unit 5 Capital Budgeting.pptx

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 79

Meaning of Capital:

Capital has been defined as that part of a person’s wealth, other than land, which yields an income or
which aids in the production of further wealth.
Capital serves as an instrument of production. Anything which is used in production is capital.

Capital is defined as “All those man-made goods which are used in further production of wealth.” Thus,
capital is a man-made resource of production. Machinery, tools and equipment of all kinds, buildings,
railways and all means of transport and communication, raw materials, etc., are included in capital.

https://kalyan-city.blogspot.com/2010/11/what-is-capital-meaning-features-and.html
Importance of Capital:
Capital plays a vital role in the modern productive system:
(i) Essential for Production:
Production without capital is hard for us even to imagine. Nature cannot furnish goods and materials to man unless
he has the tools and machinery for mining, farming, foresting, Ashing, etc. If man had to work with his bare hands
on barren soil, productivity would be very low indeed. Even in the primitive stage, man used some tools and
implements to assist him in the work of production. Primitive man made use of elementary tools like bow and arrow
for hunting and fishing-net for catching fish. But elaborate and sophisticated tools and machines are required for
modern production.

(ii) Increases Productivity:


With the growth of technology and specialization, capital has become still more important. More goods can be
produced with the aid of capital. In fact, greater productivity of the modern economy is mainly due to the extensive
use of capital in the productive process. Capital adds greatly to the productivity of worker and hence of the economy
as a whole.
(iii) Importance in Economic Development:

Because of its strategic role in raising productivity, capital occupies a central position in the process of economic
development. In fact, capital accumulation is the very core of economic development. It may be free enterprise
economy like the American or a socialist economy like that of Soviet Russia or a planned and mixed economy of
India, economic development cannot take place without capital formation.

Much economic development is not possible without the making and using of machinery, construction of irrigation
works, the production of agricultural tools and implements, building of dams, bridges and factories, roads, railways,
airports, ships and harbors which are all capital. Broadening and deepening of capital are mainly responsible for
economic development.

(iv) Creating Employment Opportunities:


Another important economic role of capital is the creation of employment opportunities in the country. Capital
creates employment in two stages.
First, when the capital is produced. Some workers have to be employed to make capital goods like machinery,
factories, dams and irrigation works.

Secondly, more men have to be employed when capital has to be used for producing further goods. In other words,
many workers have to be engaged to produce goods with the help of machines, factories, etc.
Significance of capital

1. To promote a business: Capital is required at the promotion stage. A large variety of expenses have to be
incurred on project reports, feasibility studies and reports, preparation and filing of various documents, and
for meeting various other expenses in connection with the raising of capital from the public.
2. To conduct business operations smoothly: Business firms also need capital for the purpose of conducting
their business operations such as research and development, advertising, sales promotion, distribution and
operation expenses.
3. To expand and diversify: The firm requires a lot of capital for expansion and diversification purposes. This
includes development expense such as purchase of sophistical machinery and equipment and also payment
towards sophisticated technology.
4. To meet contingencies: A firm needs funds to meet contingencies such as sudden fall in sales, major
litigation, nature calamities like fire, and so on.
5. To pay taxes: The firm has to meet its statutory commitments such as income tax and sales tax, excise duty
and so on.
6. To pay dividends and interests: The business has to make payment towards dividends and its interest to
shareholders and financial institutions respectively.
7. To replace the assets: The business needs to replace its assets like plant and machinery after a certain
period of use. For this purpose the firm needs funds to make suitable replacement of assets in place of old
and worn out assets.
8. To support welfare programs: The company may also have to take up social welfare programs such as literacy drive, and
health camps, It may have to donate to charitable trusts, educational institutions or public services organizations.
9. To wind up: At the time of winding up, the company may need funds to meet liquidation expenses

Excise duty refers to the taxes levied on the manufacture of goods within the country, as opposed to custom duty that is
levied on goods coming from outside the country. Readers should note that GST has now subsumed a number of indirect
taxes including excise duty.

