Professional Documents
Culture Documents
Profit Planning Thesis
Profit Planning Thesis
By:
NIRMALA SHARMA
Shanker Dev Campus
Campus Roll No.: 1114/066
Regd. No.: 7-2-53-847-2004
nd
2 Year Exam Roll No.: 390597
Kathmandu, Nepal
April, 2017
RECOMMENDATION
This is to certify that the thesis
Submitted by:
NIRMALA SHARMA
Entitled:
has been prepared as approved by this Department in the prescribed format of the
Faculty of Management. This thesis is forwarded for examination.
…..……..………………...... ......…………..……….….…….
…..……..………..…..………… …..……………………
VIVA-VOCE SHEET
We have conducted the viva –voce of the thesis presented
By:
NIRMALA SHARMA
Entitled:
A STUDY ON PROFIT PLANNING OF
COMMERCIAL BANK
(With Reference to Standard Chartered Bank Nepal Limited)
And found the thesis to be the original work of the student and written
according to the prescribed format. We recommend the thesis to be
accepted as partial fulfillment of the requirement for the degree of
Viva-Voce Committee
DECLARATION
……….……………
Nirmala Sharma
Shanker Dev Campus
Campus Roll No.: 1114/066
Regd. No.: 7-2-53-847-2004
ACKNOWLEDGEMENT
I highly appreciate to all the staff of Standard Chartered BankNepal Ltd., NRB
Library, Shanker Dev Campus Library and TU Central Library for their valuable
advices and support in collecting and presenting the necessary data.
TABLE OF CONTENTS
Page
No.
Recommendation i
Viva Voce Sheet ii
Declaration iii
Acknowledgement iv
Table of Contents v
List of Tables vi
List of Figures vii
Abbreviations viii
LIST OF TABLES
LIST OF FIGURES
ABBREVIATIONS
% Percentage
& And
A. D Anno Domini
A/C Account
B. S. Bikram Sambat
BEP Break Even Point
C. V. Coefficient of Variation
CM Contribution Margin
F/Y Fiscal Year
FC Fixed Cost
GDP Gross Domestic Product
ICA Independent Cost Analysis
MBS Master of Business Studies
MOS Margin of Safety
NP Net Profit
NPMR Net Profit Margin ratio
P/V Profit Volume
PPC Profit Planning and Control
ROE Return on Equity
ROA Return on Total Assets
SCBNL Standard Chartered Bank Nepal Limited
S.D Standard Deviation
SDC Shanker Dev Campus
VC Variable Cost
CHAPTER-I
INTRODUCTION
Generally, the bank refers to those organized institution which are established
under the provision of current laws, rules and regulations to perform work
related to the currency. Practical Nepali Dictionary (2061) defines it as the
institute which accepts deposits and grants loans and the person can withdraw
deposited amount at any time. Nepali Encyclopedia takes as bank to those
commercial, government or non government institute which accept deposit,
provides interest on it, pays when demanded provides loan, Tejarath work etc.
In the banking history of Nepal, Nepal Bank Limited is the first bank of Nepal
which was established in 1994 B.S. After that, Nepal Rastra Bank,
RastraBanijya Bank, Agriculture Development Bank and Nepal Industrial
Development Bank were established. Financial institutions are any
organization/institution which is engaged in any type of financial activities. It is
classified as banking as banking financial institution and non-banking financial
institution. Some of the financial institutions which are practiced in Nepal are
finance companies, Employees Provident Fund, Insurance companies and other
According to Commercial Bank Act 2031 “Commercial banks are those banks,
which are established under this act to perform commercial function,
exchanging currency accepting the deposit and granting loan except those
which are established for specific purpose like co-operative, agricultural,
industrial or other.”
Planning is the first essence of a management and all other functions are
performed with the framework of planning. Planning means deciding in
advanced what is to be done in future. Planning starts from forecasting and
predetermination of future events. Without planning, it is not possible to fulfill
the organization goal or objective and can’t increase profit. The budget is the
primary planning operation document committed to performance. In this sense
budget is also called a profit planning. Planning is the process of developing
enterprise objectives and selecting a future course of action to accomplish
them. The term comprehensive profit planning and control it defined as a
systematic and formalized approach for performing significant phase of the
management planning and control function (Welsch, et al., 2001: 45).
The speedy development of any country in this modern era is depends upon to
some extent with financial activities of the country. Financial activities
play a role of catalyst in the process of economic development of the country.
In Nepal financial sectors (banks, finance companies etc.) plays a vital
role in the economic development of the country. The current state of
Nepalese economy is characterized by unutilized natural sources, miserable
agriculture, deficit trade, mass poverty, illiteracy and so forth. Agriculture is
the main occupation of almost village people but no scientific methods of
agriculture have yet been implemented. It is one of the richest countries in
the world in terms of natural resources. The natural resources available here
have remained unutilized due to reasons.
With 15 points of representation, 23 ATMs across the country and with more
than 450 local staff, Standard Chartered Bank Nepal Ltd. is in a position to
serve its clients and customers through an extensive domestic network. In
addition, the global network of Standard Chartered Group gives the Bank a
unique opportunity to provide truly international banking services in Nepal.
Standard Chartered Bank Nepal Limited offers a full range of banking products
and services to a wide range of clients and customers encompassing
individuals, mid-market local corporate, multinationals, large public sector
companies, government corporations, airlines, hotels as well as the DO
segment comprising of embassies, agencies, NGOs and INGOs.
The Bank has been the pioneer in introducing 'customer focused' products and
services in the country and aspires to continue to be a leader in introducing new
products in delivering superior services. It is the first Bank in Nepal that has
implemented the Anti-Money Laundering policy and applied the 'Know Your
Customer' procedure on all the customer accounts.
The present study has analyzed and examined the application of PPC tool in the
commercial bank taking a case of Standard Chartered Bank Nepal Ltd. In this
ground, the study deals with the following issues for the purpose of this study.
• What are the income and expenditure sources of SCBNL?
• What are the position of break-even point and contribution margin of
SCBNL?
• What is the profitability position of the banks?
• What will be the trend of total cost and profit of sample bank?
The fourth chapter is the important chapter of the study which implies the
presentation and analysis of data as well as major findings of the study.
Chapter - V Summary, Conclusion and Recommendations
This chapter presents of the brief summary of whole research report and
conclusions. It also provides some useful suggestion and recommendations to
concerned parties.
CHAPTER-II
REVIEW OFLITERATURE
This chapter is concerned with review of literature relevant to the topic ‘Profit
Planning of Commercial Bank’. The purpose of reviewing of literature is to
develop some expertise in one’s area, to see what new contribution has made
and to receive some ideas for developing a research design. Thus, previous
studies cannot be ignored as they provide the foundation of the present study.
This chapter highlights the literature that is available in concerned subject as to
my knowledge, research work, and relevant study on this topic, review of
books, journals and articles and review of thesis work performed previously.
plan of the firm's expectation and is used as a basis for measuring the actual
performance of managers and their units. A profit plan has an immense value in
management; it helps in planning and coordinating if used appropriately, but
not a replacement for management. Profit planning is a comprehensive and
coordinated plan expressed in financial terms for the operations and resource of
an enterprise for some specific period in the future" (Fremgen, 1976: 12).
