Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 61

HANDBOOK ON INDIAN INSURANCE STATISTICS 2022-23

PART IV: REINSURANCE


CONTENTS
Table No. Particulars
81 Reinsurers Operating in India
82 Premium Schedule of Reinsurers
83 Segment-wise Premium on Reinsurance Accepted
84 Net Retention of Non-Life Insurers, Indian Reinsurers and FRBs in India
85 Net Earned Premium, Incurred Claims and Incurred Claims Ratio of Reinsurers
86 Underwriting Experience of Reinsurers
87 Equity Share Capital of Reinsurers & Assigned Capital of FRBs
88 Solvency Ratio of Reinsurers
89 Policyholders Account of Reinsurers
90 Shareholders Account of Reinsurers
91 Balance Sheet of Reinsurers
TABLE 81: REINSURERS OPERATING IN INDIA
AS AT MARCH 31, 2023
Certificate of Date of Start
S.No. Reinsurers Home Country / Regulator Registration Date of CoR of Business
(CoR) No. Operations
Public Sector
1 General Insurance Corporation of India India 112 2001 2001-02
Branches of Foreign Reinsurers
1 Allianz Global Corporate & Speciality SE, India Branch Germany FRB/010 06.08.2018 14.09.2018
2 AXA France Vie - India Reinsurance Branch France FRB/009 28.07.2017 14.09.2017
3 Factory Mutual Insurance Company, India Branch United States of America FRB/011 28.04.2021 01.04.2022
4 General Reinsurance AG - India Branch Germany FRB/008 09.05.2017 01.08.2017
5 Hannover Rück SE – India Branch Germany FRB/004 21.12.2016 01.02.2017

Münchener Rückversicherungs-Gesellschaft
6 Germany FRB/001 22.12.2016 01.02.2017
Aktiengesellschaft - India Branch

7 RGA Life Reinsurance Company of Canada, India Branch Canada FRB/005 21.12.2016 01.04.2017
8 SCOR SE - India Branch France FRB/003 21.12.2016 01.02.2017
9 Swiss Reinsurance Company Ltd, India Branch Switzerland FRB/002 21.12.2016 01.02.2017
10 XL Insurance Company SE, India Reinsurance Branch United Kingdom FRB/007 01.02.2017 01.04.2017
Lloyd's
11 Lloyd’s India Reinsurance Branch United Kingdom LLOYD’S/001 17.01.2017 05.04.2017

Service Companies of Lloyd's

Markel Services India Private Limited United Kingdom LLOYD’S/SC/003 01.06.2018 21.09.2018
TABLE 82: PREMIUM SCHEDULE OF REINSURERS

2017-18 2018-19

Re-Insurers Premium on Premium on Premium on


Net Written
Reinsurance Reinsurance Reinsurance
Premium
accepted ceded accepted

Indian Reinsurer
General Insurance Corporation (GIC) 41,799.37 4,164.91 37,634.46 44,238.00
ITI Re* - -2.74 2.74 -
Indian Reinsurer Total 41,799.37 4,162.17 37,637.20 44,238.00
Branches of Foreign Reinsurers
Allianz Global - - - 102.26
AXA France Vie 758.68 - 758.68 2,461.59
Factory Mutual - - - -
Gen Re 67.34 - 67.34 194.06
Hannover Re 568.32 267.38 300.94 933.10
Munich Re 1,306.80 506.86 799.94 2,285.08
RGA 70.52 31.99 38.53 267.02
SCOR SE 1,185.94 443.36 742.57 1,571.77
Swiss Re 2,046.67 948.73 1,097.94 2,275.41
XL SE 187.12 38.95 148.16 324.49
Lloyd's
MS Amlin** 24.22 3.80 20.42 1.61
Markel Services P Ltd# - - - 1.19
Branches of Foreign Reinsurers Total 6,215.60 2,241.08 3,974.52 10,417.58
Grand Total 48,014.97 6,403.25 41,611.72 54,655.58
*Certificate of Registration of Private Reinsurer ITI Re was cancelled in May 2019.
**MS Amlin's CoR cancelled on 10.07.2019 on its request
# Includes direct permium of ₹ 0.05 Crore under "Premium on Reinsurance accepted" for FY 2020-21
2018-19 2019-20 2020-21

Premium on Premium on Premium on Premium on Premium on


Net Written Net Written
Reinsurance Reinsurance Reinsurance Reinsurance Reinsurance
Premium Premium
ceded accepted ceded accepted ceded

5,242.02 38,995.97 51,030.13 4,374.72 46,655.41 47,014.38 4,816.89


- - - - - - -
5,242.02 38,995.97 51,030.13 4,374.72 46,655.41 47,014.38 4,816.89

42.49 59.76 249.79 167.90 81.89 170.69 57.58


17.75 2,443.84 1,559.48 433.13 1,126.34 570.52 3.04
- - - - - - -
40.34 153.71 393.85 167.55 226.29 415.71 154.54
394.94 538.15 1,248.30 556.15 692.15 1,291.98 580.93
891.13 1,393.95 3,822.75 1,618.40 2,204.34 4,873.02 2,102.20
120.87 146.14 453.36 205.49 247.86 433.85 196.72
723.16 848.60 1,550.54 706.53 844.00 1,805.48 763.05
1,047.04 1,228.37 2,908.89 1,118.09 1,790.80 4,456.46 2,222.96
76.06 248.42 479.61 108.01 371.59 403.84 194.94

0.27 1.34 - - - -
- 1.19 15.58 - 15.58 35.29 -
3,354.05 7,063.48 12,682.15 5,081.25 7,600.84 14,456.84 6,275.96
8,596.07 46,059.45 63,712.28 9,455.97 54,256.25 61,471.23 11,092.84
(₹Crore)
2020-21 2021-22 2022-23

Premium on Premium on Premium on Premium on Net


Net Written Net Written
Reinsurance Reinsurance Reinsurance Reinsurance Written
Premium Premium
accepted ceded accepted ceded Premium

42,197.50 43,208.46 4,409.43 38,799.03 36591.59 2947.16 33644.43


- - - -
42,197.50 43,208.46 4,409.43 38,799.03 36591.59 2947.16 33644.43

113.11 202.00 61.53 140.47 245.59 83.65 161.95


567.46 1,005.87 1.43 1,004.44 978.85 -0.34 979.19
- - - - 135.17 53.53 81.64
261.17 521.10 207.85 313.25 871 372 498
711.05 1,438.23 645.07 793.16 2559 983 1576
2,770.81 7,685.85 3,280.60 4,405.25 9530.89 3797.15 5733.75
237.14 440.18 235.20 204.98 311.47 155.73 155.73
1,042.43 1,997.41 872.55 1,124.86 761.70 249.19 512.51
2,233.50 4,324.01 2,192.88 2,131.13 2375.36 1197.27 1178.09
208.89 449.82 195.94 253.88 185.49 107.95 77.54

- - - - - - -
35.29 66.04 - 66.04 131.91 0.00 131.91
8,180.85 18,130.51 7,693.05 10,437.46 18085.78 6999.60 11086.18
50,378.35 61,338.97 12,102.48 49,236.49 54677.38 9946.76 44730.61
TABLE 83: SEGMENT-WISE PREMIUM ON REINSURANCE / RETROCESSION ACCEPTED
(₹Crore)
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
Re-Insurers
Fire Marine Motor Health Life Misc. Total Fire Marine Motor Health Life Misc. Total Fire Marine Motor Health Life Misc. Total Fire Marine Motor Health Life Misc. Total Fire Marine Motor Health Life Misc. Total Fire Marine Motor Health Life Misc. Total
Indian Reinsurer
General Insurance Corporation (GIC) 9,998.18 1,328.16 8,045.55 5,909.39 437.71 16,080.38 41,799.37 10,312.55 1,772.82 8,349.68 5,871.15 544.10 17,387.70 44,238.00 12,026.97 2,109.30 9,440.01 6,387.71 955.57 20,110.59 51,030.13 14,123.41 2,530.57 8,846.90 6,372.08 1,254.22 13,887.20 47,014.38 12,949.11 1,900.86 9,742.28 4,517.81 1,450.76 12,647.64 43,208.46 13,169.63 1,171.66 5,995.43 4,887.62 1,529.52 9,837.73 36,591.59 -
ITI Re* - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Indian Reinsurer Total 9,998.18 1,328.16 8,045.55 5,909.39 437.71 16,080.38 41,799.37 10,312.55 1,772.82 8,349.68 5,871.15 544.10 17,387.70 44,238.00 12,026.97 2,109.30 9,440.01 6,387.71 955.57 20,110.59 51,030.13 14,123.41 2,530.57 8,846.90 6,372.08 1,254.22 13,887.20 47,014.38 12,949.11 1,900.86 9,742.28 4,517.81 1,450.76 12,647.64 43,208.46 13,169.63 1,171.66 5,995.43 4,887.62 1,529.52 9,837.73 36,591.59 -
Branches of Foreign Reinsurers -
Allianz Global -- -- -- -- -- -- -- 67.05 0.76 - - - 34.45 102.26 124.05 24.24 - - - 101.50 249.79 96.63 2.11 - - - 71.95 170.69 106.20 1.54 - - - 94.26 202.00 116.05 1.16 - - - 128.39 245.59 -
AXA France Vie - - - 758.68 - - 758.68 3.58 5.58 - 2,405.93 36.96 9.54 2,461.59 9.24 12.86 - 1,484.63 42.84 9.91 1,559.48 0.10 1.69 - 506.25 62.10 0.38 570.52 - - - 866.16 139.71 - 1,005.87 (0.00) (0.35) - 739.89 239.35 (0.04) 978.85 -
Factory Mutual 134.64 0.53 - - - - 135.17 -
Gen Re - - - - 67.30 0.04 67.34 18.47 0.38 - 1.00 174.10 0.11 194.06 24.48 0.54 - 26.85 335.92 6.06 393.85 22.37 0.89 0.18 36.61 354.83 0.83 415.71 66.80 1.02 - 42.58 391.02 19.68 521.10 127.34 3.47 - 97.13 418.01 224.59 870.55 -
Hannover Re 114.71 27.03 6.01 58.25 11.51 350.81 568.32 161.11 40.61 5.48 29.70 24.88 671.32 933.10 203.90 33.76 135.30 33.26 42.02 800.06 1,248.30 267.40 40.85 247.30 38.09 54.47 643.87 1,291.98 267.40 40.85 247.30 (8.85) 82.24 809.29 1,438.23 585.46 22.22 1,090.23 34.99 161.24 664.66 2,558.81 -
Munich Re 281.97 2.21 141.46 198.29 170.15 512.72 1,306.79 451.36 5.49 499.77 242.14 252.80 833.52 2,285.08 561.91 5.29 951.37 406.03 336.58 1,561.57 3,822.75 836.00 5.07 867.76 981.23 650.13 1,532.83 4,873.02 1,106.74 6.69 1,707.68 1,015.59 1,401.33 2,447.82 7,685.85 1,441.44 10.79 2,727.36 1,454.77 1,805.32 2,091.21 9,530.89 -
RGA - - - - 70.52 - 70.52 - - - - 267.02 - 267.02 - - - - 453.36 - 453.36 - - - - 433.85 - 433.85 - - - - 440.18 - 440.18 - - - - 311.47 - 311.47 -
SCOR SE 278.55 14.69 6.66 123.25 24.56 738.24 1,185.94 411.53 13.09 42.88 196.50 67.98 839.79 1,571.77 527.71 9.60 7.99 136.50 85.05 783.69 1,550.54 752.41 8.43 6.55 93.58 82.03 862.50 1,805.49 784.82 7.29 8.35 116.41 114.29 966.25 1,997.41 735.02 4.69 (3.76) 119.90 91.07 (185.22) 761.70 -
Swiss Re 272.75 5.51 29.37 176.45 73.63 1,488.96 2,046.66 204.65 21.73 57.43 193.38 190.17 1,608.05 2,275.41 135.98 22.59 541.91 296.25 301.28 1,610.88 2,908.89 734.72 46.43 703.49 946.66 528.36 1,496.81 4,456.46 643.49 45.69 803.48 859.48 395.37 1,576.50 4,324.01 455.55 31.76 789.28 728.74 231.35 138.69 2,375.36 -
XL SE 144.45 15.77 1.22 0.07 - 25.61 187.12 163.45 12.23 1.58 0.39 - 146.84 324.49 160.80 21.53 61.10 0.46 - 235.72 479.61 179.73 25.76 16.83 0.11 - 181.41 403.84 182.37 19.58 6.03 - - 241.84 449.82 75.04 28.97 (0.16) 0.14 - 81.50 185.49 -
Lloyd's - -
MS Amlin** - - - - - 24.22 24.22 - - - - 1.61 1.61 - - - - - - - - -
Markel Services P Ltd -- -- -- -- -- -- -- - 0.24 - - - 0.95 1.19 - 5.16 - - - 10.42 15.58 19.57 10.65 - - - 5.02 35.24 28.71 19.87 - - - 17.46 66.04 50.48 43.63 - - - 37.79 131.91 -
Branches of Foreign Reinsurers Total 1,092.42 65.21 184.72 1,314.98 417.66 3,140.60 6,215.59 1,481.20 100.11 607.14 3,069.04 1,013.91 4,146.18 10,417.58 1,748.07 135.57 1,697.67 2,383.98 1,597.05 5,119.81 12,682.15 2,908.93 141.87 1,842.11 2,602.53 2,165.76 4,795.59 14,456.79 3,186.53 142.53 2,772.84 2,891.37 2,964.14 6,173.10 18,130.51 3,721.02 146.88 4,602.94 3,175.55 3,257.82 3,181.58 18,085.78 -
Grand Total 11,090.61 1,393.37 8,230.26 7,224.37 855.37 19,220.98 48,014.96 11,793.75 1,872.92 8,956.82 8,940.19 1,558.01 21,533.89 54,655.57 13,775.04 2,244.87 11,137.68 8,771.69 2,552.62 25,230.39 63,712.28 17,032.34 2,672.44 10,689.01 8,974.61 3,419.98 18,682.79 61,471.17 16,135.64 2,043.39 12,515.12 7,409.18 4,414.90 18,820.74 61,338.97 16,890.65 1,318.54 10,598.37 8,063.17 4,787.34 13,019.31 54,677.38 -
Note:
*Certificate of Registration of Private Reinsurer ITI Re was cancelled in May 2019.
**MS Amlin's CoR cancelled on 10.07.2019 on its request -
Table 84: Net Retention of Non-Life Insurers, Indian Reinsurers and Foreign Reinsurers' Branches in
India

