PROJECT: PROPOSED TWO-STOREY SCANDINAVIAN INSPIRED RESIDENTIAL BUILDING

OWNER: VINCENT R. PALADO

BILL OF MATERIALS
ITEM DESCRIPTION OF WORKS QUANTITY UNIT UNIT COST MARKET COST
1 EXCAVATION WORKS
Column Footing 40.32 cu.m. 1,600.00 64,512.00
Wall Footing 15.288 cu.m. 1,600.00 24,460.08
88,972.08
2 FORMS AND SCAFOLD
1/2" Phenolic Board 110 pcs. 850.00 93,500.00
2"x3" Coco Lumber 4271 pcs. 180.00 768780.00
2"x2" Coco Lumber 1899 pcs. 115.00 218385.00
CW Nail 50 kg. 1280.00 64000.00
1,144,665.00
3 COLUMN FOOTINGS
Cement 80 bags 254.00 20,320.00
Sand 4.4352 cu.m. 1850.00 8,205.12
Gravel 8.8704 cu.m. 2200.00 19,514.88
16mmØbar 86 pcs. 200.00 17,200.00
Tie Wire 7 kl. 60.00 420.00
65,660.00
4 COLUMNS
Cement 107 bags 254.00 27178.00
Sand 5.8905 cu.m. 1850.00 10897.43
Gravel 11.781 cu.m. 2200.00 25918.20
16mmØbar 159 pcs. 200.00 31800.00
Tie Wire 102 kl. 60.00 6120.00
101,913.63
5 BEAMS
Cement 102 bags 254.00 25908.00
Sand 5.632 cu.m. 1850.00 10419.2
Gravel 11.263 cu.m. 2200.00 24778.6
10mmØbar 144 pcs. 139.00 20016.00
Tie Wire 175 kl. 60.0 10500.00
91,621.80
6 SLAB(GROUND & 2ND FLOOR)
Cement 196 bags 254.00 49784.00
Sand 10.8735 cu.m. 1850.00 20115.98
Gravel 21.747 cu.m. 2200.00 47843.40
12mmØbar 158 pcs. 176.00 27808.00
Tie Wire 91 kl. 60.00 5460.00
151,011.38
7 STIRRUPS & L-TIES
10mmØbar 283 pcs. 139.00 39,337.00

TOTAL MATERIAL COST 1,683,180.88

TOTAL LABOR COST (55%) 810,548.75
TOTAL CONSTRUCTION COST 2,493,729.63