(A) (B)

TOTAL TOTAL
JAN FEB MAR APR MAY JAN-MAY JUN JULY AUG SEPT OCT NOV DEC JUN-DEC
STFM SELAYANG 2,800.00 3,100.00 3,100.00 3,100.00 3,100.00 15,200.00 3,100.00 3,100.00 3,100.00 3,100.00 3,100.00 3,100.00 3,100.00 21,700.00
STRM SG BULOH 33,120.00 32,800.00 32,500.00 31,200.00 30,500.00 160,120.00 33,500.00 33,500.00 33,500.00 33,500.00 33,500.00 33,500.00 33,500.00 234,500.00
STRM SETIAWANGSA 6,500.00 6,500.00 6,500.00 6,500.00 6,500.00 32,500.00 6,500.00 6,500.00 6,500.00 6,500.00 6,500.00 6,500.00 6,500.00 45,500.00
STRM SHAH ALAM 17,438.00 19,100.00 16,100.00 16,600.00 22,150.00 91,388.00 22,150.00 27,400.00 27,400.00 27,400.00 27,400.00 27,400.00 27,400.00 186,550.00
STRM SEMENYIH - - 2,200.00 21,700.00 31,500.00 55,400.00 33,500.00 33,500.00 33,500.00 33,500.00 33,500.00 33,500.00 33,500.00 234,500.00
59,858.00 61,500.00 60,400.00 79,100.00 93,750.00 354,608.00 98,750.00 104,000.00 104,000.00 104,000.00 104,000.00 104,000.00 104,000.00 722,750.00

5 MONTHS RENTAL INCOME (RM) : 354,608.00

7 MONTHS RENTAL INCOME (RM): 722,750.00

RM 1,077,358.00
TOTAL JUN-DEC(B)- TOTAL JAN-MAY(A) : 368,142.00 (TARGET TO BE ACHIEVED)

Occupancy Rate %
Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec
SUNGAI BULOH 69 75 62 62 62 63 63 63 63 63 63 63
SHAH ALAM 88 88 88 81 88 100 100 100 100 100 100 100
SETIAWANGSA 100 100 100 100 100 100 100 100 100 100 100 100
SELAYANG 100 100 100 100 100 100 100 100 100 100 100 100
SEMENYIH - - - 100 100 100 100 100 100 100 100 100

Total Overall
Occupied Total Occupancy
Monthly Year Units Units Rate (%)
Jan 2024 29 36 81
Feb 2024 30 36 83
March 2024 37 46 80
April 2024 36 46 78
May 2024 36 46 78
June 2024 43 49 88
July 2024 43 49 88
Aug 2024 43 49 88
Sept 2024 43 49 88
Oct 2024 43 49 88
Nov 2024
Dec 2024