(as a Percent of Gross Premium)


Segment 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
Aviation 27.15 27.85 38.97 20.97 32.87 24.84 29.32 25.11

Engineering 67.23 68.25 74.72 56.81 49.70 46.60 43.15 47.12

Fire 63.01 57.03 57.14 47.80 43.40 44.10 40.30 40.07

Marine Cargo 81.01 85.19 82.15 65.20 65.99 68.91 69.14 65.87

Marine Hull 44.51 20.03 37.23 34.77 23.65 33.53 40.01 40.30

Motor 99.20 97.02 98.99 91.01 87.10 87.54 85.70 86.74

Miscellaneous 84.28 78.83 88.57 47.82 65.71 72.26 70.10 74.67

Industry 87.72 83.17 90.37 59.78 69.82 72.32 69.70 73.05


TABLE 85: NET EARNED PREMIUM, INCURRED CLAIMS AND INCURRED CLAIMS RATIO OF REINSURERS

Net Earned Premium (₹crore) Net Incurred Claims (₹crore) Incurred Claim Ratio (%)
Reinsurers Fire Marine Motor Health Life Misc Total Fire Marine Motor Health Life Misc Total Fire Marine Motor Health
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
Indian Reinsurer
General Insurance Corporation (GIC Re) 7,323.44 8,036.77 9,056.89 11,159.10 11,099.64 11,379.93 862.60 1,214.60 1,604.31 1,957.36 2,192.29 1,387.49 8,638.82 8,305.52 8,649.35 7,979.28 9,139.32 7,859.55 6,466.08 5,332.31 6,561.66 5,113.12 4,844.82 4,581.86 378.94 486.01 791.76 1,164.47 1,290.15 1,533.43 14,426.17 14,303.88 17,481.46 12,492.56 10,727.18 9,065.74 38,096.05 37,679.08 44,145.43 39,865.89 39,293.40 35,808.00 6,390.32 8,294.28 8,111.16 9,534.72 10,151.82 10,436.94 266.37 819.71 1,143.20 2,139.53 2,127.65 1,112.37 6,321.83 7,066.39 7,561.63 6,294.62 7,110.30 7,910.83 4,515.70 4,614.98 6,045.05 5,264.59 4,710.77 3,907.86 412.37 594.13 794.23 1,336.58 2,737.10 1,593.00 15,046.97 12,350.47 19,380.59 12,283.70 9,788.20 7,778.38 32,953.55 33,739.95 43,035.86 36,853.75 36,625.85 32,739.38 87.26 103.20 89.56 85.44 91.46 91.71 30.88 67.49 71.26 109.31 97.05 80.17 73.18 85.08 87.42 78.89 77.80 100.65 69.84 86.55 92.13 102.96 97.23 85.29
ITI Re -2.19 - - - - - - - - - - - - - - - - - - - - - - - - -0.55 - - - - -2.74 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Indian Reinsurer Total 7,321.25 8,036.77 9,056.89 11,159.10 11,099.64 11,379.93 862.60 1,214.60 1,604.31 1,957.36 2,192.29 1,387.49 8,638.82 8,305.52 8,649.35 7,979.28 9,139.32 7,859.55 6,466.08 5,332.31 6,561.66 5,113.12 4,844.82 4,581.86 378.94 486.01 791.76 1,164.47 1,290.15 1,533.43 14,425.63 14,303.88 17,481.46 12,492.56 10,727.18 9,065.74 38,093.32 37,679.08 44,145.43 39,865.89 39,293.40 35,808.00 6,390.32 8,294.28 8,111.16 9,534.72 10,151.82 266.37 819.71 1,143.20 2,139.53 2,127.65 6,321.83 7,066.39 7,561.63 6,294.62 7,110.30 4,515.70 4,614.98 6,045.05 5,264.59 4,710.77 412.37 594.13 794.23 1,336.58 2,737.10 15,046.97 12,350.47 19,380.59 12,283.70 9,788.20 32,953.55 33,739.95 43,035.86 36,853.75 36,625.85 32,739.38 87.28 103.20 89.56 85.44 91.46 91.71 30.88 67.49 71.26 109.31 97.05 80.17 73.18 85.08 87.42 78.89 77.80 100.65 69.84 86.55 92.13 102.96 97.23 85.29
Branches of Foreign Reinsurers
Allianz Global 8.96 63.57 63.38 77.82 89.86 0.47 5.83 1.97 1.39 1.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.62 23.12 41.33 54.91 65.56 22.05 92.52 106.68 134.13 156.57 5.91 55.29 24.11 80.07 129.82 0.88 4.37 0.63 0.28 -0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.19 19.88 52.10 25.77 56.52 14.98 79.54 76.85 106.12 186.12 65.96 86.97 38.04 102.88 144.48 187.23 74.96 32.22 20.24 -18.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
AXA France Vie 0.00 0.06 0.31 0.27 0.00 0.00 0.00 0.09 0.64 0.28 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 546.58 2148.07 1527.77 471.63 0.00 778.30 0.00 25.21 36.47 52.97 98.33 222.21 0.00 0.11 0.68 0.23 0.00 0.00 546.58 2173.54 1565.87 525.38 972.49 1000.49 0.00 0.06 0.28 0.24 0.00 0.00 0.00 0.08 0.61 0.26 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 479.92 1873.01 1482.85 348.64 803.66 691.06 0.00 30.26 43.70 64.43 253.90 265.00 0.00 0.10 0.61 0.21 0.00 0.00 479.92 1903.51 1528.05 413.79 1057.56 956.05 -- 89.95 90.32 90.30 0.00 0.00 -- 94.96 95.31 95.00 0.00 94.92 -- -- 0.00 0.00 0.00 0.00 87.80 87.20 97.06 73.92 91.94 88.79
Factory Mutual 42.37 0.25 0.00 0.00 0.00 0.00 42.62 29.78 0.51 0.00 0.00 0.00 0.00 30.29 70.30
Gen Re 0.00 9.21 9.38 11.29 29.52 46.96 0.00 0.38 0.27 0.43 0.52 1.74 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.20 3.09 19.16 0.00 40.34 22.94 135.64 166.25 190.59 206.26 193.00 0.01 0.12 2.96 0.43 9.80 79.25 22.95 145.55 181.95 222.00 269.66 361.29 0.00 5.86 7.96 4.26 20.61 20.08 0.00 0.32 0.02 0.47 2.43 0.59 0.00 0.00 0.00 0.07 0.01 -0.02 0.00 0.16 2.36 13.24 11.23 13.78 20.31 145.22 184.63 239.56 578.40 229.06 0.01 0.09 1.63 0.56 6.99 47.35 20.32 151.65 196.60 258.16 619.67 310.85 -- 63.63 84.86 37.69 69.80 42.76 -- 84.21 8.30 109.46 463.56 33.88 -- -- 0.00 73.66 0.00 0.00 -- 80.00 76.38 69.10 47.68 34.16
Hannover Re 45.22 90.11 75.03 132.39 240.65 296.41 6.90 -1.07 2.35 0.33 4.44 3.77 3.23 2.96 60.85 176.20 152.41 395.94 15.82 18.97 32.87 19.88 395.94 19.04 8.61 19.54 18.98 27.83 33.40 79.14 93.39 344.08 452.75 428.40 261.27 355.28 173.16 474.59 642.83 785.03 693.02 1149.57 41.95 82.97 80.81 103.41 135.87 145.48 7.83 -11.44 -0.26 8.94 0.89 -12.36 2.73 1.78 43.50 156.69 121.51 256.81 11.41 18.83 25.42 -4.09 0.48 5.17 7.74 18.64 17.67 35.09 128.61 104.77 111.96 354.81 412.96 379.95 61.08 225.61 183.62 465.59 580.10 679.99 448.45 725.48 92.77 92.08 107.70 78.11 56.46 49.08 113.43 1069.16 -11.06 2727.31 19.94 -328.14 84.70 60.14 71.49 88.93 79.73 64.86 72.13 99.26 77.33 -20.57 57.54 27.16
Lloyd's India 0.00 0.00 0.00 #DIV/0!
-Markel Services P Ltd 0.00 0.00 15.00 26.99 43.63 0.08 3.81 8.07 17.61 30.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 7.19 4.72 13.72 35.07 0.31 11.00 27.80 58.32 108.81 0.00 0.00 5.17 11.87 5.65 0.05 2.63 5.86 14.04 9.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 2.76 1.13 5.22 13.93 0.17 5.39 12.16 31.13 29.57 -- 0.00 34.46 43.98 12.95 71.11 69.03 72.57 79.74 33.18 -- 0.00 0.00 0.00 #DIV/0! -- 0.00 0.00 0.00 0.00
-MS Amlin* 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 18.38 3.38 0.00 -- -- 18.38 3.38 0.00 -- 0.00 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 -- -- 17.40 2.67 0.00 -- -- 17.40 2.68 0.00 -- -- 0.00 -- -- 0.00 -- -- -- -- 0.00 -- -- -- -- 0.00 -- -- #DIV/0! -- -- 0.00 -- --
Munich Re 61.40 163.09 154.09 274.47 305.23 447.25 0.61 1.98 2.74 2.41 2.54 3.99 61.40 245.41 538.97 677.80 960.00 1656.03 98.51 218.15 311.16 652.55 896.19 1068.93 56.83 102.68 139.61 227.87 352.93 932.36 133.01 346.86 599.88 704.66 897.19 1064.00 411.76 1078.17 1746.45 2539.76 3414.08 5172.56 61.40 140.72 157.43 303.12 303.50 312.42 0.56 1.17 2.27 3.62 2.30 2.22 22.87 171.42 407.14 577.06 773.89 1317.23 56.49 123.82 201.04 448.81 555.59 798.44 46.71 88.98 122.13 354.03 1126.76 791.99 120.36 329.46 483.38 596.20 801.41 769.97 308.39 855.57 1373.39 2282.85 3563.46 3992.26 100.00 86.28 102.17 110.44 99.43 69.85 91.97 59.09 82.85 150.28 90.51 55.66 37.25 69.85 75.54 85.14 80.61 79.54 57.34 56.76 64.61 68.78 61.99 74.70
RGA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.92 112.24 -869.75 250.39 210.11 169.84 0.00 0.00 0.00 0.00 0.00 0.00 19.92 112.24 -869.75 250.39 210.11 169.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.41 133.52 323.33 590.30 1393.30 532.97 0.00 0.00 0.00 0.00 0.00 0.00 22.41 133.53 323.33 590.30 1393.30 532.97 -- -- 0.00 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 0.00 -- -- 0.00 0.00 0.00 #DIV/0! -- -- 0.00 0.00 0.00 0.00
SCOR SE 125.31 208.89 292.06 421.77 306.16 435.55 6.44 8.93 8.26 5.64 5.80 3.75 4.66 19.20 4.59 2.92 1.70 7.97 34.25 33.94 44.64 55.13 55.64 11.46 30.49 23.58 35.94 59.85 24.68 182.07 434.39 455.83 497.87 601.33 272.05 337.92 733.36 832.87 1010.46 1031.20 793.38 174.72 236.13 207.64 233.82 151.04 180.38 6.34 5.81 10.86 1.54 8.11 5.58 3.63 12.59 15.00 2.46 1.99 3.10 5.95 20.87 20.47 32.69 42.51 40.12 12.14 27.44 43.32 55.85 155.29 83.33 171.31 446.91 386.20 338.64 387.24 187.28 374.09 749.75 683.49 665.00 746.18 499.80 139.43 113.04 71.09 55.44 -49.33 41.41 98.48 65.06 131.48 27.28 -139.78 148.62 77.88 76.72 78.13 53.63 -68.11 182.58 74.60 60.93 60.31 73.23 77.10 72.11
Swiss Re 116.03 102.64 70.20 301.38 301.41 265.78 1.41 9.04 11.09 17.38 26.17 18.71 12.08 33.20 282.59 432.87 292.28 420.78 135.41 162.33 108.84 362.80 398.02 441.32 30.70 77.41 85.72 339.21 213.08 120.79 556.95 857.12 799.43 738.35 827.34 177.09 852.58 1241.74 1357.87 2192.00 2058.29 1444.47 38.65 90.43 12.87 77.82 102.64 108.12 2.44 7.96 8.12 11.88 32.79 19.58 11.45 22.80 197.49 292.64 183.41 327.22 72.83 91.33 72.23 242.82 282.28 269.63 19.75 55.17 110.70 944.51 968.09 -99.77 522.27 819.52 810.47 587.99 440.70 165.70 667.39 1087.21 1211.88 2157.64 2009.92 790.49 33.31 88.10 18.33 25.82 34.05 40.68 173.24 88.05 73.22 68.31 125.31 104.61 94.85 68.67 69.89 67.60 62.75 77.76 53.78 56.26 66.36 66.93 70.92 61.10
XL SE 87.33 101.10 91.73 83.39 97.30 31.50 8.15 11.09 11.88 9.86 4.62 11.08 0.97 1.04 21.08 23.28 14.33 -0.16 0.06 0.31 0.34 0.06 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.94 130.18 217.94 131.34 142.77 62.52 108.44 243.72 342.97 247.92 259.09 104.93 70.30 73.76 79.67 65.95 45.90 0.59 6.05 7.65 2.67 47.69 10.01 15.78 2.05 0.61 18.95 20.93 16.28 -5.76 0.04 0.19 0.28 0.07 0.03 -0.52 0.00 0.00 0.00 0.00 0.03 0.00 8.54 114.02 229.07 105.41 142.76 46.65 86.98 196.23 330.64 240.04 214.98 56.74 80.50 72.96 86.85 79.09 47.18 1.89 74.27 68.96 22.48 483.69 216.63 142.44 212.31 58.64 89.90 89.92 113.58 3497.52 63.01 61.29 82.35 116.42 36.77 0.00
Branches of Foreign Reinsurers Total 435.30 684.06 756.37 1303.35 1385.07 1699.31 23.50 30.99 46.87 46.38 63.10 74.54 82.33 299.02 922.69 1314.82 1421.94 2474.29 804.34 2582.28 2018.01 1570.73 2247.98 2403.57 150.46 503.21 -399.14 1124.81 1173.95 1742.02 995.75 2129.09 2559.78 2547.33 2808.34 2110.81 2491.68 6228.65 5904.58 7907.42 9100.38 10504.55 387.02 635.84 601.95 817.91 851.50 932.33 23.22 12.49 31.29 80.89 70.85 41.64 42.74 209.20 682.08 1049.85 1097.09 1898.59 626.63 2128.21 1804.65 1082.18 1695.78 1817.69 129.05 499.23 845.48 2283.79 4604.35 1907.36 951.85 2075.89 2346.96 2062.18 1871.17 1513.01 2160.51 5560.87 6312.41 7376.79 10190.75 8110.63 88.91 92.95 79.58 62.75 39.67 54.86 98.80 40.29 66.77 174.42 86.59 55.87 51.91 69.96 73.92 79.85 76.87 76.73 77.91 82.42 89.43 68.90 71.65 75.62
Incurred Claim Ratio (%)
Life Misc Total
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2017-18 2018-19 2019-20

