COST PROPOSAL

SCOPE OF WORKS QTY. UNIT MATERIALS LABOR/OTHERS COST PER UNIT AMOUNT

GENERAL REQUIREMENTS
1 Mobilization and Demobilization 1 lot - -
2 Personal and safety Protective Equipment 1 lot - -
3 Barracks 1 lot -
4 Medical and Rapid Tests (If needed) 1 lot - -
Sub-Total -
EARTHWORKS
1 Excavation 1 lot - 36,000.00 36,000.00 36,000.00
2 Backfill 1 lot - 36,000.00 36,000.00 36,000.00
REINFORCED CONCRETE
Structural Concrete (Class A and B, 14 days
1 1 lot - 127,200.00 127,200.00 127,200.00
3000psi) inc labor
2 Rebar works inc labor 1 lot - 300,000.00 300,000.00 300,000.00
3 Formworks and Falseworks inc labor 1 lot - 50,000.00 50,000.00 50,000.00
FINISHING WORKS
1 Sewer line works inc labor 1 lot - 10,000.00 10,000.00 10,000.00
2 Storm drainage and downspout inc labor 1 lot - 10,000.00 10,000.00 10,000.00
3 Coldwaterlines inc labor 1 lot - 10,000.00 10,000.00 10,000.00
4 Plumbing works inc fixtures and labor 1 lot - 4,000.00 4,000.00 4,000.00
Ceiling (4.5mm, Metal frame, fiber cement
5 1 lot - 38,000.00 38,000.00 38,000.00
board)
6 Finishing Hardware inc labor 1 lot - 3,000.00 3,000.00 3,000.00
7 Aluminum framed glass door (swing type) 1 lot - 5,000.00 5,000.00 5,000.00
8 Aluminum framed glass window (awning type) 1 lot - 500.00 500.00 500.00
9 Aluminum glass window (fixed type) 1 lot - 4,000.00 4,000.00 4,000.00
10 Frames (jambs,sills,heads,transoms,mullons) 1 lot - 3,000.00 3,000.00 3,000.00
11 Doors (hollow core flush) 1 lot - 3,000.00 3,000.00 3,000.00
12 Doors (wood panel) 1 lot - 10,000.00 10,000.00 10,000.00
Fabricated metal roofing accessory )flashing,
13 1 lot - 12,500.00 12,500.00 12,500.00
g26)
Fabricated metal roofing accessory )gutter,
14 1 lot - 5,000.00 5,000.00 5,000.00
g24)
Prepainted Metal sheets (rib type, long span
15 1 lot - 25,500.00 25,500.00 25,500.00
4mmthk)
16 Waterproofing cement based 1 lot - 12,750.00 12,750.00 12,750.00
17 Glazed tiles and trims 1 lot - 24,700.00 24,700.00 24,700.00
18 Unglazed tiles 1 lot - 3,800.00 3,800.00 3,800.00
19 Granite tiles 1 lot - 72,200.00 72,200.00 72,200.00
20 Cement floor finish plain 1 lot - 5,300.00 5,300.00 5,300.00
21 Cement plaster finish 1 lot - 88,920.00 88,920.00 88,920.00
22 Painting works (concrete) 1 lot - 297,000.00 297,000.00 297,000.00
23 Painting works (rubberized paint) 1 lot - 10,800.00 10,800.00 10,800.00
24 Painting works (wood) 1 lot - 4,400.00 4,400.00 4,400.00
25 Painting works (steel) 1 lot - 31,400.00 31,400.00 31,400.00
26 Reflective insulation 1 lot - 4,500.00 4,500.00 4,500.00
27 CHB works (inc plastering;rsb) 1 lot - 89,100.00 89,100.00 89,100.00
28 Structural steel works inc labor 1 lot - 56,000.00 56,000.00 56,000.00
ELECTRICAL WORKS (inc permit; Auxilliary and CCTV
1.00 lot - 200,280.00 200,280.00 200,280.00
system) inc labor
MECHANICAL WORKS inc labor 1.00 lot - 10,000.00 10,000.00 10,000.00

Others
1 Hauling of debris 1.00 lot -
2 Consumables 1.00 lot -
SUBTOTAL 1,603,850.00
Supervision, Miscellaneous & Overhead Expenses 1.00 lot -
VAT 1.00 lot -

TOTAL CONTRACT AMOUNT INCLUSIVE OF VAT: 1,603,850.00