Professional Documents
Culture Documents
Final Report EXE101 - Group 5
Final Report EXE101 - Group 5
Final Report EXE101 - Group 5
NAME STUDENT ID
TABLE OF CONTENTS
1
I. INTRODUCTION.........................................................................................3
1. Foundation of ideas......................................................................................3
2. Project name explanation............................................................................ 3
3. Vision, Mission, Core values....................................................................... 3
II. MARKET OVERVIEW............................................................................... 4
III. PRODUCT................................................................................................ 9
1. Core values................................................................................................... 9
2. Actual Product.............................................................................................. 9
3. Augmented Product..................................................................................... 9
IV. CUSTOMER PERSONA.........................................................................10
1. Survey.......................................................................................................... 10
2. Customer Persona...................................................................................... 21
V. COMPETITORS.......................................................................................22
1. Competitors: 4Ps........................................................................................ 22
2. Competitors: Advantages/Disadvantages (SWOT)................................. 24
VI. CUSTOMER JOURNEY MAP................................................................26
VII. MARKET/FIT......................................................................................... 28
VIII. BUSINESS MODEL CANVAS............................................................. 30
1. Key Partners................................................................................................30
2. Key Activities.............................................................................................. 31
3. Key Resources............................................................................................ 31
4. Value Propositions..................................................................................... 32
5. Customer Relationships............................................................................ 32
6. Channels......................................................................................................32
7. Customer Segments................................................................................... 32
8. Cost Structure............................................................................................. 33
9. Revenue Stream..........................................................................................33
IX. FINANCIAL ANALYSIS..........................................................................34
1. Sales and Marketing Plan in the first month............................................ 34
2. Sales and Marketing Plan in the first year................................................40
3. Break-even Point........................................................................................ 46
X. RISK MANAGEMENT............................................................................. 52
XI. SOLUTION............................................................................................. 53
XII. PROJECT EVALUATION...................................................................... 53
2
I. INTRODUCTION
1. Foundation of ideas
The foundation of our brand, STEMBots, is built upon several core ideas:
● Accessibility and Inclusivity: Our mission is to make STEM education accessible to
all children, regardless of their background. By offering affordable robotics kits and
comprehensive learning programs, we ensure that every child has the opportunity to
explore and excel in technology and robotics.
● Inspiration and Engagement: We aim to inspire and engage children with the
wonders of robotics and technology. By integrating hands-on learning with fun and
interactive tools, we foster a deep-rooted curiosity and love for STEM subjects.
● Holistic Learning Approach: We believe in a holistic approach to education that
combines practical skills with theoretical knowledge. Our programs are designed to
develop critical thinking, problem-solving abilities, creativity, and teamwork, preparing
students for the future workforce.
● Community and Support: We create a supportive community for students, educators,
and parents. Through continuous support, training, and resources, we empower
teachers to effectively deliver STEM education and encourage parents to engage in
their children's learning journey.
● STEM: The acronym STEM stands for Science, Technology, Engineering, and
Mathematics. These are the key disciplines we focus on, aiming to equip students with
the knowledge and skills needed to thrive in the modern world.
● BOTS: "BOTS" refers to robots, symbolizing the core element of our educational kits.
Robots are engaging, interactive tools that captivate students' interest and make
learning fun and memorable.
● Economic (Economic)
4
STEM robotics programs, although equipment costs remain a factor to
consider.
● Social
● Technology
● Legal
● Environmental
The barrier to entry in the STEM robotics education industry is quite high
due to the requirement for large initial investments in facilities, equipment
and highly qualified human resources. However, with the rapid development
of technology and decreasing costs of robotics equipment, the possibility of
new educational institutions entering the industry still exists. Entering the
industry requires extensive expertise and the ability to develop a quality
curriculum.
3. Market analysis
● Market overview
● Market trends
III. PRODUCT
1. Core values
● Accessibility: Ensuring that high-quality robotics education is affordable and
accessible to all students, regardless of their background or location.
● Innovation: Encouraging creativity and problem-solving through hands-on,
interactive learning experiences that inspire students to explore and innovate in the
field of robotics and STEM.
● Support: Providing comprehensive support to educators and learning centers with
well-designed programs, resources, and training, ensuring effective and enjoyable
teaching and learning experiences.
2. Actual Product
● Robotics Kits: Physical kits containing all necessary components to build and
program robots. These kits include sensors, motors, microcontrollers, and other
hardware.
● Learning Programs: Structured lesson plans designed to teach students STEM
concepts through hands-on activities with the robotics kits.
● Educational Materials: Manuals, guides, and activity sheets that accompany the
kits and programs, providing step-by-step instructions and educational content.
3. Augmented Product
● Training for Educators: Professional development and training sessions for
teachers to help them effectively implement the robotics programs in their
classrooms.
● Customer Support: Ongoing technical support and customer service to assist
educators and learning centers with any issues or questions they may have.
● Community and Collaboration: Access to an online community of educators,
students, and experts where users can share experiences, resources, and advice.
9
● Software and Digital Resources: Interactive software, apps, and online platforms
that enhance the learning experience, offering additional content, tutorials, and
project ideas.
● Warranty and Maintenance: Assurance of product quality through warranties and
maintenance services to ensure the robotics kits remain functional and up-to-date.