108.82 122.25 100.31 114.78 212.15 103.88 104.30 86.34 110.86 98.33 91.25 85.80 86.50 89.55 97.49
-- -- -- -- -- 0.00 -- -- -- -- 0.00 0.00 --
108.82 122.25 100.31 114.78 212.15 103.88 104.31 86.34 110.86 98.33 91.25 85.80 86.51 89.55 97.49

0.00 0.00 0.00 0.00 0.00 64.90 85.99 126.06 46.93 86.21 67.94 85.97
-- 120.03 119.82 121.63 258.20 119.26 -- 91.61 89.71 93.68 0.00 84.21 87.80 87.58 97.58

88.53 107.06 111.06 125.69 280.43 118.68 90.91 75.00 54.99 130.31 71.31 59.75 88.53 104.19 108.05
89.87 95.39 93.10 126.10 385.04 132.38 119.88 103.12 91.21 88.69 23.38 63.50 106.04 98.10 90.24

-- 0.00 0.00 0.00 0.00 51.72 38.37 23.95 38.05 39.72 56.58 48.99
-- -- 0.00 -- -- 94.68 78.93 0.00 -- -- 94.68 79.12 0.00
82.19 86.66 87.48 155.36 319.26 84.94 90.49 94.98 80.58 84.61 89.32 72.37 74.90 79.35 78.64
112.49 118.96 -37.18 235.75 663.14 313.81 -- -- 0.00 0.00 0.00 0.00 112.49 118.97 -37.18
105.95 90.00 183.72 155.40 259.47 337.64 94.09 102.88 84.72 68.02 64.40 68.84 110.70 102.23 82.06
64.31 71.27 129.14 278.45 454.34 -82.59 93.77 95.61 101.38 79.63 53.27 93.57 78.28 87.56 89.25
-- -- 0.00 0.00 0.00 0.00 71.52 87.59 105.11 80.26 99.99 74.62 80.21 80.51 96.40
85.77 99.21 -211.83 203.04 365.75 109.49 95.59 97.50 91.69 80.95 39.05 71.68 86.71 89.28 106.91
TABLE 86: UNDERWRITING EXPERIENCE OF REINSURERS

PARTICULARS Indian Reinsurer


GIC ITI*
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2016-17 2017-18
Net Earned Premium 15,172.84 26,714.90 38,096.05 37,679.08 44,145.43 39,865.89 39,293.40 35,808.01 - (2.74)
Claims Incurred (Net) 12,899.86 21,646.41 32,953.55 33,739.95 43,035.86 36,853.75 36,625.85 32,739.38 - -
Commission, Expenses of Management 3,671.05 5,644.13 6,586.59 6,361.48 7,881.36 8,263.12 6,920.68 6,014.95 - -
Premium Deficiency -58.46 0.00 0.00 5.29 19.42 35.30 12.98 -8.54 - 0.00
Underwriting Profit/Loss -1,339.62 -575.64 -1,444.09 -2,427.64 -6,791.21 -5,286.27 -4,266.10 -2937.78 - -2.74
TABLE 86: UNDERWRITING EXPERIENCE OF REINSURERS

Indian Reinsurer
PARTICULARS
Indian Reinsurer Total
2015-16 2016-17 2017-18 2018-19 2019-20
Net Earned Premium 15,172.84 26,714.90 38,093.32 37,679.08 44,145.43
Claims Incurred (Net) 12,899.86 21,646.41 32,953.55 33,739.95 43,035.86
Commission, Expenses of Management 3,671.05 5,644.13 6,586.59 6,361.48 7,881.36
Premium Deficiency -58.46 - - 5.29 19.42
Underwriting Profit/Loss -1,339.62 -575.64 -1,446.83 -2,427.64 -6,791.21
TABLE 87: EQUITY SHARE CAPITAL OF REINSURERS/ASSIGNED CAPITAL OF BRANCHES OF FOREIGN REINSURERS
(As on 31st March)

Reinsurers 2014 2015 2016 2017 2018 2019 2020


EQUITY SHARE CAPITAL OF REINSURERS
GIC Re. (Public) 430.00 430.00 430.00 430.00 438.60 877.20 877.20
ITI (Private)* -- -- -- 268.94 268.94 268.94 N.A
Reinsurers Total 430.00 430.00 430.00 698.94 707.54 1146.14 877.20
ASSIGNED CAPITAL OF BRANCHES OF FOREIGN REINSURERS
Allianz Global -- -- -- -- -- 200.24 200.24
AXA France Vie -- -- -- -- 246.94 908.93 908.93
Factory Mutual -- -- -- -- -- -- --
Gen Re -- -- -- -- 337.32 482.77 482.77
Hannover Re -- -- -- 135.51 244.87 474.53 568.78
Lloyd's of India** -- -- -- 100.00 105.00 110.00 110.00
Munich Re -- -- -- 280.90 629.50 1080.90 1593.00
RGA -- -- -- 100.00 100.00 629.00 2332.84
SCOR SE -- -- -- 293.80 670.30 975.17 975.17
Swiss Re -- -- -- 100.00 100.00 626.96 1295.11
XL SE -- -- -- 107.60 136.41 168.76 200.66
Branches Total -- -- -- 1117.81 2570.35 5657.27 8667.49
N.A indicates Not Applicable
*Certificate of Registration of Private Reinsurer ITI Re was cancelled in May 2019.
**includes assigned capital of syndicates i.e. Markel Service P Ltd. and MS Amlin
-- indicates the company has not started its operations
NSURERS