This means excise duty, technically, does not exist in India except on a few items such as liquor and petroleum. The
information given below pertains to the functioning of Excise Duty in India before the implementation of GST regime.
Excise Duty is a form of indirect tax which is generally collected by a retailer or an intermediary from its consumers and
then paid to the government. Although this duty is payable on manufacture of goods, it is usually payable when the goods
are ‘removed’ from the place of production or from the warehouse for the purpose of sale. There is no requirement for the
actual sale of the goods for imposing the excise duty because it is imposed on the manufacture of such goods. The Central
Board of Excise and Customs (CBEC) is responsible for collecting excise duty.

Dividend refers to a reward, cash or otherwise, that a company gives to its shareholders. Dividends can be issued in various
forms, such as cash payment, stocks or any other form.

Dividend is usually a part of the profit that the company shares with its shareholders.
Types of capital
A) Fixed capital
B) Working capital

FIXED CAPITAL
Fixed capital is that portion of capital which invested in acquiring long term assets such as land and
buildings, plant and machinery, furniture and fixtures, and so on, fixed capital forms the skeleton of the
business. It provides the basic assets as per the business needs.
Features of fixed assets:

1. Permanent in nature: fixed capital is more or less permanent in nature, it is generally not withdrawn as long
as the business carries on its business.
2. Profit generation: fixed asset are the sources of profits but they can never generate profits by themselves.
They use stocks, cash and debtors to generate profits.
3. Low liquidity: the fixed assets cannot be converted into cash quickly. Liquidity refers to conversion of assets
into cash.
4. Amount of fixed capital : the amount of fixed capital of a company depends on a number of factors such as
size of the company, nature of business, method of production and so on. A manufacturing company such as
steel factory may require relatively large finance when compared to a service organization such as a
software company.
5. Utilized for promotional and expansion: the fixed capital is mostly needed at the time of promoting the
company to purchase the fixed assets or at the time of expansion. In other words, the need for fixed capital
arises less frequently.
Types of fixed assets

1. Tangible fixed assets : these are physical items which can be seen and touched. Most of the common fixed
assets are land, buildings, machinery, motor vehicles, furniture and so on.
2. Intangible fixed assets : these do not have physical form. They cannot be seen or touched. But these are
very valuable to business. Examples are goodwill, brand names, trademarks, patents, copy rights and so
on.
3. Financial fixed assets : these are investments in shares, foreign currency deposits, government bonds ,
shares held by the business in other companies and so on.
Factors Affecting the Requirement of Fixed Capital
The requirement of fixed capital depends upon various factors which are explained below:

1. Nature of Business:
The type of business Co. is involved in is the first factor which helps in deciding the requirement of fixed
capital. A manufacturing company needs more fixed capital as compared to a trading company, as trading
company does not need plant, machinery, etc.
2. Scale of Operation:
The companies which are operating at large scale require more fixed capital as they need more machineries
and other assets whereas small scale enterprises need less amount of fixed capital.
3. Technique of Production:
Companies using capital-intensive techniques require more fixed capital whereas companies using
labor-intensive techniques require less capital because capital-intensive techniques make use of plant and
machinery and company needs more fixed capital to buy plants and machinery.
4. Technology Up-gradation:
Industries in which technology up-gradation is fast need more amount of fixed capital as when new
technology is invented old machines become obsolete and they need to buy new plants and machinery
whereas companies where technological up-gradation is slow they require less fixed capital as they can
manage with old machines.
5. Growth Prospects:
Companies which are expanding and have higher growth plan require more fixed capital as to expand they
need to expand their production capacity and to expand production capacity companies need more plant and
machinery so more fixed capital.
6. Diversification:
Companies which have plans to diversify their activities by including more range of products require more fixed
capital as to produce more products they require more plants and machineries which means more fixed capital.
7. Availability of Finance and Leasing Facility:
If companies can arrange financial and leasing facilities easily then they require less fixed capital as they can
acquire assets on easy installments instead of paying huge amount at one time. On the other hand if easy loan
and leasing facilities are not available then more fixed capital is needed as companies will have to buy plant and
machinery by paying huge amount together.
8. Level of Collaboration/Joint Ventures:
If companies are preferring collaborations, joint venture then companies will need less fixed capital as they can
share plant and machinery with their collaborators but if company prefers to operate as independent unit then
there is more requirement of fixed capital.
WORKING CAPITAL
Working capital is the flesh and blood of the business. It is that portion of capital that makes a company
work. It is not just possible to carry on the business with only fixed assets.
Working capital is a must, working capital is also called circulating capital. It is used to meet regular or
recurring needs of the business.
The regular needs refer to the purchase of materials, payment of wages and salaries, expenses like rent,
advertising, power and so on.
In short , working capital is the amounts needed to cover the cost of operating the business.

