If you want to edit the spreadsheet: File -> Make a Copy

Do not request share access, as I will deny it to keep this template always available.

You are welcome to make a copy of the sheet and edit as you please.
Week Retail sent Retailer InvRD2 RD1 Wholesaler InWD2 WD1 Supplier Inv SD2 SD1
1 5 15 0 5 15 0 5 15 0 5
2 5 10 5 5 10 5 5 10 5 5
3 0 10 5 0 15 5 0 15 5 0
4 0 10 0 0 20 0 0 20 0 0
5 0 5 0 0 20 0 0 20 0 0
6 0 0 0 0 20 0 0 20 0 0
7 0 -5 0 0 20 0 0 20 0 0
8 0 -10 0 0 20 0 0 20 0 0
9 0 -15 0 0 20 0 0 20 0 0
10 0 -20 0 0 20 0 0 20 0 0
11 0 -31 0 0 20 0 0 20 0 0
12 0 -42 0 0 20 0 0 20 0 0
13 0 -53 0 0 20 0 0 20 0 0
14 0 -64 0 0 20 0 0 20 0 0
15 0 -75 0 0 20 0 0 20 0 0
16 0 -86 0 0 20 0 0 20 0 0
17 0 -97 0 0 20 0 0 20 0 0
18 0 -108 0 0 20 0 0 20 0 0
19 0 -119 0 0 20 0 0 20 0 0
20 0 -130 0 0 20 0 0 20 0 0
21 0 -141 0 0 20 0 0 20 0 0
22 0 -152 0 0 20 0 0 20 0 0
23 0 -163 0 0 20 0 0 20 0 0
24 0 -174 0 0 20 0 0 20 0 0
25 0 -185 0 0 20 0 0 20 0 0
26 0 -196 0 0 20 0 0 20 0 0
27 0 -207 0 0 20 0 0 20 0 0
28 0 -218 0 0 20 0 0 20 0 0
29 0 -229 0 0 20 0 0 20 0 0
30 0 -240 0 0 20 0 0 20 0 0
31 0 -251 0 0 20 0 0 20 0 0
32 0 -262 0 0 20 0 0 20 0 0
33 0 -273 0 0 20 0 0 20 0 0
34 0 -284 0 0 20 0 0 20 0 0
35 0 -295 0 0 20 0 0 20 0 0
36 0 -306 0 0 20 0 0 20 0 0
37 0 -317 0 0 20 0 0 20 0 0
38 0 -328 0 0 20 0 0 20 0 0
39 0 -339 0 0 20 0 0 20 0 0
40 0 -350 0 0 20 0 0 20 0 0
41 0 -361 0 0 20 0 0 20 0 0
42 0 -372 0 0 20 0 0 20 0 0
43 0 -383 0 0 20 0 0 20 0 0
44 0 -394 0 0 20 0 0 20 0 0
45 0 -405 0 0 20 0 0 20 0 0
46 0 -416 0 0 20 0 0 20 0 0
47 0 -427 0 0 20 0 0 20 0 0
48 0 -438 0 0 20 0 0 20 0 0
49 0 -449 0 0 20 0 0 20 0 0
50 0 -460 0 0 20 0 0 20 0 0
Factory Inv FD2 FD1 Based on this game
15 0 5 https://beergame.org/the-game/structure-rules/
10 5 5
15 5 500
20 500 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
520 0 0
Week Demand Retailer Wholesaler Supplier Factory All orders in?