According to some theories, profits are the factor payment for talking the risk
for agreeing to take what is left over after contractual outlays have been made.
In the second type of profit theory they viewed as a wage for the service of
innovation. Profits in this theory are tied to dynamic development. Profit
around which all enterprises activities directly or indirectly revolve play
the significant role for judging the managerial efficiency. In absence of profit
nobody can think about the long-term survivability of the enterprises.
“The planning processes both short and long term is the most crucial
component of the whole system. It is both foundation and the bond for the
other elements because it is through the planning process that we determine
what we are going to do, how we are going to do it and who is going to do it. It
operates as the brain centre of an organization and like the brain it both
reason and communicate” (Welsch, et al., 2001:73).
“Planning is the feed forward process to reduce uncertainty about the future.
The planning process is based on the conviction that management can plan its
activities and condition that state of the enterprise that determines its
density” (Pandey, 1991:325).
companies in all over the world. The premises of the corporate planning are as
follows (Robertson, 1968:245).
• Before drawing up a plan which is designed to decide something what
the corporation wants to do.
• In these days of rapid change it is necessary to look ahead as for as
possible to anticipate these changes.
• Instead of treating a company as a collection of departments treat
it as a corporate whole, and
• Take full accounts of the company's environment before drawing
up and plan.
He has also defined corporate planning as, it is to determine the long term goals
of a company as a whole and then to generate plans designated to achieve these
goalsbring in mind probable change in its environment.
The planner must include the following factors in his/her plan from the analysis
of available information
• Probable future opportunity
• Uncertainty and
• Challenges
over a long period makes planning of questionable value (Pant and Wolf,
1999:45).
Thus the long range profit plan covers all the key areas of anticipated
activity; sales, expenses, research and development, capital expenditure,
cash, profit andreturn on investment. The short range tactical profit plan
shows the primarilyannual results, the detail by months, responsibility and
products. In anorganization these annual summaries should be prepared to
provide a generalunderstanding of the profit plan and to provide an overall
view of thecomprehensive short range profit plan.
It is possible for the firms to develop these two profit plans for all aspects of
the operations. Assuming participatory planning and receipt of the executive
instruments, the manager of each responsibility center will immediately
initiate activities within his or her responsibility center to develop
strategic profit plan and tactical profit plan. Certain format and normally the
financial function should establish the general format, amount of detail, and
other relevant procedural and format requirements essentially for
aggregation of the plan. All these activities must be coordinating among
the centers in conformity with the organization structure (Welsch, et al.,
2001:523).
• Financial Terms
• Specified Future Period
• Comprehensiveness
• Co-operation
Therefore, we can say that budget is a tool, which may be used by the
management in planning the future course of action-and in controlling the
actualperformance.
The statement of broad objectives should express the mission, vision and
ethnical character of the enterprise. Its purpose is to provide enterprise identify
process, the various effective and supervisor will have a clear understanding of
their responsibilities and the expected level of performance.
activity based such as budget for deposit collection, budget for lending and
investments, budget for non-fund based business, budgets for expenditures and
revenues. The development of profit plans process that involves managerial
decisions and ideally a high level of management participation. The following
are the budgets, which are developed in a bank while making a profit plan.
Among the capital fund, the equity capital is formed generally one time
during opening of the bank. The central bank (NRB) may from time to time
instruct the bank to enhance the paid up capital to improve the capital adequacy
of the bank.
Funds kept as cash in vault and as balance with NRB and other banks in
current account are the most liquid assets of the bank. Normally banks have
to maintain certain fixed percentage of their deposit liability in this form as
directed by the Central Bank from time to time. There is no yield in the fund
deployed as liquid assets.
Expenditure Planning
Express planning and controlling are very necessary for supporting the
objectives and planned programs of the firm. An expense is related with profit.
It is real fact, that the minimization of cost is maximization profit. So, the
expenses must be planned carefully for developing a profit plan. In a Bank
there are generally following types of expenses:
• Interest Expenses
• Personnel Expenses
• Office Operating Expenses
• Expenses meeting the loss in Exchange Fluctuation
• Non-operating expenses
• Expenses for provision for loan loss
• Expenses for provision for staff bonus
• Expenses for provision of income tax
The interest expenses are incurred while paying for the deposit mobilized by
the bank and include the expenses incurred for interest payment in all kinds of
interestbearing deposit as per the agreed rate between the bank and the
borrower. In thetotal expenses of a bank, the portion of interest expenses is
quite higher.Therefore, the expenses are categorized into interest expenses and
other expenseswhile the later includes other expenses as mention above except
the interestexpense.
Revenue Plan
Revenue of a bank is generated from the income yielding activities of the
bank. Therefore while preparing the resources deployment plan and non-funded
business activities plan, the banks make the estimation of the revenue in
advance during the period for which the plan is developed. Revenues of a bank
are generated in the following forms:
• Interest income
the extent to which the organization's planned goals and objectives are
attained. Performance reports deal with control aspect of PPC. The
control function of management defined as the action necessary to assure the
objectives plans, policies and standards are being attended. Performance
reports are one of the vital tools of management to exercise its control
function effectively.
Special external reports, reports to owner and internal reports are specially
presented in the organization. Performance reports include in internal reports
groups. It is usually prepared on an monthly basis and follows a
standardized format. Such reports are designed to facilitate internal control
by management. Fundamentally actual results of reports are compared with
goals and budget plans. Frequently they identify problems that require special
attention since these reports are prepared to pinpoint both efficient and
inefficient performance.
• Constructive in tone.
and or lending money. Some writers are of the opinion that the word 'Bank'
came from the German word 'Banc' meaning joint stock fund (Besley,
1987:169).
In India, the ancient Hindu scriptures refer to the money lending activities in
the Vedic period. During the Ramayan and Mahabharata eras, banking had
become a full-fledged business activity and during the smiriti period (after the
Vedic period), the business of Banking was carried on by the members of
Vanish community. Manu, the great law giver of the time speaks of the
earning of interest as the business of Bishyas. The bankers in the Smriti
period performed most of those functions which the banks in modern
times performs such as the accepting of deposits, granting loans, acting as
the treasurer, granting loans to the king in times of grave arises and banker to
the state and issuing and managing the currency of the country ((Khan and
Jain, 1993:183).
Afterward, various commercial banks were opened with foreign joint venture
under private sectors in Nepal which had contributed a lot to bring the
commercial banking at present day position. Nepal Bangladesh Bank has
established in the year 2051 B.S.
significance and the importance of profit planning in Nepal or should say for
developing countries. He has pointed out the fact that profit planning is a very
important tool for the economic development. He has also mentioned the
contribution of profit planning to the GNP of the nation. Year by year the
contribution to GNP has been increased. He has compared profit planning with
the foreign direct investment. Researcher has concluded that profit planning’s
and grants are claimed as an important source of increasing foreign exchange
earnings in Nepal, Moreover, profit planning’s may be a dependable source of
national income for economic development if there is job guarantee for the
workers with the wage level equivalent to the residence of the foreign country.
