LPC LOTS ONLY

Phase No.: 2 AMENITIES

Block No.: 114 Grandclubhouse
Lot No.: 25 Beach Park
Lot Area (sqm): 200.00 Hilltop Clubhouse
Price/sqm: 20,600.00 Fitness & Nature's Park
Total Selling Price: 4,120,000.00

PROMO TERMS VALID AUG.1 TO OCT. 31, 2023 ONLY

CASH DEFERRED 24 DEFERRED 36 5-25/24-70 10-20/36-70 30/24-70 30/36-70

PAYMENT TCP payable in 22 10% spot; 90% in 36

MILESTONE TCP Payable in 30 5% Spot DP; 25% in 22 10% Spot DP, 20% in 30% DP in 36 months;
months straight months straight 30% DP in 22 months;
Day after RF months; 70% bank 36months; 70% bank 70% Balance Bank
amortization, no amortization, no 70% Bank Financing
financing financing Financing
interest interest

Total Contract Price 4,120,000.00 4,120,000.00 4,120,000.00 4,120,000.00 4,120,000.00 4,120,000.00 4,120,000.00
Ouright Discount 20% 14% 11% 9% 4% 8% 0%
Less: Outright
(824,000.00) (576,800.00) (453,200.00) (370,800.00) (164,800.00) (329,600.00) -
Discount
Net Contract Price 3,296,000.00 3,543,200.00 3,666,800.00 3,749,200.00 3,955,200.00 3,790,400.00 4,120,000.00
Payment Stage 1,186,000.00
Reservation Fee (RF) 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1st month 3,246,000.00 158,781.82 316,680.00 137,460.00 345,520.00 49,414.55 32,944.44
2nd month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
3rd month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
4th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
5th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
6th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
7th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
8th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
9th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
10th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
11th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
12th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
13th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
14th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
15th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
16th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
17th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
18th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
19th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
20th month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
21st month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
22nd month 158,781.82 91,670.00 42,604.55 21,973.33 49,414.55 32,944.44
23rd month 158,781.82 91,670.00 42,604.55 21,973.33 2,653,280.00 32,944.44
24th month 158,781.82 91,670.00 2,624,440.00 21,973.33 32,944.44
25th month 91,670.00 21,973.33 32,944.44
26th month 91,670.00 21,973.33 32,944.44
27th month 91,670.00 21,973.33 32,944.44
28th month 91,670.00 21,973.33 32,944.44
29th month 91,670.00 21,973.33 32,944.44
30th month 91,670.00 21,973.33 32,944.44
31st month 91,670.00 21,973.33 32,944.44
32nd month 91,670.00 21,973.33 32,944.44
33rd month 91,670.00 21,973.33 32,944.44
34th month 91,670.00 21,973.33 32,944.44
35th month 91,670.00 21,973.33 32,944.44
36th month 91,670.00 21,973.33 32,944.44
37th month 91,670.00 21,973.33 2,884,000.00
38th month 2,768,640.00
Total Payments 3,296,000.00 3,860,763.64 3,666,800.00 3,749,200.00 3,955,200.00 3,790,400.00 4,120,000.00

Other Charges :4% of NCP

(payable 30 days from full 131,840.00 141,728.00 146,672.00 149,968.00 158,208.00 151,616.00 164,800.00
DP)

Important reminders:
Playa Laiya is a completed project, Association fee will be billed by HOA 60 days after Official Reservation.
HOA Dues: Ph6.50/sqm/month
House Construction may commence at 50% Paid TCP.