Boq of Main Gate_15155672230

BILL OF QUANTITIES OF
CONSTRUCTION OF MAIN GATE AT

SHAHEED MOHTARMA BENAZIR BHUTTO MEDICAL UNIVERSITY
LARKANA
S.No ITEMS OF WORKS COST (Rs.)
TENDER
1
MAIN GATE
TOTAL AMOUNT
SEAL SEAL
Seal and Sign of Client Seal and Sign of Contractor

CONSTRUCTION OF MAIN GATE
AT
SHAHEED MOHTARMA BENAZIR BHUTTO MEDICAL UNIVERSITY LARKANA
Description Cost
A Cost Summary of Main Gate
Civil Works
Schedule Items 8,028,930
____ % Premium on Schedule Items
Non Schedule Items
Plumbing
Schedule Items 167,632
Non Schedule Items
Electrical
Non Schedule Items
TOTAL OF A
B ROADS & WALKWAYS
Schedule Items 13,147,960
Non Schedule Items
TOTAL OF B
C Cost Summary External Development
Non Schedule Items
TOTAL OF C
GRAND TOTAL OF A+B+C =

ENGINEER'S ESTIMATE OF
AT
CMC LARKANA
Summary
Cost of Cost of Non Scheduled

Total Cost
Scheduled Items Items
Items (Rs.) Items (Rs.) (Rs.)

CIVIL WORKS:
Foundation #REF! #REF!
Ground Floor #REF! #REF! #REF!
First Floor #REF! #REF! #REF!
External Devolpment #REF! - #REF!
ELECTRICAL WORKS: #REF! #REF! #REF!
PLUMBING WORKS: #REF! - #REF!
Security Equipment #REF! #REF!
Add Cartage 1,389,642
Total #REF!
Consultant Project Director

Civil Work
CIVIL WORKS
SCHEDULE ITEMS (PART I)
FOUNDATION
Rate
S.No Item # Description of Item Unit Qty Amount
(Rs.)
EXCAVATION:
SCH/C1/ Excavation in foundation of Building Bridges and
1 item other structures including dagbelling dressing,refilling %0Cft 3176.25 6255.10 19,868
no.18b/P-4 around structrure with excavated earth Watering and
ramming lead upto 5 ft.
(b) In ordinary soil.
SURPLUS EARTH:(Left after Backfilling)

Filling, watering
SCH/C1/ and ramming earth in floor with surplus earth from
2 item no.21/ foundation lead upto the one chain and lift upto 5 ft. %0Cft 1,512.50 1394 2,109
P-4
EARTH FILL FROM OUTSIDE:

SCH/C1/ (FOR FLOORING) Filling
item no.22/ watering and ramming earth under floor with new %0Cft 3,630.00 4003 14,532
P-4 earth (Excavated from outside) lead upto one chain
and lift upto 5feet.
3 LEAD FOR EXCAVATED EARTH FROM

OUTSIDE:
SCH/C1/ Extra for every 50 ft. additional lead or part
ITEM no.8a/ thereof. %0Cft 100.8 4003 403
P-2 (a) For earth work (soft, ordinary, hard and very hard.)
ANTI TERMITE:
Providing Anti-teRMmite treatment by spraying
/sprinkling /spreading Neptachler 0.5% Emulsion as an
overal pre construction treatment in slab type
SCH/C18/ construction along external foundation trenches of the
4 item no.92/ building over complete perimeter of the foundation SFT 9.74 982 9,562
P-109 trench etc, as per directions of Engineer Incharge
LEAN CONCRETE (1:4:8):

Cement concrete plain including placing, compacting,
SCH/C4/ finishing and curing, complete(including screening and
5 item no.5-i/ washing at stone aggregate without shuttering) %Cft 11,288.75 809 91,296
P-16 (i)Ratio 1:4:8
Rate
(Rs.)
REINFORCED CEMENT CONCRETE:)
Reinforced cement
concrete work including all labour and material except
the cost of steel reinforcement and its labour for
bending and binding which will be paid seperately.
This rate also includes all kinds of forms moulds: lifting,
shuttering, curing, rendering and finishing the exposed
surface(including screening and washing of shingle)
a) R.C work in roof
SCH/C4/ slab, beams, columns, rafts, lintels and other structural
6 item no.6- members laid insitu or precast laid in positioncomplete
a(i)/ P-16 in all respects.(i) Ratio (1 :2: 4) 90lbs cement 2 Cft Sand
4Cft Shingle 1/8" to 1/4" guage.
(i) Ratio (1 :2: 4) CFT 337.00 2427 817,924

REINFORCED CEMENT CONCRETE:
Reinforced cement concrete work
including all labour and material except the cost of
steel reinforcement and its labour for bending and
binding which will be paid seperately. This rate also
includes all kinds of forms moulds: lifting, shuttering,
curing, rendering and finishing the exposed
SCH/C4/ a) R.C work in roof
7 item no.6- slab, beams, columns, rafts, lintels and other structural
a(ii)/ P-16 members laid insitu or precast laid in positioncomplete
in all respects. (ii Ratio 1 :1 1/2: 3.
a) Short Column CFT 349.00 190 66,373

C.C. PLAIN:
(BELOW EXTERNAL PLINTH BEAM)
SCH/C4/ Cement concerete plain including
8 item no.5h/ placing compacting, finishing and curing, complete %Cft 12,595.00 1860 234,210
P-16 (including screening and washing at stone aggregate
without shuttering (h) Ratio 1:3:6
SCH/C4/ FORMWORK:
9 item no.19b/ Erection and removal of centering for RCC or plain
P-18 cement works of partal wood
(ii)vertical
b)For CC plain below external plinth beam. %SFT 3,127.41 2033 63,574
C.C (1:3:6):
(3" THICK FOR FLOORING)
Cement concrete plain including placing
SCH/C4/ compacting, finishing and curing, complete (including
10 item no.5h/ screening and washing of stone aggregate without %SFT 12,595.00 212 26,686
P-16 shuttering).
(h) Ratio 1:3:6
Rate
(Rs.)
POLYTHENE SHEET:
Providing and laying single
SCH/C7/ layer of polythene sheet 0.13 mm
11 item no.38/ thick for water proofing as per SFT 10.70 1071 11,460
P-38 specification and instructions of
Engineer incharge.
BITUMEN COATING:
SCH/C11/ (FOR VERTICAL ON SIDES OF
12 item no.9/ PLINTH BEAM) %SFT 778.09 3927.00 30,556
P-71 Bitumen coating to plastered or
cement
concrete surface.
1:5:10:
SCH/C3/
13 item no.4c/ Cement concrete brick or stone blast 1 1/2" to %CFT
8695 1821.60 158,387
P-15 2" gauge.
C)Ratio 1:5:10
SCH/C4/ STONE SOLING:

14 ITEM no.2/ Dry rammed block or stone ballast 1 1/2" %CFT 3327.50 503.70 16,761
P-15 to 2" gauge 6" thick.
Rate
(Rs.)
GROUND FLOOR
SCH/C4/ surface(including screening and washing of shingle)
1 item no.6- a) R.C work in roof
a(ii)/ P-16 slab, beams, columns, rafts, lintels and other structural
members laid insitu or precast laid in positioncomplete
in all respects.(ii Ratio 1 :1 1/2: 3.
a) Columns CFT 349.00 662 231,027

REINFORCED CEMENT CONCRETE: )
Reinforced cement
2 item no.6- slab, beams, columns, rafts, lintels and other structural CFT 337.00 531 179,055
a(i)/ P-16 members laid insitu or precast laid in positioncomplete
in all respects.(i) Ratio (1 :2: 4) 90lbs cement 2 Cft Sand
4Cft Shingle 1/8" to 1/4" guage.
SCH/C5/ BRICK MASONRY

ITEM no.5- Pacca brick work in ground floor in
3 %Cft 13227.41 2963.12 391,943.87
1(c)/ cement sand mortar (1:4)
P-21
CEMENT PLASTER (INTERNAL):

Cement plaster 1:4 upto 12' height.
SCH/C9/
4 item no.11/
P-52
a) 3/8" thick %SFT 2,197.52 4329 95,138.44
b ) 1/2" thick %SFT 2,283.93 4329 98,879.44
CEMENT PLASTER (EXTERNAL):
Cement plaster 1:4 upto 12' height.
SCH/C9/
5 item no.11c/
P-52
a) 3/8" thick %SFT 2,197.52 3105 68,233.00
b ) 1/2" thick %SFT 2,283.93 3105 70,916.03
Rate
(Rs.)
MATT FINISH:
Preparing the surface and painting with matt finish I/c
rubbing the surface with Bathy (silicon carbide rubbing
brick) filing the voids with zink/chalk / plaster of paris
SCH/C9/ mixture, applying first coat premix, making the surface
item no.36a/ smooth and then painting 3 coats with matt finish of %SFT 1,989.62 4329 86,137.71
P-55 approved make etc: complete
(new surface)
6
(b) Second coat.