Robbins and Edward, (2014),in this article “Profit Planning and the Finance
Function”explained that the attention given to profit-planning in the literature
on business finance does to reflect its importance to the financial activities of
the modern business firm. For this reason, at least in part, we feel that students
of finance have not made the contribution to this area of analysis that is
justified but their background and interests. In order to sustain this position, we
endeavor in this paper to evaluate the importance of the profit-planning aspects
of the finance function as practice in business today to discuss some tools of
profit-planning, particularly the break-even point which are often employed but
business firms in their financial analyses and finally to demonstrate the
relationship between the individual-product and over-all break-even points in
order both to clarify this problem and to show how the application of some
simple analytic techniques may improve the results of accounting
presentations.
• This shows that overall efficiency of the SC Bank and better utilization
of total resources available is higher and strong
Bhattrai, (2013), had conducted a study on the topic "The sales budget of
Manufacturing Public Enterprises".
Pandey, (2015), had conducted a study on the topic “Profit Planning of Nabil
Bank Limited.”
CHAPTER–III
RESEARCH METHODOLOGY
Research methodology descries the methods and process applied in the entire
study. In other words, research methodology is a systematic process to
approach any research problem to and explore it objectively.
The point which breaks the total costs and selling price evenly to show the
level ofoutput or production, at which there shall be neither profit nor loss, is
regarded asbreak-even point. Through contribution margin approach, break-
even point can beexpressed by;
Fixed Cost
Break - even point (in Rs.) =
PV Ratio
The arithmetic mean or simple mean of set of observations in the sum of all
theobservation divided by the number of observations. It is the best value,
which Representto the whole group... means is the arithmetic average of a
variable. Arithmetic mean of aseries is given by:
– x1 + x2 + x3 + ………..xn Σx
Mean (X) = =
n n
Where,
–
X denotes arithmetic mean, n denotes the no. of periods andx1, x2 and
Decision: If calculated ‘t’ is less than or equal to tabulated value of ‘t’ it falls in
theaccepted region and the null hypothesis is accepted and if calculated ‘t’ is
greaterthan tabulated ‘t’ null hypothesis is rejected.
CHAPTER - IV
PRESENTATION AND ANALYSIS OF DATA
This chapter includes analysis of data collection and their presentation. In this
chapter, the effort has been made of analyze profit planning of commercial
bank. The chapter data presentation and analysis is the main body of the study.
The purpose of this chapter is to analyze and elucidate the collected data to
achieve the objective of the study following conversion of unprocessed data to
an understandable presentation. In this course of analysis, data gathered from
various sources have been inserted in the tabular form and shown in diagram
form. The data have been analyzed by using financial and statistical tools. The
results of the computation have also been summarized in appropriated tables.
On the background of various reading and literature review in the preceding
chapter, it is tried to analyze and diagnose the recent Nepalese Commercial
Bank, with taking a special reference with commercial bank of Nepal. The
samples of computation of each model have been included in annexes. Among
the listed commercial banks only one commercial bank is taken as sample i.e.
SCBNL. Different tables and figures (diagrams) are drawn to make the result
more simple and understandable.
Table: 4.1
Sector-wise Income from Interest
(Rs. in million)
Particulars 2011/12 2012/13 2013/14 2014/15 2015/16
Rs. % Rs. % Rs. % Rs. % Rs. %
Loan and 1,930 71 2,213 78.84 2,258 89.07 2281 88.27 2291 88.97
Advance
Investment 609 22.4 554 19.7 187 7.38 201.6 7.80 203.5 7.90
1
At Agency 5.66 0.21 0.85 0.03 0.81 0.03 0.93 0.03 0.45 0.01
Money at call 5.66 0.21 8.94 0.32 8.30 0.33 7.82 0.30 6.42 0.25
or short notice
Other 173.6 6.39 94.9 3.38 81.28 3.21 92.7 3.59 74.5 2.89
Total 2,718 100 2,807 100 2,535 100 2,584 100 2,575 100
Figure: 4.1
Total Interest Income
2,850
2,800
2,750
2,700
Rs. in million
2,650
2,600
2,550
2,500
2,450
2,400
2,350
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.1 and figure 4.1 present that the total income from Rs. 2,718
in F/Y 2011/12, Rs. 2,807 in F/Y 2012/13, Rs. 2,535 in F/Y 2013/14, Rs. 2584
in F/Y 2014/15 and Rs. 2575 millions in F/Y2015/16. It means the income
from interest earn is in fluctuating trend. It can be defined also in
percentage as interest income from loan & overdraft covered out of total
interest income are 71 %, 78.84 %, 89.07%, 88.27% and 88.97% in F/Y
2011/12, F/Y 2012/13, F/Y 2013/14, F/Y 2014/15 and F/Y2015/16
respectively.
Table: 4.2
Sector-wise Income from Commission and Discount
(Rs. in million)
Particulars 2011/12 2012/13 2013/14 2014/15 2015/16
Rs. % Rs. % Rs. % Rs. % Rs. %
Bills purchase 15.93 4.95 12.47 4.66 10.48 3.55 7.88 2.05 6.49 1.78
& Discount
Commission 123.9 38.5 127.4 47.57 171.9 58.29 173.4 45.20 165.4 45.48
Other 181.9 56.53 127.9 47.76 112.6 38.18 202.3 52.74 192.8 53.01
Total 321.8 100 267.8 100 294.9 100 383.6 100 363.7 100
Figure: 4.2
Total Commission and Discount
450
400
350
300
Rs. in million
250
200
150
100
50
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.2and figure 4.2 show the income from commission and
discount. According to table and figure the total income from commission and
discount are Rs.321.8, Rs.267.8, Rs.294.9, Rs.383.60 and Rs.363.7 millions in
F/Y 2011/12, F/Y 2012/13, F/Y 2013/14, F/Y 2014/15 and F/Y2015/16
respectively. It has fluctuating trend during the five years study period.
Table: 4.3
Other Operating Income
(Rs. in million)
Particulars 2011/12 2012/13 2013/14 2014/15 2015/16
Rs. % Rs. % Rs. % Rs. % Rs. %
Safe Charge 4.79 13.02 4.65 12.11 5.44 12.74 6.65 15.06 5.8 14.29
Credit Card & 12.41 33.72 14.99 39.04 15.59 36.51 13.40 30.32 9.3 22.91
renewal Charge
Debit Card & 8.43 22.91 8.17 21.28 9.84 23.04 10.06 22.76 11.68 28.77
renewal Charge
Telex/Tax 8.46 22.99 8.93 23.26 9.99 23.39 12.36 27.96 11.4 2.81
Service Charges - - - - - - - - - -
Renewals fees 0.73 1.98 0.21 0.55 0.01 0.023 0.46 1.04 1.03 2.54
Other 1.96 5.33 1.41 3.67 1.85 0.043 1.27 2.87 1.39 3.42
Total 36.8 100 38.4 100 42.7 100 44.2 100 40.6 100
Figure: 4.3
Other Operating Income
50
45
40
35
Rs. in million
30
25
20
15
10
5
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.3and figure 4.3 depict the income from other operating
income. According to table and figure the total income from operating income
is Rs. 36.8 million in F/Y 2011/12 then it slowly increases to Rs. 38.8 million
in F/Y 2012/13. Similarly, it is Rs.42.7 million in F/Y 2013/14. After that it
also increases to 44.2 million in, 2014/15 and in final year i.e. F/Y2015/16, it
decreases to 40.6. It indicates that it is increasing trend except the final year.
