Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

FULL MODEL SRP Standard Mercantile FPG

Haval Jollon DCT Plus 998,000.00 19,292.44 17,327.32 17,011.57


Haval Jollon DCT Max 1,128,000.00 21,567.44 19,281.22 18,875.84
Haval Jollon DCT Supreme 1,248,000.00 23,667.44 21,084.82 20,596.70
Haval Jollon DHT Supreme 1,588,000.00 29,617.44 26,195.02 25,472.47
Haval H6 HEV Max 1,788,000.00 33,117.44 29,201.02 28,340.57
Haval H6 HEV Supreme 1,888,000.00 34,867.44 30,704.02 29,774.62
Canon Passenger Lux 4x2 AT 1,198,000.00 22,792.44 20,333.32 19,879.67
Canon Passenger Lux 4x4 AT 1,318,000.00 24,892.44 22,136.92 21,600.53
Canon Passenger SLux 4x2 AT 1,358,000.00 25,592.44 22,738.12 22,174.15
Canon Passenger SLux 4x4 AT 1,498,000.00 28,042.44 24,842.32 24,181.82
Canon Commercial Pilot 4x2 MT 998,000.00 19,292.44 17,327.32 17,011.57
Canon Commercial Pilot 4x4 MT 1,118,000.00 21,392.44 19,130.92 18,732.43
fpg new fpg net rate 2ND YEAR SRP FPG fpg new
13,694.55 ( srp x .009 + Haval Jollon DCT Plus 898,200 15,580.39 12,574.50
15,153.54 Haval Jollon DCT Max 1,015,200 17,258.23 13,887.59
16,500.30 Haval Jollon DCT Supreme 1,123,200 18,807.00 15,099.67
20,316.12 Haval Jollon DHT Supreme 1,429,200 23,195.20 18,533.91
22,560.72 Haval H6 HEV Max 1,609,200 25,776.49 20,554.05
23,683.02 Haval H6 HEV Supreme 1,699,200 27,067.13 21,564.12
15,939.15 Canon Passenger Lux 4x2 AT 1,078,200 18,161.68 14,594.64
17,285.91 Canon Passenger Lux 4x4 AT 1,186,200 19,710.46 15,806.72
17,734.83 Canon Passenger SLux 4x2 AT 1,222,200 20,226.71 16,210.75
19,306.05 Canon Passenger SLux 4x4 AT 1,348,200 22,033.62 17,624.85
13,694.55 Canon Commercial Pilot 4x2 MT 898,200 15,580.39 12,574.50
15,041.31 Canon Commercial Pilot 4x4 MT 1,006,200 17,129.17 13,786.58
FULL MODEL SRP Mercantile Standard FPG
ZS 1.5 NA Gas 5MT Style 848,888.00 15,086.16 16,682.98 14,873.23
ZS 1.5 NA Gas 4AT Style 898,888.00 15,837.66 17,557.98 15,590.26
ZS 1.5 NA Gas 4AT Alpha 1,048,888.00 18,092.16 20,182.98 17,741.33
ZS 1.3T Gas 6AT Trophy 1,198,888.00 20,346.66 22,807.98 19,892.40
HS 1.5L Gas Trophy 1,308,888.00 21,999.96 24,732.98 21,469.86
MG5 1.5L NA Gas 5MT Core 698,888.00 12,639.85 17,377.70 14,029.43
MG5 1.5L NA Gas CVT Core 736,888.00 13,210.99 18,223.20 14,645.45
MG5 1.5L NA Gas CVT Style 878,888.00 15,345.25 21,382.70 16,947.41
MG GT 1.5L Gas AT Alpha 1,015,888.00 17,596.17 19,605.48 19,168.32
MG GT 1.5L Gas AT Sport 1,193,888.00 20,271.51 22,720.48 22,053.87
MG GT 1.5L Gas AT Sport (Blue) 1,193,888.00 20,271.51 22,720.48 22,053.87
fpg new fpg net rate FULL MODEL 2ND YEAR FPG
12,021.07 ( srp x .009 + 2000ZS 1.5 NA Gas 5MT Style 763,999 13655.88266