0 5 5 5 5 5 1
1 5 5 5 5 5 1
2 5 0 0 0 500 0
3 5 0 0 0 0 0
4 5 0 0 0 0 0
5 5 0 0 0 0 0
6 5 0 0 0 0 0
7 5 0 0 0 0 0
8 5 0 0 0 0 0
9 5 0 0 0 0 0
10 11 0 0 0 0 0
11 11 0 0 0 0 0
12 11 0 0 0 0 0
13 11 0 0 0 0 0
14 11 0 0 0 0 0
15 11 0 0 0 0 0
16 11 0 0 0 0 0
17 11 0 0 0 0 0
18 11 0 0 0 0 0
19 11 0 0 0 0 0
20 11 0 0 0 0 0
21 11 0 0 0 0 0
22 11 0 0 0 0 0
23 11 0 0 0 0 0
24 11 0 0 0 0 0
25 11 0 0 0 0 0
26 11 0 0 0 0 0
27 11 0 0 0 0 0
28 11 0 0 0 0 0
29 11 0 0 0 0 0
30 11 0 0 0 0 0
31 11 0 0 0 0 0
32 11 0 0 0 0 0
33 11 0 0 0 0 0
34 11 0 0 0 0 0
35 11 0 0 0 0 0
36 11 0 0 0 0 0
37 11 0 0 0 0 0
38 11 0 0 0 0 0
39 11 0 0 0 0 0
40 11 0 0 0 0 0
41 11 0 0 0 0 0
42 11 0 0 0 0 0
43 11 0 0 0 0 0
44 11 0 0 0 0 0
45 11 0 0 0 0 0
46 11 0 0 0 0 0
47 11 0 0 0 0 0
48 11 0 0 0 0 0
49 11 0 0 0 0 0
50 11 0 0 0 0 0
 2 $0 $0 $0 $0 <= Current Week Cost
$25 $25 $25 $25 TOTALS
Week Retailer Wholesaler Supplier Factory Retailer
1 $15 $15 $15 $15 15
2 $10 $10 $10 $10 10
3 $0 $0 $0 $0 0
4 $0 $0 $0 $0 0
5 $0 $0 $0 $0 0
6 $0 $0 $0 $0 0
7 $0 $0 $0 $0 0
8 $0 $0 $0 $0 0
9 $0 $0 $0 $0 0
10 $0 $0 $0 $0 0
11 $0 $0 $0 $0 0
12 $0 $0 $0 $0 0
13 $0 $0 $0 $0 0
14 $0 $0 $0 $0 0
15 $0 $0 $0 $0 0
16 $0 $0 $0 $0 0
17 $0 $0 $0 $0 0
18 $0 $0 $0 $0 0
19 $0 $0 $0 $0 0
20 $0 $0 $0 $0 0
21 $0 $0 $0 $0 0
22 $0 $0 $0 $0 0
23 $0 $0 $0 $0 0
24 $0 $0 $0 $0 0
25 $0 $0 $0 $0 0
26 $0 $0 $0 $0 0
27 $0 $0 $0 $0 0
28 $0 $0 $0 $0 0
29 $0 $0 $0 $0 0
30 $0 $0 $0 $0 0
31 $0 $0 $0 $0 0
32 $0 $0 $0 $0 0
33 $0 $0 $0 $0 0
34 $0 $0 $0 $0 0
35 $0 $0 $0 $0 0
36 $0 $0 $0 $0 0
37 $0 $0 $0 $0 0
38 $0 $0 $0 $0 0
39 $0 $0 $0 $0 0
40 $0 $0 $0 $0 0
41 $0 $0 $0 $0 0
42 $0 $0 $0 $0 0
43 $0 $0 $0 $0 0
44 $0 $0 $0 $0 0
45 $0 $0 $0 $0 0
46 $0 $0 $0 $0 0
47 $0 $0 $0 $0 0
48 $0 $0 $0 $0 0
49 $0 $0 $0 $0 0
50 $0 $0 $0 $0 0
INVENTORY
Wholesaler Supplier Factory
15 15 15 Inventory
10 10 10 16
0 0 0 14
0 0 0 12 Retailer
10
0 0 0 Wholesaler
8
0 0 0 6 Supplier
0 0 0 4 Factory
0 0 0 2
0
0 0 0 1 5 9 13 17 21 25 29 33 37 41 45 49
0 0 0
Week #
0 0 0
0 0 0
0 0 0
0 0 0 Total cost at end of week
0 0 0
30
0 0 0
25
0 0 0 Retailer
20
0 0 0 Wholesaler
15
0 0 0 Supplier
10
0 0 0 Factory
5
0 0 0
0
0 0 0 1 5 9 13 17 21 25 29 33 37 41 45 49
0 0 0
Week
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
