Annual

Current Annual IMS Registered

tender
Strenght from the price on the quantity (in Total market turnover producers
INN Form producer market
quantity (in
vilas/tabs/c (EUR) on the
vilas/tabs/c
(EUR) aps) market
aps)

Amiodarone rastvor za inj. 150mg/3ml, amp € 1.20 250000 250000 € 300,000.00 1

 Calculated Expected
1st year 2nd year 3rd year
max WHS selling price Target
forecast (in forecast (in forecast (in Neto margin 1st year Neto margin 2nd year
price in EUR on the supply price
vilas/tabs/c vilas/tabs/c vilas/tabs/c (EUR) (EUR)
(if market (EUR)
aps) aps) aps)
necessary) (EUR)

€ 0.84 0.42 87500 90000 92500 € 36,750.00 € 37,800.00

 the strength
Neto margin 3rd year we
(EUR) need/comm
ents

€ 38,850.00