BoQ for IP Surviliance

Qty Make / Model Description

Sl no. Item Description Uom

Make : Hikvision
20 Model : 4MP DS-
2CD3043G0-I
1 Bullet Camera Nos 4 MP Bullet Camera

Make : Hikvision
15 Model :4MP DS-
2CD3143G0-I
2 Dome Camera Nos 4 MP Dome Camera
2 Make : Hikvision
3 NVR Nos 32 Ch NVR
4 HDD Nos 2 Make : Segate 4 TB survelience HDD
5 Display Nos 2 Make : LG 43 " Led TV

Make : HPE Model

2
: 1950 24G 2 SFP
6 24 port PoE Switch Nos 24 port POE with 2 SFP port
2 Make : Molex 24 port, Cat 6 Jack Pannel
7 Patch pannel Nos (Loaded with UTP I/O)
7 Make : Molex
8 UTP Cable(305 Mtr per Box) Nos Cat 6 UTP cable
9 Casing Caping 1 inch Mtr 400 Make : ISI Mark Cassing Capping 1 inch
10 Casing Caping 32 mm Mtr 700 Make : ISI Mark Cassing Capping 32 mm
11 Camera Back box 4x4 Nos 35 Make : ISI Mark Camera Back box 4x4

1 Make : Netrack
12 12 U Rack Nos
Installation of Camera Including 35 NA
13 Back Box Nos
14 Laying Of UTP Mtr 2100 NA
15 Laying of Cassing Capping Mtr 1100 NA
Installation and project 1 NA
16 complition including delivery
Total
GST @ 18 %
Grand Total

BOQ for LAN & Wi-Fi

Qty Make / Model Description

Sl no. Item Description Uom
 Make : Sophos XG
Full Guard
1
Subscription for XG 230 rev.2 HW Appliance
36MOS. with Full Guard Subscription
1 UTM nos for 36MOS.

HPE ProLiant DL380 Gen10

1 Make : HP DL 380
Server
2 Rack Server nos
24 port L3 switch 1 Make : HPE 24 port L3 Managed switch
3 nos with 4 nos of SFP Port
24 port Switch PoE with SFP Make : HPE Model
2
4 port nos : 1950 24G 2 SFP 24 port POE with 2 SFP port

11ac/b/g/n Dual Band

Concurrent Indoor Managed
Make : Engenius AP, 2Tx+2Rx: 300+867Mbps,
1 x 10/100/1000Mbps LAN
10
Model :EWS330A Port, High Power 27dBm @
P 2.4GHz, 27dBm @ 5GHz, 4 x
Integrate Antennas, 802.3at
support

5 Access point (Warranty 3 Years) nos

Make : Engenius
Hardware Controller
1
Model :EzMaster (manage upto 50 AP)
Controller
6 AP controller nos
30 Make : Molex
7 Information Outlet (IO) box nos Information Outlet box
3 Make : Molex 24 port UTP Patch pannel
8 24 port Patch pannel nos
Cat 6 UTP cable (305 Mtr per 13 Make : Molex Cat 6 UTP cable (305 Mtr per
9 Box) box Box)
3 Make : Molex
10 LIU 6 port fully loaded nos LIU 6 port fully loaded

18 Make : Molex
11 Pigtail sc-sm 0.5 m Nos For spliceing of OFC
6 Make : Dlink
11 Single mode SFP module nos
6 Make : Molex
12 SC/LC Patch cord nos
50 Make : Molex
13 Patch cord 1 mtr Cat6 nos
30 Make : Molex
14 Patch cord 3 mtr cat 6 nos
 1 Make : Netrack
15 Rack 42 u nos

1 Make : Netrack
16 Rack 12 u nos
Online UPS 3KVA 30 mins 1 Make : AVO
17 backup
online UPS 1KVA 30 mins nos
18 backup nos 2 Make : AVO
19 1 inch casing capping mtr 900 Make : ISI Mark
20 32 inch casing capping mtr 1250 Make : ISI Mark
21 Mounting of Access point Nos 10 NA
22 Fixing of IO Box Nos 30 NA