● Events and Competitions: Opportunities for students to participate in robotics
competitions and events, fostering a sense of community and providing a platform
to showcase their skills.
1. Survey
- The questions asked help capture information about the center's scale
- Most of the centers during the survey had about 300-500 students
(accounting for 25.3%); Next is from 100-300 students (accounting for
20.5%).
- Centers with less than 100 students are not very common, this is a new and
small center
10
- Most centers are located in big cities, mainly Hanoi and Ho Chi Minh City.
HCM. Also present in other provinces such as Thai Nguyen, Bac Ninh, …
- The main teaching subjects are mainly primary and secondary school
students, this is a major resource contributing to the center. Primary school
students 73.5%; Middle school students 59%
→ Primary and secondary school students are in the learning process, with
the ability to easily absorb and adapt to many new modern teaching
methods
→ A potential environment to deploy courses related to STEM teaching
methods Robotics
11
- All centers integrate online and offline teaching to best support students.
- 69.9% of centers apply both methods, only 7.2% of centers teach offline
because they do not have the facilities to apply online teaching.
→ Seeing that in addition to offline learning methods, centers are also
deploying online learning methods for the convenience of remote
students.
- According to the survey, the courses the center is offering are mainly
Foreign Languages (73.5%) and General Education (36.1%). Foreign
languages are increasingly developing and are a trend in society. Most
centers prioritize implementing foreign language-related courses.
- In addition, some integrated centers teach both life skills (24.1%) and arts
(16.9%).
12
- Most centers evaluate their teaching programs well, after careful selection
and research with competitors to offer the best program for students
(75.9%).
- A small number of centers underestimate their curriculum (3.6%) These
centers need more support and advice on curriculum to improve quality.
- Most urban centers have been learning about the integrated STEM
Robotics curriculum. A small number of centers in small provinces have not
yet been exposed to this new curriculum. They all learn or hear about
STEM. However, this model has not been applied in teaching
After everyone completes the survey, there will be two questions: "Yes" and
"No". From there, we will direct the questions to each respondent.
- For those who answer that they do not know about the STEM Robotics
program, in this section there will be a small introduction to everyone
that this is the program.
13
Then we will continue to ask the survey subjects:
- Most people choose not to because most of these centers have not had
much access to the STEM Robotics curriculum and do not have enough
facilities or funding to meet it.
For respondents who do not want to learn more about the Robotics
program, continue navigating the question:
- According to the chart, the main reasons why people are not interested in
the STEM Robotics program include: insufficient facilities (60%), not finding
it suitable for students' needs (40%), not have qualified teachers (40%), not
enough budget (40%), and do not like it (20%)
14
For respondents who want to learn more about the Robotics program,
the following survey questions will be asked:
For subjects who already know about the STEM Robotics program
and answer yes, they will be redirected to the following question:
15
- This set of questions helps the team understand the centers' behavior.
Where do they learn and know about STEM Robotics?
- With the development of technology, most centers learn through the Internet
and Social Networks (71.8%)
- In addition, information from seminars, conferences, training courses and
workshops is also deployed
- Learn from direct competitors, recommendations from educational centers
and advice from experts and partners
- A large part is information from advertising and marketing of suppliers
(42.3%)
- A few parents who have a need for this new teaching model have given
feedback and suggestions to the center to consider applying it to the
curriculum.
- It can be seen that the level of interest of centers in STEM Robotics
teaching methods is very high (73.1%) → Stimulating the need to learn and
use new teaching models in education.
16
- Most centers have implemented courses or activities related to STEM and
Robotics, but they may not have achieved the expected effectiveness and
have had to stop operating this course model. The center organizes
workshops for students to experience simple robot assembly, teaching
basic programming, not yet deep and thorough.
- 33.35 centers have never deployed STEM Robotics in the teaching process
- Nearly all centers are interested and have a need to expand the curriculum
with additional courses such as STEM Robotics. Realizing the potential
gained from the new teaching method, they have been gradually learning
about STem Robotics.
17
There are many important criteria that most centers need when applying the
Stem Robotics curriculum:
- The first thing to mention is the diversity of the curriculum, whether the
program is diverse or not, and whether it is attractive and attracts students
when implemented or not.
- Next is a team of professional instructors. Only qualified instructors can
convey all the lesson content and answer students' questions
- In addition, there are supporting facilities and equipment. Most of these are
technology-based, so support for facilities is needed for the centers
- Courses also need modern and effective teaching methods to attract
students and understand the lessons
- Next is the ability to develop practical skills and creative thinking. With the
traditional method, students do not have the opportunity to express their
creativity. With this new curriculum, expectations and requirements are to
maximize students' thinking ability.
- Finally, the cost of the study program is another important criterion. The
cost must be consistent with other courses, not too high
18
- Enhance problem-solving ability, with the Stem program stimulating
students' thinking, it will force students to think and pose problems to solve.
- Create opportunities to access modern technology. Different from traditional
things, students can access many new and modern technologies → attract
- In addition, learning outcomes in science and mathematics can be
improved thanks to the development of logical and creative thinking.
- Besides the benefits, there are some main challenges and difficulties when
implementing STEM AND Robotics courses:
- Mainly due to lack of professional knowledge of teachers and difficulty in
designing appropriate programs for students
- Besides, there is a lack of facilities and equipment, some centers do not
have enough financial capacity to equip facilities.
