Professional Documents
Culture Documents
homework_bond-pricing-1
homework_bond-pricing-1
homework_bond-pricing-1
PROBLEMS
7-1Bond valuation: (7-1; 7-3; 7-5; 7-6)
1. Callaghan Motors’ bonds have 10 years remaining to maturity (n=10). Interest is
paid annually; they have a $1,000 par value (M = 1000); the coupon interest rate is 8
percent (i=8%); and the yield to maturity is 9 percent (k = 9%). What is the bond’s
current market price?
n
I [ ( 1+k ) −1] M
PV = n
+ n
=935.82 $
k ( 1+ k ) ( 1+ k )
(I = M × i)
a. What will the value of each bond be if the going interest rate is 5 percent (k=5%),
8 percent (k=8%), and 12 percent (k=12%)? Assume that there is only one more
interest payment to be made on Bond S (n s=1), at its maturity, and 15 more
payments on Bond L (nL=15).
n
I [ ( 1+k ) −1] M
PV = n
+ n
k ( 1+ k ) ( 1+ k )
(I = M × i)
Interest rate (k) Bond S Bond L
5% $1047.62 $1518.98
8% $1018.52 $1171.19
12% $982.14 $863.78
b. Why does the longer-term bond’s price vary more when interest rates change than
does that of the shorter-term bond?
There are two main reasons:
- There is a greater probability that interest rates will rise (and thus negatively affect
a bond's market price) within a longer time period than within a shorter period. As
a result, investors who buy long-term bonds but then attempt to sell them before
maturity may be faced with a deeply discounted market price when they want to
sell their bonds. With short-term bonds, this risk is not as significant because
interest rates are less likely to substantially change in the short term. Short-term
bonds are also easier to hold until maturity, thereby alleviating an investor's
concern about the effect of interest rate driven changes in the price of bonds.
- Long-term bonds have greater duration than short-term bonds. Because of this, a
given interest rate change will have greater effect on long-term bonds than on
short-term bonds. This concept of duration can be difficult to conceptualize, but
just think of it as the length of time that your bond will be affected by an interest
rate change. For example, suppose interest rates rise today by 0.25%. A bond with
only one coupon payment left until maturity will be underpaying the investor by
0.25% for only one coupon payment. On the other hand, a bond with 20 coupon
payments left will be underpaying the investor for a much longer period. This
difference in remaining payments will cause a greater drop in a long-term bond's
price than it will in a short-term bond's price when interest rates rise.
4. An investor has two bonds in his or her portfolio, Bond C and Bond Z. Each
matures in 4 years (m=4), has a face value of $1,000 (M=1000), and has a yield to
maturity of 9.6 percent (k=9.6%). Bond C pays a 10 percent annual coupon (i C=10%),
while Bond Z is a zero coupon bond (iZ=0%).
a. Assuming that the yield to maturity of each bond remains at 9.6 percent over the next 4
years, calculate the price of the bonds at the following years to maturity and fill in the
following table:
Years to maturity (n) Bond C Bond Z
4 $1012.79 $693.04
3 $1010.02 $759.57
2 $1006.98 $832.49
1 $1003.65 $912.41
0 $1000 $1000
1. A bond has a $1,000 par value (M=1000), 10 years to maturity (m=10), a 7 percent
annual coupon (i=7%), and sells for $985 (PV=985) (market price).
a. What is its current yield?
Annual interest payment 1000× 7 %
Current yield = = =7.11%
Current market price of thebond 985
2. A firm’s bonds have a maturity of 10 years with a $1,000 face value, an 8 percent
annual coupon, and currently sell at a price of $1,100. What are their yield to maturity?
What return should investors expect to earn on this bond?
Assume that:
k1 = 8% -> PV1 = 1000
k2 = 7% -> PV2 = 1070.24
k3 = 6% -> PV3 = 1147.2
Because the bond is being sold at 1100 (between 1000 and 1147.2), we have:
PV 3−PV
k = k 3+ PV 3−PV 2 × ( k 2−k 3 )
1147.2−1100
¿ 6%+ × ( 7 %−6 % )
1 147.2−1070.24
¿ 6 .61 %
3. Heymann Company bonds have 4 years left to maturity (n=4). Interest is paid
annually, and the bonds have a $1,000 par value (M=1000) and a coupon rate of 9 percent
(i=9%).
a. What is the yield to maturity (k) at a current market price of (1) $829 or (2)
$1,104?
1. Assume that:
k1 = 9% -> PV1 = 1000
k2 = 10% -> PV2 = 968.3
k3 = 11% -> PV3 = 937.95
k4 = 12% -> PV4 = 908.87
k5 = 13% -> PV5 = 881.02
k6 = 14% -> PV6 = 854.31
k7 = 15% -> PV7 = 828.70
Because the bond is being sold at 829 (between 854.31 and 828.70), we have:
PV 6−PV
k = k 6+ PV 6−PV 7 × ( k 7−k 6 )
854.31−829
¿ 14 % + × ( 15 %−14 % )
854.31−828.7
¿ 14. 99 %
2. Assume that:
k1 = 9% -> PV1 = 1000
k2 = 8% -> PV2 = 1033.12
k3 = 7% -> PV3 = 1067.74
k4 = 6% -> PV4 = 1103.95
k5 = 5% -> PV5 = 1141.84
Because the bond is being sold at 1104 (between 1103.95 and 1141.84), we have:
PV 5−PV
k = k 5+ PV 5−PV 4 × ( k 4−k 5 )
1141.84−1104
¿ 5 %+ × ( 7 %−6 % )
1141.84−1103.95
¿6%
(YTM = k)
b. Would you pay $829 for each bond if you thought that a “fair” market interest rate
for such bonds was 12 percent—that is, if rd 12 percent? Explain your answer.