(₹ Crore)
2021 2022 2023

877.20 877.20 877.20


N.A NA NA
877.20 877.20 877.20

200.24 200.24 286.97


909.47 909.46 730.76
-- 117.00 160.80
556.56 861.44 959.70
568.78 568.78 886.86
110.00 105.00 105.00
2269.60 3989.90 4641.10
2332.84 3390.09 3463.97
975.17 975.16 975.16
2221.67 3126.87 3126.88
233.35 233.35 233.35
10377.66 14477.29 15570.55
TABLE 88: SOLVENCY RATIO OF REINSURERS
(As on 31st March)
Reinsurers 2014 2015 2016 2017 2018
GIC Re. (Public) 2.73 3.04 3.48 2.40 1.72
ITI (Private)*
-- -- -- 4.10# 5.25
Branches of Foreign Reinsurers

Allianz Global
-- -- -- -- --
AXA France Vie
-- -- -- -- 1.67
Factory Mutual
-- -- -- -- --
Gen Re
-- -- -- -- 2.87
Hannover Re
-- -- -- -- 1.56
Lloyd's**
-- -- -- -- 1.83
Munich Re
-- -- -- -- 1.74
RGA
-- -- -- -- 1.2
SCOR SE
-- -- -- -- 2.27
Swiss Re
-- -- -- -- 2.45
XL SE
-- -- -- -- 3.59
TABLE 89: POLICYHOLDERS ACCOUNT OF REINSURERS

General Insurance Corporation (


Particulars 2021-22
Fire Marine Life Miscellane Total
ous
Premiums earned (Net) 11099.64 2192.29 1290.15 24711.32 39293.40
Profit/ Loss on sale/redemption of 1135.72 189.62 63.94 2104.44 3493.73
Investments
Interest, Dividend & Rent – Gross 1257.72 209.99 70.81 2330.50 3869.02
Other Income (Net of Other Expenses) 130.04 21.91 8.11 241.36 401.41
TOTAL (A) 13623.12 2613.82 1433.01 29387.62 47057.57
Claims Incurred (Net) 10151.82 2127.65 2737.10 21609.28 36625.85
Commission 1939.62 402.46 13.70 4595.03 6950.82
Operating Expenses related to Insurance 114.98 12.80 12.01 231.48 371.28
Business
Premium Deficiency 0.00 0.00 12.98 0.00 12.98
TOTAL (B) 12206.43 2542.91 2775.79 26435.79 43960.92
Operating Profit/(Loss) from
Fire/Marine/Miscellaneous Business 1416.69 70.91 -1342.78 2951.83 3096.65
C= (A - B)
Transfer to Shareholders’ Account 1416.69 70.91 -1342.78 2951.83 3096.65
Certificate of Registration of Private Reinsurer ITI was cancelled in May 2019.
*MS Amlin's CoR cancelled on 10.07.2019 on its request

1. Negative sign in previous year (2021-22) for all individual components (Claims incurred, commission, operating expenses and Total) has been remo
2. Negative sign in previous year (2021-22) for XL SE now rectified.
3. Total of Claims incurred, commission, operating expenses and Total for FY 2021-22 has been revised as per Point 1 above.
Indian Reinsurers
l Insurance Corporation (GIC) ITI RE
2022-23 2016-17
Fire Marine Life Miscellane Total Fire Marine Life
ous
11379.93 1387.49 1533.43 21507.16 35808.01 0.00 0.00 0.00
1143.68 158.65 55.45 1802.05 3159.83 0.00 0.00 0.00

1578.27 218.94 76.52 2486.82 4360.54 0.00 0.00 0.00


200.19 30.10 7.68 358.44 596.40 0.00 0.00 0.00
14302.06 1795.18 1673.08 26154.46 43924.79 0.00 0.00 0.00
10436.94 1112.37 1593.00 19597.07 32739.38 0.00 0.00 0.00
2474.39 248.45 18.25 2869.42 5610.51 0.00 0.00 0.00
147.03 10.33 16.87 230.21 404.44 0.00 0.00 0.00

0.00 0.00 -8.54 0.00 -8.54 0.00 0.00 0.00


13058.36 1371.15 1619.58 22696.70 38745.79 0.00 0.00 0.00

1243.70 424.03 53.51 3457.76 5179.00 0.00 0.00 0.00

1119.33 381.63 53.51 3111.99 4666.45 0.00 0.00 0.00

penses and Total) has been removed and shown as deduction as whole in case of Scor Re.

s per Point 1 above.


rers

2021-22 2022-23
Fire Marine Life Miscellaneo Total Fire Marine Life
us
11099.64 2192.29 1290.15 24711.32 39293.40 11379.93 1387.49 1533.43
1135.72 189.62 63.94 2104.44 3493.73 1143.68 158.65 55.45

1257.72 209.99 70.81 2330.50 3869.02 1578.27 218.94 76.52


130.04 21.91 8.11 241.36 401.41 200.19 30.10 7.68
13623.12 2613.82 1433.01 29387.62 47057.57 14302.06 1795.18 1673.08
10151.82 2127.65 2737.10 21609.28 36625.85 10436.94 1112.37 1593.00
1939.62 402.46 13.70 4595.03 6950.82 2474.39 248.45 18.25
114.98 12.80 12.01 231.48 371.28 147.03 10.33 16.87

0.00 0.00 12.98 0.00 12.98 0.00 0.00 -8.54


12206.43 2542.91 2775.79 26435.79 43960.92 13058.36 1371.15 1619.58

1416.69 70.91 -1342.78 2951.83 3096.65 1243.70 424.03 53.51

1416.69 70.91 -1342.78 2951.83 3096.65 1119.33 381.63 53.51


2022-23 2018-19 2019-20
Miscellaneo Total Total Marine Life Miscellan Total Fire Marine
us eous
21507.16 35808.01 8.97 0.48 12.61 22.05 63.58 5.85
1802.05 3159.83
0.00 - 0.00 0.00 0.00 0.00
2486.82 4360.54 0.00 0.00 0.00 0.00 2.40 0.28
358.44 596.40 1.92 0.03 1.23 3.18 3.77 0.38
26154.46 43924.79 10.89 0.51 0.00 13.84 25.24 69.75 6.50
19597.07 32739.38 5.91 0.89 8.19 14.98 55.29 4.38
2869.42 5610.51 2.88 0.22 7.03 10.14 3.22 0.83
230.21 404.44 13.92 0.21 8.90 23.03 16.08 1.52

0.00 -8.54 0.00 0.00 0.00 0.00 0.00 0.00


22696.70 38745.79 22.71 1.32 0.00 24.12 48.15 74.60 6.74

3457.76 5179.00 -11.82 -0.81 0.00 -10.28 -22.91 -4.85 -0.23

3111.99 4666.45 -11.82 -0.81 0.00 -10.28 -22.91 -4.85 -0.23


Allianz Global
2019-20 2020-21 2021-2
Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
0.00 23.10 92.52 63.38 1.97 0.00 41.33 106.68 77.82
0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.01
0.00
0.00 1.41 4.08 4.66 0.05 0.00 5.30 10.01 9.38
0.00 1.49 5.63 0.63 0.02 0.00 1.21 1.86 0.69
0.00 25.99 102.24 68.68 2.04 0.00 47.85 118.56 87.89
0.00 19.87 79.54 24.11 0.63 0.00 52.10 76.85 80.07
0.00 0.62 4.68 9.90 0.40 0.00 5.54 15.84 10.44
6.11 23.72 23.42 0.63 14.56 38.60
0.00 0.00
22.90
0.00 0.14 0.14 0.00 0.00 0.00 2.91 2.91 0.00
0.00 26.75 108.08 57.43 1.66 0.00 75.11 134.20 113.40

0.00 -0.76 -5.84 11.24 0.38 0.00 -27.26 -15.64 -25.51

0.00 -0.76 -5.84 11.24 0.38 0.00 -27.26 -15.64 -25.51


2021-22 2022-23
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
1.39 0.00 54.91 134.13 89.86 1.16 0.00 65.56 156.57

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


0.16 0.00 5.99 15.53 14.44 0.14 0.00 9.00 23.59
0.01 0.00 0.97 1.68 1.32 0.02 0.00 1.06 2.39
1.56 0.00 61.87 151.33 105.62 1.31 0.00 75.62 182.55
0.28 0.00 25.77 106.12 129.82 -0.22 0.00 56.52 186.12
0.22 0.00 7.63 18.29 13.61 0.18 0.00 4.77 18.55

0.37 0.00 17.52 40.79 28.37 0.35 0.00 22.54 51.26


0.00 0.00 -1.57 -1.57 0.80 0.00 0.00 2.07 2.86
0.87 0.00 49.35 163.62 172.59 0.31 0.00 85.91 258.80

0.69 0.00 12.53 -12.29 -66.97 1.00 0.00 -10.28 -76.25

0.69 0.00 12.53 -12.29 -66.97 1.00 0.00 -10.28 -76.25


2017-18 2018-19
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
0.00 0.00 0.00 546.58 546.58 0.06 0.09 25.21 2148.17
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.06 3.86
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 546.58 546.58 0.07 0.09 25.27 2152.03
0.00 0.00 0.00 479.92 479.92 0.06 0.08 30.26 1873.11
0.00 0.00 0.00 40.46 40.46 -0.05 -0.08 0.00 111.34

0.00 0.00 0.00 12.35 12.35 0.04 0.06 0.37 23.86

0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.35 8.03


0.00 0.00 0.00 532.73 532.73 0.04 0.06 32.98 2016.34

0.00 0.00 0.00 13.85 13.85 0.03 0.04 -7.71 135.68

0.00 0.00 0.00 13.85 13.85 0.03 0.04 -7.71 135.68


AXA France Vie
2019-20 2020-21
Total Fire Marine Life Miscellan Total Fire Marine Life
eous
2173.53 0.31 0.64 36.48 1528.44 1565.87 0.27 0.28 52.97
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.93 0.08 0.11 0.36 12.73 13.28 0.00 0.05 1.93
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2177.46 0.39 0.75 36.84 1541.17 1579.16 0.27 0.33 54.90
1903.51 0.28 0.61 43.71 1483.46 1528.06 0.24 0.26 64.43
111.21 -0.14 -0.21 0.00 4.93 4.59 0.00 -0.03 0.00

24.32 0.15 0.21 0.72 24.95 26.04 0.00 0.06 2.35

10.38 0.00 0.00 1.27 -8.03 -6.76 0.00 0.00 1.89


2049.41 0.30 0.62 45.69 1505.32 1551.93 0.25 0.30 68.67

128.05 0.09 0.13 -8.85 35.85 27.23 0.03 0.04 -13.77

128.05 0.09 0.13 -8.85 35.85 27.23 0.03 0.04 -13.77


2020-21 2021-22 2022-23
Miscellan Total Fire Marine Life Miscellan Total Fire Marine
eous eous
471.86 525.38 0.00 0.00 98.33 874.16 972.49 0.00 -0.02
0.00 0.00
0.00 0.00 -0.02 -0.15 -0.18 0.00 0.00
15.71 17.69 0.00 0.00 3.56 22.05 25.61 0.00 -0.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
487.57 543.07 0.00 0.00 101.87 896.06 997.93 0.00 -0.03
348.85 413.79 0.00 0.00 253.90 803.66 1057.56 0.00 -0.02
20.30 20.26 0.00 0.00 0.00 43.10 43.10 0.00 0.01

19.15 21.56
0.00 0.00 3.55 22.03 25.58 0.00 0.00
0.50 2.39 0.00 0.00 -5.50 -0.50 -6.01 0.00 0.00
388.80 458.01 0.00 0.00 251.95 868.29 1120.23 0.00 -0.01