Definition of working capital:


Working capital can be defined as Current assets excess of Current liabilities.

Its also defined in mathematical formula as


working capital = current assets – current liabilities
Features of working capital
1. Short life span: working capital changes in its form cash to stock, stock to debtors, debtors to cash, the cash
balances may be kept idle for a week or so, debtors have a life span of a few months , raw materials are held
for a short – time until they go into production, finished goods as held for a short – time until they are sold.
2. Smoothly flow of operations: adequate amount of working capital enables the business to conduct its
operations smoothly. It is there fore, called the flesh and blood of the business.
3. Liquidity: the assets represented by the working capital can be converted into cash quickly within a short
period of time unlike fixed assets.
4. Amount of working capital: the amount of working capital of a business depends on many factors such as
size and nature of the business, production and marketing policies, business cycles and so on.
5. Utilized for payment of current expenses: the working capital is used to pay for current expenses such as
suppliers of raw materials, payment of wages and salaries, rent and other expenses and so on
Components of working capital:

Current assets: current assets are those assets which are converted into cash with in accounting period or
within the year. For example, cash in hand, cash at bank, sundry debtor, bill receivable, prepaid expenses etc.

Current liabilities: current liabilities are those liabilities to pay outside with in the year. For example sundry
creditor, bill payable, bank overdraft, outstanding expenses.

Gross working capital: In the broader sense, the term working capital refers to the gross working capital. The
notion of the gross working capital refers to the capital invested in total current assets of the enterprise.
Current assets are those assets, which in the ordinary course of business, can be converted into cash within a
short period, normally one accounting year.

Net working capital: In a narrow sense, the term working capital refers to the net working capital.
Networking capital represents the excess of current assets over current liabilities.
WORKING CAPITAL CYCLE (WCC)

WORKING CAPITAL CYCLE (WCC) refers to the time taken by an organization to convert its net current
assets and current liabilities into cash.

It reflects the ability and efficiency of the organization to manage its short-term liquidity position.

In other words, the working capital cycle (calculated in days) is the time duration between buying goods to
manufacture products and generation of cash revenue on selling the products.

The shorter the working capital cycle, the faster the company is able to free up its cash stuck in working
capital.

If the working capital cycle is too long, then the capital gets locked in the operational cycle without earning
any returns.

Therefore, a business tries to shorten the working capital cycles to improve the short-term liquidity condition
and increase their business efficiency.
The working capital cycle focuses on management of 4 key elements viz. cash, receivables (debtors),
payables (creditors) and inventory (stock).

A business needs to have complete control over these four items in order to have a fairly controlled and
efficient working capital cycle.
What Is a Line of Credit?
A line of credit is a flexible loan from a bank or financial institution. Similar to a credit card that offers you a limited
amount of funds—funds that you can use when, if, and how you wish.

A line of credit is a defined amount of money that you can access as needed and then repay immediately or over a
prespecified period of time. As with a loan, a line of credit will charge interest as soon as money is borrowed.

What Is a Factor?
A factor is an intermediary agent that provides cash or financing to companies by purchasing their accounts
receivables. A factor is essentially a funding source that agrees to pay the company the value of an invoice less a
discount for commission and fees.