- Another equally important criterion is the lack of interest from parents and
students
19
- The question asked asked what support centers needed when
implementing this new model
- Suppliers and marketers need to train and educate teachers. At the same
time, provide teaching materials and textbooks
- Support the center to set up facilities and equipment, organize seminars
and work with the center to introduce new programs for students and
parents to grasp.
→ It can be seen that there are quite a few issues that the center wants to
receive from suppliers
- Popular and suitable costs for a course can range from 1-2 million VND
(48.7%)
- This is a reasonable number, slightly higher than traditional courses (access
to modern technology).
- In order for the center to grow stronger and attract more students to
participate, most centers are willing to invest in supplementary courses
such as STEM robotics.
20
2. Customer Persona
Demographics:
Needs:
Barriers:
21
V. COMPETITORS
1. Competitors: 4Ps
2. Price Products range from Products range from - Products range in - Online courses
5,500 - 2,300,000 136,000 - over price from 990,000 and educational
22
VND 13,000,000 VND VND materials:
- 5,500 - 220,000 - 136,000 - 300,000 Competitively priced
VND for functional VND for textbooks to reach more
modules - 140,000 - students and
- 7,000 - 220,000 13,000,000 VND for schools, helping to
VND for additional educational robot strengthen STEM
accessories models education in
- 275,000 - - Over 13,000,000 Vietnam.
1,650,000 VND for VND for professional Consulting and
programming kits robot models and training services for
- 385,000 - services teachers: These
2,300,000 VND for - 14,000 - 13,000,000 training programs
robot models VND for STEM lab have prices suitable
equipment for schools'
- 299,000 - 4,000,000 budgets, while
VND for robot ensuring teaching
components quality.
- Specific prices are
not public
3. Place There is the Ohstem NV1.40, housing area There is the 121 Hoang Hoa
app for learning for officers of GaraSTEM app for Tham, Ward 6, Binh
42B Ho Ba Phan, Departments B42, learning Thanh, Ho Chi Minh
Phuoc Long A, City. B57, General Office of Youth City
Thu Duc, Ho Chi Department V of the Science and 16A Nguyen Cong
Minh City Ministry of Public Technology Tru, Hai Ba Trung
Security, Tan Trieu Development District, Hanoi
Commune, Thanh Tri Center (197 Ton 53 Duy Tan, Hung
District, Hanoi City, That Thuyet, Ward Dung Ward, City.
Vietnam 3, District 4) Vinh, Nghe An
province
No. 25 Le Thanh
Nghi Street, Hong
Ha Ward, City. Ha
Long, Quang Ninh
Evaluate Each STEM education brand in Vietnam has its own strategy to reach and serve
customers.
- Oh Stem and Robot Steam focus on providing a variety of products from kits to teaching
materials at prices ranging from medium to high-end.
- Gara Stem specializes in providing online learning software and equipment with high
starting prices, aiming at creativity and flexibility in learning.
- KDI Education stands out with its makerspace, teacher training services and organization
of STEM events, helping to improve the quality of education and promote the interest of
students and teachers.
→ Each brand has its own advantages, suitable for the needs and budgets of different
audiences from students, teachers to educational organizations, aiming to support STEM
education through high quality products and services.
SWOT
24
students'
schedules.
GARA STEM Clear mission: - Difficult to - Large education - Face many other
Inspire the young maintain market with high educational
generation to consistent quality learning demand. organizations with
explore the world when expanding. - Opportunities to the same goals.
through STEAM - Expanding too apply new - Difficulty in
education. quickly may lack educational maintaining
Good core values: resources. technologies to consistent quality
Passion, creativity, - The quality of improve the when expanding
cooperation, teaching depends curriculum. scale.
professionalism. largely on the - Develop new, - Educational legal
- Provide many lecturer. diverse courses in and regulatory
high quality STEM fields to requirements may
STEAM products attract more change and affect
and services. students. operations.
- Achieved many
prestigious awards
and achievements
in the field of
STEAM education.
Active community:
Build an online
STEAM community
to connect
teachers, students
and parents.
25
KDI EDUCATION - Established a - Investment in - Expand online - It is necessary to
long time ago and programs and training programs continuously
has a solid foothold equipment is to reach more update and
in the education expensive. students. upgrade the
market. - Need highly - Cooperate with curriculum
- Instructors are qualified lecturers. technology according to the
well-trained and - Must constantly businesses to development of
have a lot of update and provide practical technology.
teaching upgrade programs training programs. - Competition from
experience. and equipment. - Enhance international
- Equipped with reputation and educational
modern facilities brand through institutions can
and full amenities. awards and quality affect market
- Provide many certifications. share.
high quality - Difficulties in
educational recruiting and
programs for many retaining high
ages and levels. quality lecturers.
- Experience in
cooperating with
international
educational
organizations.
26
6.1. Awareness
● Touch points: Online advertising, social networks, word of mouth, school
promotion.
● Customer actions: Explore the program, visit the website, read reviews.
● Difficulty points: Lack of information, unclear benefits, too many options.
● Solution: The website is clear and provides complete information, testimonials, and
engaging social media content.