98.77 85.06 0.00 0.00 -150.08 27.78 -122.30 0.00 -0.02

98.77 85.06 0.00 0.00 -150.08 27.78 -122.30 0.00 -0.02


2022-23 2017-18 2018-1
Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
222.21 778.30 1000.49 22.94 0.01 22.95 9.21
0.00
-0.01 -0.02 -0.03
8.41 26.00 34.40 0.70 0.00 0.70 0.55
0.00 0.00 0.00 0.00 0.06
230.62 804.28 1034.87 0.00 0.00 23.64 0.01 23.65 9.82
265.00 691.06 956.05 20.31 0.01 20.32 5.87
0.00 36.63 36.64 0.00 8.88

9.92 3.84 13.76 2.80


6.71 20.74 27.45
0.00 0.00 0.00 0.00 0.00 0.00 0.32
271.71 748.43 1020.13 0.00 0.00 30.23 3.85 34.08 17.86

-41.10 55.85 14.73 0.00 0.00 -6.60 -3.84 -10.43 -8.04

-41.10 55.85 14.73 0.00 0.00 -6.60 -3.84 -10.43 -8.04


Gen Re
2018-19 2019-20
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
0.39 135.65 0.30 145.55 9.38 0.27 166.26 6.04 181.96
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 5.21 0.03 5.81 0.43 0.01 5.96 0.58 6.99
0.00 0.52 0.00 0.58 0.04 0.00 0.49 0.05 0.57
0.40 141.38 0.34 151.94 9.85 0.29 172.70 6.67 189.52
0.32 145.22 0.23 151.65 7.96 0.02 184.64 3.98 196.60
0.00 -4.03 0.00 4.84 -3.92 -0.01 -14.75 -0.09 -18.76

0.06 12.74 0.16 15.76 1.07 0.02 14.41 1.44 16.93

0.00 0.00 0.00 0.32 0.26 0.00 0.00 0.00 0.26


0.38 153.93 0.40 172.57 5.38 0.04 184.30 5.33 195.04

0.02 -12.56 -0.06 -20.63 4.48 0.25 -11.59 1.35 -5.52

0.02 -12.56 -0.06 -20.63 4.48 0.25 -11.59 1.35 -5.52


Gen Re
2020-21 2021-22
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
11.29 0.43 190.59 19.69 222.00 29.52 0.52 206.26 33.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.97 0.04 15.37 1.63 18.01 2.98 0.05 17.46 2.78
-0.17 -0.01 -2.66 -0.28 -3.12 0.00 0.00 0.00 0.00
12.09 0.46 203.30 21.03 236.89 32.50 0.57 223.71 36.14
4.26 0.47 239.56 13.87 258.16 20.61 2.43 578.40 18.23
-0.01 -0.01 -14.24 4.37 -9.89 5.18 -0.20 -16.40 2.16

1.23 0.05 15.36 2.09 18.73 2.17 0.03 15.55 2.02

-0.59 0.00 8.34 0.00 7.75 0.00 0.00 -6.54 0.00


4.90 0.51 249.02 20.32 274.75 27.96 2.26 571.00 22.42

7.20 -0.05 -45.72 0.71 -37.86 4.55 -1.69 -347.28 13.72

7.20 -0.05 -45.72 0.71 -37.86 4.55 -1.69 -347.28 13.72


2022-23 2016-17
Total Fire Marine Life Miscellan Total Fire Marine Life
eous
269.66 46.96 1.74 193.00 119.59 361.29 0.02 0.00 0.00
0.00 -0.01 0.00 -0.03 -0.02 -0.06 0.00 0.00 0.00
23.27 3.69 0.10 12.12 9.33 25.24 0.00 0.00 0.00
0.00 -0.37 -0.01 -1.23 -0.95 -2.56 0.00 0.00 0.00
292.92 50.27 1.83 203.86 127.94 383.90 0.02 0.00 0.00
619.67 20.08 0.64 229.06 61.07 310.85 0.02 0.00 0.00
-9.27 17.26 -0.27 -19.45 26.04 23.59 0.14 0.00 0.00

19.78 2.19 0.06 16.57 5.53 24.35 1.09 0.00 0.00

-6.54 0.00 0.00 -1.78 0.00 -1.78 0.00 0.00 0.00


623.63 39.53 0.43 224.41 92.64 357.02 1.25 0.00 0.00

-330.71 10.74 1.39 -20.55 35.30 26.89 -1.23 0.00 0.00

-330.71 10.74 1.39 -20.55 35.30 26.89 -1.23 0.00 0.00


2016-17 2017-18 2018-19
Miscellan Total Fire Marine Life Miscellan Total Fire Marine
eous eous
0.58 0.60 45.22 6.90 8.61 112.43 173.16 90.11 -1.08
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.58 0.60 45.22 6.90 8.61 112.43 173.16 90.11 -1.08
0.52 0.54 41.95 7.83 7.74 126.10 183.62 82.97 -11.45
0.05 0.19 6.67 -0.58 0.00 30.35 36.43 11.08 -0.98

2.40 3.50 5.35 1.33 3.45 17.64 27.77 7.22 -0.11

0.00 0.00 0.00 0.04 0.00 16.82 16.86 0.00 -0.04


2.97 4.22 53.97 8.61 11.19 190.91 264.67 101.27 -12.58

-2.39 -3.62 -8.75 -1.71 -2.58 -78.48 -91.51 -11.16 11.50

-2.39 -3.62 -8.75 -1.71 -2.58 -78.48 -91.51 -11.16 11.50


Hannover RE
2018-19 2019-20 2020-2
Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
19.54 366.01 474.59 75.02 2.36 18.99 546.47 642.84 132.39
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.41 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.00
19.54 366.01 474.59 75.02 2.36 18.99 546.93 643.29 132.39
18.64 375.43 465.59 80.82 -0.26 17.67 481.88 580.11 103.41
0.00 22.62 32.71 20.83 -2.03 -0.50 52.75 71.05 21.43

4.30 30.96 42.37 7.11 0.16 7.09 43.90 58.27 9.76

0.00 -16.82 -16.86 0.00 0.00 0.00 0.00 0.00 0.00


22.94 412.18 523.81 108.76 -2.14 24.26 578.54 709.43 134.60

-3.40 -46.16 -49.22 -33.74 4.49 -5.28 -31.61 -66.13 -2.21

-3.40 -46.16 -49.22 -33.74 4.49 -5.28 -31.61 -66.13 -2.21


2020-21 2021-22
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
0.33 27.83 624.48 785.03 240.65 4.44 33.40 414.53 693.02
0.00 0.00 0.00 0.00
0.00 0.00 0.94 0.94 16.15 2.73 22.59 42.39 83.86
0.00 0.00 0.00 0.00 0.01 0.01
0.33 27.83 625.42 785.97 256.80 7.17 55.99 456.93 776.89
8.94 35.09 532.55 679.99 135.87 0.89 128.61 183.08 448.45
-1.30 -1.20 42.29 61.23 65.08 -0.88 -0.62 61.71 125.30

0.04 8.41 37.67 55.87 19.80 0.57 7.96 31.98 60.32

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


7.68 42.30 612.51 797.09 220.76 0.58 135.96 276.77 634.07

-7.35 -14.47 12.91 -11.12 36.04 6.59 -79.97 180.16 142.83

-7.35 -14.47 12.91 -11.12 36.04 6.59 -79.97 180.16 142.83


Lloyd's of India- MS A
2022-23 2017-18
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
296.41 3.77 79.14 770.25 1149.57 0.00 0.00 0.00 18.38
0.00 0.00 0.00 0.00 0.00
17.07 1.47 23.19 63.07 104.80 0.00 0.00 0.00 0.00
0.02 0.02 0.00 0.00 0.00 0.00
313.49 5.23 102.33 833.35 1254.40 0.00 0.00 0.00 18.38
145.48 -12.36 104.77 487.60 725.48 0.00 0.00 0.00 17.40
118.07 -1.02 -2.21 313.73 428.56 0.00 0.00 0.00 2.51

14.98 0.24 7.65 48.59 71.46 0.00 0.00 0.00 4.74

0.00 0.00 0.00 0.00 0.00


278.52 -13.14 110.20 849.91 1225.50 0.00 0.00 0.00 24.65

34.96 18.37 -7.87 -16.57 28.90 0.00 0.00 0.00 -6.27

34.96 18.37 -7.87 -16.57 28.90 0.00 0.00 0.00 -6.27


Lloyd's of India- MS Amlin *
2018-19 2018-19
Total Fire Marine Life Miscellan Total Fire Marine Life
eous
18.38 3.38 3.38 0.08
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
18.38 0.00 0.00 0.00 3.38 3.38 0.00 0.08 0.00
17.40 2.67 2.67 0.05
2.51 0.09 0.09

4.74 7.86 7.86 0.56

0.00 0.00 0.00


24.65 0.00 0.00 0.00 10.62 10.62 0.00 0.62 0.00

-6.27 0.00 0.00 0.00 -7.24 -7.24 0.00 -0.54 0.00

-6.27 0.00 0.00 0.00 -7.24 -7.24 0.00 -0.54 0.00


Lloyd's of India- Markel Services Priva
2018-19 2019-20 2020-21
Miscellan Total Fire Marine Life Miscellan Total Fire Marine
eous eous
0.23 0.31 0.00 3.81 0.00 7.20 11.01 15.00 8.07
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.23 0.31 0.00 3.81 0.00 7.20 11.01 15.00 8.07
0.12 0.17 0.00 2.64 0.00 2.75 5.39 5.17 5.86
0.17 0.17 0.00 0.91 0.00 1.64 2.54 3.28 1.89

2.28 2.85 0.00 1.54 0.00 3.11 4.65 5.52 3.02

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


2.57 3.19 0.00 5.08 0.00 7.50 12.58 13.97 10.77

-2.35 -2.89 0.00 -1.27 0.00 -0.30 -1.57 1.03 -2.70

-2.35 -2.89 0.00 -1.27 0.00 -0.30 -1.57 1.03 -2.70


of India- Markel Services Private Limtied
2020-21 2021-22 2022-2
Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
0.00 4.73 27.80 26.99 17.61 0.00 13.72 58.32 43.63
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 4.73 27.80 26.99 17.61 0.00 13.72 58.32 43.63
0.00 1.13 12.16 11.87 14.04 0.00 5.22 31.13 5.65
0.00 0.46 5.63 3.59 3.37 0.00 3.02 9.99 7.15

0.00 1.42 9.95 6.26 4.34 0.00 3.81 14.41 8.08

0.00 0.00 0.00


0.00 3.00 27.74 21.72 21.74 0.00 12.05 55.52 20.87

0.00 1.73 0.06 5.26 -4.14 0.00 1.67 2.80 22.76

0.00 1.73 0.06 5.26 -4.14 0.00 1.67 2.80 22.76


2022-23 2016-17
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
30.11 0.00 35.07 108.81 0.05 0.00 3.48 14.38 17.90
0.00 0.00 0.00 0.00 0.00
0.03 0.00 1.19 0.98 2.20
0.00 0.00 1.63 0.00 1.63
30.11 0.00 35.07 108.81 0.08 0.00 6.30 15.35 21.73
9.99 0.00 13.93 29.57 0.07 0.00 4.07 7.19 11.34
6.10 0.00 8.48 21.73 0.02 -1.61 0.86 -0.73

6.98 0.00 6.05 21.10 0.05 0.00 3.84 4.57 8.47

0.08 0.00 0.00 0.00 0.08


23.07 0.00 28.46 72.40 0.22 0.00 6.30 12.63 19.15

7.04 0.00 6.62 36.41 -0.14 0.00 0.00 2.72 2.58

7.04 0.00 6.62 36.41 -0.14 0.00 0.00 2.72 2.58


2017-18 2018-19
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
61.40 0.61 56.83 292.93 411.76 163.09 1.98 102.68 810.41
0.00 0.00 0.00 0.00
4.73 0.05 2.17 18.34 25.28 12.23 0.13 3.34 42.75
4.42 0.00 4.42 0.01 0.00 4.91 0.04
66.14 0.66 63.41 311.27 441.46 175.34 2.11 110.93 853.20
61.40 0.56 46.71 199.72 308.39 140.72 1.17 88.98 624.69
22.21 0.00 -7.11 184.40 199.50 55.06 0.16 -11.17 232.17