 Week Retailer Wholesaler
1 $15 $15
2 $25 $25
3 $25 $25
Retailer 4 $25 $25
Wholesaler 5 $25 $25
Supplier 6 $25 $25
Factory 7 $25 $25
8 $25 $25
9 $25 $25
10 $25 $25
11 $25 $25
12 $25 $25
13 $25 $25
week 14 $25 $25
15 $25 $25
16 $25 $25
Retailer 17 $25 $25
Wholesaler 18 $25 $25
Supplier 19 $25 $25
Factory 20 $25 $25
21 $25 $25
22 $25 $25
23 $25 $25
24 $25 $25
25 $25 $25
26 $25 $25
27 $25 $25
28 $25 $25
29 $25 $25
30 $25 $25
31 $25 $25
32 $25 $25
33 $25 $25
34 $25 $25
35 $25 $25
36 $25 $25
37 $25 $25
38 $25 $25
39 $25 $25
40 $25 $25
41 $25 $25
42 $25 $25
43 $25 $25
44 $25 $25
45 $25 $25
46 $25 $25
47 $25 $25
48 $25 $25
49 $25 $25
50 $25 $25
Supplier Factory
$15 $15
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
$25 $25
 2 $25 0.2 0.5 Inventory Arriving i 0.2
Week Cost ShippedInventory/-backlo 1 week 2 weeks New Orders incomin
1 $15 5 15 0 5 5
2 $10 5 10 5 5 5
3 $0 0 0 5 500 0
4 $0 0 0 500 0 0
5 $0 0 0 0 0 0
6 $0 0 0 0 0 0
7 $0 0 0 0 0 0
8 $0 0 0 0 0 0
9 $0 0 0 0 0 0
10 $0 0 0 0 0 0
11 $0 0 0 0 0 0
12 $0 0 0 0 0 0
13 $0 0 0 0 0 0
14 $0 0 0 0 0 0
15 $0 0 0 0 0 0
16 $0 0 0 0 0 0
17 $0 0 0 0 0 0
18 $0 0 0 0 0 0
19 $0 0 0 0 0 0
20 $0 0 0 0 0 0
21 $0 0 0 0 0 0
22 $0 0 0 0 0 0
23 $0 0 0 0 0 0
24 $0 0 0 0 0 0
25 $0 0 0 0 0 0
26 $0 0 0 0 0 0
27 $0 0 0 0 0 0
28 $0 0 0 0 0 0
29 $0 0 0 0 0 0
30 $0 0 0 0 0 0
31 $0 0 0 0 0 0
32 $0 0 0 0 0 0
33 $0 0 0 0 0 0
34 $0 0 0 0 0 0
35 $0 0 0 0 0 0
36 $0 0 0 0 0 0
37 $0 0 0 0 0 0
38 $0 0 0 0 0 0
39 $0 0 0 0 0 0
40 $0 0 0 0 0 0
41 $0 0 0 0 0 0
42 $0 0 0 0 0 0
43 $0 0 0 0 0 0
44 $0 0 0 0 0 0
45 $0 0 0 0 0 0
46 $0 0 0 0 0 0
47 $0 0 0 0 0 0
48 $0 0 0 0 0 0
49 $0 0 0 0 0 0
50 $0 0 0 0 0 0
 252.5
Place your Order
5
500
 2 $25 0.2 0.5 Inventory Arriving in 0.2
Week Cost Shipped Inventory/-backlo1 week 2 weeks New Orders incoming
1 $15 5 15 0 5 5
2 $10 5 10 5 5 5
3 $0 0 0 5 0 0
4 $0 0 0 0 0 0
5 $0 0 0 0 0 0
6 $0 0 0 0 0 0
7 $0 0 0 0 0 0
8 $0 0 0 0 0 0
9 $0 0 0 0 0 0
10 $0 0 0 0 0 0
11 $0 0 0 0 0 0
12 $0 0 0 0 0 0
13 $0 0 0 0 0 0
14 $0 0 0 0 0 0
15 $0 0 0 0 0 0
16 $0 0 0 0 0 0
17 $0 0 0 0 0 0
18 $0 0 0 0 0 0
19 $0 0 0 0 0 0
20 $0 0 0 0 0 0
21 $0 0 0 0 0 0
22 $0 0 0 0 0 0
23 $0 0 0 0 0 0
24 $0 0 0 0 0 0
25 $0 0 0 0 0 0
26 $0 0 0 0 0 0
27 $0 0 0 0 0 0
28 $0 0 0 0 0 0