Factoring can help companies improve their short-term cash needs by selling their receivables in return for an
injection of cash from the factoring company. The practice is also known as factoring, factoring finance, and
accounts receivable financing.
Factors determining the working capital requirements:

1. Nature or character of business: The working capital requirements of a firm basically depend upon the nature of its
business. Public utility undertakings like electricity, water supply and railways need very limited working capital as their
sales are on cash and are engaged in provision of services only. On the other hand, trading firms require more investment
in inventories, receivables and cash and such they need large amount of working capital. The manufacturing undertakings
also require sizable working capital.

2. Size of business or scale of operations: The working capital requirements of a concern are directly influenced by the size of
its business, which may be measured in terms of scale of operations. Greater the size of a business unit, generally, larger
will be the requirements of working capital. However, in some cases, even a smaller concern may need more working
capital due to high overhead charges, inefficient use of available resources and other economic disadvantages of small size.

3. Production policy: If the demand for a given product is subject to wide fluctuations due to seasonal variations, the
requirements of working capital, in such cases, depend upon the production policy. The production could be kept either
steady by accumulating inventories during stack periods with a view to meet high demand during the peck season or the
production could be curtailed during the slack season and increased during the peak season. If the policy is to keep the
production steady by accumulating inventories it will require higher working capital.
4. Manufacturing process/Length of production cycle: In manufacturing business, the requirements of working capital will be
in direct proportion to the length of manufacturing process. Longer the process period of manufacture, larger is the amount of
working capital required, as the raw materials and other supplies have to be carried for a longer period.

5. Seasonal variations: If the raw material availability is seasonal, they have to be bought in bulk during the season to ensure
an uninterrupted material for the production. A huge amount is, thus, blocked in the form of material, inventories during such
season, which give rise to more working capital requirements. Generally, during the busy season, a firm requires larger working
capital then in the slack season.

6. Working capital cycle: In a manufacturing concern, the working capital cycle starts with the purchase of raw material and
ends with the realization of cash from the sale of finished products. This cycle involves purchase of raw materials and stores, its
conversion into stocks of finished goods through work–in progress with progressive increment of labour and service costs,
conversion of finished stock into sales, debtors and receivables and ultimately realization of cash. This cycle continues again
from cash to purchase of raw materials and so on. In general the longer the operating cycle, the larger the requirement of
working capital
7. Credit policy: The credit policy of a concern in its dealings with debtors and creditors influences considerably the
requirements of working capital. A concern that purchases its requirements on credit requires lesser amount of working capital
compared to the firm, which buys on cash. On the other hand, a concern allowing credit to its customers shall need larger
amount of working capital compared to a firm selling only on cash.

8. Business cycles: Business cycle refers to alternate expansion and contraction in general business activity. In a period of boom,
i.e., when the business is prosperous, there is a need for larger amount of working capital due to increase in sales. On the
contrary, in the times of depression, i.e., when there is a down swing of the cycle, the business contracts, sales decline,
difficulties are faced in collection from debtors and firms may have to hold large amount of working capital.

9. Rate of growth of business: The working capital requirements of a concern increase with the growth and expansion of its
business activities. The retained profits may provide for a part of working capital but the fast growing concerns need larger
amount of working capital than the amount of profits.
What Is Overhead?
Overhead refers to the ongoing business expenses not directly attributed to creating a product or service.

Some examples of overhead costs are:


•Rent.
•Utilities.
•Insurance.
•Office supplies.
•Travel.
•Advertising expenses.
•Accounting and legal expenses.
•Salaries and wages.
METHODS AND SOURCES OF FINANCE

Methods of finance

1. Long term finance


2. Medium term finance
3. Short term finance

SOURCES OF FINANCE
1. Long term finance:
long term finance available for a long period say five years and above. The long term methods outlined below are used to
purchase fixed assets such as land and buildings, plant and so on.