5.26 0.04 21.19 15.89 42.39 7.36 0.08 29.25 31.32

-0.08 0.00 0.00 -0.08 0.00 0.00 0.00 0.00


88.79 0.60 60.79 400.02 550.20 203.14 1.42 107.06 888.18

-22.66 0.06 2.61 -88.75 -108.74 -27.80 0.69 3.88 -34.99

-22.66 0.06 2.61 -88.75 -108.74 -27.80 0.69 3.88 -34.99


Munich RE
2019-20 2020-21
Total Fire Marine Life Miscellan Total Fire Marine Life
eous
1078.17 154.09 2.75 139.61 1450.00 1746.45 274.47 2.41 227.87
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
58.45 11.56 0.14 3.48 61.19 76.37 14.76 0.20 9.18
4.96 0.00 0.00 6.70 -0.01 6.68 -0.88 -0.01 4.50
1141.58 165.65 2.89 149.79 1511.18 1829.50 288.34 2.60 241.55
855.57 157.44 2.28 122.14 1091.54 1373.39 303.12 3.62 354.03
276.22 79.68 0.14 -16.95 387.33 450.21 80.29 0.06 -15.58

68.01 4.58 0.08 42.30 51.43 98.38 5.83 0.05 44.14

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


1199.80 241.70 2.50 147.49 1530.29 1921.98 389.24 3.74 382.59

-58.22 -76.05 0.39 2.29 -19.12 -92.48 -100.90 -1.14 -141.04

-58.22 -76.05 0.39 2.29 -19.12 -92.48 -100.90 -1.14 -141.04


Branches of Forei

2020-21 2021-22 2022-23


Miscellan Total Fire Marine Life Miscellan Total Fire Marine
eous eous
2035.01 2539.76 305.23 2.54 352.93 2753.38 3414.08 447.25 3.99
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
70.96 95.10 24.99 0.22 31.07 129.64 185.92 44.06 0.39
-4.25 -0.65 -3.01 -0.03 2.51 -15.60 -16.12 -1.46 -0.01
2101.72 2634.21 327.21 2.74 386.51 2867.42 3583.88 489.85 4.37
1622.07 2282.85 303.50 2.30 1126.76 2130.89 3563.46 312.42 2.22
486.97 551.74 82.17 0.10 -15.82 671.23 737.67 58.75 0.19

52.63 102.65 8.56 0.07 64.72 77.16 150.51 11.36 0.10

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


2161.68 2937.25 394.23 2.47 1175.66 2879.28 4451.64 382.53 2.52

-59.96 -303.04 -67.02 0.27 -789.15 -11.86 -867.77 107.32 1.85

-59.96 -303.04 -67.02 0.27 -789.15 -11.86 -867.77 107.32 1.85


Branches of Foreign Reinsurers

2022-23 2016-17 2017-1


Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
932.36 3788.96 5172.56 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38.84 231.71 314.99 0.00 0.00 0.00 0.00 0.00
7.26 -7.67 -1.88 0.00 0.00 0.00 0.00 0.00
978.46 4013.00 5485.68 0.00 0.00 0.00 0.00 0.00 0.00
791.99 2885.63 3992.26 0.00 0.00 0.00 0.00 0.00
-36.95 831.39 853.39 0.00 0.00 0.00 0.00 0.00

78.04 91.99 181.50 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


833.08 3809.01 5027.14 0.00 0.00 0.00 0.00 0.00 0.00

145.38 203.99 458.53 0.00 0.00 0.00 0.00 0.00 0.00

145.38 203.99 458.53 0.00 0.00 0.00 0.00 0.00 0.00


2017-18 2018-19
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
19.92 19.92 112.24 112.24
0.00 0.00 0.00 0.00
1.63 1.63 3.73 3.73
0.00 0.00 -0.21 -0.21
0.00 21.54 0.00 21.54 0.00 0.00 115.75 0.00 115.75
22.41 22.41 133.53 133.53
-1.88 -1.88 -6.71 -6.71

17.56 17.56 27.89 27.89

0.60 0.60 5.98 5.98


0.00 38.69 0.00 38.69 0.00 0.00 160.69 0.00 160.69

0.00 -17.15 0.00 -17.15 0.00 0.00 -44.93 0.00 -44.93

0.00 -17.15 0.00 -17.15 0.00 0.00 -44.93 0.00 -44.93


RGA
2019-20 2020-21
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
0.00 0.00 -869.76 -869.76 0.00 0.00 250.39 0.00
0.00 0.00 0.00 0.00 0.00 0.00 1.79 0.00
0.00 0.00 46.66 46.66 0.00 0.00 113.58 0.00
0.00 0.00 -3.22 -3.22 0.00 0.00 230.92 0.00
0.00 0.00 -826.32 -826.32 0.00 0.00 596.68 0.00
0.00 0.00 323.34 323.34 0.00 0.00 590.30 0.00
0.00 0.00 -11.85 -11.85 0.00 0.00 -11.42 0.00

0.00 0.00 43.58 43.58 0.00 0.00 45.13 0.00

0.00 0.00 -4.18 -4.18 0.00 0.00 6.25 0.00


0.00 0.00 350.88 350.88 0.00 0.00 630.27 0.00

0.00 0.00 -1177.20 -1177.20 0.00 0.00 -33.59 0.00

0.00 0.00 -1177.20 -1177.20 0.00 0.00 -33.59 0.00


2021-22 2022-23
Total Fire Marine Life Miscellane Total Fire Marine
ous
250.39 0.00 0.00 210.11 0.00 210.11 0.00 0.00
1.79 0.00 0.00 0.12 0.00 0.12 0.00 0.00
113.58 0.00 0.00 97.64 0.00 97.64 0.00 0.00
230.92 0.00 0.00 1128.51 0.00 1128.51 0.00 0.00
596.68 0.00 0.00 1436.37 0.00 1436.37 0.00 0.00
590.30 0.00 0.00 1393.30 0.00 1393.30 0.00 0.00
-11.42 0.00 0.00 -13.17 0.00 -13.17 0.00 0.00

45.13 0.00 0.00 42.33 0.00 42.33 0.00 0.00

6.25 0.00 0.00 13.75 0.00 13.75 0.00 0.00


630.27 0.00 0.00 1436.21 0.00 1436.21 0.00 0.00

-33.59 0.00 0.00 0.16 0.00 0.16 0.00 0.00

-33.59 0.00 0.00 0.16 0.00 0.16 0.00 0.00


2022-23 2016-17 201
Life Miscellane Total Fire Marine Life Miscellan Total Fire
ous eous
169.84 0.00 169.84 0.00 0.00 0.18 0.00 0.18 125.31
4.23 0.00 4.23 0.00 0.00 0.00 0.00 0.00 -0.01
144.99 0.00 144.99 0.00 0.00 0.00 0.00 0.00 2.06
222.49 0.00 222.49 0.00 0.00 0.00 0.00 0.00
541.56 0.00 541.56 0.00 0.00 0.18 0.00 0.18 127.36
532.97 0.00 532.97 0.00 0.00 0.21 0.00 0.21 174.72
-9.23 0.00 -9.23 0.00 0.00 0.00 0.00 0.00 26.28

41.47 0.00 41.47 1.36 1.36 1.23 1.36 5.31 11.42

-22.40 0.00 -22.40 0.00 0.00 0.00 0.00 0.00


542.82 0.00 542.82 1.36 1.36 1.44 1.36 5.52 212.42

-1.27 0.00 -1.27 -1.36 -1.36 -1.26 -1.36 -5.34 -85.06

-1.27 0.00 -1.27 -1.36 -1.36 -1.26 -1.36 -5.34 -85.06


2017-18 2018-19
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
6.44 11.46 194.71 337.92 208.90 8.95 30.50 485.02 733.36
0.00 -0.02 -0.03 0.74 0.03 0.11 1.82 2.70
0.14 0.29 8.29 10.78 12.13 0.48 2.83 32.08 47.51
0.00 0.00 0.00
6.58 11.75 202.97 348.67 221.77 9.45 33.43 518.91 783.57
6.34 12.14 180.89 374.10 236.14 5.81 27.44 480.36 749.75
1.63 -0.49 65.09 92.51 30.37 1.39 -1.71 48.76 78.82

0.79 2.99 51.94 67.15 22.61 0.89 7.35 64.39 95.24

8.77 14.64 297.92 533.75 289.12 8.09 33.08 593.51 923.80

-2.18 -2.90 -94.94 -185.08 -67.35 1.36 0.35 -74.59 -140.23

-2.18 -2.90 -94.94 -185.08 -67.35 1.36 0.35 -74.59 -140.23


SCOR SE (1)
2019-20 2020-21
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
292.06 8.26 23.58 508.97 832.88 421.77 5.64 35.94 547.10
1.21 0.03 0.27 2.05 3.55 0.00 0.00 0.02 0.03
16.62 0.37 5.54 30.14 52.67 21.54 0.30 5.69 30.17
0.00 0.00 0.20 0.22 0.41 0.21 0.00 0.02 0.26
309.89 8.66 29.59 541.37 889.51 443.53 5.95 41.68 577.55
207.64 10.87 43.32 421.66 683.50 233.82 1.54 55.85 373.79
43.71 0.81 -2.09 19.94 62.37 93.38 0.67 -2.57 38.47

28.56 0.63 10.49 52.84 92.52 40.75 0.58 9.96 56.15

0.12 0.00 0.00 0.00 0.12 -0.12 0.00 0.00 0.00


280.03 12.31 51.72 494.44 838.51 367.82 2.78 63.24 468.41

29.86 -3.65 -22.13 46.93 51.00 75.71 3.17 -21.56 109.14

29.86 -3.65 -22.13 46.93 51.00 75.71 3.17 -21.56 109.14


2021-22$ 2022-23
Total Fire Marine Life Miscellan Total Fire Marine Life
eous
1010.46 306.16 5.80 59.85 659.39 1031.20 435.55 3.75 24.68
0.05 0.09 0.00 1.18 1.35 2.62 0.76 0.01 -0.11
57.71 28.78 0.28 6.67 44.56 80.29 69.65 0.65 7.62
0.49 0.10 0.00 0.56 0.71 1.37 0.12 0.00 0.10
1068.71 335.13 6.08 68.26 706.00 1115.48 506.08 4.41 32.29
665.00 151.04 8.11 155.29 431.74 746.18 180.38 5.58 83.33
129.95 90.43 0.20 -2.81 86.35 174.17 84.56 0.59 -2.23

107.43 41.20 0.40 13.78 68.17 123.55 92.03 0.86 14.68

-0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


902.25 282.67 8.71 166.26 586.26 1043.90 356.97 7.03 95.78

166.45 52.47 -2.63 -98.00 119.74 71.58 149.12 -2.62 -63.49

166.45 52.47 -2.63 -98.00 119.74 71.58 149.12 -2.62 -63.49


2022-23 2016-17 2017-18
Miscellan Total Fire Marine Life Miscellan Total Fire Marine
eous eous
329.39 793.38 0.07 0.00 3.77 0.32 4.16 116.03 1.41
-0.15 0.51 0.00 0.00 0.00 0.00 0.00 0.01 0.00
4.31 82.22 0.00 0.00 0.00 0.00 0.00 2.97 0.03
0.09 0.31 0.00 0.00 0.00 0.00 0.00 0.00
333.64 876.42 0.07 0.00 3.77 0.32 4.16 119.01 1.44
230.51 499.80 0.05 0.00 3.16 0.12 3.33 38.65 2.44
24.44 107.36 0.14 0.00 0.15 0.63 0.92 -4.23 -0.07