It shows that charges earn these five years are in increasing trend except the
year 2015/16. As insecurity increase in the country, many people depend on
banks lockers for safety of valuable property. Users of credit and debit cards
has been increased and students going abroad for further studies increasing
hence such income increases each year that effect on profit of the bank.
Figure: 4.4
Exchange Fluctuation Gain/Loss
700
600
500
Rs. in million
400
300
200
100
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.4 and figure 4. reveal that exchange fluctuation gain/loss is
in increasing trend throughout the study period. They are 387.1, 468.6, 515.1,
542.2 and 613.9 million inF/Y 2011/12, F/Y 2012/13, F/Y 2013/14, 2014/15
and F/Y2015/16 respectively.
Table: 4.5
Interest Expenses
(Rs. in million)
Particulars 2011/12 2012/13 2013/14 2014/15 2015/16
Rs. % Rs. % Rs. % Rs. % Rs. %
Fixed 516.05 51.23 497.41 49.39 189.61 31.01 173.98 30.19 206.7 31.27
Deposit
Savings 231.15 22.95 275.65 27.37 337.21 55.15 298.75 51.84 325.3 49.21
Deposit
Call Deposit 248.8 24.7 230.2 22.86 75.36 12.33 91.80 15.93 115.9 17.53
At Loan 3.52 0.35 0.35 0.03 5.63 0.92 9.46 1.64 9.89 1.49
(Borrowing)
Other 3.58 0.36 3.58 0.36 3.58 0.59 2.31 0.40 3.34 0.51
Total 1007.2 100 1007.2 100 611.4 100 576.3 100 661.1 100
Figure: 4.5
Interest Expenses
1200
1000
800
Rs. in million
600
400
200
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.5 and figure 4.5 describe the total interest expenses of
Standard Chartered Bank Nepal Limited. In the F/Y 2011/12, it is Rs. 1007.2,
in F/Y 2012/13, it increases to Rs. 1007.2. After that it decreases to Rs.611.4 in
the F/Y 2013/14 and in F/Y 2014/15 it is Rs. 576.3. Then it slowly increases in
F/Y2015/16 i.e. Rs. 661.1 million. Interest expenses play vital role in profit
hence it need proper planning to manage profit each year. It indicates that the
trend of interest expenses is in fluctuating trend.
Table: 4.6
Staff Expenses
(Rs. in million)
Particulars 2011/12 2012/13 2013/14 2014/15 2015/16
Rs. % Rs. % Rs. % Rs. % Rs. %
Salary 211.0 57.67 240.1 62.03 262.9 62.36 278.9 57.85 298.8 59.09
Allowance 0.98 0.27 1.19 0.31 0.97 0.23 1.34 0.28 1.78 0.35
Contribution 10.20 2.79 10.92 2.82 11.39 2.7 14.6 3.03 15.3 3.03
PE
Training 5.69 1.56 3.80 0.98 2.80 0.66 3.89 0.81 3.60 0.71
Uniform 0.20 0.05 0.29 0.07 0.27 0.06 0.81 0.17 0.75 0.15
Medical 4.36 1.19 6.09 1.57 7.22 1.71 8.93 1.85 7.68 1.52
Gratitude 30.49 8.33 24.31 6.28 23.89 5.67 24.1 4.99 25.76 5.09
Other 103.0 28.15 100.1 25.88 112.1 26.59 149.1 30.94 151.6 29.98
Total 365.9 100 386.8 1000 421.6 100 482.1 100 505.7 100
(Source: Annual Reports of SCBNL from F/Y 2011/12 to 2015/16)
Figure: 4.6
Staff Expenses
600
500
Rs. in million
400
300
200
100
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.5 and figure 4.6 highlight that the staff expenses are in
increasing trend of SCBNL. The total interest expenses are 365.9, 386.8, 421.6,
482.10 and 505.7 million in F/Y 2011/12, F/Y 2012/13, F/Y 2013/14, 2014/15
and F/Y2015/16 respectively. It shows how much amount spending on
employee salary, allowance,PF, training, etc.
Figure: 4.7
Administrative Expenses
450
400
350
300
Rs. in million
250
200
150
100
50
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.7 and figure 4.7 represent that administrative expenses is in
increasing trend except the year 2014/15. The expenses are Rs. 305.22, 349.36,
382.48, 368.03 and 406.11 million for the fiscal year 2011/12, 2012/13,
2013/14, 2014/15and F/Y2015/16 respectively.
Table: 4.8
Income Statement of SCBNL
(Rs. in million)
S.N. Particular 2011/12 2012/13 2013/14 2014/15 2015/16
1. Interest Income 2718.7 2870.9 2535.4 2583.9 2574.6
2. Commission & Discount 314.7 267.8 294.9 383.6 363.7
A Total Operating Income 3033.4 3138.7 2830.3 2967.5 2938.3
3. Less: variable Cost
Interest Expenses 1003.1 1007.2 611.4 576.3 661.1
Variable Adm. Expenses 138 162 187 194.8 162.44
B Total variable Cost 1141.1 1169.2 798.4 771.1 823.54
C CM (A – B) 1892.3 1969.5 2031.9 2196.4 2116.76
4. Less: Fixed Cost
Staff Expenses 365.9 386.8 421.6 482.1 505.7
Fixed Adm. Expenses 167 187 195 173.6 243.66
D Total Fixed Cost 532.9 573.8 616.6 655.7 749.36
E Operating Profit (C – D) 1359.4 1395.7 1415.3 1540.7 1368.4
5. Add: Other Operating 36.8 38.4 42.7 44.2 40.6
Income
Non-Operating Income 6.4 0.71 1.2 51.9 63.9
Exchange Fluctuation 387.1 468.6 515.1 542.2 613.9
Income
Exp written of Loan - - - - -
F Total Sundry Income 430.3 507.7 559.0 638.3 718.4
G NIBP (E +F) 1789.7 1903.4 1974.3 2179 2086.8
6. Less: Provision
Provision for loss 82.7 208.3 110.1 84.4 175.2
Provision for staff Bonus 159.5 167.6 174.2 196.1 187.3
Provision for Income tax 479.2 506.6 524.1 583.5 577.7
Written Back provision (67) (191) (50) (64) (149.7)
H Total Provision 654.4 691.5 758.4 800.0 790.5
I (G - H) 1135.3 1211.9 1215.9 1379 1296.3
Profit/Loss From Extra (22.8) (42.6) 2.4 (1.5) (1.5)
Ordinary
Net Profit 1112.5 1169.3 1218.3 1377.5 1294.8
(Source: Annual Reports of SCBNL from F/Y 2011/12 to 2015/16)
The above table shows that the all variables ofincome statement like operating
income, variable cost, fixed cost, operating profit,net profit are in increasing
trend. The net profit of the bank are Rs. 1112.5, 1169.5, 1218.3, 1377.5 and
1294.8 million for the fiscal year 2011/12, 2012/13, 2013/14, 2014/15and
2015/16 respectively. Similarly, the operating profit ofthe bank are also
increasing trend they are Rs.1359.4, 1395.7, 1415.3, 1540.7 and 1368.4
million for the year 2011/12, 2012/13, 2013/14, 2014/15 and 2015/16
respectively. It is shows in the following figure.