29 $0 0 0 0 0 0
30 $0 0 0 0 0 0
31 $0 0 0 0 0 0
32 $0 0 0 0 0 0
33 $0 0 0 0 0 0
34 $0 0 0 0 0 0
35 $0 0 0 0 0 0
36 $0 0 0 0 0 0
37 $0 0 0 0 0 0
38 $0 0 0 0 0 0
39 $0 0 0 0 0 0
40 $0 0 0 0 0 0
41 $0 0 0 0 0 0
42 $0 0 0 0 0 0
43 $0 0 0 0 0 0
44 $0 0 0 0 0 0
45 $0 0 0 0 0 0
46 $0 0 0 0 0 0
47 $0 0 0 0 0 0
48 $0 0 0 0 0 0
49 $0 0 0 0 0 0
50 $0 0 0 0 0 0
 5.0
Place your Order
5
 2 $25 0.2 0.5 Inventory Arriving i 0.2
Week Cost Shipped Inventory/-backlo 1 week 2 weeks New Orders incoming
1 $15 5 15 0 5 5
2 $10 5 10 5 5 5
3 $0 0 0 5 0 0
4 $0 0 0 0 0 0
5 $0 0 0 0 0 0
6 $0 0 0 0 0 0
7 $0 0 0 0 0 0
8 $0 0 0 0 0 0
9 $0 0 0 0 0 0
10 $0 0 0 0 0 0
11 $0 0 0 0 0 0
12 $0 0 0 0 0 0
13 $0 0 0 0 0 0
14 $0 0 0 0 0 0
15 $0 0 0 0 0 0
16 $0 0 0 0 0 0
17 $0 0 0 0 0 0
18 $0 0 0 0 0 0
19 $0 0 0 0 0 0
20 $0 0 0 0 0 0
21 $0 0 0 0 0 0
22 $0 0 0 0 0 0
23 $0 0 0 0 0 0
24 $0 0 0 0 0 0
25 $0 0 0 0 0 0
26 $0 0 0 0 0 0
27 $0 0 0 0 0 0
28 $0 0 0 0 0 0
29 $0 0 0 0 0 0
30 $0 0 0 0 0 0
31 $0 0 0 0 0 0
32 $0 0 0 0 0 0
33 $0 0 0 0 0 0
34 $0 0 0 0 0 0
35 $0 0 0 0 0 0
36 $0 0 0 0 0 0
37 $0 0 0 0 0 0
38 $0 0 0 0 0 0
39 $0 0 0 0 0 0
40 $0 0 0 0 0 0
41 $0 0 0 0 0 0
42 $0 0 0 0 0 0
43 $0 0 0 0 0 0
44 $0 0 0 0 0 0
45 $0 0 0 0 0 0
46 $0 0 0 0 0 0
47 $0 0 0 0 0 0
48 $0 0 0 0 0 0
49 $0 0 0 0 0 0
50 $0 0 0 0 0 0
 5.0
Place your Order
5
 2 $25 0.2 0.5 Inventory Arriving 0.2
Week Cost Shipped Inventory/-backlo 1 week 2 weeks New Orders incomi
1 $15 5 15 0 5 5
2 $10 5 10 5 5 5
3 $0 0 0 5 0 0
4 $0 0 0 0 0 0
5 $0 0 0 0 0 0
6 $0 0 0 0 0 0
7 $0 0 0 0 0 0
8 $0 0 0 0 0 0
9 $0 0 0 0 0 0
10 $0 0 0 0 0 0
11 $0 0 0 0 0 0
12 $0 0 0 0 0 0
13 $0 0 0 0 0 0
14 $0 0 0 0 0 0
15 $0 0 0 0 0 0
16 $0 0 0 0 0 0
17 $0 0 0 0 0 0
18 $0 0 0 0 0 0
19 $0 0 0 0 0 0
20 $0 0 0 0 0 0
21 $0 0 0 0 0 0
22 $0 0 0 0 0 0
23 $0 0 0 0 0 0
24 $0 0 0 0 0 0
25 $0 0 0 0 0 0
26 $0 0 0 0 0 0
27 $0 0 0 0 0 0
28 $0 0 0 0 0 0
29 $0 0 0 0 0 0
30 $0 0 0 0 0 0
31 $0 0 0 0 0 0
32 $0 0 0 0 0 0
33 $0 0 0 0 0 0
34 $0 0 0 0 0 0
35 $0 0 0 0 0 0
36 $0 0 0 0 0 0
37 $0 0 0 0 0 0
38 $0 0 0 0 0 0
39 $0 0 0 0 0 0
40 $0 0 0 0 0 0
41 $0 0 0 0 0 0
42 $0 0 0 0 0 0
43 $0 0 0 0 0 0
44 $0 0 0 0 0 0
45 $0 0 0 0 0 0
46 $0 0 0 0 0 0
47 $0 0 0 0 0 0
48 $0 0 0 0 0 0
49 $0 0 0 0 0 0
50 $0 0 0 0 0 0
 5.0
Place your Order
5