TOTAL BILL AMOUNT 218813 https://tssouthernpower.

com/HtCurrentMonthbillhistory
TOTAL DEMAND CHARGES 121600 BJH2269
TOTAL ENERGY CHARGES 97213

CALCULATION FOR "TOTAL ENERGY CHARGES"

Energy 92426
TOD 2974
Duty 631
Cust Charge 2000
Late Payment Charges/Arrears 550
Incentive TOD 1 -961
Incentive TOD 2 -407
ICD 0
TOTAL 97213

METER READINGS ON 01/05/2023 & ENERGY CHARGES SPLIT

AREA OB CB UNITS CONSUMED Fraction Energy Consumption Cost
Common 18573 20279 1706 0.25 23890.14
G Floor 30441 32879 2438 0.35 34140.78
1st Floor 852 912 60 0.01 840.22
2W Floor 575 1893 1318 0.19 18456.75
2E Floor 2285.17 2285.17 0 0.00 0.00
3rd Floor 7342 8752 1410 0.20 19745.08
4th Floor 263 273 10 0.00 140.04
5th Floor 1154 1154 0 0.00 0.00
TOTAL 61485.17 68427.17 6942 1.00 97213.00

DEMAND CHARGES SPLIT (TOTAL CONTRACT DEMAND 320 KVA/HP)

AREA DEMAND TOTAL DEMAND FRACTION DEMAND COST
Common 80 0.25 30400
G Floor 50 0.16 19000
1st Floor 50 0.16 19000
2W Floor 25 0.08 9500
320
2E Floor 25 0.08 9500
3rd Floor 50 0.16 19000
4th Floor 25 0.08 9500
5th Floor 15 0.05 5700

FLOOR WISE BILL AMOUNTS

AREA DEMAND ENERGY DEMAND + ENERGY
Common 30400 23890 54290
G Floor 19000 34141 53141
1st Floor 19000 840 19840
2W Floor 9500 18457 27957
2E Floor 9500 0 9500
3rd Floor 19000 19745 38745
4th Floor 9500 140 9640
5th Floor 5700 0 5700
TOTAL 121600 97213 218813

COMMON AREA ELECTRICITY BILL SPLIT

FLAT AREA IN SFT COMMON TOTAL
GROUND FLOOR 5199 9445
FIRST 7228 13132
2ND FLOOR 201/1 2854 5185
54290
2ND FLOOR 201/2 4374 7946
THIRD FLOOR 7228 13132
FOURTH FLOOR 3000 5450

FLAT AMT
GROUND FLOOR 62586
FIRST 32972
2ND FLOOR 201/1 33142
2ND FLOOR 201/2 17446
THIRD FLOOR 51877
FOURTH FLOOR 15090
FIFTH FLOOR 5700