Figure: 4.8
Operating Profit & Net Profit
1800
1600
1400
1200
Rs. in million
1000
800 Operating Profit
600
Net Profit
400
200
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above figure displays that the operating profit and net profit of the Bank
are in increasing trend except the final year.
Figure: 4.9
Fixed Cost & Variable Cost
1400
1200
1000
Rs. in million
800
200
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above figure 4.9 exhibits that the fixed cost is increasing trend over
the study period and variable cost is fluctuating trend.
Table: 4.9
Cost Volume Ratio
(Rs. in million)
Year Income (A) VC (B) VC Ratio (%) % of Change
2011/12 3033.4 1141.1 37.62 -
2012/13 3138.7 1169.2 37.25 -0.37
2013/14 2830.3 798.4 28.21 -9.04
2014/15 2967.6 771.1 25.98 -2.23
2015/16 2938.3 823.54 28.03 2.05
(Source: Table 4.8)
Figure: 4.10
20
15
10
5
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.9 and figure 4.10 show that the cost volume ratio is in
decreasing trend except the F/Y 2015/16. The highest VC ratio is 37.62% in
F/Y 2011/12 and the lowest ratio is 25.98% in F/Y 2014/15.
4.3.2 Contribution Margin Analysis
CM isregarded as the excess of income price of a unit of output over its VC. It
also canbe defined as the excess of income amount over VC.
Table: 4.10
Contribution Margin
(Rs. in million)
Year Income (A) VC (B) CM % of Change
2011/12 3033.4 1141.1 1892.3 -
2012/13 3138.7 1169.2 1969.5 4.08
2013/14 2830.3 798.4 2031.9 3.17
2014/15 2967.6 771.1 2196.4 8.09
2015/16 2938.3 823.54 2116.8 -3.62
(Source: Table 4.8)
Figure: 4.11
Contribution Margin
2250
2200
2150
2100
Rs. in million
2050
2000
1950
1900
1850
1800
1750
1700
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.10 and figure 4.11 exhibit that the contribution margin is in
increasing trend except the F/Y 2015/16. The highest CM is 2196.4 million in
F/Y 2014/15 and the lowest CM is 1892.3% in F/Y 2011/12.
4.3.3 Contribution Margin Ratio Analysis
C/M Ratio is also known as PV Ratio. The full form is Profit Volume Ratio. It
isimportant tool in studying profitability index. It can be obtained as follows.
Table: 4.11
Contribution Margin Ratio
(Rs. in million)
Year Income CM CM Ratio % Change
2011/12 3033.4 1892.3 62.38 -
2012/13 3138.7 1969.5 62.75 0.37
2013/14 2830.3 2031.9 71.79 9.04
2014/15 2967.6 2196.4 74.01 2.22
2015/16 2938.3 2116.8 72.04 -1.97
(Source: Table 4.8)
Figure: 4.12
68
66
64
62
60
58
56
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.11 and figure 4.12 ensure that CM ratio or PV ratio is in
increasing trend except the final year.The highest P/V ratio is 74.01% in F/Y
2014/15 and lowest is 62.38% in F/Y 2011/12.
BEP is the powerful tool to analyze the profit making process. It is the
specificway of presenting & studying the interrelationship between the costs. It
is the mostpopular technique that indicates the level of income in which cost &
revenue are inequilibrium position.
i.e.BEP = No Profit No Loss. BEP can be computed as
BEP (U) = TFC/ SPPU- VCPU
BEP (Rs) = TFC/PV Ratio or TFC/1- VC/SR
Table: 4.12
BEP Income
(Rs. in million)
Year TFC PV Ratio BEP Income % Change
2011/12 532.9 0.6238 854.3 -
2012/13 573.8 0.6275 914.4 7.04
2013/14 616.6 0.7179 858.9 6.07
2014/15 655.7 0.7401 885.9 3.14
2015/16 749.36 0.7204 1040.2 17.42
(Source: Table 4.8 and Table 4.11)
Figure: 4.13
BEP Income
1200
1000
800
Rs. in million
600
400
200
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.12 and figure 4.13 reveal that the BEP is in fluctuating trend
throughout the study period. The highest BEP is 1040.2 million in F/Y 2015/16
and the lowest BEP is 854.3 million in F/Y 2011/12.
Table: 4.13
BEP Ratio
Year Income BEP Income BE Ratio % Change
2011/12 3033.4 854.3 28.16 -
2012/13 3138.7 914.4 29.13 0.97
2013/14 2830.3 858.9 30.35 1.22
2014/15 2967.6 885.9 29.85 -0.50
2015/16 2938.3 1040.2 35.40 5.55
(Source: Table 4.8 and Table 4.12)
Figure: 4.14
BEP Ratio
40
35
30
25
Ratio in %
20
15
10
5
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.13 and figure 4.14 depict that the BE Ratio is in increasing
trend except the F/Y 2014/15. The highest BE ratio is 35.40% in F/Y 2015/16
and the lowest BE ratio is 28.16% in F/Y 2011/12.
revenueand the break- even income revenue. MOS of SCBNL for the
five fiscal year is asfollows.
MOS = Actual Income - B.E. Income
MOS
MOS Ratio =
Income
Table: 4.14
Margin of Safety
(Rs. in million)
Year Actual Income BEP Income MOS MOS Ratio
(%)
2011/12 3033.4 854.3 2179.1 71.84
2012/13 3138.7 914.4 2224.3 70.87
2013/14 2830.3 858.9 1971.4 69.65
2014/15 2967.6 885.9 2081.7 70.15
2015/16 2938.3 1040.2 1898.1 64.60
(Source: Table 4.8 and Table 4.12)
Figure: 4.15
Margin of Safety
2300
2200
2100
Rs. in million
2000
1900
1800
1700
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table and figure deal that the margins of safety are in fluctuating
trend. They are Rs. 2179.1, 2224.3, 1971.4, 2081.7 and 1898.1 million for the
year 2011/12, 2012/13, 2013/14, 2014/15and F/Y2015/16 respectively.
An analysis of the firm’s ratios is generally the first step in a financial analysis.
Itshows relationship between financial statement accounts. Generally, ratio
analysisis helpful in financial forecasting and planning effective control
of the business,communicates the strength and financial standing of the firm
to the related partiesfor comparison of a particular firm progress and
performance for decision making.There are various ratios helps to measure the
profitability effectiveness of banks.They are as follows.