● Customer experience: Positive
→ Customers access information about the STEM Robotics program through online
advertising, social networks, and word of mouth. They learn about the program through
the official website and reviews from trusted sources. Centers need to provide clear
information, testimonials and engaging content to attract interest.
6.3. Consideration
Touch points: Review and compare with lecture modules from other parties, experience
trial classes.
Customer actions: Compare programs, evaluate trial sessions, get people's opinions.
Difficulty points: Cost concerns, information overload from stakeholders.
Solution: Provide transparent pricing, detailed curriculum descriptions, success stories,
free trial options.
Customer Experience: Understanding
→ Customers compare study programs and participate in deeper learning activities such
as trial classes and advice from experts. Centers should provide transparent pricing,
detailed program descriptions, and success stories to help customers make decisions.
6.4. Decision
● Touchpoints: Registration form, payment gateway, confirmation email.
● Customer action: Sign up for the program, pay.
● Difficult points: Complicated registration process, payment security concerns.
● Solution: Discuss more deeply with the business owner, pay when satisfied,
ensure safe transactions.
● Customer experience: Believe
27
→ This stage takes place when customers register for the program through the online
form and electronic payment portal. Centers need to ensure the registration process is
simple, user-friendly and secure of personal information.
6.5. Convert
● Touchpoint: Turn potential customers into actual customers
● Customer actions: Receive welcome emails and incentives for next purchases,
feedback for businesses to improve products, word of mouth, referrals to
acquaintances.
● Pain points: Product issues, technical issues, difficulty understanding content
● Solution: Support in all aspects is reliable, caring and listens to feedback.
● Customer experience: Happy
→ In this stage, the business's goal is to convert potential customers into actual
customers. To do this, they provide a good customer experience by sending welcome
emails and offers for their next purchase, while also encouraging word of mouth and
referrals. There may be difficulties such as product or technical issues or difficulty
understanding the content. Businesses need to provide comprehensive and reliable
support to customers, while regularly listening and taking care of their feedback.
6.6. Retention
● Touch points: Maintain relationships with customers, provide post-purchase care,
and encourage loyalty
● Customer actions: Receive emails about new products, encouraging continued
product use
● Difficulty point: Competition from competitors in the same industry
● Solution: Provide good post-purchase support, create attractive promotions and
rewards programs, listen to feedback and make improvements.
● Customer Experience: Satisfied
→ During the maintenance phase, businesses send emails with information about new
products and encourage customers to continue using them. However, there will be many
competitors in the same industry. To overcome, it is necessary to provide good
post-purchase service, organize attractive promotions and listen to feedback from
customers to improve.
VII. MARKET/FIT
28
● Teachers want to find new teaching
methods.
Needs:
29
User Experience Key Metrics
1. Key Partners
Professional support experts:
● Cooperate to organize seminars, training and professional consulting, as
well as events to promote products to customers. (If possible)
Components and materials supplier: (ROBOCLOUD)
● Cooperate with suppliers to ensure a stable and quality supply of kits.
● Negotiate long-term contracts to reduce costs and optimize the supply
chain.
30
Educational centers and schools:
● Build partnerships with educational centers, schools and educational
organizations to implement STEM Robotics programs. (Schools and
centers for English, soft skills,... with students aged 6-14 years old)
● Collaborate to conduct extracurricular sessions and receive feedback from
teachers and students.
Logistics transport parties:
● Shipping brands nationwide: Viettel Post, VNPost, GHN, ...
2. Key Activities
Product censorship:
● Check the quality of imported products before distributing them to the
market.
Marketing and sales:
● Develop and deploy marketing campaigns to promote STEM education
products and programs to customers.
● Develop and manage distribution channels, including online sales and
through distribution partners.
Training and customer support:
● Organize training sessions and workshops for teachers and education
centers on how to use the kits and curriculum.
● Provide technical support and consulting services to customers.
Supply chain management and logistics:
● Collaborate with suppliers and shipping partners to optimize supply
processes.
3. Key Resources
Intellectual property:
● Production technology and copyright of STEM kits and curriculum.
Instructions, lesson plans, training programs and other learning materials.
Professional human resources:
● Mentor supports during project implementation.
● Technical support and customer care team.
● Financial analysis, market, and marketing planning team.
Partner network:
● Linkage and cooperation with suppliers of components and materials for
kits.
● Associate with other educational centers, schools and educational
organizations to expand your customer network.
Finance:
● Investment capital to import products and expand markets.
● Reserve fund to deal with market fluctuations and unexpected costs.
31
4. Value Propositions
● Quality curriculum: Courses are designed by experts in the fields of STEM
and Robotics, helping students develop practical skills.
● Learn by doing: Use real-life projects and interactive exercises so students
can apply knowledge immediately.
● Career development potential: Equip yourself with necessary skills for
future careers related to technology and Robotics.
5. Customer Relationships
We will provide customer care services to make the customer's experience before,
during and after purchase more comfortable.
Direct support:
● Provides technical support, Q&A, consultation and guidance via phone,
email or online chat. To help make the customer's experience before, during
and after purchase better.
● Organize direct consultation and support sessions at educational centers if
the centers need it.
Online community:
● We want to create a forum or group on social networking platforms such as
Facebook so that teachers and education centers can share experiences,
ask and answer questions and solve problems surrounding the product. .
● At the same time, use those forums or groups to provide video tutorials and
online learning materials.