12,582.22 ZS 1.5 NA Gas 4AT Style 808,999 14301.20516
14,265.67 ZS 1.5 NA Gas 4AT Alpha 943,999 16237.17266
15,949.12 ZS 1.3T Gas 6AT Trophy 1,078,999 18173.14016
17,183.65 HS 1.5L Gas Trophy 1,177,999 19592.84966
10,337.62 MG5 1.5L NA Gas 5MT Core 628,999 12896.45779
10,764.09 MG5 1.5L NA Gas CVT Core 663,199 13450.87399
12,357.76 MG5 1.5L NA Gas CVT Style 790,999 15522.63979
13,895.31 MG GT 1.5L Gas AT Alpha 914,299 17521.45609
15,893.01 MG GT 1.5L Gas AT Sport 1,074,499 20118.45829
15,893.01 MG GT 1.5L Gas AT Sport (Blu 1,074,499 20118.45829
fpg new
11068.36078
11573.39578
13088.50078
14603.60578
15714.68278
9553.255777
9937.082377
11371.38178
12755.17768
14553.10228
14553.10228
FULL MODEL SRP STANDARD MERCANTILE FPG
2023 GS3 1.5 GS AT 898,000.00 17,542.44 15,824.32 15,577.52
2023 GS3 1.5 GB AT 968,000.00 18,767.44 16,876.42 16,581.36
2023 New GS3 1.5 GS DCT 998,000.00 19,292.44 17,327.32 17,011.57
2023 New GS3 1.5 GB DCT 1,098,000.00 21,042.44 18,830.32 18,445.62
2023 New GS3 1.5 GL DCT 1,198,000.00 22,792.44 20,333.32 19,879.67
2023 GS4 1.5 GB AT 1,160,000.00 22,127.44 19,762.18 19,334.74
2023 GS8 2.0 GT AT 2,398,000.00 43,792.44 38,369.32 37,442.86
2023 GS8 2.0 GT AT 4x4 2,648,000.00 48,167.44 42,126.82 41,027.98
2023 GN6 1.5 GE AT 1,350,000.00 25,452.44 22,617.88 22,414.01
2023 Empow 1.5 GS DCT 1,225,000.00 29,083.69 20,547.31 22,558.23
2023 Empow 1.5 GB DCT 1,305,000.00 30,863.69 21,749.71 23,855.11
2023 Empow 1.5 GE DCT 1,348,000.00 31,820.44 22,396.00 24,552.18
2023 Emkoo 1.5 GE DCT 1,298,000.00 24,542.44 21,836.32 21,313.72
2023 Emkoo 1.5 GL DCT 1,498,000.00 28,042.44 24,842.32 24,181.82
fpg new fpg net rate FULL MODEL 2ND YEAR FPG
12,572.25 ( srp x .009 + 2023 GS3 1.5 GS AT 808,200 14,289.75
13,357.86 2023 GS3 1.5 GB AT 871,200 15,193.20
13,694.55 2023 New GS3 1.5 GS DCT 898,200 15,580.39
14,816.85 2023 New GS3 1.5 GB DCT 988,200 16871.0371
15,939.15 2023 New GS3 1.5 GL DCT 1,078,200 18,161.68
15,512.68 2023 GS4 1.5 GB AT 1,044,000 17,671.24
29,406.75 2023 GS8 2.0 GT AT 2,158,200 34,004.01
32,212.50 2023 GS8 2.0 GT AT 4x4 2,383,200 37,230.62
17,645.05 2023 GN6 1.5 GE AT 1,215,000 20,478.05
16,242.18 2023 Empow 1.5 GS DCT 1,102,500 205,72.38
17,140.02 2023 Empow 1.5 GB DCT 1,174,500 21,739.57
17,622.60 2023 Empow 1.5 GE DCT 1,213,200 22,366.94
17,061.45 2023 Emkoo 1.5 GE DCT 1,168,200 19,452.33
19,306.05 2023 Emkoo 1.5 GL DCT 1,348,200 22,033.62
fpg new
11564.4286
12271.4776
12574.4986
13584.5686
14594.6386
14210.812
26715.4786
29240.6536
16129.945
14867.3575
15675.4135
16109.7436
15604.7086
17624.8486

You might also like