SCH/C9/
item no.36b/ %SFT 727.38 4329 31,490.86
P-55
SCH/C9/ PRIMARY COAT CHALK DISTEMPER

7 item no.23/ (CEILING): %SFT 442.75 326 1,441.15
P-54 Primary coat of Chalk under distemper (for ceiling).
SCH/C9 item 2 COATS DISTEMPER:

8 no.24b/ P- Distempering %SFT 1,043.90 326 3,397.89
54 b) Two Coats
DEODAR (FLUSH) DOORS

First class deodar wood wrought
joinery in doors and windows etc, fixed in position
includings chowkats hold fasts hinges, iron tower
bolts, chocks, cleats, handles, and cords with hooks
SCH/C10 etc. Deodar panelled or panelled and
9 item no.7b/ glazed , or fully glazed.
P-58 (b) 1 3/4" thick.
a) Doors P.Sft 1,273.76 279 355,379

SCH/C11/ FRENCH POLISHING:
10 item no.7a/ French Polishing complete %SFT 3,841.75 558 21,436.97
P-71
PAINTING GUARD BARS, IRON BARS:
SCH/C11/ (d) Preparing surface and
item painting guard bars, gate of iron bars, gratings, railing
no.5d/ (including standard braces, etc) And similar open work.
11 P-70
(i) Primer coat %SFT 521.95 292 1,524.09

(ii) Each subsequent coat of paint. %SFT 374.44 292 1,093.36
MORTICE LOCK:
SCH/C10/ Providing and fixing approved quality mortice lock
12 item no.21b/ (SNo21 / P-59) Each 1786.13 10.00 17,861
P-59
Rate
(Rs.)
RAIN WATER DOWN PIPE :
cast iron rain water
SCH/C7/ down pipe fixed in place exculding heads and shoes
13 item no.22/ but includings painting and clampes etc (b) 3" dia Each 420.56 108.00 45,420
P-36 Cast Iron down pipe
PRECAST STAIR:
SCH/C4/ Precast reinforced cement concrete in
14 item no.6/ Cft 321.77 18.60 5,983
P-17 column beams lintel stair case shelves etc. (II) Ratio
1:1.5:3
BORING
SCH/C18 Boring and fixing 1 1/2" dia. Pressure pipe.
ITEM no.26/ (S.I No. 26/ P-102)
P-102
In ordinary soil P.Lft 53.44 30 1,603

In shingle P.Lft 144.19 50 7,210
15 ITEM 23 Cutting pipes Above 2" dia P.Cut 66.50 40 2,660
ITEM 24 Threading 1-1/2" dia Pressure Pipe Per End 46.64 6 280
ITEM 25 Assembling 1/12" dia pressure Pipe %Lft 166.38 80 133
Providing laying uPVC Pressure pipe pipes of class D
SCH/C2
(equivalent make) fixing in trench i/c cutting fitting and
ITEM no.3/ Rft 226.00 80 18,080
P-23 jointing with Z joint with one rubber ring i/c testing with
water to a head 122 meter or 400 ft.
ALUMINIUM WINDOWS & VENTILATORS:
Supplying & fixing in position aluminum channels

framing for sliding windows &ventilators of alcop
made with 5mm thick tinted glass glazing (Belgium)&
SCH/C18 aluminum fly screen i/c handles stoppers & locking
16 item no.84b/ arrangement etc. complete (b) deluxe model (bronze)
P-108
b) Windows & Ventillators P.Sft 1,647.69 146 240,563

GLAZED TILES FOR FLOORING:
SCH/C8/ Laying floor of approved
17 item no.25/ %SFT 27,747.06 42 11,653.77
P-43 coloured with glazed tile 1/4" thick in white cement
1:2 over 3/4" thick cement mortar 1:2 complete
GLAZED TILES (DADO):

SCH/C8/ Glazed tile dado 1/4" thick laid in
18 item no.38/ pigment over 1:2 cement sand mortar 3/4"thick %SFT 28,299.30 200 56,598.60
P-45 including finishing.
TOR STEEL:
Fabrication of mild steel reinforcement for cement
concrete including cutting, bending, laying in position,
SCH/C3 making joints and fastenings including cost of binding
19 ITEM no.8/ wire (also including removal of rust from bars). B)
P-17 Using Tor Bars
a) Horizontal and Vertical members Cwt 5001.70 85.23 426,319

Rate
(Rs.)
G.I. FRAMES FOR DOOR
Providing & fixing G.I
frames/choukhats of size 7"x2" or 4 1/2"x3" for door
using 20 guage G.I sheet i.e welded hinges and fixing
SCH/C17/ at site with necessary hold fasts, filling with cement
20 ITEM no.29-/ sand slurry of ratio 1:6 and repairing the jambs. The P.Rft 228.90 211.00 48,298
P-93 cost also i.e all carriage, tools and plants used in
making and fixing.
NEW STEEL GRILL:

Providing and fixig iron steel grill using solid square
bars of size 1/2" x 1/2" placed at 4" i/c and frame of
SCH/C17/ flat iron patti of 3/4" x 3/4" i/c circle shape at 1-0 aprt
21 item no.30/ equivalent fitted with screws are pins i/c painting 3 SFT 194.16 146 28,347
P-94 coats with 1st coat of red oxide paint etc
HEAVY STEEL GATE:

Supplying & fixing special heavy
type steel door for look ups within angle iron frame of
2-1/2" to 2-1/2" x 3/8" size and shutter of 2"x2"x3/8"
with 1" diameter M.S bars placed @ 4" center to
SCH/C17/ center with aseparate locking box having a size of
22 item no.27/ 12"x12" of M.steel Sheet embeded in masonary with Each 930.76 576.00 536,118
P-93 proper locking arrangement as per approved design
includings cost of erection of steel gate and jfixing in
masonry wallin cement concrete 1:2:4 etc.Complete,as
per instructions of engineer Incharge
PART-I GROUND FLOOR (SCHEDULE ITEMS) TOTAL IS = 4,647,924

Rate
(Rs.)
FIRST FLOOR
1 item no.6- slab, beams, columns, rafts, lintels and other structural
a(ii)/ P-16 members laid insitu or precast laid in positioncomplete
in all respects. (ii
Ratio 1 :1 1/2: 3.
a) Columns CFT 349.00 730 254,606.41

Reinforced cement
SCH/C4/ surface(including screening and washing of shingle)
2 item no.6- a) R.C work in roof CFT 337.00 2269 764,558.64
a(i)/ P-16 slab, beams, columns, rafts, lintels and other structural
members laid insitu or precast laid in positioncomplete
in all respects. (i) Ratio (1 :2: 4) 90lbs cement 2 Cft
Sand 4Cft Shingle 1/8" to 1/4" guage.
SCH/C5/ BRICK MASONRY

ITEM no.5- Pacca brick work in ground floor in
3 %Cft 13227.41 2962.58 391,871.94
1(c)/ cement sand mortar (1:4)
P-21
SCH/C5/ add extra labour in item no 5 for brick work in first