a) Own capital : irrespective of the form of organization such as sole trader, partnership or a company, the owners of the
business have to invest their own finances to start with. Money invested by the owners, partners or promoters is permanent
and will stay with the business throughout the life of business.
b) Share capital : normally in the case of a company, the capital is raised by issue of shares. The capital so raised is called share
capital. The share capital can be of two types, preference share capital and equity share capital.
c) Debentures: debentures are the loans taken by the company. It is a certificate or letter by the company under its common
seal acknowledging the receipt of loan. A debenture holder is the creditor of the company. A debenture holder is entitled to
a fixed rate of interest on the debenture amount.
d) Government grants and loans: government may provide long term finance directly to the business houses or by
indirectly subscribing to the shares of the companies. The government gives loans only if the project satisfies certain
conditions, such as setting up a project in a notified area, or ventures into projects which are beneficial for the society as a
whole.

2. Medium term finance

a. Bank loans : bank loans are extended at a fixed rate of interest. Repayment of the loan and interest are scheduled at
the beginning and are usually directly debited to the current account of the borrower. These are secured loans.
b. Hire purchase: it is a facility to buy a fixed asset while paying the price over a long period of time. In other words , the
possession of the asset can be taken by making a down payment of a part of the price and the balance will be repaid
with a fixed rate of interest in agreed number of installments.
c. Leasing or renting: where there is a need for fixed assets, the asset need not be purchased. It can be taken on lease or
rent for specified number of years. The company who owns the assets is called lessor and the company which takes the
asset on lease is called lessee. The agreement between the lessor and lessee is called a lease agreement.
d. Venture capital: this form of finance is available only for limited companies. Venture capital is normally provided in such
projects where there is relatively a higher degree of risk. For such projects, finance through the conventional sources
may not be available. Many banks offer such finance through their merchant banking divisions, or specialist banks
which offer advice and financial assistance. The financial assistance may take form of loans and venture capital.
3. SHORT TERM FINANCE
a. Commercial paper: it is new money market instrument introduced in india in recent times. Cps are issued in large
denominations by the leading, nationally reputed, highly rated and credit worthy, large manufacturing and finance
companies in the public and private sector. The proceeds of the issue of commercial paper are used to finance
current transactions and seasonal and interim needs for funds.
b. Bank overdraft: this is special arrangement with the banker where the customer can draw more than what he has in
his saving/ current account subject to a maximum limit. interest is charged on a day to day basis on the actual
amount overdrawn .
c. Trade credit: this is short term credit facility extended by the creditors to the debtors, normally, it is common for the
traders to buy the materials and other supplies from the suppliers on credit basis. After selling the stocks the traders
pay the cash and buy fresh stocks again on credit. Sometimes , the suppliers may insist on the buyer to sign a bill.
A Debenture is a debt instrument used by the companies to raise money for medium to long-term at a specified rate of
interest. It consists of a written contract specifying the repayment of the principal and the interest payment at the fixed
rate. Generally, a debenture is not secured by any collateral and is only backed by the reputation of the issuer.

A debenture is a document that looks like a certificate stating the indebtedness of the company who has issued it, contains
the name of the owner of the certificate who has invested in it and mentions the terms and conditions
DIFFERENCE BETWEEN DEBENTURE VS. BANK LOAN

Both debenture and bank loan are ways to finance the long-term debt. However, there are various differences
between the two:

LENDING PARTNER
In debenture, the public lends its money to the company in return for a certificate promising a fixed rate of
interest. In loans, the lending institutions are banks and other financial institutions.

COLLATERAL
Debentures do not require any physical asset or collateral from the firm, whereas banks and other institutions
require collateral for the loans unless it is a small amount of unsecured loan.

TRANSFERABILITY
Debentures can be transferred from one person to another. However, bank loans are non-transferable.
CAPITAL BUDGETING

Capital budgeting is the process of making investment decision in long-term assets or courses of action. Capital expenditure
incurred today is expected to bring its benefits over a period of time. These expenditures are related to the acquisition &
improvement of fixes assets.

Capital budgeting is the planning of expenditure and the benefit, which spread over a number of years. It is the process of
deciding whether or not to invest in a particular project, as the investment possibilities may not be rewarding.