Table: 4.15
Net Profit Margin Ratio
(Rs. in million)
Fiscal Year Net Profit Income Ratio
2011/12 1112.5 3033.4 36.68
2012/13 1169.3 3138.7 37.25
2013/14 1218.3 2830.3 43.04
2014/15 1377.5 2967.6 46.42
2015/16 1294.8 2938.3 44.07
Mean 41.49
S.D. 3.86
C.V. 9.30%
(Source: Annual Reports of SCBNL from F/Y 2011/12 to 2014/1 and Appendix-
i)
Figure: 4.16
Net Profit Margin Ratio
50
45
40
35
Ratio in %
30
25
20
15
10
5
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The table 4.15 and figure 4.16 disclose that the ratio of net profit margin ratio of
SCBNL are 36.68%, 37.25%, 43.04%, 46.42% and 44.07% in the year 2011/12,
Table: 4.16
Return on Total Assets Ratio
(Rs. in
million)
Fiscal Year Net Profit Total Assets Ratio
2011/12 1112.5 43,811 2.54
2012/13 1169.3 41,667 2.81
2013/14 1218.3 45,631 2.67
2014/15 1377.5 53,723 2.56
2015/16 1294.8 65,255 1.98
Mean 2.51
S.D. 0.28
C.V. 11.27%
(Source: Annual Reports of SCBNL from F/Y 2011/12 to 2014/1 and Appendix-
i)
Figure: 4.17
Return on Total Assets Ratio
3
2.5
Ratio in % 2
1.5
1
0.5
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.16 and figure 4.17 express that the ratio of ROA of SCBNL
are 2.54%, 2.81% , 2.67% , 2.56% and 1.98% in the year 2011/12, 2012/13,
2013/14, 2014/15and F/Y2015/16 respectively. Standard deviation and the
coefficient of variations are 0.28% and 11.27 percent respectively.
Figure: 4.18
Return on Equity
35
30
25
Ratio in %
20
15
10
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.17 and figure 4.18 point out that the ratio of ROE of SCBNL
are 30.26%, 28.37% , 26.39%, 23.05% and 25.45% in the year 2011/12, 2012/13,
2013/14, 2014/15and F/Y2015/16 respectively. The average return on equity of
SCBNL is 26.70% and standard deviation and the coefficient of variations
are 2.47 and 9.24 percent respectively.
Table: 4.18
Operating Efficiency Ratio
(Rs. in million)
Fiscal Year Operating Operating Income Ratio
Expenses
2011/12 305.22 430.3 70.93
2012/13 349.36 507.7 68.81
2013/14 382.48 559.0 68.42
2014/15 368.03 638.3 57.66
2015/16 406.11 718.4 56.53
Mean 64.47
S.D. 6.09
C.V. 9.45%
(Source: Annual Reports of SCBNL from F/Y 2011/12 to 2014/1 and Appendix-
i)
Figure: 4.19
Operating Efficiency Ratio
80
70
60
50
Ratio in %
40
30
20
10
0
2011/12 2012/13 2013/14 2014/15 2015/16
Fiscal Year
The above table 4.18 and figure 4.19 provide that the operating efficiency ratio
of SCBNL are 70.93%, 68.81%, 68.42% , 57.66% and 56.53% in the year
The above table4.19 explains the relationship between total cost and net profit
duringthe period of study. The SCBNL coefficient of correlation (r)
between total cost and net profit is -0.6860. This figure shows the
negative association between total cost andnet profit. It means total cost and
net profit both move towards inverse direction. Thecoefficient of determination
(r2) is 0.4706. It shows that 47.06% of the variation inthe dependent variable
(i.e. net profit) is explained by the independent variable (i.e. total cost). The
calculated value of ‘t’ is less than the tabulated value of ‘t’ (i.e. -1.63 <
2.201) therefore true value of ‘r’ is insignificant. It reveals that there
isinsignificant relationship between the total cost and net profit.
4.7.2 Correlation between Income & Profit
Coefficient of correlation measures the degree of relationship between
twovariables, Income& Profit. Incomeis independent variable (x) and
Profit is dependent variable (y). The purpose of computing is to find out the
relationshipbetween Income and Profit is going to same direction or opposite
direction.
Table: 4.20
Relationship between Income & Net Profit
Factor Value
Correlation -0.3928
Coefficient of Determination 0.1543
Calculated t – value -0.8045
Tabulated t – value 2.201
Remarks Insignificant
(Source: Appendix- iii)
The above table 4.20 presents that the coefficient of correlation (r) between
operating income and net profit is -0.3928. This figure shows the negative
association between income andnet profit. It means total cost and net profit
both move towards inverse direction. Thecoefficient of determination (r2) is
0.1543. It shows that 15.43% of the variation inthe dependent variable (i.e. net
profit) is explained by the independent variable (i.e. income). The calculated
value of ‘t’ is less than the tabulated value of ‘t’ (i.e. -0.8045 < 2.201)
therefore true value of ‘r’ is insignificant. It reveals that there
isinsignificant relationship between the income and net profit.
Table: 4.21
Trend Value of Income
(Rs. in million)
a b 2016/17 2017/18 2018/19 2019/20 2020/21
2981.6 (36.14) 2873.18 2837.04 2800.9 2764.76 2728.62
(Source: Appendix-iv)
Figure: 4.20
Trend Line of Income
2900
2800
2750
2700
2650
2016/17 2017/18 2018/19 2019/20 2020/21
Fiscal Year
The above table 4.21 and figure 4.20 reveal that the trend of income which
shows that the bank has inconsistent income throughout the study period.
Since, the calculated value of ‘b’ is positive, it means that income is decreasing
with time. If other things remaining the same, SCBNL in the year
2020/21, income is Rs. 2728.62 million and it will decrease by Rs. 36.14
million in every year.
Under this topic, an effort has been made to calculate the trend value of net
profitof SCBNL under five years study period and project the trend for next
five years. Thefollowing table describes the trend values of net profit of
SCBNL for five years.
Table: 4.22
Trend Value of Net Profit
(Rs. in million)
a b 2016/17 2017/18 2018/19 2019/20 2020/21
1234.48 57.28 1406.32 1463.6 1520.88 1578.16 1635.44
(Source: Appendix- v)
Figure: 4.21
Trend Line of Net Profit
1700
1650
1600
1550
Rs. in million
1500
1450
1400
1350
1300
1250
2016/17 2017/18 2018/19 2019/20 2020/21
Fiscal Year
The above table 4.22 and figure 4.21 indicatesthat the trend of Net profit
which shows that the both banks have inconsistent net profit throughout the
study period. Since, the calculated value of ‘b’ is positive, it means that the
bank net profit is increasing with time. If other things remaining the
same, the trend of SCBNL in the year 2020/21 net profit is Rs. 1635.44
million and it will increase by Rs. 57.28 million every year.
Under this topic, an effort has been made to calculate the trend value of total
cost of SCBNL under five years study period and project the trend for next
five years. Thefollowing table describes the trend values of total cost of
SCBNL for five years.
Table: 4.23
Trend Value of Total Cost
(Rs. in million)
a b 2016/17 2017/18 2018/19 2019/20 2020/21
1566.34 (51.84) 1410.82 1358.98 1307.14 1255.30 1203.46
(Source: Appendix vi)
Figure: 4.22
Trend Line of Total Cost
1450
1400
1350
Rs. in million
1300
1250
1200
1150
1100
1050
2016/17 2017/18 2018/19 2019/20 2020/21
Fiscal Year
The above table 4.23 and figure 4.22 explain that the trend of total cost
which shows that the bank has inconsistent total cost throughout the study
period. Since, the calculated value of ‘b’ is positive, it means that total cost is
decreasing with time. If other things remaining the same, SCBNL in the
year 2020/21, total cost is Rs. 1566.34 million and it will decrease by Rs.