4 ITEM no.6-/ %Cft 438.63 2963 12,994.74
P-22 floor(S.I.N 6 /P 22)
CEMENT PLASTER (INTERNAL):
SCH/C9/ Cement plaster 1:4 upto 12' height.
5 item no.11/
P-52 a) 3/8" thick %SFT 2,483.20 3028 75,191.22
b ) 1/2" thick %SFT 2,580.84 3028 78,147.86
CEMENT PLASTER (EXTERNAL):
SCH/C9/ Cement plaster 1:4 upto 12' height.
6 item no.11c/
P-52 a) 3/8" thick %SFT 2,483.20 3131 77,736.50
b ) 1/2" thick %SFT 2,580.84 3131 80,793.22
Rate
(Rs.)
COLOUR CRETE :
Providing & fixing colour crete wall surface
SCH/C9/ to provide, durable crust and aesthetics having
7 ITEM no.44/ thickness upto 3/4" with specified colour having water, %SFT 6319.50 1,368.8 86,501.91
P-56 fire and termite resistance (upto 20'-0" height).
MATT FINISH:
Preparing the surface and painting with matt
finish I/c rubbing the surface with Bathy (silicon
carbide rubbing brick) filing the voids with zink/chalk /
SCH/C9/ plaster of paris mixture, applying first coat premix,
item no.36a/ making the surface smooth and then painting 3 coats %SFT 1,989.62 3028 60,245.69
P-55 with matt finish of approved make etc: complete
(new surface)
8
(b) Second coat.

SCH/C9/
item no.36b/ %SFT 727.38 3028 22,025.07
P-55
SCH/C9/ PRIMARY COAT CHALK DISTEMPER

9 item no.23/ (CEILING): %SFT 442.75 1352 5,983.77
P-54 Primary coat of Chalk under distemper (for ceiling).
SCH/C9 item
10 no.24b/ P- 2 COATS DISTEMPER: Distempering %SFT 1,043.90 1352 14,108.31
54 b) Two Coats
SCREEDING FOR ROOF:

Providing and laying 1" thick topping cement concrete
SCH/C8/ (1:2:4) including surface finishing and dividing into
11 item no.16d/ panels: %SFT 4,411.82 2712 119,635.32
P-42 C) 3" thick
BITUMEN COATING:
(FOR ROOF)
Providing & fixing Bitumen felt
paper of 60Lbs over roof i.e. cleaning of roof with wire
brush and removing dust, applying bitumen coat at the
SCH/C7/ rate of 34 Lbs per %sft as premix inter coats and then
12 item no.41/ laying felt paper with 10% overlaps, then applying and P.SFT 54.70 2711.70 148,329.99
P-38 spreading hill sand at the rate of 1 cft for 100sft the
cost also i/e necessary fire material, kerosene oil,
wood, etc.
RAIN WATER DOWN PIPE :

cast iron rain water down
SCH/C7/ pipe fixed in place exculding heads and shoes but
13 item no.22/ includings painting and clampes etc (b) 3" dia Cast Per Rft 420.56 75.00 31,542.00
P-36 Iron down pipe
Rate
(Rs.)
Extra labour rate for making cement
plaster pattas
SCH/C9/
14 item no.35/ Extra labour rate for making cement plaster Per Rft 19.36 526.70 10,196.91
P-55 pattas/band around straight or carved opening and
around the edges of roof slab the width not less than
6” with fine finishing as directed by engineer in charge.
DOME STEEL :
Small iron
SCH/C17/ work such as gusset plate knees bends stirrups rings
15 item no.1/ etc including cutting drillings reverting handling P.CWT 6,420.61 11.74 75,368.50
P-91 assembling and fixing but excluding erection in
position (S.I.N 1 P/91)
TOR STEEL:
Fabrication of mild steel reinforcement for cement
concrete including cutting, bending, laying in position,
SCH/C3 making joints and fastenings including cost of binding
16 ITEM no.8/ wire (also including removal of rust from bars). B)
P-17 Using Tor Bars
a) Horizontal and Vertical members Cwt 5001.70 214.16 1,071,168

PART-I FRIST FLOOR (SCHEDULE ITEMS) TOTAL IS = 3,381,006
Schedule Items Total (G/F + F/F) 8,028,930
NON SCHEDULE (PART II)
Rate
(Rs.)
FOUNDATION
Rate
(Rs.)
SR CEMENT:
Providing and using sulphate resisting cement
in place of ordinary portland cement in item of RCC..
1 OR 01 Lean 1:4:8 Bags 76.64

Foundation Paid 1:2:4 Bags 263.52
Plinth Beam Ratio 1:2:4 Bags 163.64
Short Column Ratio 1:1.5:3 Bags 42.60
Situ Ratio 1:3:6 Bags 229.10
Rate
(Rs.)
GROUND FLOOR
PORCELAIN TILES :
Providing and laying Procelain tiles laid in
cement mortar or lime mortar 1:2 as per approved
1 OR 01 quality & design complete. size 16" x 16" P.Sft 634
PORCELAIN TILES SKIRTING:

Providing and fixing Procilain tileupto 3/8''
thick of 8"x 10" (203mm x 254mm) size in dado and
skirting in over 1/2" (13mm) thick base of cement
mortar 1:3 setting of tiles in slurry of grey cement over
2 OR 02 mortar base including filling the joint with white P.Sft 80
cement and washing the tile, curing and cleaning etc.
complete.
VERONA MARBLE:
Providing and fixing 3/8" thick Verona marble tiles
of approved quality and colour shade size on stairs as
specified in drawings in steps and risers skirting and
facing removal / tucking of existing plaster surface etc
over 1/2" thick base of cement mortar 1:2 setting
mortar base including fillings the joints and washing
3 OR 03 the tiles with white cement , slurry current , finishing SFT 352.00
cleaning and polishing etc complete . (a) (12" x 12") for
new work
RAILING
Providing and fixing S.S. pipe railing of 2"
(50 mm) diameter, comprising, vertical posts and horizontal
4 OR 04 bracing of S.S. pipe of the same dia as per design including RFT 25.00
cost of specials, bends, threading, cutting and making good
the floor or wall of any kind in cement concrete 1:2:4 etc.
'complete in any floor
GYPSUM FALSE CEILING
Gypsum board tiles (including all
accessories i.e plum, T, angles & clips)
5 OR 05 SFT 634
FACE BRICK:
6 OR 06 Machine made Gutca bricks tiles 2" x 2" x SFT 3105.00
9" i/c 10% wastage.
Rate
(Rs.)
FIRST FLOOR
PORCELAIN TILES :
Providing and laying Procelain tiles laid in
cement mortar or lime mortar 1:2 as per approved
1 OR 01 quality & design complete. size 16" x 16" P.Sft 1749
PORCELAIN TILES SKIRTING:

Providing and fixing Procilain tileupto 3/8''
thick of 8"x 10" (203mm x 254mm) size in dado and
skirting in over 1/2" (13mm) thick base of cement
mortar 1:3 setting of tiles in slurry of grey cement over
2 OR 02 mortar base including filling the joint with white P.Sft 167
cement and washing the tile, curing and cleaning etc.
complete.
FACE BRICK:
3 OR 03 Machine made Gutca bricks tiles 2" x 2" x SFT 3130.50
9" i/c 10% wastage.
ELECTRIC WELDING:
4 OR 04 RFT 290.40
Electric welding of MS or wrought iron
NUTS BOLTS:
5 OR 05 Providing and fixing 1/2" dia Nuts Bolts Each 48.00
M.S Plat as per specification .drawings and directions
of engineer in charge .
FERRO CEMENT:
Providing and Laying Ferro cement
concrete (1:2:4) 4 ” thick 100% shingle graded Shingle
6 OR 06 1/4" to down guage as per specification, drawing and Sft 1276.00
directions of engineer incharge.
PART - II NON - SCHEDULE ITEM) TOTAL IS =

MEASURMENT SHEET OF CONSTRUCTION OF MAIN GATE
CMC LARKANA
CIVIL WORKS
S.No. Description No. Length Width Height Total Unit
QUANTIES OF THE FOUNDATION

