TOTAL BILL AMOUNT 225613 https://tssouthernpower.

com/HtCurrentMonthbillhistory
TOTAL DEMAND CHARGES 121600 BJH2269
TOTAL ENERGY CHARGES 104013

CALCULATION FOR "TOTAL ENERGY CHARGES"

Energy 99827
TOD 2790
Duty 681
Cust Charge 2000
Late Payment Charges/Arrears 0
Incentive TOD 1 -896
Incentive TOD 2 -389
ICD 0
TOTAL 104013

METER READINGS ON 01/05/2023 & ENERGY CHARGES SPLIT

AREA OB CB UNITS CONSUMED Fraction Energy Consumption Cost
Common 21914 23669 1755 0.23 24069.46
G Floor 35838 38675 2837 0.37 38908.87
1st Floor 973 1032 59 0.01 809.17
2W Floor 2761 3637 876 0.12 12014.16
2E Floor 2285.17 2285.17 0 0.00 0.00
3rd Floor 10529 12582 2053 0.27 28156.47
4th Floor 274 278 4 0.00 54.86
5th Floor 1154 1154 0 0.00 0.00
TOTAL 75728.17 83312.17 7584 1.00 104013.00

DEMAND CHARGES SPLIT (TOTAL CONTRACT DEMAND 320 KVA/HP)

AREA DEMAND TOTAL DEMAND FRACTION DEMAND COST
Common 80 0.25 30400
G Floor 50 0.16 19000
1st Floor 50 0.16 19000
2W Floor 25 0.08 9500
320
2E Floor 25 0.08 9500
3rd Floor 50 0.16 19000
4th Floor 25 0.08 9500
5th Floor 15 0.05 5700

FLOOR WISE BILL AMOUNTS

AREA DEMAND ENERGY DEMAND + ENERGY
Common 30400 24069 54469
G Floor 19000 38909 57909
1st Floor 19000 809 19809
2W Floor 9500 12014 21514
2E Floor 9500 0 9500
3rd Floor 19000 28156 47156
4th Floor 9500 55 9555
5th Floor 5700 0 5700
TOTAL 121600 104013 225613

COMMON AREA ELECTRICITY BILL SPLIT

FLAT AREA IN SFT COMMON TOTAL
GROUND FLOOR 5199 9477
FIRST 7228 13175
2ND FLOOR 201/1 2854 5202
54469
2ND FLOOR 201/2 4374 7973
THIRD FLOOR 7228 13175
FOURTH FLOOR 3000 5468

FLAT AMT
GROUND FLOOR 67385
FIRST 32984
2ND FLOOR 201/1 26716
2ND FLOOR 201/2 17473
THIRD FLOOR 60331
FOURTH FLOOR 15023
FIFTH FLOOR 5700