Installation of 24 port Patch 3 NA

23 pannel Nos

3950 NA

24 Laying of UTP Cable mtr

25 Installation of Rack 42 u Nos 1 NA
26 Installation of Rack 12 u Nos 1 NA
27 Installation of 3KVA UPS nos 1 NA
28 Installation of 1KVA UPS nos 2 NA

900 NA
29 Laying of 1 Inch Casing Capping mtr
1250 NA
30 Laying of 32 mm Casing Capping mtr
Installation and project 1 NA
31 complition including delivery
Total
GST @ 18 %
Grand Total

BoQ for EPBAX Connection

Qty Make / Model Description
Sl no. Item Description Uom

Panasonic IP EPABX model Make : Panasonic

NS300 *06 Trunk Port * 02 1
Model : NS 300
Digital port *32 Analog
1 Extension port nos
VOIP Card + IP activation key 2 Make : Panasonic
2 set
4ch SIP license 2 Make : Panasonic
3 nos
 4 8 port gigabyte switch nos 2 Make : Dlink

Make : Panasonic
Panasonic Telephone TS400 10
Model : TS 400
5 nos

Make : Panasonic
Pansonic CLI Phone TC7703 1
Model : TC7703
6 nos
2pair cable finolex (90mtr per
15 Make : Finolex
7 roll) box
8 5pair JFC cable mtr 500 Make: ISI Mark
9 RJ 11 IO Box nos 20 Make: ISI Mark
10 50Pair MDF Box with krone nos 1 Make: ISI Mark
11 20pair DB Box with krone nos 2 Make: ISI Mark
12 Laying of 2 Pair Cable 1350 NA
Installation and project 1 NA
13 complition including delivery job
Total
GST @ 18 %
Grand Total

BoQ for Smart class room and Video Conference room

Qty Make / Model Description
Sl no. Item Description Uom

RealPresence Group 310

codec
• Cable bundle
• Remote control
1 Make : Polycom • EagleEye IV 4x camera and
RealPresence
Group Microphone Array, or
EagleEye
Acoustic camera
1 Polycom group series 310 nos

One Year, RealPresence Group

One Year, RealPresence Group
310 720p: Group 310 HD
2 CODEC, EagleEyeIV-L camera
3 LED 65"
Smart Classroom set up
nos 1 Make : Polycom 310 720p: Group 310 HD
CODEC, EagleEyeIV-L camera
nos 1 Make : LG LG 65 Inch LED Display

(Hite-Vision 80
White Make :Hite-Vision
nos 5
Board,Projector,Visualiser and 80
Audio
3 Podium)
 Installation and project 1 NA
4 complition including delivery nos
Total
GST @ 18 %
Grand Total

Total quote value

Spliceing
Fixing of camera

Power socket is to be consider installed by CIPET

 Margin added 30
Unit Price Total Amount TP TP In Total Comments
%

7280 145600 1680 5600 ok

7150 107250 1650 5500 ok

14934.4 29868.8 3446.4 11488

ok
17550 35100 4050 13500 ok
52000 104000 12000 40000 ok

ok. Binku will give

49400 98800 11400 38000 supporting mail to
Abhishek
4485 8970 0 0 ok

6045 42315 0 0 ok

35 14000 0 0 ok
45 31500 0 ok
91 3185 21 70 ok

ok but mail need to

7020 7020 1620 5400
be send by Binku

325 11375 75 250 ok

25 52500 0 0 ok
25 27500 0 0 ok

39000 39000 9000 30000

ok
757983.8
136437.084
894420.884

Margin added 30
Unit Price Total Amount TP TP In Total Comments
%
562712.8 562712.8 129856.8 432856 ok

ok . Binku will send

292500 292500 67500 225000
confirmation mail

ok . Binku will send

112385 112385 25935 86450
confirmation mail
Ok. Binku will
49400 98800 11400 38000 provide supporting
mail

