SAMPLE PROJECT

PROJECT DETAILS

PROJECT CODE TS – 147

LOCATION HYDERABAD, INDIA

PROJECT TYPE INDEPENDENT BUILDER FLOORS

SCOPE GROUND + FIRST FLOOR + SECOND FLOOR

TOTAL SFT 5160

COST PER SFT 1599/- x 5160 sft

TOTAL COST OF THE PROJECT 82,50,840 /-

CONTD.
 COST BREAKUP

DESCRIPTION PERCENTAGE AMOUNT

WEHOUSE FEE 12.6% 10,39,605/-

MATERIAL 53.37% 44,03,474 /-

WEHOUSE PARTNER & WORKFORCE 31.61% 26,08,090/-

ADDITIONAL CHARGES 7.9% 6,91,170/-

(COMPOUND WALL, CAMERAS, THIRD-PARTY
REPORTING)

CLIENT TOTAL CHARGES 87,42,340 /-

LABOUR COMPONENT (SUBTRACT FROM THE BOOKS) 26,08,090/-

WEHOUSE SALES (REVENUE) 61,34,250/-

WEHOUSE MARGIN SHARE ON ABOVE PROJECT

Total Wehouse Margin (Interiors excluded) 22,59,191/-

Approximate Margin Percentage 36.28%

The profit margin for interior services typically falls within an

additional range of 7% to 10% of the total project (Interior) cost*