(I)Schedule Items: (except Steel fabrication,Steel Work,Steel grils,Marbel works,Glazed tile Work,Aluminum
Door& Window,G.I Door Frames
ITEM # 1
Excavation
F1 4 8.00 8.00 5.0 1280 CFT
F2 4 9.00 9.00 5.0 1620 "
F3 8 6.50 6.50 5.0 1690 "
F4 2 6.00 6.00 5.0 360 "
Plinth Beam
P.B.1 2 21.50 1.75 2.0 150.5 "
P.B.2 6 24.00 1.75 2.0 504 "
P.B.3 6 8.50 1.75 2.0 178.5 "
Deduction
F1 -4 8.00 8.00 2.0 -512
F2 -4 9.00 9.00 2.0 -648
F3 -8 6.50 6.50 2.0 -676
F4 -2 6.00 6.00 2.0 -144
T= 3803 CFT
10% INCREASE 4183 CFT

ITEM # 2
Surplus(1/3 of Excavation) 1 1394.43 T= 1394.43 Cft
TOTAL= 1394.43 CFT

ITEM # 3
New Earth Outside
Secuarity Room 2 7 11.0 4.5 693 cft
Toilet 2 3.00 7.0 4.5 189 "
Stair Case Portion 2 7.00 12.3 4.5 772 "
Room 1 20.00 24.0 4.5 2160 "
4' Wide Plat form 4 6.00 8.00 4.5 864 "
4' Wide Plat Form 2 4.00 20.00 4.5 720 "
Deduct the quantity of item # 8 = -1394 cft
T= 4003 CFT
ITEM # 4
Anti - Termite Treatment
Plinth area of Building 1 - - - 982 SFT
ITEM # 5
Lean Concrete 1:4:8
F1 4 8.00 8.00 0.5 128 CFT
F2 4 9.00 9.00 0.5 162 "
F3 8 6.50 6.50 0.5 169 "
F4 2 6.00 6.00 0.5 36 "
P.B.1 2 21.50 1.75 0.5 37.63
P.B.2 6 24.00 1.75 0.5 126.00 "
P.B.3 6 8.50 1.75 0.5 44.63 "
T= 703 CFT

ITEM # 6
R.C.C Ratio 1:2:4
Foundation Paid
F1 4 7.00 7.00 1.8 343 Cft
F2 4 8.00 8.00 1.8 448 "
F3 8 5.50 5.50 1.8 424 "
F4 2 5.00 5.00 1.8 88 "
T= 1302 CFT

Plinth Beam
P.B.1 2 21.00 1.75 2.0 147 Cft
P.B.2 6 23.50 1.75 2.0 494 "
P.B.3 6 8.00 1.75 2.0 168 "
T= 809 CFT
TOTAL QUANTITY (A+B)= T= 2427 CFT
ITEM # 7
Column up to Plinth ratio 1:1.5:3
C1 4 3.25 0.75 4.5 44 Cft
C2 4 2.00 1.75 4.5 63 "
C3 6 2.25 0.75 4.0 41 "
C4 4 1.50 0.75 4.0 18 "
T= 165 CFT
ITEM # 8
1:3:6 Cement Concrete Plain
P.B.1 2 21.00 1.75 4.0 294 Cft
P.B.2 6 23.50 1.75 4.0 987 "
P.B.3 6 8.00 1.75 4.0 336 "
T= 1617 CFT

ITEM # 9
Shuttering for 1:3:6
INSIDE
P.B.1 2 21.00 1.75 4.0 168 Sft
P.B.2 6 23.50 1.75 4.0 564 "
P.B.3 6 8.00 1.75 4.0 192 "
OUTSIDE
P.B.1 2 21.00 1.75 4.0 168 "
P.B.2 6 23.50 1.75 4.0 564 "
P.B.3 6 8.00 1.75 4.0 192 "
T= 1848 Sft
10% INCREASE 2033 Sft

ITEM # 10
C.C (1:3:6)
Secuarity Room 2 7 11.0 0.25 39 cft
Toilet 2 3.00 7.0 0.25 11 "
Stair Case Portion 2 7.00 12.3 0.25 43 "
Room 1 20.00 24.0 0.25 120 "
T= 212 CFT
ITEM # 11
POLYTHENE SHEET
Secuarity Room 2 9 12.5 213 Sft
Toilet 2 4.50 8.5 77 "
Stair Case Portion 2 8.50 13.8 234 "
Room 1 21.50 25.5 548 "
T= 1071 Sft
ITEM # 12
BITUMEN
External
Security Room Out Side 2 216.75 4.0 1734 Sft
Room 1 548.25 4.0 2193 "
T= 3927 Sft
ITEM # 13
C.C 1:5:10
4' Wide Plat form 4 6.00 8.00 4.5 864 Sft
4' Wide Plat Form 2 4.00 20.00 4.5 720 "
T= 1584 Sft
15% INCREASE 1822 SFT

ITEM # 14
STONE SOILING
Room 1 20.00 24.00 0.50 240 Sft
SECURITY 2 7.00 11.00 0.50 77 "
TOILET 2 3.00 7.00 0.50 21 "
STAIR + OUT SPACE 2 100.00 0.50 100 "
T= 438 Sft

QUANTIES OF THE GROUND FLOOR
ITEM # 1
Concrete Ratio 1 :1.5:3
Up to S.S Level +15'-0"
A Column
C1 4 3.25 0.75 15.0 146 Cft
C2 4 2.00 1.75 15.0 210 "
C3 6 2.25 0.75 15.0 152 "
C4 4 1.50 0.75 15.0 68 "
T= 576 CFT
15% INCREASE 662 Cft

ITEM # 2
Concrete Ratio 1:2:4
B Lintel
ROOM TO SECURITY 4 8.00 0.75 0.8 18 CFT
Doors
D1 2 3.50 0.75 0.8 4 "
D2 6 4.00 0.75 0.8 14 "
D3 4 4.50 0.75 0.8 10 "
D4 2 5.00 0.75 0.8 6 "
Windows
W1 6 4.00 0.75 0.8 14 "
W2 1 6.00 0.75 0.8 3 "
V1 2 3.00 0.75 0.8 3 "
T= 71 CFT
15% INCREASE 82 Cft
C Roof Beam
At Grid 1,2,9 & 10 b/w A to B 4 25.50 0.75 1.5 115 "
At Grid A,D,&F b/w 1 to 3 & 9 to 10 6 7.00 0.75 1.5 47 "
C.B 1 Vertical 2 4.83 1.00 0.5 5 "
C.B 2 Horizontal 2 7.00 1.00 0.5 7 "
T= 174 CFT
D Slab
Grid A to B b/w 1 to 3 & 9 to 10 2 8.50 25.50 0.5 217
T= 217 CFT
TOTAL (B+C+D+E) T= 531 CFT
ITEM # 3
Brick Masonary
P.B.1 2 21.00 0.75 13.5 425 CFT
P.B.2 6 23.50 0.75 13.5 1428 "
P.B.3 6 8.00 0.75 11.5 414 "
Room to security 4 18.00 0.75 11.5 621
Deduction
Doors
D1 -2 2.50 0.75 7.0 -26 "
D2 -6 3.00 0.75 7.0 -95 "
D3 -4 3.50 0.75 7.0 -74 "
D4 -2 4.00 0.75 7.0 -42 "
Windows "
W1 -6 3.00 0.75 4.0 -54 "
W2 -1 5.00 0.75 4.0 -15 "
V1 -2 2.00 0.75 2.0 -6 "
NET QUANTITY (A-B)= T= 2577 CFT
ITEM # 4
Cement plaster
A INSIDE
Room 1 88.00 13.5 1188 Sft
Security Room 2 36.00 13.3 954 "
tolite 2 20.00 13.3 530 "
Stair Case 2 20.00 21.5 860 "
Corridor 2 18.33 21.8 797.355 "
NET QUANTITY (A)= T= 4329.355 Sft
ITEM # 5
Cement plaster
B OUTSIDE
Around The Security Room 2 68.00 13.5 1836 Sft
Around the Room 1 94.00 13.5 1269 "
NET QUANTITY (B)= T= 3105 Sft
ITEM # 6
Matt Finish
Same quantity as Internal Plaster T= 4329 Sft
ITEM # 7
Coat of Chalk under distemper
Secuarity Room 2 7.00 11.00 154 Sft
Stair Case 2 7.00 12.25 171.5 "
T= 325.5 Sft
ITEM # 8
distemper in two coats
T= 326 Sft
ITEM # 9
Deodar Flush Door
D1 2 2.50 9.0 45 Sft
D2 4 3.00 9.0 108 "
D3 4 3.50 9.0 126 "
T= 279 Sft
ITEM # 10
French Polishing
Same quantity as Flush Door (Multiply by 2) T= 558 Sft
ITEM # 11
PAINTING GUARD BARS, IRON BARS:
W1 12 3.00 6.0 216 sft
W2 2 5.00 6.0 60 "
V1 4 2.00 2.0 16 "
T= 292 Sft
ITEM # 12
Providing Mortice Locks
T= 10 Each
ITEM # 13
Water Down Pipe
4 27.00 108 Rft
T= 108 Rft
ITEM # 14
Precast Concrete
Stair
Steps 28 0.38 0.5 5.25 Cft
Pole 2 0.42 13.0 10.92 "
T= 16 Cft
15% INCREASE 19 Cft
ITEM # 15
Boring
IN ORDINARY SOIL
TOTAL QUANTITY= 30 RFT
IN SHINGLE
TOTAL QUANTITY= 50 RFT
Cutting Pipes Above 2" dia
TOTAL QUANTITY= 40 No's