Loyalty program:
● We hope to establish a loyalty program to provide incentives to continuing
education centers that regularly purchase our products. This is a form of
gratitude to customers who have supported and encouraged customers to
use more products. By providing special discounts and additional services,
free support to educational centers participating in the program.
6. Channels
● Online: Website
● Directly: At training centers and cooperative schools.
● Social Media: Promote through Facebook.
● Events: Organize events, competitions, workshops to attract the attention
of students and parents.
7. Customer Segments
● Students: Especially elementary and middle school students who are
interested in technology and Robotics.
● Parents: People who want their children to have the opportunity to access
modern education and develop logical and creative thinking skills.
32
● Schools and educational organizations (with elementary and middle
school students): Schools want to add the STEM Robotics program to
their curriculum.
→ Target customers will focus on schools and educational institutions. They are
potential customers because they include students and parents.
8. Cost Structure
Project costs include:
Fixed Cost:
● Management costs (Communication costs, personnel costs, utilities and
services, marketing costs,...)
Variable Cost:
● Cost of importing products:
○ Cost of materials and components for kits, courses and lectures.
● Marketing and sales costs:
○ Costs for marketing campaigns, advertising and product promotion
activities.
○ Cost of managing distribution channels and sales activities.
● Logistics and shipping costs:
○ Cost of shipping products to customers.
○ Cost of collaborating with transportation and supply chain
management partners.
● Cooperation and partner costs:
○ Costs for contracts and partnerships with vendors, educational
centers, and other partners.
○ Costs for organizing events and cooperative activities with strategic
partners (centers, schools,...).
● Risk management costs:
○ This cost is in case problems occur during project development.
9. Revenue Stream
Selling STEM kits and curriculum:
● Revenue comes from selling teaching programs to centers, including
instructional materials, lesson plans, kits for the STEM learning process and
accompanying teacher training services.
33
IX. FINANCIAL ANALYSIS
1. Sales and Marketing Plan in the first month
The project start date is July 2024. In the first month, STEMBots' goal is to successfully
launch the brand and sell 30 products. Below is the detailed Marketing & Sales plan for
the first month of STEMBots.
34
- Trial lessons or experiential workshops
--> 50 people sign up for trial, 20%
Increase conversion
conversion rate into customers
rate of potential CEO +
- Use chatbots on website + FB to x x x x
customers into COO
support potential customers
customers
--> 200 conversations, 10% conversation
conversion rate
CEO +
Complete x
CMO
the brand's
identity and
communicati
1 on elements
(logo,
identify main
colors,
story...)
35
- Trust and Reliability: Brings a feeling of
peace of mind and confidence in the
product.
- Professionalism: Demonstrates
Main color: Navy seriousness and precision in STEM CEO +
x
blue education. CMO
- Creativity and Innovation: Encourage
creativity and innovation.
- Aspiration and Vision: Evokes foresight
and desire for development.
- Encourage Creativity: Motivate
students to think of new ideas.
- Collaboration and Innovation:
Slogan: "Create Emphasize collaboration to achieve
CEO +
together, innovate innovation. x
CMO
together" - Future Orientation: Equipping skills and
knowledge for the future.
- Inspiration: Motivate and inspire
product users.
Our vision is to revolutionize children's
education by making robotics the
foundation of STEAM learning. We
believe that by sparking curiosity and
fostering creativity through interactive
CEO +
Vision robotics, we can empower the next x
CMO
generation of problem solvers and
inventors. We dream of a world where
children are not just consumers of
technology but active participants in
building its future.
Our mission is to make robotics
education accessible and engaging for
all children. We achieve this by
developing innovative learning tools, CEO +
Mission x
cultivating a supportive community, and CMO
empowering educators and parents to
nurture a generation of inventors and
problem solvers next.
Complete the page's information x CMO
Build a specific posting schedule
x CMO
Create a page (Images, videos,...)
Establish
Respond to customer messages quickly x CMO
brand
presence on Run Facebook ads x CMO
2 Facebook
Website design and development
platform and
(interface design, basic homepage x CMO
on own
construction,...)
Website Create a website
Post brand content and product
x CMO
information
SEO Optimization x CMO
36
Post visual content (photos, articles, long videos, short clips) about products
3 and knowledge about STEM robotics to develop the brand's social channels x x x x CMO
and reach customers.
37
- Respond to
comments,
questions, and
Interact with feedback from
- Monitor customer posts related to
customer customers on posts
products
6 posts about related to your x x x CMO
- Like, comment and share customer
the brand's products
posts
products - Actively interact to
build good
relationships with
customers
38
Promote
customer Apply promotion
attraction by program to the first CFO +
Advise customers about courses and 1,000,00
2 offering 50 customers who x x x x COO +
offer shocking discount programs 0đ
discounts on contact via CMO
online Facebook
marketing
3. Maintain
1 Optimize promotional campaigns. x CFO
Devise a content production strategy for the brand through analyzing and CCO +
2 x
evaluating posts with the highest engagement CMO
CCO +
3 Optimize business budget through analyzing communication indicators x
CMO
4 Boost production on specific products after analyzing purchases and orders. x CPO
Evaluate and improve products after analyzing customer reviews and CMO +
5 x
feedback. CLO
50,000,0
00 đ
9.1 Sales & Marketing plan in the first month
The first stage is the preparation of the marketing and business plan. First of all, we will
determine our goals and make a plan. Here our communication goals will have 3 items: to
increase brand awareness, promote the brand on social networks (FB ads) and upload
posts about Robotics content. Increase website traffic with SEO and keywords related to
STEM Robotics, run Google Ads. And finally, increase the number of followers on social
networks through content, promotions, and small contests. Next is about building business
goals with KPIs set to sell 30 products in the first month, while increasing the conversion
rate of potential customers into real customers through workshops and chatbots on the
website. and facebook... Finally, build long-term relationships with customers. Regarding
budget, we have 3 types of budget including marketing budget, production budget,
operations budget and contingency budget.