The manager has to choose a project, which gives a rate of return, which is more than the cost of financing the project. For
this the manager has to evaluate the worth of the projects in-terms of cost and benefits. The benefits are the expected
cash inflows from the project, which are discounted against a standard, generally the cost of capital.

Methods of capital budgeting

The most widely accepted techniques used in estimating the cost-returns of investment projects can be grouped under two
categories.
1. Traditional methods (Non Discounted cashflow methods)
2. Discounted Cash flow methods
1. Traditional methods (Non Discounted cashflow methods)

(a) Pay Back Period (PBP)


(b) Accounting Rate Of Return (ARR)

Non-Discounted Cash Flow Criteria: These are also known as traditional techniques:

(a) Pay Back Period (PBP) : The pay back period (PBP) is the traditional method of capital budgeting. It is the
simplest and perhaps, the most widely used quantitative method for appraising capital expenditure decision.

Meaning: It is the number of years required to recover the original cash outlay invested in a project.
Example: 1 (even cash inflows)
The cost of a project is Rs 50,000. The annual cash inflows for the next 4 years are Rs 25,000. What is the payback
period for the project?

Example: 2 ( Uneven cash inflows)


The cost of a project is Rs 50,000 which has an expected life of 5 years. The cash inflows for next 5 years are Rs 24,000
; Rs 26,000 ; Rs 20,000 ; Rs 17,000 and Rs 16,000 respectively. Determine the payback period.

Example: 3 ( cash inflows are same but different timing )

Two projects costing Rs 20,000 each, have the following cash inflows. Both have the same payback period. Which one
do you choose and why?
Year Project A Project B
I 8,000 12,000
II 12,000 8,000
III 10,000 12,000
IV 9,000 7,000
V 7,000 7,000
TOTAL 46,000 46,000
Example:1
A firm is considering three projects with an initial investment of Rs 20,000 and a life of 4 years. The
following is the list of estimated cash inflows after taxes:
Year Proposal I Proposal II Proposal III
1 12,500 11,750 13,500
2 12,500 12,250 12,500
3 12,500 12,500 12,250
4 12,500 13,500 11,750
total 50,000 50,000 50,000

Determine the Accounting rate of return.

Sol: Proposal I: ARR= 50,000/4 Proposal II : ARR = ? Proposal III: ARR = ?


20,000/2

= 12,500/10,000
= 125%
Decision Rule:

The ARR can be used as a decision criterion to select investment proposal.

If the ARR is higher than the minimum rate established by the management, accept the
project.

If the ARR is less than the minimum rate established by the management, reject the
project.

The ranking method can also be used to select or reject the proposal using ARR.

It will rank a project number one if it has highest ARR and lowest rank would be given to
the project with lowest ARR.
Example: 1

Find out the ARR from the following data relating to the machines 1 and 2.
Cost Rs 3,00,000 each
Estimated life Machine 1 : 3 years
Machine 2 : 4 years
Estimated scrap Rs 60,000 each
Additional working capital required Rs 2,50,000 for each machine

The estimated cash inflows after taxes for each machine are as given below:

Year Machine 1 (cash inflows in Rs.) Machine 2 (cash inflows in Rs.)


1 1,50,000 2,00,000
2 3,00,000 3,00,000
3 1,50,000 2,50,000
4 - 1,50,000
Total 6,00,000 9,00,000
2. Discounted Cashflows Methods
(a) Net Present Value Method (NPV)
(b) Internal Rate of Return Method (IRR)

Net Present Value Method (NPV)

The Net present value refers to the excess of present values of future cash inflows over and above the cost of original
investment.
NPV = (PV CFAT ) – (PV c )

PV CFAT = the present values of future cash inflows after taxes.