Threading pipe End
TOTAL QUANTITY= 6 No's

Assembling 1 1/2" dia Pressure Pipe
TOTAL QUANTITY= 80 Rft

Upvc Pipe 4" dia
TOTAL QUANTITY= 80 Rft
(II)Schedule Items Marbel works,Glazed tile Work, Hala Pattern tile work, Alcop Doors &
Window Ply Door (flush Doors) Wire Guage & Paving Block As per notification 2017 At Par
ITEM # 1
ALUMINIUM WINDOWS & VENTILATORS:
W1 6 3.00 6.0 108 Sft
W2 1 5.00 6.0 30 "
V1 2 2.00 2.0 8 "
T= 146 Sft
ITEM # 2
6"x6" Floor Tiles GLAZED
TOILET 2 3.00 7.00 42 sft
T= 42 Sft
ITEM # 3
DADO TILE
TOILET 2 20.00 5.0 200
T= 200 Sft
(III)Schedule Items: Fabrication of steel work Steel Grill steel Grated Foor & other Steel Works.
ITEM # 1
Steel
Ground Floor
8 Lbs/cft x Total RCC
Total Quantity of RCC = 1193.29 Cft 9546.3 Lbs
85.2 CWT
ITEM # 2
G.I CHOUKHATS
D1 2 2.50 - 9.0 41.00 Rft
D2 4 3.00 9.0 84.00 "
D3 4 3.50 9.0 86.00 "
T= 211.00 Rft
ITEM # 3
Fixing Steel Grills
W1 6 3.00 6.0 108 Sft
W2 1 5.00 6.0 30 "
V1 2 2.00 2.0 8 "
T= 146 Sft
ITEM # 4
Heavy type steel door
MAIN ENTRANCE GATE 2 16 18 576 Sft
T= 576 Sft
QUANTIES OF THE FIRST FLOOR
(I)Schedule Items: (except Steel fabrication,Steel Work,Steel grils,Marbel works,Glazed tile Work,Aluminum
Door& Window,G.I Door Frames
ITEM # 1
1 Concrete Ratio 1 :1.5:3
A Column
C1 4 3.25 0.75 15.5 151 Cft
C2 4 2.00 1.75 15.5 217 "
C3 6 2.25 0.75 10.0 101 "
C4 4 1.50 0.75 10.0 45 "
Pick up Column 8 1.60 0.75 12.5 120 "
T= 634 CFT
ITEM # 2
1 Concrete Ratio 1 :2:4
D Roof Beam
At Level 19'-0"
At Grid 2 & 9 b/w A to F 2 30 0.75 1.5 68 Cft
at Grid 4 & 7 b/w A to F 2 30 0.75 2 90 "
At Grid A to F b/w 4 to 7 2 25 0.75 2 75 "
At Level 27'-0" "
At Grid 1,3,9 & 10 b/w A to F 4 30 0.75 1.5 135 "
At Grid A & F b/w 1 to 3 & 9 to 10 4 9 0.75 1.5 41 "
At Level 29'-0' "
At Grid A & F b/w 4 to 7 2 25 0.75 3 113 "
at Grid 4 & 7 b/w A to F 2 30 0.75 3 135 "
Inverted Beam 4 10 0.75 0.5 15 "
T= 671 CFT
C Slab
At Level 19'-0" CFT
At Grid 3 to 4 & 7 to 8 b/w A to F 2 30 18 0.67 724 "
At Level 27'-0" "
At Grid 1 to 3 & 8 to 10 b/w A to F 2 10 25.5 0.67 342 "
T= 1065 CFT
D Projection "
At Level 19'-0" 1 94 0.75 71 "
At Level 27'-0" 1 68 0.375 26 "
At Level 32'-0" 1 94 1.5 141 "
T= 237 CFT
TOTAL (A+B+C+D) T= 2269 CFT
ITEM # 3
3 Brick Masonary
At Grid 1 & 10 b/w A to F 2 25.5 0.75 15 574 Cft
At Grid 3 & 9 b/w A to F 2 25.5 0.75 15 574 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 0.75 15 281 "
At Grid A & F b/w 4 to 7 2 17.5 0.75 17 446 "
At Grid 4 & 7 b/w A to F 2 21.5 0.75 17 548 "
Parapet Wall 4 18 0.75 5 270 "
T= 2693 CFT

ITEM # 4
Masonary labour
Same value as Item 5 T= 2963 CFT
ITEM # 5
Cement plaster
A INSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 11.5 587 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 11.5 587 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 11.5 288 "
At Grid A & F b/w 4 to 7 2 17.5 - 18.5 648 "
At Grid 4 & 7 b/w A to F 2 21.5 - 18.5 796 "
Parapet Wall 4 18 - 4 288 "
Deduction
Holes -20 0.75 - 1.5 -23 "
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3028 Sft
ITEM # 6
Cement plaster
B OUTSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 12 612 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 12 612 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 12 300 "
At Grid A & F b/w 4 to 7 2 17.5 - 19 665 "
At Grid 4 & 7 b/w A to F 2 21.5 - 19 817 "
Deduction
Holes -20 0.75 - 1.5 -23 "
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3130.5 Sft
ITEM # 7
COLOUR CRETE
At Level 20'-0"(Room) 1 100.00 0.75 75 Sft
At Level 24'-6" 2 64.00 0.75 96 "
At Level 27' 2 68.00 0.75 102 "
At Level 33'6" 1 94.00 0.75 71 "
Dome At Level 27' (2pi r*r) 2 76.98 154 "

Bome At Level 33'6" 1 692.81 693 "
T= 1190 Sft

ITEM # 8
Matt Finish
Same quantity as Internal Plaster T= 3028 Sft
ITEM # 9
Slab
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 918 Sft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 434 "
T= 1352 Sft
ITEM # 10
distemper in two coats
Same quantity as Coat of Chalk under distemper T= 1352 Sft

ITEM # 11
C.C Topping
C Slab
At Level 19'-0" CFT
At Grid 3 to 4 & 7 to 8 b/w A to F 2 30 18 1080 "
At Level 27'-0" "
At Grid 1 to 3 & 8 to 10 b/w A to F 2 10 25.5 510 "
T= 1590 CFT
D Projection "
At Level 19'-0" 1 94 3 282 "
At Level 27'-0" 1 68 3 204 "
At Level 32'-0" 1 94 3 282 "
T= 768 CFT