51.84 million in every year.
total cost). The calculated value of ‘t’ is less than the tabulated
value of ‘t’ (i.e. -1.63 < 2.201) therefore true value of ‘r’ is
insignificant. It reveals that there is insignificant relationship between
the total cost and net profit.
• The coefficient of correlation (r) between operating income and net
profit is negative i.e. -0.3928. The coefficient of determination (r2) is
0.1543. It shows that 15.43% of the variation in the dependent variable
(i.e. net profit) is explained by the independent variable (i.e. income).
The calculated value of ‘t’ is less than the tabulated value of ‘t’
(i.e. -0.8045 < 2.201) therefore true value of ‘r’ is insignificant. It
reveals that there is insignificant relationship between the income and
net profit.
• The trend of income which shows that the bank has inconsistent net
profit throughout the study period. Since, the calculated value of ‘b’ is
positive, it means that income is decreasing with time. If other things
remaining the same, SCBNL in the year 2020/21, income is Rs.
2728.62 million and it will decrease by Rs. 36.14 million in every year.
• The trend of Net profit which shows that the both banks have
inconsistent net profit throughout the study period. Since, the
calculated value of ‘b’ is positive, it means that the bank net profit is
increasing with time. If other things remaining the same, the trend
of SCBNL in the year 2020/21 net profit is Rs. 1635.44 million and it
will increase by Rs. 57.28 million every year.
CHAPTER - V
SUMMARY, CONCLUSION& RECOMMENDATIONS
This is the final chapter of this thesis, which has been divided into
summary,conclusions and recommendations. In this chapter, we examine the
processed datato come into new concluding upon the profit planning of
SCBNL. It alsoaims to give forth some suggestion that must be helpful for
further enhancement ofthe operation of SCBNL.
5.1 Summary
The economic development of a country depends upon the development of
commerce and industry. And, there is no any doubt; banking promotes the
development of commerce because banking itself is the part of commerce. The
process of economic development depends upon various factors, however
economists are now convinced that capital formation and its proper utilization
plays a paramount role for rapid economic development.
The main objective of the present research is to examine the profit planning of
SCBNL. So, this study is undertaken to evaluate PPCanalysis of the
commercial bank. As per the nature of the study, the secondary data havebeen
used. This study covers 5 fiscal years data from FY 2011/12 to 2015/16.
Thisstudy is divided into five chapters, which consists (1) Introduction (2)
Conceptualframework and Review of literature, (3) ResearchandMethodology
(4) Presentation and Analysis of Data and (5) Summary, Conclusion and
Recommendations.
5.2 Conclusion
Management can effectively achieve organizational objectives through
theefficient use of scarce available resources in a changing environment of
business.Future is uncertain which creates risk and only the good management
can reduceit. Profitplanning is management technique and it is a written plan in
all aspect of businessoperation for definite future period. Profit planning is
usefulness and effectiveness for every commercial bank. Infact, profit planning
has become associated with profit.
From the above analysis it is found that the profitability ratios, are strong
profitable of SCBNL. It also found that high contribution margin and low fixed
cost of SCBNL. Staff expenses has played the key role to increase the
administrative fixed cost. In addition, SCBNL has been successful in
mobilizing their total assets on loans andadvances for the purpose of income
generation. The bank is successful to mobilize its total assets on purchase
of shares &debentures of other companies to generate incomesAll the level of
management is not involved in profit planning & decisionmaking.MOS is very
higher than BEP income. It means well performance of SCBNL.Income from
interest is in increasing trend.Sundry income is also increasing each
year.Interest expenses are also increasing each year.Net profit increases every
year i.e., it is profit making bank.
5.3 Recommendations
Recommendations are the final output of the whole study. It helps to convey
positive information and proper way of improvement to concern bank
SCBNLas well as other interest researcher in upcoming days. Various analyses
have been done until this stage. On the basis of analysis and finding of the
study, following suggestion and recommendation can be advanced to overcome
weakness, inefficiency and satisfactory improvement policy of SCBNL.
• Standard Chartered Bank Nepal Ltd. should reduce its service charge.
• Cost should be segregated into fixed and variable.
• BEP analysis should be done while planning.
• SCBNL should consider the cost – volume – profit relationship while
fixing the price of its products.
• The bank should develop the budgeting practice, which is one of the
tools of profit planning. To improve the financial condition of the
industry, it should develop annual (tactical) and long term profit plan.
• SCBNL should increases interest rate providing in deposits to lure
people.
• Trend analysis show the operating income is decreasing trend. So, it
is better to make efficient and professional in cost bearing,
monitoring and proper risk management and net profit amount of
SCBNL will increase in future so bank has to train its employee.
• Further studies can be conducted by increasing sample size, no. of
observations econometric and other various tools and techniques.
BIBLIOGRAPHY
Books:
Agrawal, G. R. (2000). Project Management in Nepal.Kathmandu: M.K.
Publishers and Distributors Pvt. Ltd.
Besley, J.B. (1987). Banking Management. New Delhi: Sujeet
Publication.
David, S. R. (1964). Statistical for Management. New Delhi: Prentice Hall
Inc. N.J.
Decoster, D. T. & Schafer, E. F. (1985).Management Accounting. New
York: John Wiley and Sons Limited.
Dongol, R.M. (1999). Accounting for Business.Kathmandu:
TalejuPustakBitarak.
Drucker, P.F. (1989). The Practice of Management. New York: Harper
and Raw Publisher.
Frank, K. Reily, (1999). Investment management. Tokyo: The Dryden
Press, CBS Publishing Ltd.
Fremgen, J. M. (1976). Accounting for Managerial Analysis. New
York: Illinos Publications.
Gitman, L.J. (1990). Fundamentals of Investing. New Delhi: Harper and
Row Publishing Publishers.
Gupta, S.P. (1992). Management Accounting. Kathmandu: Agra
SahityaBhandar.
Horngreen, C.T. (1992). Cost Accounting and Management Emphasis.
New Delhi: Prentice Hall of India Pvt. Ltd.
Khan, M. Y. and Jain, P.K. (1993).Management Accounting.New Delhi:
Tata MC Grew Hill Publishing Co.
Kothari, C.R. (1984). Quantitative Techniques. New Delhi: Vikash
Publishing House.
Lynch, R. M. and William, R. W. (1989). Accounting for Management.
New Delhi: Tata MC Grew Hill Publishing Co.
Thesis:
Acharya, R. K. (2014). Analysis of Profit Planning Procedure of
commercial Ban (With Reference to Nepal SBI Bank Ltd.). An
Unpublished Master's Degree Thesis, Summitted to Office of the
Dean, FOM, T.U.
Bhattrai, B. P. (2013). The sales budget of Manufacturing Public
Enterprises.An Unpublished Master's Degree Thesis, Summitted to
Office of the Dean, FOM, T.U.
Maharjan, L. (2011).Profit Planning in a Commercial Bank (With
Reference to Standard Chartered Bank Nepal Ltd.)”. An
Unpublished Master's Degree Thesis, Summitted to Office of the
Dean, FOM, T.U.