39
Regarding Branding, the first week we will have to complete the brand's identity and
communication elements (logo, identify main colors, story...) and establish the brand's
presence on the market. Facebook platform and on its own website. At the same time,
throughout the month we will post visual content (photos, articles, long videos, short clips)
about products and knowledge about STEM robotics to develop the brand's social
channels and reach customers. .
During the implementation phase, we will run online marketing, direct marketing, word of
mouth marketing and attractive promotions throughout the month. Deploy advertising
campaigns, build series of posts and interact with customers to build better brand
recognition through Facebook Ads and Google Ads with an expected cost of 5,000,000
VND. In addition, we will also conduct workshops, trial lessons, distribute flyers at events
and make direct phone consultations with customers with a total expected cost of
6,000,000 VND. And finally, there are online and in-person promotions with a total value of
3,000,000 VND.
In general, the first month is an important foundation to build a brand smoothly. All
activities aim to attract brand awareness and initially reach customers.
The planning period is within the first year, from July 2024 to July 2025. The goal of the
campaign is to build brand awareness, and in 1 year reach brand awareness of 10,000
potential customers and sell 1187 kits.
The plan is divided into 7 main tasks, the first is Market Research, the second is Branding,
followed by Online Marketing, Word of Mouth Marketing, Direct Marketing, Promotion and
finally campaign evaluation activities.
The following is STEMBots' detailed Sales & Marketing Plan for the first year (July 2024 -
July 2025)
40
Facebook, run bring products to
ads to advertise. customers
- Advertise
online on
platforms, post
relevant
information.
- Offer attractive
promotional
programs, give
away product
- Use social
KITs, give away
media to
trial courses to
increase initial
customers who
brand
participate in the
awareness.
workshop, and
- Develop a
discount - Organize and utilize customer
communication
coupons if they databases to attract them to
plan.
register to buy participate in workshops, create
- Building online
the course and opportunities to organize trial
sales channels:
KIT. teaching sessions at centers, and
Consulting
- Promote offline connect with centers.
customers.
and online - Promote products by creating
Plan - Increase ALL ALL
promotion to challenges.
seeding on
centers and - Collect data through workshops,
groups to
customers. customer interactions on online
promote the
- Actively channels, and small competitions
brand.
interact with organized for students.
- Run ads to
customers via - Promoting communication about
promote the
social networks, CSR.
brand.
update the latest
- Deploy content
information
and plans for
suitable for
social channels.
modern
- Plan to open a
education.
workshop.
- Launch
competitions
about STEM
Robotics for
students to
promote the
brand, with
accompanying
prizes and gifts.
- UGC
- Promote - Pr articles (if
- Promote through groups on
Supporting through groups possible).
social media platforms ALL ALL
activities on social media - Community
- Community seeding
platforms. seeding.
- PR
41
- Promote
through groups
on social media
platforms.
- 3500 - 5000
approaches approaches
- >10,000 visits
- Product - Product
KPIS - Product purchase conversion ALL ALL
purchase purchase
rate: >50%
conversion rate: conversion rate:
<15% 35%
I. MARKET RESEARCH 0đ
Market
1 x CMO CEO
analysis
Analyze
2 x CMO
competitors
Research
insight and
segmentati
3 x CMO CPO
on of
potential
customers
Research
insight and
4 segmentati x x CMO CPO
on of real
customers
II. BRANDING 0đ
CEO
Build brand
1 x x x CMO +CF
identity
O
Design and
create new
brand
2 channels x x x CMO
on social
media
platforms
Building
3 brand x x x CMO CEO
image
50,000,00
III. MARKETING ONLINE
0đ
42
Build
1 Facebook x CMO
channel
Website
2 Constructio x COO CLO
n
Deploy
posts
3 x x x x x x x x x x x x CMO
across
platforms
Advertise
30,000,00
4 on x x x x x x x x x x CMO CFO
0đ
Facebook
Advertising 20,000,00
5 x x x x x x x x x x CMO CFO
on Website 0đ
10,000,00
IV. MARKETING WORD OF MOUTH
0đ
Incentive
program for
referring
CEO
friends 10,000,00
1 x x x x x CMO +
(referral 0đ
CFO
code,
discount
voucher,...)
32,000,00
V. DIRECT MARKETING
0đ
Deploy
direct
promotional
CLO
campaigns 25,000,00
1 x x x x x CMO +
through 0đ
CEO
events,
workshops,
...