Consider the PV if the interest rate is 12%:
n
I [ ( 1+0.12 ) −1] M
PV = n
+ n
=$ 908.88
0.12 ( 1+0.12 ) ( 1+0.12 )
- At a price of $829, the yield to maturity, 14.99%, is greater than my required rate
of return of 12%. So I would buy the bond with any price that is lower than
$908.88 because it offers a higher return.
4. Hooper Printing Inc. has bonds outstanding with 9 years left to maturity (n=9).
The bonds have an 8 percent annual coupon rate (i=8%) and were issued 1 year ago at
their par value of $1,000 (M=1000), but due to changes in interest rates, the bond’s
market price has fallen to $901.40 (PV=901.4). The capital gains yield last year was -9.86
percent.
a. What is the yield to maturity?
Assume that:
b. For the coming year, what is the expected current yield and the expected capital
gains yield?
Current yield = 80/901.4 = 8.88%
Expected capital gains yield = YTM – current yield = 9.69% - 8.88% = 0.81%
COMPREHENSIVE/SPREADSHEET PROBLEM
7-21 Clifford Clark is a recent retiree who is interested in investing some of his savings in
corporate bonds. His financial planner has suggested the following bonds:
* Bond A has a 7 percent annual coupon (i=7%), matures in 12 years (m=12), and has a
$1,000 face value (M=1000).
* Bond B has a 9 percent annual coupon (i=9%), matures in 12 years (m=12), and has a
$1,000 face value (M=1000).
* Bond C has an 11 percent annual coupon(i=11%), matures in 12 years (m=12), and has
a $1,000 face value (M=1000).
Each bond has a yield to maturity of 9 percent (k=9%).
a. Before calculating the prices of the bonds, indicate whether each bond is trading at
a premium, discount, or at par.
Bond A is trading at discount since the coupon rate is lower than YTM
Bond B is trading at par since the coupon rate is equal to YTM
Bond C is trading at premium since the coupon rate is higher than YTM
2. Consider a bond paying a coupon rate of 10% annually when the market interest
rate is only 8%. The bond has three years until maturity. (M=1000)
a. Find the bond’s price today and six months from now after the next coupon is paid
Annual coupon rate :10%
Semi-annual coupon rate: 5%
Semi-annual coupon payment: 1000 x 5% = $50
Semi-annual YTM: 4%
Time to maturity now is 3 years or 6 semi-annual periods:
6
50[ ( 1+ 4 % ) −1] 1000
PV 1= 6
+ 6
=$ 1052.42
4 % ( 1+ 4 % ) ( 1+4 % )
6 months from now, time to maturity will be 2.5 years or 5 semi-annual periods:
50[ ( 1+ 4 % )5−1] 1000
PV 2= 5
+ 5
=$ 1044.52
4 % (1+ 4 % ) ( 1+ 4 % )
b. What is the total rate of return on the bond?
Rate of return = (PV2 + I – PV1)/PV1 = (1044.52 + 50 –1052.42) / 1052.42 = 4%
Accrued Interest =
Days since last coupon payment 16
Annual coupon payment × =1000 ×7 % × =¿$3.11
Days seperating coupon payment 360
Invoice price = Reported ask price + Accrued Interest = 800 + 3.11 = $803.11
Full price = Invoice price = List price + Accrued interest = 1010.2 + 51.64 = $1061.84
5. Compute the value of a 5-year 7.4% coupon bond that pays interest: (1) annually
and (2) semiannually assuming that the appropriate discount rate is 5.6%.
Annual coupon payment: 1000 x 7.4% = $74
Semi-annual coupon rate: 3.7%
Semi-annual coupon payment: $34
Semi-annual payment period: 10
74 [ ( 1+5.6 % )5−1 ] 1000
Annual PV = 5
+ =$ 1076.65
5.6 % ( 1+5.6 % ) ( 1+5.6 % )5
37 [ ( 1+5.6 % )10−1 ] 1000
Semi-annual PV = 10
+ =$ 857.47
5.6 % ( 1+5.6 % ) ( 1+5.6 % )10
6. A. Assuming annual interest payments, what is the value of a 5-year (m=5) 6.2%
coupon bond (i=6.2%) when the discount rate (k) is (i) 4.5%; (ii) 6.2% and (iii) 7.3%
62 [ (1+ 4.5 % )5−1 ] 1000
PV i= 5
+ =$ 1074.63
4.5 % ( 1+ 4.5 % ) ( 1+ 4.5 % )5
62 [ ( 1+6.2 % )5−1 ] 1000
PV ii = 5
+ =$ 1000
6.2 % (1+ 6.2% ) ( 1+6.2 % )5
62 [ ( 1+ 7.3 % )5 −1 ] 1000
PV iii= 5
+ =$ 955.26
7.3 % ( 1+7.3 % ) ( 1+7.3 % )5
B. Show that the results obtained in part (A) consistent with the relationship
between the coupon rate, discount rate and price relative to par value.