ITEM # 12
Bitumen Coat
C Slab
At Level 19'-0" CFT
At Grid 3 to 4 & 7 to 8 b/w A to F 2 30 18 1080 "
At Level 27'-0" "
T= 1590 CFT
D Projection "
At Level 19'-0" 1 94 3 282 "
At Level 27'-0" 1 68 3 204 "
At Level 32'-0" 1 94 3 282 "
T= 768 CFT

ITEM # 13
Water Down Pipe
5 15.00 75 Per Rft
T= 75 Rft
ITEM # 14
Extra Labour Rate For Making Cement Plaster
At Level 20'-0"(Room) 1 100.00 100 Rft
At Level 24'-6" 2 64.00 128 "
At Level 27' 2 68.00 136 "
At Level 33'6" 1 94.00 94 "
T= 458 Rft
15% INCREASE 527 Rft

(III)Schedule Items: Fabrication of steel work Steel Grill steel Grated Foor & other Steel Works.
ITEM # 1
STEEL STRUCTURE
2" X 2" x3/16" T SECTION
Web 14 17 0.017 0.17 490 337
Flange 14 17 0.017 0.17 490 337
1/4" THICK FLAT IRON
4 4 0.0208 490 163.33
3/8" THICK MS PLATE
Bearing 14 1 1 0.0313 490 214.38
TOTAL STEEL(LBS) = 1052
25% INCREASE (LBS) = 1315
TOTAL STEEL(CWT) = 11.739

ITEM # 2
Steel
First Floor
8 Lbs/cft x Total RCC
Total Quantity of RCC = 2998.25 Cft 23986.01 Lbs
214.16 CWT
NON SCHEDULE ITEM
Foundation
ITEM # 1
SR CEMENT
Lean 1:4:8 808.74 76.64 T= 77 Bags
Foundation Paid 1:2:4 1497.30 263.52 T= 264 Bags
Plinth Beam Ratio 1:2:4 929.78 163.64 T= 164 Bags
Short Column Ratio 1:1.5:3 190.18 42.60 T= 43 Bags
Situ Ratio 1:3:6 1859.55 229.10 T= 229 Bags
Ground Floor
ITEM # 1
Porcelain Tiles
Security Room 2 7 11 154 Sft
Room 1 20 24 480 "
T= 634 Sft
ITEM # 2
Porcelain Tiles skirting
Security Room 2 36 - 0.50 36.00 SFT
Room 1 88 - 0.50 44.00 "
T= 80 Sft
ITEM # 3
VERONA MARBAL
4' Wide Plat form 4 6.00 8.00 192 Sft
4' Wide Plat Form 2 4.00 20.00 160 "
T= 352 Sft
ITEM # 4
S.S Railing
1 25.00 - 25 Rft
T= 25.00 Rft
ITEM # 5
FALSE CEILING
Security Room 2 7 11 154 Sft
Room 1 20 24 480 "
T= 634 Sft
ITEM # 6
FAIRFACE BRICK
Same Qty of External Plaster 3105.00 Sft
NET QTY 3105.00 Sft

FRIST FLOOR
ITEM # 1
Porcelain Tiles
C Slab
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 30 18 1080 CFT
At Level 27'-0" "
T= 1590 SFT
10 % INCREAS 1749.00 SFT
ITEM # 2
Porcelain Tiles skirting
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 96 0.50 96 CFT
At Level 27'-0" "
T= 167 Sft
ITEM # 3
FAIRFACE BRICK
Same Qty of External Plaster 3130.50 Sft
NET QTY 3130.50 Sft

ITEM # 4
24 11 264 Rft
T= 264 Sft
ITEM # 5
RAWAl BOLTS
1/2" DIA RAWAL BOLTS IN MS PLAT 48 EACH
ITEM # 6
Ferro Cement Concrete
Dome at Level 27'
2 242 Sft
Dome at Level 33'-6" 1 1034 Sft
TOTAL = 1276 Sft

CMC LARKANA
CIVIL WORKS
QUANTIES OF THE FOUNDATION

ITEM # 1
Excavation
F1 4 8.00 8.00 5.0 1280 CFT
F2 4 9.00 9.00 5.0 1620 "
F3 8 6.50 6.50 5.0 1690 "
F4 2 6.00 6.00 5.0 360 "
Partition wall
P.B.1 2 17.50 1.75 2.0 122.5 "
P.B.2 4 9.75 1.75 2.0 136.5 "
P.B.3 2 6.25 1.75 2.0 43.75 "
2 7.00 1.75 2.0 49 "
P.B.4 8 10.25 1.75 2.0 287 "
P.B.5 2 7.00 1.75 2.0 49 "
2 6.96 1.75 2.0 48.706 "
T= 5686 CFT

ITEM # 2
Lean Concrete 1:4:8
F1 4 8.00 8.00 0.5 128 CFT
F2 4 9.00 9.00 0.5 162 "
F3 8 6.50 6.50 0.5 169 "
F4 2 6.00 6.00 0.5 36 "
At Grid A to B b/w 3 to 4, 7 to 8 2 17.75 25.50 0.5 453 "
P.B.1 2 17.50 1.75 0.5 30.63
P.B.2 4 9.75 1.75 0.5 34.13 "
P.B.3 2 6.25 1.75 0.5 10.94 "
2 7.00 1.75 0.5 12.25 "
P.B.4 8 10.25 1.75 0.5 71.75 "
P.B.5 2 7.00 1.75 0.5 12.25 "
2 6.96 1.75 0.5 12.18 "
T= 1132 CFT

ITEM # 3
R.C.C Ratio 1:2:4
Foundation Paid
F1 4 7.00 7.00 1.8 343 Cft
F2 4 8.00 8.00 1.8 448 "
F3 8 5.50 5.50 1.8 424 "
F4 2 5.00 5.00 1.8 88 "
T= 1302 CFT

Plinth Beam
P.B.1 2 20.00 0.75 2.0 60 Cft
P.B.2 4 11.00 0.75 2.0 66 "
P.B.3 2 8.00 0.75 2.0 24 "
2 9.00 0.75 2.0 27 "
P.B.4 8 12.00 0.75 2.0 144 "
P.B.5 2 8.00 0.50 2.0 16 "
2 8.00 0.50 2.0 16 "
T= 353 CFT
TOTAL QUANTITY (A+B)= T= 1903 CFT
ITEM # 4
Column up to Plinth ratio 1:1.5:3
C1 4 2.00 0.75 4.5 27 Cft
C2 4 2.00 1.75 4.5 63 "
C3 8 1.50 0.75 4.0 36 "
C4 2 1.50 0.75 4.0 9 "
T= 135 CFT
ITEM # 5
Steel
Total sum of foundation = 1497.30 cft
Total sum of column = 155.25 "
Total sum of plinth beam = 405.95 "
2058.50 Cft
We take 8% of RCC conrete = 164.68 Cwt
25% INCREASE 206 CWt

ITEM # 6
1:3:6 Cement Concrete Plain
P.B.1 2 17.50 1.75 4.0 245 Cft
P.B.2 4 9.75 1.75 4.0 273 "
P.B.3 2 6.25 1.75 4.0 88 "
2 7.00 1.75 4.0 98 "
P.B.4 8 10.25 1.75 4.0 574 "
T= 1278 CFT

ITEM # 7
Shuttering for 1:3:6
INSIDE
P.B.1 2 17.50 - 4.0 140 Sft
P.B.2 4 9.75 - 4.0 156 "
P.B.3 2 6.25 - 4.0 50 "
2 7.00 - 4.0 56 "
P.B.4 8 10.25 - 4.0 328 "
P.B.5 2 7.00 - 4.0 56 "
2 6.96 - 4.0 56 "
OUTSIDE
P.B.1 2 17.50 - 4.0 140 "
P.B.2 4 9.75 - 4.0 156 "
P.B.3 2 6.25 - 4.0 50 "
2 7.00 - 4.0 56 "
P.B.4 8 10.25 - 4.0 328 "
T= 1572 Sft