PV c = the present value of Original Investment.
Net present value is the difference between the present value of cash inflows and the present value of cash outflows
that occur as a result of undertaking an investment project. It may be positive, zero or negative. These three
possibilities of net present value are briefly explained below:
Positive NPV:
If present value of cash inflows is greater than the present value of the cash outflows, the net present value is said
to be positive and the investment proposal is considered to be acceptable.
Zero NPV:
If present value of cash inflow is equal to present value of cash outflow, the net present value is said to be zero and
the investment proposal is considered to be acceptable.
Negative NPV:
If present value of cash inflow is less than present value of cash outflow, the net present value is said to be negative
and the investment proposal is rejected.
Ex: 2 The management of Fine Electronics Company is considering to purchase an equipment to be attached with
the main manufacturing machine. The equipment will cost $ 6,000 and will increase annual cash inflow by $ 2,200.
The useful life of the equipment is 6 years. After 6 years it will have no salvage value. The management wants a
20% return on all investments.
Required:
1.Compute net present value (NPV) of this investment project.
2.Should the equipment be purchased according to NPV analysis?

Solution:

The project seems attractive because its net present value is positive.
Example 2 – cost reduction project:

Smart Manufacturing Company is planning to reduce its labor costs by automating a critical task that is
currently performed manually. The automation requires the installation of a new machine. The cost to
purchase and install a new machine is $15,000. The installation of machine can reduce annual labor cost by
$4,200. The life of the machine is 15 years. The salvage value of the machine after fifteen years will be zero.
The required rate of return of Smart Manufacturing Company is 25%.

Should Smart Manufacturing Company purchase the machine?


Solution:
According to net present value method, Smart Manufacturing Company should purchase the machine because
the present value of the cost savings is greater than the present value of the initial cost to purchase and install
the machine. The computations are given below:

The project seems attractive because its net present value is positive.
Calculate NPV for a Project X initially costing Rs. 250000. It expects atleast 10% on
its cost of capital. It generates following cash flows:
Solution:
Example 3:
A project requires an initial investment of $225,000 and is expected to generate the following net cash
inflows:
Year 1: $95,000
Year 2: $80,000
Year 3: $60,000
Year 4: $55,000
Required: Compute net present value of the project if the minimum desired rate of return is 12%.
Solution:
The cash inflow generated by the project is uneven. Therefore, the present value would be computed for each
year separately:

The project seems attractive because its net present value is positive.
A machine can reduce annual cost by Rs. 40,000. The cost of the machine is Rs. 2,23,000 and the useful life is 15
years with zero residual value.
Required:
1.Compute internal rate of return of the machine.
2.Is it an acceptable investment if cost of capital is 16%?
Solution:
(1) Internal rate of return (IRR) computation:
Internal rate of return factor = Net annual cash inflow/Investment required
= Rs. 223,000/Rs. 40,000
= 5.575

Now see internal rate of return factor (5.575) in 15 year line of the present value of an annuity of Rs. 1
table.

After finding this factor, see the corresponding interest rate written at the top of the column. It is
16%. Internal rate of return is, therefore, 16%.

(2) Conclusion:
The investment is acceptable because internal rate of return promised by the machine is equal to the
cost of capital of the company.
Example:

Find the IRR of an investment having initial cash outflow of Rs. 2,13,000. The cash inflows
during the first, second, third and fourth years are expected to be Rs. 65,200, Rs. 96,000, Rs.
73,100 and Rs. 55,400 respectively.

SOLUTION:

FIRSTLY FIND FAKE PAYBACK PERIOD.=


Avg.=72,425.
Fake payback period= 2,13,000/72,425=2.94.
Year CFAT PV FACTOR TOTAL PV
13%
1 65,200 0.885 57702
2 96000 0.783 75168
3 73100 0.693 50658.3
4 55400 0.613 33960.2
total 2,17,488.5 > 2,13,000

Year CFAT PV FACTOR TOTAL PV


14%
65,200 0.877 57180.4
96000 0.769 73824
73100 0.675 49342.5
55400 0.592 32796.8
Total 2,13,143.7> 2,13,000
Year CFAT PV FACTOR TOTAL PV
15%
65,200 0.870 56724
96000 0.756 72576
73100 0.658 48099.8
55400 0.572 31688.8
Total 2,09,088.6 < 2,13,000

You might also like