The result showed that bond price is inversely proportional to interest rate (or yield).
7. A 4-year 5.8% coupon bond is selling to yield 7%. The bond pays interest
annually. One year later interest decrease from 7% to 6.2%
a. What is the price of the 4-year 5.8% coupon bond selling to yield 7%.
1000× 5.8 % [ ( 1+7 % )4 −1 ] 1000
PV 1= 4
+ =$ 959. 35
7 % ( 1+7 % ) ( 1+7 % )4
b. What is the price of this bond one year later assuming the yield is unchanged at 7%?
Time left to maturity: 4 - 1 = 3 (years)
1000× 5.8 % [ ( 1+7 % )3−1 ] 1000
PV 2= 3
+ =$ 9 68.51
7 % ( 1+7 % ) (1+7 % )3
c. What is the price of this bond one year later if instead of the yield being unchanged the
yield decrease to 6.2%
1000× 5.8 % [ ( 1+6.8 % )3−1 ] 1000
PV 3= 3
+ =$ 973.66
6.8 % ( 1+6.8 % ) (1+ 6.8 % )3
d. Complete the following:
Price change attributable to moving to maturity (no change in discount rate)
Price change attribute to an increase in the discount rate from 7% to 6.2%
Total price change
8. What is the value of a 5-year 5.8% annual coupon bond if the appropriate discount
rate for discounting each cashflow is as follow:
Year discount rate (%)
1 5.9
2 6.4
3 6.6
4 6.9
5 7.3
9. A 5-year amortizing security with a par value of $100,000 and a coupon rate of
6.4% has an expected cash flow of $23,998.55 per year assuming no prepayments. The
annual cash flow includes interest and principal payment. What is the value of this
amortizing security assuming no principal prepayments and a discount rate of 7.8%.
10. Suppose that today’s date is April.15. A bond with a 10% coupon paid
semiannually every Jan. 15 and July.15 is listed in The Wall Street Journal as selling at
an ask price of 101:04. If you buy the bond from a dealer today, what price will you pay
for it?
11. Suppose that a bond is purchased between coupon periods. The days between the
settlement date and the next coupon period is d=115. There are 183 days in the coupon
period. Suppose that the bond purchased has a coupon rate of 7.4% and there are 10
semiannual coupon payments remaining.
a. What is the dirty price (total or invoice price) for this bond if a 5.6%
discount rate is used?
Semi-annual YTM: 5.6% / 2 = 2.8%
Semi-annual coupon rate = 7.4% / 2 = 3.7%
1 9
37 [(1+2.8 %) −1] 1000
Dirty price= 115 ×(37+ 9
+ )=$ 1088.68
(1+2.8 % ) 183 2.8 % (1+2.8 %) (1+2.8 % )9
b. What is the accrued interest for this bond?
Days since last coupon payment
Accrued Interest = Annual coupon payment ×
Days seperating coupon payment
183−115
= 7.4 % ×1000 × =$ 27.5
183
c. What is the clean price (list price)?
Clean price = Dirty price – Accrued interest = 1088.68 – 27.5 = $1061.18
12. Consider a 7.25% coupon, Fannie corporate bond that matures on May 15, 2030.
Calculate the accrued interest for $1 million par value position assuming a settlement
date of October 16, 2007. The last coupon payment was on May 15, 2007. Use the 30/360
day count.
13. Suppose that a U.S. Treasury note maturing August 15, 2009 is purchased with a
settlement date of July 31, 2007. The coupon rate is 3% (i=3%) and the maturity value of
the position is $1,000,000 (M=1,000,000). The next coupon date is August 15, 2007.
a. What is the full (dirty) price of this bond given the required yield is 4.591%?
(Note there are 181 days in the coupon period and there are 15 days between the
settlement date and the next coupon date.)
Semi-annual payment period: 2 years = 4 semi-annual payment
Semi-annual YTM = 4.591% / 2 = 0.022955
Semi-annual coupon payment: 3% x 1,000,000 / 2 = $15,000
1
Dirty price= 15 ×
(1+0.022955) 181
4
15,000[(1+ 0.022955) −1] 1,000,000
(15,000+ 4
+ )=$ 983,074.74
0.022955(1+0.022955) (1+0.022955)4
b. What is the accrued interest? (Note there are 166 days between the last coupon
date and the settlement date.)
Days since last coupon payment
Accrued Interest = Semi−a nnual coupon payment ×
Days seperating coupon payment
181−15
= 15,000× =$ 13,756.91
181
c. What is the flat (clean) price?
Clean price = Dirty price – Accrued interest = 9 83,074.74−13,756.91=$ 969 ,317.83