Search and CLO
7,000,000
2 contact x x x x x x x CMO +
đ
customers CEO
21,000,00
VI. PROMOTION
0đ
43
Promotiona
l CLO
14,000,00
1 campaigns x x x x x x x CMO +
0đ
on media CEO
platforms
Direct CLO
7,000,000
2 promotional x x x x x x x CMO +
đ
campaigns CEO
VII. EVALUATION 0đ
Overall
assessmen
1 t of project x x CMO
effectivene
ss
Track and
evaluate
2 interactions x x x x x x x x x x x x CMO
on social
networks
Monitor and
evaluate
3 sales x x x x x x x x x x x x CMO
performanc
e
113,000,0
00 đ
9.2 Sales & Marketing plan in the first year
The first stage is Market Research, this is the preparation stage to bring the brand to
market. Information that needs to be researched includes market analysis, STEMBots
competitors, customer insight and segmentation. About Real customer insight and
segmentation research, evaluated every quarter to have the best updates on customer
trends and enjoyment needs. This will help us grasp and accurately meet customer needs.
These tasks are in charge of the CMO, and may be supported by other members.
Therefore, during this period there will be no costs for research activities.
The Branding stage is an important step to build a brand image consistent with the
positioning and goals of STEMBots, in addition to being the first step to impress and
attract customers. The activities of this phase are Building brand identity, Designing and
creating new brand channels on social media platforms, Building brand image. During this
stage, the CMO needs to agree with the CEO and team members to ensure the brand
identity is in line with the direction STEMBot wants to show, and create sympathy with
customers. Activities during this period also do not incur additional costs.
Regarding online marketing, the task in the first month is to build channels on Facebook
and Website platforms built by the COO. After building the channel, the CMO will be in
44
charge of deploying posts on channels in the following months. Our business will run ads
on two platforms Facebook Ads and Google Ads in the months of July, August,
September, October, November, December 2024 and January, March, May, June 2025.
For the period of May, June, July, August is the time when students have summer
vacation and have time to do their favorite activities, so we will promote advertising to
attract students. He came to this Stem Robotics course. Next, September, October,
November, December is a time with many festivals, so this time is suitable to run
advertising and increase the level of recognition with customers. And finally, the period
January and March is the period before and after Tet. At this time, many Tet promotion
programs will run that not only attract students but also parents who want their children to
experience new subjects outside of classwork. This work will be undertaken by the CMO
with help from company members. Our expected cost for online advertising in the first
year is 50,000,000 VND.
Next is word of mouth marketing, we will have programs to encourage referrals to friends
(referral codes, discount vouchers,...). If customers return or refer to others, they will
receive our promotional vouchers. This phase will run in parallel with organizing
workshops or events at a cost of 10,000,000 VND.
Finally, for promotion, we have promotional campaigns on media platforms and direct
promotional campaigns. With the media platform, we will upload attractive articles about
promotions to tap into customer psychology and promote purchases. With direct
promotions, we will have promotions when registering to buy or register to learn directly at
the event or workshop (Register now will receive a 10-20% discount). We will focus on
running in July, August, September, December, January, May, and June with a total cost of
21,000,000 VND.
And the final stage is performance evaluation. The work includes project overview,
tracking and evaluation on media platforms, performance and evaluation of the entire
plan. In particular, an overall assessment of the project's effectiveness is carried out at the
end of each quarter, to be able to grasp the actual situation of the project and make
reasonable and timely adjustments for the next plans.
45
3. Break-even Point
● Initial Cost of New Assets (CAPEX) - initial cost to purchase new assets for
a project or business. Because we do not have a stable income, we chose
to borrow money from our family with a total value of 300 million VND. We
have no intention of opening a physical store because it will cost a lot of
operating costs, so we will focus on importing products and running online
and direct marketing,...
46
● Our fixed costs including staff salaries, website operating costs and
customer contact costs for 1 year will be 291,000,000 VND.
● Currently, our fixed costs and variable costs are calculated in the first year.
Here variable costs will include product import costs, marketing and
cooperation costs, contingency costs, packaging costs, shipping costs and
leaflets. In the first year, it is estimated to amount to 497,261,052 VND.
● Total operating expenses (cash outflow) in the first year will be 788,261,052
VND.
47
● In the first year we plan to sell 1187 products with a monthly growth rate of
20%. In the first month, because we do not have good brand recognition,
we expect to sell 30 products. The following months will gradually grow by
20% of the previous month.
● In the first year, on average, we sold 99 products per month with revenue of
819,316,396 VND.
48
● This is our total cash inflow and outflow for the first year with monthly
revenue growth coming from the kits. The first cash flow of the first month
was 300 million VND because we borrowed from our family. In the first
month, we sold 30 products and the revenue was 20 million 700 thousand
VND, minus staff salary costs, product cost prices, shipping costs,
advertising costs,... the line The ending cash flow of the first month is
269,608,000 VND and it will be the opening cash flow of the second month
and will continue in the following months.
● Assumptions about our expected sales growth rate in the next year will
increase by 10% compared to the first year because awareness has
reached quite a few customers and will increase by 5% in the following
years. according to. Projected net sales in the first year is calculated as the
first year multiplied by the expected percentage of revenue in the following
year. Total annual operating costs account for 8% of total revenue or total
operating costs in the first year of the business, used to maintain daily
business operations (Marketing fees, employee salaries,... ). Expected
gross profit margin assumption - This is the expected gross profit level,
expressed as a percentage of gross revenue. This is an important index to
evaluate business performance. This index will be equal to Projected net
sales - Operating expense. According to my understanding, Vietnam's
domestic corporate tax rate is 20%. And the gross profit margin after tax will
evaluate the profitability of a business over a specific period of time.