10.29 117.85 0.42 0.09 3.12 2.08 5.71 6.28 0.65

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


265.23 725.00 0.62 0.09 6.42 2.84 9.96 40.69 3.02

68.41 151.42 -0.55 -0.09 -2.65 -2.52 -5.80 78.32 -1.59

68.41 151.42 -0.55 -0.09 -2.65 -2.52 -5.80 78.32 -1.59


Swiss R
2017-18 2018-19 2019-2
Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
30.70 704.43 852.58 102.64 9.05 77.42 1052.63 1241.74 70.20
0.00 0.04 0.05 -0.05 -0.01 -0.04 -0.11 -0.22 0.04
1.22 16.17 20.38 10.79 0.22 9.03 24.72 44.76 2.31
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31.93 720.64 873.01 113.38 9.26 86.40 1077.24 1286.28 72.55
19.75 606.55 667.39 90.43 7.96 55.18 933.63 1087.21 12.87
-4.18 71.64 63.16 -2.89 0.00 -5.92 44.81 36.00 1.46

12.26 34.60 53.78 4.37 0.77 12.95 29.76 47.85 3.06

0.00 7.18 7.18 -7.18 -7.18 0.00


27.82 719.98 791.51 91.92 8.73 62.21 1001.02 1163.88 17.39

4.10 0.67 81.50 21.46 0.53 24.19 76.22 122.40 55.16

4.10 0.67 81.50 21.46 0.53 24.19 76.22 122.40 55.16


Swiss RE
2019-20 2020-21
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
11.10 85.73 1190.85 1357.88 301.38 17.38 339.21 1534.02 2192.00
0.01 0.08 0.67 0.80 0.28 0.02 0.20 1.18 1.68
-0.02 5.12 42.01 49.42 13.32 0.86 9.58 57.07 80.83
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.56
11.08 90.93 1233.54 1408.10 314.98 18.26 348.99 1592.84 2275.07
8.13 110.70 1080.18 1211.88 77.82 11.88 944.51 1123.44 2157.64
0.42 -16.68 262.78 247.98 33.33 1.01 -14.69 249.92 269.57

0.09 7.88 56.59 67.63 18.56 1.17 8.14 71.06 98.93

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


8.64 101.91 1399.56 1527.49 129.70 14.05 937.96 1444.43 2526.14

2.45 -10.98 -166.02 -119.39 185.28 4.20 -588.97 148.41 -251.08

2.45 -10.98 -166.02 -119.39 185.28 4.20 -588.97 148.41 -251.08


2021-22 2022-23
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
301.41 26.17 213.08 1517.64 2058.29 265.78 18.71 120.79 1039.19
0.52 0.04 0.32 2.62 3.50 -0.73 -0.05 -0.37 -2.67
14.79 1.05 9.09 74.46 99.39 22.65 1.58 11.50 82.36
0.00 0.00 0.00 0.45 0.45 0.00 0.00 0.09 1.75
316.72 27.26 222.48 1595.17 2161.62 287.69 20.24 132.01 1120.63
102.64 32.79 968.09 906.39 2009.92 108.12 19.58 -99.77 762.56
49.85 0.74 -6.32 326.58 370.85 50.03 0.05 1.58 163.97

12.89 0.92 8.57 71.64 94.02 20.80 1.45 5.77 68.33

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


165.37 34.45 970.34 1304.62 2474.78 178.96 21.08 -92.42 994.85

151.34 -7.19 -747.86 290.55 -313.16 108.73 -0.83 224.43 125.78

151.34 -7.19 -747.86 290.55 -313.16 108.73 -0.83 224.43 125.78


2016-17 2017-18
Total Fire Marine Life Miscellan Total Fire Marine Life
eous
1444.47 0.00 0.00 0.00 0.00 0.00 87.33 8.15
-3.83 0.00 0.00 0.00 0.00 0.00
118.08 0.00 0.00 0.00 0.00 0.00 1.99 0.22
1.84 0.00 0.00 0.00 0.00 0.00 -0.05
1560.57 0.00 0.00 0.00 0.00 0.00 89.27 8.36 0.00
790.49 0.00 0.00 0.00 0.00 0.00 70.30 6.05
215.62 0.00 0.00 0.00 0.00 0.00 20.60 2.95

96.36 0.00 0.00 0.00 0.00 0.00 10.53 1.15

0.00 0.00 0.00 0.00 0.00 0.00 0.00


1102.47 0.00 0.00 0.00 0.00 0.00 101.43 10.15 0.00

458.10 0.00 0.00 0.00 0.00 0.00 -12.16 -1.79 0.00

458.10 0.00 0.00 0.00 0.00 0.00 -12.16 -1.79 0.00


XL SE (2)
2017-18 2018-19 2019-20
Miscellan Total Fire Marine Life Miscellan Total Fire Marine
eous eous
12.96 108.44 101.10 11.09 131.52 243.72 91.74 11.88
0.00 0.00 0.00 0.00 0.00 -3.86 -0.49
0.37 2.58 5.33 0.40 4.85 10.59 6.44 0.86
-0.05 0.30 0.27 0.60 1.17
13.34 110.97 106.74 11.76 0.00 136.97 255.48 94.32 12.25
10.63 86.98 73.76 7.65 114.81 196.23 79.67 2.67
4.82 28.37 13.56 2.23 11.32 27.11 15.26 3.26

1.96 13.64 10.41 0.78 9.48 20.67 5.58 0.75

0.00 0.00 0.00 0.00 0.00


17.41 128.99 97.74 10.67 0.00 135.62 244.02 100.51 6.68

-4.07 -18.02 9.01 1.09 0.00 1.36 11.46 -6.19 5.57

-4.07 -18.02 9.01 1.09 0.00 1.36 11.46 -6.19 5.57


XL SE (2)
2019-20 2020-21 2021-2
Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
0.00 239.35 342.97 83.39 9.86 0.00 154.67 247.92 97.30
0.00 0.88 -3.48 1.93 -3.28 0.00 4.78 3.43
0.00 11.91 19.21 9.29 1.33 0.00 10.25 20.88 8.56
-2.60 -2.60 0.00 0.00 0.00 0.00 0.00 -1.71
0.00 249.54 356.11 94.62 7.91 0.00 169.70 272.22 104.15
0.00 248.31 330.65 65.95 47.69 0.00 126.41 240.04 45.90
0.00 27.98 46.50 8.05 2.27 0.00 15.12 25.45 22.01

0.00 10.32 16.65 9.92 1.42 0.00 10.95 22.29 10.78

0.00 0.00 0.00 1.94 0.32 0.00 0.47 2.72 -1.94


0.00 286.61 393.80 85.87 51.70 0.00 152.94 290.50 76.75

0.00 -37.07 -37.69 8.75 -43.79 0.00 16.76 -18.28 27.39

0.00 -37.07 -37.69 8.75 -43.79 0.00 16.76 -18.28 27.39


2021-22 2022-23
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
4.62 157.18 259.09 31.50 11.08 62.35 104.93
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.92 11.63 21.11 9.77 3.77 10.61 24.15
-0.18 -2.33 -4.22 -1.52 -0.59 -1.65 -3.75
5.36 0.00 166.48 275.99 39.76 14.26 0.00 71.31 125.33
10.01 159.06 214.98 0.59 15.78 40.37 56.74
0.25 13.44 35.70 0.61 -0.03 9.20 9.78

1.16 14.66 26.60 5.45 2.10 5.93 13.48

-0.09 -0.47 -2.50 -0.04 -0.01 -0.04 -0.09


11.32 0.00 186.70 274.77 6.62 17.83 0.00 55.46 79.91

-5.96 0.00 -20.21 1.22 33.14 -3.57 0.00 15.85 45.42

-5.96 0.00 -20.21 1.22 33.14 -3.57 0.00 15.85 45.42


Factory Mutual
2021-22 2022-23
Fire Marine Life Miscellan Total Fire Marine Life Miscellan
eous eous
0.00 0.00 0.00 0.00 0.00 42.37 0.25 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1.76 0.01 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 44.13 0.26 0.00 0.00
0.00 0.00 0.00 0.00 0.00 29.78 0.51 0.00 0.00
0.00 0.00 0.00 0.00 0.00 14.04 0.06 0.00 0.00

0.00 0.00 0.00 0.00 0.00 12.76 0.07 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00 0.00 56.59 0.63 0.00 0.00

0.00 0.00 0.00 0.00 0.00 -12.46 -0.37 0.00 0.00

0.00 0.00 0.00 0.00 0.00 -12.46 -0.37 0.00 0.00


2016-17 2017-18
Total Fire Marine Life Miscellan Total Fire Marine Life
eous
42.62 0.14 0.00 7.43 15.28 22.84 435.30 23.50 150.46
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.77 0.03 0.00 1.19 0.98 2.21 11.76 0.43 5.99
0.00 0.00 0.00 1.63 0.00 1.63 -0.05 0.00 4.42
44.39 0.17 0.00 10.25 16.26 26.68 447.00 23.94 160.87
30.29 0.15 0.00 7.44 7.84 15.42 387.02 23.22 129.05
14.10 0.30 0.00 -1.47 1.54 0.38 71.53 3.92 -13.65

12.83 2.93 1.45 8.19 10.42 22.99 38.84 3.96 67.38

0.00 0.08 0.00 0.00 0.00 0.08 -0.08 0.04 0.60


57.22 3.45 1.45 14.16 19.80 38.86 497.31 31.15 183.37

-12.83 -3.28 -1.45 -3.91 -3.55 -12.18 -50.30 -7.21 -22.50

-12.83 -3.28 -1.45 -3.91 -3.55 -12.18 -50.30 -7.21 -22.50


Branches of Foreign Reinsure
2017-18 2018-19 2019-20
Miscellan Total Fire Marine Life Miscellan Total Fire Marine
eous eous
1882.42 2491.68 684.09 31.03 503.24 5010.30 6228.66 756.39 46.92
0.02 0.02 0.69 0.02 0.06 1.71 2.47 -2.61 -0.46
43.17 61.35 41.05 1.25 24.19 108.28 174.77 39.85 1.75
0.00 4.37 2.29 0.30 5.22 1.87 9.68 3.80 0.38
1925.61 2557.42 728.12 32.60 532.71 5122.15 6415.58 797.42 48.59
1621.22 2160.51 635.87 12.50 499.26 4413.24 5560.86 601.98 31.33
399.26 461.06 118.89 2.95 -29.55 478.31 570.61 160.11 4.12

142.97 253.15 68.73 3.30 94.84 208.97 375.85 66.19 5.01

24.01 24.56 0.32 -0.04 8.33 -15.98 -7.37 0.39 0.00


2187.45 2899.28 823.81 18.71 572.88 5084.55 6499.95 828.67 40.46

-261.84 -341.86 -95.69 13.88 -40.17 37.61 -84.37 -31.25 8.13

-261.84 -341.86 -95.69 13.88 -40.17 37.61 -84.37 -31.25 8.13


Branches of Foreign Reinsurers Total (3)
2019-20 2020-21
Life Miscellan Total Fire Marine Life Miscellan Total Fire
eous eous
-399.12 5500.43 5904.62 1303.35 46.38 1124.81 5432.88 7907.42 1385.07
0.36 3.59 0.87 2.22 -3.27 2.01 6.00 6.95 0.61
67.12 160.38 269.09 64.55 2.84 155.33 192.03 414.75 105.64
4.16 -0.82 7.52 -0.21 0.00 232.78 -2.50 230.07 -3.93
-327.48 5663.58 6182.11 1369.90 45.95 1514.93 5628.41 8559.19 1487.39
845.52 4833.62 6312.46 817.91 80.89 2283.79 4194.21 7376.79 851.50
-62.81 757.90 859.32 249.66 4.96 -59.71 863.44 1058.35 328.74