Deduction
Columns
C1 4 2.00 3.0 24 Sft
C2 4 2.00 3.0 24 "
C3 8 1.50 3.0 36 "
C4 2 1.50 3.0 9 "
T= 93 SFT
NET Quantity= T= 1636 SFT

ITEM # 8
Surplus Earth
Take 1/3 quantity of item No.1 = 1895.49 Cft
ITEM # 9
New Earth Outside
Plinth area of Building 1 1143 4.0 4571 "
Sum= 4571 cft
Deduct the quantity of item # 8 = -1895 cft
T= 2675 CFT
ITEM # 10
STONE SOILING
Room 1 20.00 24.00 0.50 240 Sft
SECURITY 2 7.00 11.00 0.50 77 "
TOILET 2 3.00 7.00 0.50 21 "
STAIR + OUT SPACE 2 100.00 0.50 100 "
T= 438 Sft
ITEM # 11
Cement Plaster 1: 4 with 3/4" thick
Room 1 548.25 7.0 3838 "
T= 6872 Sft
ITEM # 12
Anti - Termite Treatment
Plinth area of Building 1 - - - 1143 SFT
ITEM # 10
C.C Plain 1:3:6
Same Qty of Item No. 11 x 3" 981.75 0.25 245.44 cft
T= 245.44 cft
ITEM # 11
Polythene Sheet singles layer(flooring)
BUILDING 1 981.75 981.75 "
T= 981.75 SFT
ITEM # 12
BITUMEN
External
Room 1 548.25 7.0 3838 "
T= 6872 Sft
QUANTIES OF THE GROUND FLOOR

ITEM # 1
Concrete Ratio 1 :1.5:3
A Column
C1 4 2.44 15.0 146 Cft
C2 2 2.00 1.75 15.0 105 "
2 2.00 1.75 13.0 91 "
C3 6 1.69 13.0 132 "
C4 4 1.50 0.75 13.0 59 "
T= 532 CFT
B Lintel
ROOM TO SECURITY 4 8.00 0.75 0.8 18 CFT
Doors
D1 2 3.50 0.75 0.8 4 "
D2 6 4.00 0.75 0.8 14 "
D3 4 4.50 0.75 0.8 10 "
D4 2 5.00 0.75 0.8 6 "
Windows
W1 6 4.00 0.75 0.8 14 "
W2 1 6.00 0.75 0.8 3 "
V1 2 3.00 0.75 0.8 3 "
T= 71 CFT
15% INCREASE 82 Cft
C Roof Beam
At Grid 1,2,9 & 10 b/w A to B 4 25.50 0.75 1.5 115 "
At Grid A,D,&F b/w 1 to 3 & 9 to 10 6 7.00 0.75 1.5 47 "
C.B 1 Vertical 2 4.83 1.00 0.5 5 "
C.B 2 Horizontal 2 7.00 1.00 0.5 7 "
T= 174 CFT
D Slab
Grid A to B b/w 1 to 3 & 9 to 10 2 8.50 25.50 0.5 217
T= 217 CFT
TOTAL (B+C+D+E) T= 1143 CFT
ITEM # 2
Steel Fabrication
% of steel CWT
A Column 612.15 6% 37
B Lintel 82.15 2% 2
C Roof Beams 199.90 10% 20
D Slab 249.26 6% 14
T= 73 CWT
25% INCREASE 91 CWT

ITEM # 3
Precast Concrete
Stair
Steps 28 0.38 0.5 5.25 Cft
Pole 2 0.42 13.0 10.92 "
T= 16 Cft
15% INCREASE 19 Cft
ITEM # 4
Brick Masonary
P.B.1 2 17.50 0.75 13.5 354 CFT
P.B.2 2 21.50 0.75 13.5 435 "
P.B.3 6 6.25 0.75 11.5 323 "
P.B.4 4 22.50 0.75 11.5 776 "
P.B.5 2 7.00 0.38 11.5 60 "
2 6.96 0.38 11.5 60 "
Room to security 4 18.00 0.75 11.5 621
Deduction
Doors
D1 -2 2.50 0.75 7.0 -26 "
D2 -6 3.00 0.75 7.0 -95 "
D3 -4 3.50 0.75 7.0 -74 "
D4 -2 4.00 0.75 7.0 -42 "
Windows "
W1 -6 3.00 0.75 4.0 -54 "
W2 -1 5.00 0.75 4.0 -15 "
V1 -2 2.00 0.75 2.0 -6 "
NET QUANTITY (A-B)= T= 2320 CFT

ITEM # 5
First Class teak Wood Doors & windows
D1 2 2.50 7.0 35 Sft
D2 6 3.00 7.0 126 "
D3 4 3.50 7.0 98 "
D4 2 4.00 7.0 56 "
W1 6 3.00 4.0 72 "
W2 1 5.00 4.0 20 "
V1 2 2.00 2.0 8 "
T= 415 Sft
ITEM # 6
Cement plaster 1:6 (1/2" thick)
A INSIDE
Room 1 88.00 13.5 1188 Sft
Security Room 2 36.00 13.3 954 "
tolite 2 20.00 13.3 530 "
Stair Case 2 20.00 21.5 860 "
Corridor 2 18.33 21.8 797.355 "
NET QUANTITY (A)= T= 4329.355 Sft
B OUTSIDE
Around The Security Room 2 68.00 13.5 1836 Sft
Around the Room 1 94.00 13.5 1269 "
NET QUANTITY (B)= T= 3105 Sft
TOTAL QUANTITY (A+B)= T= 7434.355 Sft
ITEM # 7
Cement Plaster 1:4 3/8" thick
Same quantity as of Item # 11 T= 7434.355 Sft
ITEM # 8
Cemet plaster 1:4 (1/2" thick)
Slab
Security Room 2 216.00 432.00 Sft
T= 432.00 Sft
ITEM # 9
C.C 1:2:4
Slab
Room 1 20.00 24.00 0.17 80 Sft
SECURITY 2 7.00 11.00 0.17 25.666667 "
TOILET 2 3.00 7.00 0.17 7 "
STAIR + OUT SPACE 2 60.67 0.17 20.223333 "
T= 132.89 Sft
ITEM # 10
6"x6" Floor Tiles GLAZED
TOILET 2 3.00 7.00 42 sft
T= 42 Sft
ITEM # 11
DADO TILE
TOILET 2 20.00 5.0 200
T= 200 Sft
ITEM # 12
Fixing Steel Grills
W1 6 3.00 4.0 72 sft
W2 1 5.00 4.0 20
V1 2 2.00 2.0 8
T= 100 Sft
ITEM # 13
Same quantity as of Item # 10 T= 432 Sft

ITEM # 14
distemper in three coats
ITEM # 15
Matt Finish
Same quantity as Item No 8 (A) T= 4329 Sft
ITEM # 16
French Polishing
Same quantity as Item No 7 (Multiply by 2) T= 830 Sft
ITEM # 17
False Ceiling
Room 2 20 24 - 960 Sft
T= 960 Sft
ITEM # 18
Providing Mortice Locks
T= 10 Each
ITEM # 19
Heave type steel door
MAIN ENTRANCE GATE 2 16 18 576
T= 576 Sft
NON SCHEDULE ITEM
ITEM # 1
White marble flooring
Room 1 20.00 24.00 480 Sft
SECURITY 2 7.00 11.00 154 "
TOILET 2 3.00 7.00 42 "
STAIR + OUT SPACE 2 60.67 121.34 "
Marble dado 3/8" thick
Room 1 88.00 5.0 440 "
securiy room 2 36.00 5.0 360 "
stair place 2 20.00 5.0 200 "
Tolite out side space 2 18.33 5.0 183 "
T= 1981 Sft
ITEM # 2
Face Brick

