15th Finance 2020-21 Scheme Code- BUX/DUM/LAK/W05/002

Name of work:- ाम पंचायत लाखन डहरा के ाम लाखन डहरा म भुलन संह के घर के पास कुआं का
जीण धार ।
S.N SOR code Qty Unites Rate Amount
1 15.7 Demolising brick work including stacking of servicable materials and disposal of
unserviceable materials withi 50m leads do-do all comp. job
0.785 4.78 0.51 1.2 2.31 cum
2.31 cum 685.1 ₹ 1,579.39

2 2.25 Pumping out water caused by spring ,tidal or river seepage,broken water mains or
drains do-do----
0.785 2.13 2.13 10 35.73515 KL 92.2 ₹ 3,294.78

3 2.6 Providing E/W in excavation over areas (exceeding 30cm in depth 1.5m in width
including with disposal of excavated earth,lead upto 50m and lift upto 1.5m do-do---
0.785 2.13 2.13 3 10.72 cum 279.1 ₹ 2,992.10

4 5.1.34.1 Extra for earth work ordinary or hard soil vide classiofication of soil item A and B of
each subsequent lift upto 2m over the initial lift of 1.5m as per specification and
direction of E.I
1no. of lift=(7+9)/2=8
qty. as per item no -3 10.72 8 85.76437 cum 10.9 ₹ 934.83

5 13.56.1 providing pointing on brick work with cement mortar (1:3)flush pointing
3.14 2.134 10 66.99504 sqm 94.3 ₹ 6,317.63

6 2.28 providing L/sand filling infoundation do-do all comp. job

0.785 6.91 1.62 0.075 0.66 cum 238.6 ₹ 157.47

7 362 Providing brick flat soling in foundation do-do all comp job
0.785 6.913 1.62 8.8 sqm 277.5 ₹ 2,441.84

8 4.1.3 provide pcc(1:2:4) in foundation do-do all comp. job

Qty. as per item no -6 0.66 cum 4151.4 ₹ 2,739.74

9 6.1.12 Providing B/W with 100A class of bricks in foundation and plinth
0.785 4.78 0.38 0.6 0.86 cum 5037.2 ₹ 4,308.78

10 13.26+ Providing CP(1:4) with neat cement punning

13.11.2 a)PLATFORM
0.785 6.913 1.62 8.80 sqm
b)Wall
3.14 2.65 0.6 8.307385 sqm
17.11 sqm 178.5 ₹ 3,053.57

11 Providing and fixing the MS grill of flat square or round bars do-do all comp job
0.785 2.75 2.75 5.936563 sqm
(provide 25kg/sqm) 148.4141 kg 86 ₹ 12,763.61

12 Add extra cost for unseen items occurs during cleaning work ₹ 1,000.00
 total Rs ₹ 41,583.75
13 Add carriage of materials
10% of Total Rs ₹ 4,158.38
Total Rs ₹ 45,742.13
Less cp 9.09% ₹ 4,157.96
Net ₹ 41,584.17
Say ₹ 41,500.00