Pandey, I. M. (2012).A Comparative study on Profit Planning of
Commercial Banks (With Reference to BOK and NBL). An
Unpublished Master's Degree Thesis, Summitted to Office of the
Dean, FOM, T.U.
Pandey, R. (2015).Profit Planning of Nabil Bank Limited.An Unpublished
Master's Degree Thesis, Summitted to Office of the Dean, FOM,
T.U.
Websites:
www.nrb.org.np
www.Standardchartered.com/np
www.wikipedia.com
Appendix – I
Calculation of Mean, Standard Deviation and Coefficient of Variation of
SCBNL
(In
%)
Fiscal Net profit ROA ROE Operating
Year Margin Ratio Efficiency Ratio
X – X – X – X –
(X -X) 2 (X -X) 2 (X -X) 2 (X -X) 2
2011/12 36.68 23.1361 2.54 0.0009 30.26 12.6736 70.93 41.7316
2012/13 37.25 17.9776 2.81 0.09 28.37 2.7889 68.81 18.8356
2013/14 43.04 2.4025 2.67 0.0256 26.39 0.0961 68.42 15.6025
2014/15 46.42 24.3049 2.56 0.0025 23.05 13.3225 57.66 46.3761
2015/16 44.07 6.6564 1.98 0.2809 25.45 1.5625 56.53 63.0436
Total 207.46 74.4775 1256 0.3999 133.52 30.4436 322.35 185.5894
Mean 41.49 2.51 26.70 64.47
S.D. 3.86 0.28 2.47 6.09
C.V. 9.30% 11.27% 9.24% 9.45%
–
– Σx Σ(X -X) 2 S. D.
X= , S.D. = and C.V. =
n n –
X
Appendix – II
Calculation for Mean Value, & Correlation between Total Cost & Net
Profit of SCBNL
(Rs. In
million)
Year TC (X1) NP (X2) x1 = X 1 x2 = X2 x1. x2 x1 2 x22
– –
- X1 - X2
2011/12 1674 1112.5 107.66 -121.98 -13132.368 11590.67 14879.12
2012/13 1743 1169.3 176.66 -65.18 -11514.69 31208.76 4248.43
2013/14 1415 1218.3 -151.34 -16.18 2448.6812 22903.79 261.79
2014/15 1,426.8 1377.5 -139.54 143.02 -19957.010 19471.41 20454.72
2015/16 1572.9 1294.8 6.56 60.32 395.6992 43.03 3638.50
ΣX1 = ΣX2 = Σ x1.x2 = - Σx12 = Σx22 =
Sum(Σ) 7831.70 6172.4 41759.696 85217.672 43482.568
– ΣX1 7831.70
Mean for TC (X 1 ) = = = 1566.34
n 5
– ΣX2 6172.4
Mean for NP (X 2 ) = = = 1234.48
n 5
Σ x1.x2 -41759.696 -41759.696
r= = = = -0.6860
Σx12Σx22 85217.672× 43482.568 60872.68
r2 = (-0.6860)2 = 0.4706 = 47.06%
r
t= × n-2
1 - r2
-0.6860
= × 5-2
1 - (-0.6860)2
-0.6860
= × 1.7321
0.7276
= -0.9428× 1.7321
= -1.63
Appendix – III
Calculation for Mean Value, & Correlation between Operating income &
Net Profit of SCBNL
(Rs. In
million)
Year Operating Net x1 = X1 x2 = X2 x1. x2 x1 2 x2 2
income profit – –
- X1 - X2
(X1) (X2)
2011/12 3033.4 1112.5 51.8 -121.98 -6318.56 2683.24 14879.12
2012/13 3138.7 1169.3 157.1 -65.18 -10239.8 24680.41 4248.43
2013/14 2830.3 1218.3 -151.3 -16.18 2448.03 22891.69 261.79
2014/15 2967.50 1377.5 -14.1 143.02 -2016.58 198.81 20454.72
2015/16 2938.3 1294.8 -43.3 60.32 -2611.86 1874.89 3638.50
ΣX1 = ΣX2 = Σx1.x2 = - Σx12 = Σx22 =
Sum(Σ)
14908.2 6172.4 18738.7 52329.04 43482.568
– ΣX1 14908.2
Mean for Operating income (X 1 ) = = = 2981.6
n 5
– ΣX2 6172.4
Mean for NP (X 2 ) = = = 1234.48
n 5
Σ x1.x2 -18738.7 -18738.7
r= = = = -0.3928
Σx12Σx22 52329.04× 43482.568 47701.16
r2 = (0.3928)2 = 0.1543 = 15.43%
r
t= × n-2
1 - r2
-0.3928
= × 5-2
1 - (-0.3928)2
-0.3928
= × 1.7321
0.8457
= -0.4641 × 1.7321
= -0.8045
APPENDIX - IV
Σy = 0 10 Σxy = −361.4
Sum(Σ)
14908.2
For SCBNL
Σ y 14908.2 Σxy -361.4
Since, Σx = 0, a = = = 2981.6 &b = = = -Rs. 36.14
n 5 Σx2 10
Substituting these values in the following formula, y = a + bx
Year SCBNL
2016/17 2981.6 + (-36.14× 3) = Rs. 2873.18
2017/18 2981.6 + (-36.14× 4) = Rs. 2837.04
2018/19 2981.6 + (-36.14× 5) = Rs. 2800.9
2019/20 2981.6 + (-36.14× 6) = Rs. 2764.76
2020/21 2981.6 + (-36.14× 7) = Rs. 2728.62
APPENDIX - V
Least Square of Linear Trend of Net Profit
(Rs. In million)
Fiscal SCBNL
Year (t) Net Profit (Y)
X = t-2013/14 X2 XY
For SCBNL
Σ y 6172.4 Σxy 572.80
Since, Σx = 0, a = = = 1234.48&b = = = Rs. 57.28
n 5 Σx2 10
Substituting these values in the following formula, y = a + bx
Year SCBNL
2016/17 1234.48 + 57.28 × 3 = Rs. 1406.32
2017/18 1234.48 + 57.28 × 4 = Rs. 1463.6
2018/19 1234.48 + 57.28 × 5 = Rs. 1520.88
2019/20 1234.48 + 57.28 × 6 = Rs. 1578.16
2020/21 1234.48 + 57.28 × 7 = Rs. 1635.44
APPENDIX - VI
Least Square of Linear Trend of Total Cost
(Rs. In million)
Fiscal SCBNL
Year (t) Total Cost (Y)
X = t-2013/14 X2 XY
For SCBNL
Σ y 7831.70 Σxy -518.4
Since, Σx = 0, a = = = 1566.34&b = = = Rs. -51.84
n 5 Σx2 10
Substituting these values in the following formula, y = a + bx
Year SCBNL
2016/17 1566.34+ (-51.84× 3) = Rs. 1410.82
2017/18 1566.34+ (-51.84× 4) = Rs. 1358.98
2018/19 1566.34+ (-51.84× 5) = Rs. 1307.14
2019/20 1566.34+ (-51.84× 6) = Rs. 1255.30
2020/21 1566.34+ (-51.84× 7) = Rs. 1203.46