49
● This table depicts projected cash flows over five years based on revenue,
operating expenses, and other financial factors. The initial investment of the
project is 300 million VND with first year revenue of 819,316,396 VND and
gradually increasing to 1,554,652,862 VND in the fifth year. Because we
have no plans to open a store and focus on online sales, our business will
not have depreciation, so our EBITDA and EBIT will be equal. According to
my understanding, Vietnam's domestic corporate tax rate is 20%. And
NOPAT (Profit after tax from core business activities) is calculated by
subtracting the tax rate from EBIT. CF from Operations is equal to NOPAT
because there is no depreciation, other deductible expenses or changes in
working capital in question. Capital Expenditure (CAPEX) is not available.
Additional working capital or the amount of money needed to maintain daily
operations that is not available. Our cash flow at the end of the period will
be equal to cash flow from operating activities + CAPEX. The after-tax
salvage value of fixed assets is not available. In the end, the NCF - total net
cash flow of our project is Terminal cash flow + additional working capital -
after-tax salvage value in 5 years is 1,907,577,448 VND.
50
● From the NCF table above, we can calculate the discounted cash flow and
cumulative net cash flow over the years with a discount rate of 10%.
Discounted NCF evaluates the real value of future cash flows compared to
the current value with the formula of first year NCF divided by (1+discount
rate)^1/current year. An Accumulative NCF is the cumulative sum of NCF
values over time periods that will be calculated as Accumulated NCF in the
previous year - Discounted NCF in the current year. The DPP is calculated
as 4.15 years which means it takes about 4 years and 56 days to recoup
the initial investment from discounted cash flows. In other words, after 4.15
years, the present value of the cash flows generated by the project will be
enough to recoup the initial investment, taking into account the time value
of money. PI means that the total present value of the expected cash flows
from the project is 2.48 times greater than the initial investment. The larger
the PI, the more profitable the project is. And our break-even point is
2.125064894, which means 337 days to break even.
51
● Finally, there is NPV (net present value) and IRR (internal rate of return).
Discount rate adjusts the value of future cash flows to the present, to be
able to compare their value (Risk or return we want), here our discount rate
is 10%. . Here, the calculated NPV is 184,065,682 VND, showing that our
project has an increased current value compared to the initial investment
cost, meaning the project has the ability to make a profit. In fact, IRR is the
rate at which the cash flow from a project is equal to the cash flow invested
in that project. Here, IRR is 25%, showing that the project has great
profitability.
X. RISK MANAGEMENT
● Defective imported products: This is a big risk as it can lead to return
costs or even lost customers if the delivered kits do not work as expected.
This could have a negative impact on our brand reputation and increase
operating costs if prompt remedial measures need to be put in place.
● Product damaged during transportation: Shipping a product such as a
STEM Robotics kit may result in the risk of the product being damaged,
dented, or losing small internal components. This can result in not only
customer service contact costs and replacement return costs, but also lost
business opportunities due to additional waiting time.
● Financial risks such as exchange rate changes or financial market
declines: Your business may face risks from exchange rate fluctuations or
a downturn in the global financial market. This can increase import costs
and affect the product's profit or final selling price.
52
● Market risks and competition are growing stronger: The STEM
education market is growing and competing fiercely. Other companies are
also working to provide similar or even better solutions and products that
can reduce the competitive advantage of our products. This is especially
important when it comes to identifying and developing effective marketing
and sales strategies to maintain and expand market share.
XI. SOLUTION
● Check product quality and quickly return: Ensure that each imported
product is thoroughly checked for quality before distributing to customers.
Set up a flexible and quick return policy if the product has problems, to
minimize inconvenience to customers and maintain brand reputation.
● Secure packaging and transportation: Pay special attention to the
method of packaging and protecting the product during transportation to
minimize the risk of product damage. (Thorough shockproof wrapping)
Choosing partners Reputable and experienced transportation to ensure
products reach customers safely.
● Financial risk management: To minimize the impact of exchange rate and
financial market fluctuations, we can apply strategies such as using mutual
contracts (hedging), negotiating prices in advance, and maintaining a
financial reserve to deal with these fluctuations.
● Marketing strategy and market development: To cope with competition,
we will promote the development of marketing strategies, strengthen
customer relationships and enhance product value. Focus on product
differentiation and competitive advantages such as price, exclusivity and
innovation. At the same time, we will develop an after-sales support service.
However, our project also faces big challenges such as high initial investment
needs and dependence on supply quality from suppliers. Large marketing and
advertising costs along with fierce competition in the STEM education market are
factors that need to be managed effectively. Maintaining product and service
quality, as well as ensuring financial sustainability, requires continuous efforts from
the project implementation team.
53
The expanding STEM education market brings many development opportunities
for the STEMBots project. By taking advantage of new technologies and modern
educational trends, the project has strong development potential. To achieve this,
STEMBots needs to focus on improving metrics such as market penetration,
financial performance, and product quality. At the same time, maintaining positive
interactions with customers and partners is also key to ensuring long-term
success.
54