9880 98800 2280 7600 ok

28600 28600 6600 22000 ok

225 6750 0 ok

4485 13455 0 ok

6045 78585 0 ok

5000 15000 0 ok

Price need to be
250 4500 0 rechecked along with
specification

3250 19500 0 ok

1365 8190 0 ok

156 7800 0 ok

175.5 5265 0 price increased by .5

 Ok. Binku will
39000 39000 9000 30000 provide supporting
mail

Ok. Binku will

7020 7020 1620 5400 provide supporting
mail

42640 42640 9840 32800 ok

21450 42900 4950 16500 ok

35 31500 0 0 ok
45 56250 0 0 ok
130 1300 30 100 ok
52 1560 12 40 ok

700 2100 0 ok

Rs 13 was wrong
changed to 25.
25 98750 0 0
Please refer DGAR
PO
3900 3900 900 3000 ok
1950 1950 450 1500 ok
1300 1300 300 1000 ok
650 1300 150 500 ok

25 22500 0 0 ok

25 31250 0 0 ok

Supporting
78000 78000 18000 60000
document missing
1816062.8
326891.304
2142954.104

Margin added 30
Unit Price Total Amount TP Total Amount Comments
%

51350 51350 11850 39500 39500 ok

36400 72800 8400 28000 56000 ok

1430 2860 330 1100 2200 ok

 4550 9100 1050 3500 7000 ok

585 5850 135 450 4500 ok

1144 1144 264 880 880 ok

845 12675 195 650 9750 ok

54.6 27300 12.6 42 21000 ok

305.5 6110 70.5 235 4700 ok
1365 1365 315 1050 1050 ok
845 1690 195 650 1300 ok
25 33750 5.4 18 24300 ok

15600 15600 3600 12000 12000 ok

241594 157880
43486.92
285080.92

Margin added 30
Unit Price Total Amount TP Total Amount Comments
%

310700 310700 71700 239000 ok

25,721.80 25721.8 5935.8 19,786.00 ok

117000 117000 27000 90000 ok

Supporting
169000 845000 39000 130000 650000
document missing
78000 78000 18000 60000 ok

1376421.8
247755.924
1624177.724

4192062.4
 Price from OEM/Partner

Hikvision Kolkata

Hikvision Kolkata

Hikvision Kolkata

Online Price
Online Price

HPE

BSNL Approved Price 4485

BSNL Approved Price CPWD tender

BSNL Approved Price

BSNL Approved Price
Market Price

Pradip comnet

Assumed
BSNL Approved Price
BSNL Approved Price

Price from OEM/Partner

 Sophos

HPE

Waiting

HPE

Engenius (Comnet Resourcess)

Engenius (Comnet Resourcess)

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

BSNL Approved Price CPWD tender

 Pradip from comnet 2 nos LIU

Pradip comnet

Price collected by abhishek

Price collected by abhishek ??
BSNL Approved Price
BSNL Approved Price

BSNL Approved Price

BSNL Approved Price

Assumed
Assumed
Assumed
Assumed
BSNL Approved Price

BSNL Approved Price

Assumed

Price from OEM/Partner

Digital Solution

Digital Solution

Digital Solution
Digital Solution

Digital Solution

Digital Solution

Digital Solution

Digital Solution
Digital Solution
Digital Solution
Digital Solution
Digital Solution

Digital Solution

Price from OEM/Partner

Policom groupserise 310

LED Tv 65 Inch

Abhinab from Digitech Solution

 Switch port consumption need to
recalculate with Camera , Access point
, Ethirnet IO point , Upling and future
scalability
Switch port consumption with camera
access point, I/O box is 90,Total switc
Ports available 104+8=112