126.47 250.70 448.37 114.99 7.02 133.48 265.67 521.16 124.56

-2.92 -7.88 -10.41 1.23 0.32 16.47 3.88 21.90 -1.94


906.26 5834.33 7609.73 1183.78 93.19 2374.04 5327.20 8978.21 1302.86

-1233.73 -170.75 -1427.61 186.12 -47.24 -859.10 301.21 -419.01 184.53

-1233.73 -170.75 -1427.61 186.12 -47.24 -859.10 301.21 -419.01 184.53


(₹ Crore)

2021-22 2022-23
Marine Life Miscellan Total Fire Marine Life Miscellan Total
eous eous
63.10 1173.95 6478.26 9100.38 1699.31 74.53 1742.02 6988.68 10504.55
0.04 1.60 3.82 6.06
0.02 -0.04 3.71 -2.86 0.82
5.41 188.07 333.51 632.62 183.09 8.09 246.67 436.39 874.24
-0.20 1131.57 -15.79 1111.66 -1.91 -0.59 228.72 -7.34 218.87
68.35 2495.19 6799.79 10850.72 1880.51 81.99 2221.12 7414.85 11598.48
70.85 4604.35 4664.05 10190.75 932.33 41.70 1907.36 5229.24 8110.63
3.79 -55.14 1215.22 1492.61 364.08 5.85 -68.49 1418.65 1720.09

7.85 156.46 309.00 597.87


196.01 12.21 170.90 279.98 659.10
-0.09 1.71 -2.54 -2.87 0.76 -0.01 -24.17 2.03 -21.40
82.40 4707.38 6185.73 12278.37 1493.18 59.74 1985.59 6929.90 10468.42

-14.06 -2212.18 614.06 -1427.64 387.34 22.24 235.53 484.95 1130.06

-14.06 -2212.18 614.06 -1427.64 387.34 22.24 235.53 484.95 1130.06


TABLE 90: SHAREHOLDERS ACCOUNT OF REINSURERS

Indian Reinsurer

PARTICULARS GIC ITI* Indian Reinsurer Total

2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2016-17 2017-18 2015-16 2016-17 2017-18 2018-19 2019-20
OPERATING PROFIT/(LOSS) 1619.68 2446.18 2333.46 2421.21 -808.57 1335.75 3096.65 4666.45 0.00 -2.74 1619.68 2446.18 2330.72 2421.21 -808.57
(a) Fire Insurance 709.40 532.84 112.75 -1170.82 -539.42 478.83 1416.69 1119.33 0.00 -2.19 709.40 532.84 110.56 -1170.82 -539.42
(b) Marine Insurance 457.93 384.31 559.57 350.96 400.40 -243.11 70.91 381.63 0.00 0.00 457.93 384.31 559.57 350.96 400.40
(c ) Life Insurance 71.12 -108.61 -9.31 -79.53 28.70 -124.91 -1342.78 53.51 0.00 0.00 71.12 -108.61 -9.31 -79.53 28.70
(d) Miscellaneous Insurance 381.23 1637.64 1670.45 3320.59 -698.25 1224.95 2951.83 3111.99 0.00 -0.55 381.23 1637.64 1669.90 3320.59 -698.25
INCOME FROM INVESTMENTS
(a) Interest, Dividend & Rent – Gross 841.15 955.24 981.85 1056.29 907.05 1053.50 1155.82 1782.18 0.00 9.31 841.15 955.24 991.16 1056.29 907.05
(b) Profit on sale of investments 508.64 577.74 534.14 520.06 402.71 874.19 1043.71 1291.44 0.00 1.89 508.64 577.74 536.03 520.06 402.71
Less: Loss on sale of investments 0.00 0.00 0.00 0.00 0.00 0.00 5.27 0.00 0.00 5.27 0.00 0.00
OTHER INCOME 1.19 17.21 10.85 91.43 121.49 0.05 121.28 428.49 11.04 38.47 1.19 28.25 49.32 91.43 121.49
TOTAL (A) 2970.66 3996.37 3860.29 4088.99 622.67 3263.49 5417.46 8168.56 11.04 41.67 2970.66 4007.41 3901.96 4088.99 622.67
PROVISIONS (Other than taxation)
(a) For diminution in the value of investments 42.01 29.40 40.20 479.70 858.94 350.92 180.00 27.94 0.00 0.00 42.01 29.40 40.20 479.70 858.94
(b) For doubtful debts
-157.85 230.17 87.50 101.79 131.71 -368.33 1646.45 329.48 0.00 0.00 -157.85 230.17 87.50 101.79 131.71
(c) Others 154.55 74.16 0.00 0.00 0.00 0.00 52.81 0.00 0.00 74.16 0.00 0.00 0.00
OTHER EXPENSES

(a) Expenses other than those related to Insurance Business 0.00 0.00 1.24 0.02 0.35 0.00 0.00 0.00 2.63 18.03 0.00 2.63 19.27 0.02 0.35
(b) Bad debts written off 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(c) Others -24.56 38.79 63.10 73.66 77.63 117.50 30.87 8.90 0.15 0.00 -24.56 38.94 63.10 73.66 77.63
TOTAL (B) 14.15 372.51 192.03 655.17 1068.64 100.10 1857.32 419.13 2.78 18.03 14.15 375.29 210.07 655.17 1068.64
Profit Before Tax 2956.51 3623.86 3668.26 3433.82 -445.97 3163.39 3560.14 7749.44 8.26 23.63 2956.51 3632.12 3691.89 3433.82 -445.97

Prior Period Adjustments


Provision for Taxation 108.12 496.19 434.67 1209.52 -86.88 1242.94 1554.40 1436.94 2.69 6.18 108.12 498.88 440.85 1209.52 -86.88
Profit after Tax 2848.39 3127.67 3233.58 2224.31 -359.09 1920.44 2005.74 6312.50 5.56 17.46 2848.39 3133.23 3251.04 2224.31 -359.09
APPROPRIATIONS
(a) Interim dividends paid during the year 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(b) Proposed final dividend 860.00 0.00 1002.00 1184.22 1184.22 0.00 0.00 0.00 0.00 0.00 860.00 0.00 1002.00 1184.22 1184.22
(c) Dividend distribution tax 175.08 0.00 203.99 243.43 243.43 0.00 0.00 0.00 0.00 0.00 175.08 0.00 203.99 243.43 243.43
(d) Transfer to any Reserves or Other Accounts 1813.30 0.00 1921.68 0.00 0.00 0.00 0.00 0.00 0.00 2.50 1813.30 0.00 1924.18 0.00 0.00
Balance of profit/ loss brought forward from last year 0.08 0.09 3127.76 3233.68 4030.33 2243.59 4164.03 6169.77 0.00 5.56 0.08 0.09 3133.32 3233.68 4030.33
Balance carried forward to Balance Sheet 0.09 3127.76 3233.68 4030.33 2243.59 4164.03 6169.77 12087.53 5.56 20.52 0.09 3133.32 3254.20 4030.33 2243.59
* Certificate of Registration of Private Reinsurer ITI was cancelled in May 2019.
**MS Amlin's CoR cancelled on 10.07.2019 on its request
Note: All the branches of foreign reinsurers got certificate of registration in December 2016
TABLE 9`: BALANCE SHEET OF REINSURERS

TABLE 93A: BALANCE SHEET OF INDIAN REINSURERS


(As on 31st March)

INDIAN REINSURER

PARTICULARS INDIAN REINSURER TOTAL


GIC ITI
2016 2017 2018 2019 2020 2021 2022 2023 2017 2018 2016 2017 2018 2019 2020

SOURCES OF FUNDS

SHARE CAPITAL 430.00 430.00 438.60 877.20 877.20 877.20 877.20 877.20 268.94 268.94 430.00 698.94 707.54 877.20 877.20

RESERVES AND SURPLUS 15,401.82 18,015.77 22,035.94 22,483.86 21,045.76 23,171.48 25,255.26 31,991.43 141.42 158.87 15,401.82 18,157.18 22,194.81 22,483.86 21,045.76
SHARE APPLICATION MONEY - - - - - - - -
CREDIT/[DEBIT] FAIR VALUE
23,450.73 30,036.31 29,834.27 30,430.63 14,896.42 27,190.85 31,218.01 31,393.53 - -2.03 23,450.73 30,036.31 29,832.24 30,430.63 14,896.42
CHANGE ACCOUNT
BORROWINGS - - - - 100.00 100.00 - 100.00 100.00
TOTAL 39,282.55 48,482.08 52,308.81 53,791.69 36,819.38 51,239.53 57,350.47 64,262.16 510.36 525.79 39,282.55 48,992.44 52,834.60 53,791.69 36,819.38
APPLICATION OF FUNDS

INVESTMENTS 54,435.96 64,744.92 71,921.57 79,612.94 68,525.82 91,095.59 101,105.51 110,682.93 297.68 12.79 54,435.96 65,042.60 71,934.36 79,612.94 68,525.82
LOANS 365.78 322.13 282.09 257.92 234.74 212.46 189.38 169.74 - - 365.78 322.13 282.09 257.92 234.74
FIXED ASSETS 170.27 163.62 171.18 196.69 180.81 169.28 170.37 294.27 0.06 0.05 170.27 163.68 171.24 196.69 180.81

DEFERRED TAX ASSET/(LIABILITY) 2.43 13.43 14.40 2.56 20.79 18.33 36.69 600.14 0.01 0.02 2.43 13.43 14.43 2.56 20.79

CURRENT ASSETS - - - -

CASH AND BANK BALANCES 9,761.40 12,190.77 14,171.62 12,847.91 15,853.78 18,294.09 21,083.12 23,284.29 209.68 0.77 9,761.40 12,400.45 14,172.38 12,847.91 15,853.78

ADVANCES AND OTHER ASSETS 14,996.75 17,513.77 23,666.13 25,965.55 31,380.26 24,871.47 22,302.30 22,093.23 3.39 526.45 17,517.15 24,192.57 25,965.55 31,380.26
Sub-Total (A) 24,758.15 29,704.53 37,837.74 38,813.46 47,234.04 43,165.56 43,385.42 45,377.52 213.07 527.21 24,758.15 29,917.60 38,364.96 38,813.46 47,234.04

CURRENT LIABILITIES 30,017.59 33,257.82 44,990.16 50,802.38 61,912.71 63,074.49 67,530.71 73,578.46 0.39 14.22 30,017.59 33,258.21 45,004.38 50,802.38 61,912.71
PROVISIONS 10,432.43 13,208.71 12,928.01 14,289.49 17,464.11 20,347.21 20,006.20 19,283.99 0.06 0.06 10,432.43 13,208.77 12,928.08 14,289.49 17,464.11
Sub-Total (B) 40,450.03 46,466.54 57,918.17 65,091.88 79,376.82 83,421.69 87,536.90 92,862.45 0.45 14.29 40,450.03 46,466.99 57,932.46 65,091.88 79,376.82
NET CURRENT ASSETS
-15,691.88 -16,762.01 -20,080.43 -26,278.42 -32,142.78 -40,256.14 -44,151.48 -47,484.92 212.62 512.93 -15,691.88 -16,549.39 -19,567.50 -26,278.42 -32,142.78
(C) = (A - B)

MISCELLANEOUS EXPENDITURE
(to the extent not written off or - - - - - - - - - - - - - -
adjusted)

DEBIT BALANCE IN PROFIT AND


- - - - - - - - - - - - - -
LOSS ACCOUNT

TOTAL 39,282.55 48,482.08 52,308.81 53,791.69 36,819.38 51,239.53 57,350.47 64,262.16 510.36 525.79 39,282.55 48,992.44 52,834.60 53,791.69 36,819.38
Note: Certificate of Registration of Private Reinsurer ITI was cancelled in May 2019.

You might also like