EQUIPMENT COST MATERIAL COST

ITEM EQUIP'T.
DESCRIPTION UNIT QTY. DUR. HRS.
NO. CAP. / Hr.
RATE AMOUNT DIR. COST RATE AMOUNT DIR. COST

PART A - GENERAL ITEMS

A(1) ENGINEER'S FIELD OFFICE COMPOUND L.S. 1.00
(a) CONSTRUCTION
2
I - CLEARING and LEVELLING M 10,000.00
Materials Delivered at Site M³ 2,500.00 4.00 117.63 294,075.00 29.41
Grader Hr. 25.00 400.00 25.00 1,100.00 27,500.00 2.75
Raygo 400-A Compactor Hr. 33.00 300.00 42.00 750.00 31,500.00 3.15
1 Water Truck Hr. 29.00 350.00 29.00 500.00 14,500.00 1.45
Foreman Hr. 42.00
Labor (Spotter) Hr. 42.00

2
II - PERIMETER FENCE and GATE M 800.00
Concrete Hollow Blocks Pcs. 10,400.00 7.00 72,800.00 91.00
Cement Bags 550.00 200.00 110,000.00 137.50
Sand M³ 29.70 350.00 10,395.00 12.99
Gravel M³ 59.40 425.00 25,245.00 31.56
Reinforcements Kgs. 3,000.00 45.00 135,000.00 168.75
Tie wire Kgs. 750.00 7.00 5,250.00 6.56
Lumber Bd. Ft. 800.00 45.00 36,000.00 45.00
Nails Kgs. 65.00 45.00 2,925.00 3.66
Foreman Hr. 119.40
2
Labor (Subcontract) M 800.00

III - DRAINAGE DRIVEWAY L.S. 1.00

 SAFETY / JOB / GEN.
MANPOWER COST SUB CON COST C.A.R. SSS/ MED. PROFIT VAT
MATERIALS OVERHEAD

RATE AMOUNT DIR. COST RATE AMOUNT DIR. COST 0.10% 1.75% AMOUNT 1.00% 7.15% 10% 10%

0.03 0.51 0.29 2.10 2.94 3.53

0.00 0.05 0.03 0.20 0.28 0.33
0.00 0.06 0.03 0.23 0.32 0.38
0.00 0.03 0.01 0.10 0.15 0.17
25.00 1,050.00 0.11 0.00 0.00 0.00 0.01 0.01 0.01
18.75 787.50 0.08 0.00 0.00 0.00 0.01 0.01 0.01

0.09 1.59 0.91 6.51 9.10 10.92

0.14 2.41 1.38 9.83 13.75 16.50
0.01 0.23 0.13 0.93 1.30 1.56
0.03 0.55 0.32 2.26 3.16 3.79
0.17 2.95 1.69 12.07 16.88 20.25
0.01 0.11 0.07 0.47 0.66 0.79
0.05 0.79 0.45 3.22 4.50 5.40
0.00 0.06 0.04 0.26 0.37 0.44
25.00 2,985.07 0.30 0.00 0.01 0.00 0.02 0.03 0.04
275.00 220,000.00 275.00 0.28 4.81 2.75 19.66 27.50 5.50

45,000.00 45,000.00