QUANTIES OF THE FIRST FLOOR
ITEM # 1
1 Concrete Ratio 1 :1.5:3
A Column
C1 4 2.44 15.5 151 Cft
C2 2 2.00 0.75 15.5 47 "
2 2.00 0.75 10.0 30 "
C3 6 1.69 10.0 101 "
C4 4 1.50 0.75 10.0 45 "
Pick up Column 8 1.60 0.75 12.5 120 "
T= 494 CFT
D Roof Beam
At Level 19'-0"
At Grid 2 & 9 b/w A to F 2 30 0.75 1.5 68 Cft
at Grid 4 & 7 b/w A to F 2 30 0.75 2 90 "
At Grid A to F b/w 4 to 7 2 25 0.75 2 75 "
At Level 27'-0" "
At Grid 1,3,9 & 10 b/w A to F 4 30 0.75 1.5 135 "
At Grid A & F b/w 1 to 3 & 9 to 10 4 9 0.75 1.5 41 "
At Level 29'-0' "
At Grid A & F b/w 4 to 7 2 25 0.75 3 113 "
at Grid 4 & 7 b/w A to F 2 30 0.75 3 135 "
Inverted Beam 4 10 0.75 0.5 15 "
T= 671 CFT
C Slab
At Level 19'-0" CFT
At Grid 3 to 4 & 7 to 8 b/w A to F 2 30 18 0.67 724 "
At Level 27'-0" "
At Grid 1 to 3 & 8 to 10 b/w A to F 2 10 25.5 0.67 342 "
T= 1065 CFT
D Projection "
At Level 19'-0" 1 94 0.75 71 "
At Level 27'-0" 1 68 0.375 26 "
At Level 32'-0" 1 94 1.5 141 "
T= 237 CFT

ITEM # 2
Concrete Ratio 1 :1.5:3 labour
ITEM # 3
Steel Fabrication
% of steel CWT
A Column 568 8% 45
B Roof Beams 771 10% 77
C Slab 1225 6.00% 74
D Projection 273 6.00% 16
T= 212 CWT
25% INCREASE 265 CWt

ITEM # 4
Steel labour
Same value as Item 3 T= 265 CWT
ITEM # 5
3 Brick Masonary
At Grid 1 & 10 b/w A to F 2 25.5 0.75 11.5 440 Cft
At Grid 3 & 9 b/w A to F 2 25.5 0.75 11.5 440 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 0.75 11.5 216 "
At Grid A & F b/w 4 to 7 2 17.5 0.75 16 420 "
At Grid 4 & 7 b/w A to F 2 21.5 0.75 16 516 "
Parapet Wall 4 18 0.75 4 216 "
T= 2247 CFT

ITEM # 6
Masonary labour
ITEM # 7
Cement plaster 1:4 (1/2" thick)
A INSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 11.5 587 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 11.5 587 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 11.5 288 "
At Grid A & F b/w 4 to 7 2 17.5 - 18.5 648 "
At Grid 4 & 7 b/w A to F 2 21.5 - 18.5 796 "
Deduction
Holes -20 0.75 - 1.5 -23 "
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3028 Sft
B OUTSIDE
At Grid 1 & 10 b/w A to F 2 25.5 - 12 612 Cft
At Grid 3 & 9 b/w A to F 2 25.5 - 12 612 "
At Grid A & F b/w 1 to 3 & 8 to 10 4 6.25 - 12 300 "
At Grid A & F b/w 4 to 7 2 17.5 - 19 665 "
At Grid 4 & 7 b/w A to F 2 21.5 - 19 817 "
Deduction
Holes -20 0.75 - 1.5 -23 "
Holes -24 0.50 - 5.0 -60 "
Oppening -2 9 - 4.5 -81 "
T= 3130.5 Sft
TOTAL QUANTITY (A+B)= T= 6159 Sft
ITEM # 8
Cement Plaster 1:4
ITEM # 9
Cemet plaster 1:4 (3/8" thick)
Slab
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 918 Sft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 434 "
T= 1352 Sft
ITEM # 10
Cement Conc Plain 1:2:4
Slab
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 0.13 119.34 Cft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 0.13 56.355 Cft
T= 176 Cft
ITEM # 11

ITEM # 12
distemper in three coats
ITEM # 13
Matt Finish
ITEM # 14
STEEL STRUCTURE
2" X 2" x3/16" T SECTION
Web 12 15 0.017 0.17 490 254.9
Flange 12 15 0.017 0.17 490 254.9
1/4" THICK FLAT IRON
2 2 0.0208 490 40.833
3/8" THICK MS PLATE
Bearing 12 0.75 0.75 0.0313 490 103.36
TOTAL STEEL(LBS) = 654
25% INCREASE (LBS) = 817.49
TOTAL STEEL(CWT) = 7.299

ITEM # 15
22 B.W.G SHEET ROOFING
2 16.17 65 - 2102.1 Sft
TOTAL = 2102.1 Sft
ITEM # 16
DRILLING HOLES
48 No's
TOTAL = 48 No's
ITEM # 16
Ferro Cement Concrete
Fourmuls (2pi r2) 1 693 693 Sft
NON SCHEDULE ITEM
ITEM # 1
2 Porceilin Tile
At Level 19'-0"
At Grid 3 to 4 & 7 to 8 b/w A to F 2 25.5 18 - 918 Sft
At Level 27'-0"
At Grid 1 to 3 & 8 to 10 b/w A to F 2 8.5 25.5 - 433.5 ''
T= 1352 Sft
ITEM # 2
FACE BRICK
ITEM # 3
1/2" DIA RAWAL BOLTS IN MS PLAT 48 EACH
EXTERNAL DEVELOPMENT
ITEM # 1
Excavation
At Grid A To B b/w 3 to 4 & 7 to 8 1 20.00 30.00 2.0 1200 Cft
T= 1200 Cft
ITEM # 2
BRICK OR STONE BALLAST
1 20.00 30.00 0.5 300 Cft
T= 300 Cft
ITEM # 3
SAND UNDER FLOOR
1 20.00 30.00 0.5 300 Cft
T= 300 Cft
ITEM # 4
CEMENT PAVING BLOCKS
1 20.00 30.00 - 600 Sft

T= 600 Cft
PLUMBING WORK
PLUMBING WORKS
SCHEDULE OF ITEM
Rate
(Rs.)
1 SCH/C1/ Providing & fixing 1/2" dia, lead connection
ITEM 22/P- complete with a 1/2" dia brass stop cock, two brass
6) nuts & lining jointed to lead pipe with plumber
wiped solder joints 1/2" inches lead pipe to be of
not less than 4lbs per lineal yard
Each 689.70 2.00 1,379
2 SCH/C3/ Providing & fixing M.S clamps of the approved
ITEM . 2/P- design to 4" i/c the cost of cutting and making good
9) to wall or M.S bolts and nuts, 4" into wall including
pipe distance pieces extra painting to match the
colour of the building .
Each 72.16 8.00 577
3 SCH/C3/ Providing & fixing M.S clamps of the approved
ITEM 14/P- design to 3" i/c the cost of cutting and making good
10). to wall or M.S bolts and nuts,3" into wall including
pipe distance pieces extra painting to match the
colour of the building
Each 264.00 8.00 2,112
4 SCH/C3/ (b) S/Fixing concealed Tee stop cock of superior
ITEM quality with c.p head 1/2" dia
12(b)/P-18). Each 889.46 4.00 3,558
5 SCH/C3/
ITEM (b) S/Fixing long bib-cock of superior quality with
13(b)/P-19). c.p head 1/2" dia
Each 1109.46 4.00 4,438

6 SCH/C3/ Supplying & fixing 6" x 4" earthen gully trap with 4"
ITEM. 1(i)/P- outlet complete with 4" thick 1:2:4 C.C for bed &
24 1/2 thick cement plaster (1:3) to the karb C.I grating
6" x 6" and C.I. cover and frame 12"x12" (inside)
etc Complete (b) earthen ware glazed gully trap(a)
(i) 6'x6"x4" (i) With C.I Cover and Frame
Each 1220.67 4.00 4,883

7 SCH/C2/ Constructing manhole or inspection chamber for
ITEM. 1/P- the required diameter of circular sewer and 3’-
46). 6”(1067mm) depth with walls of B.B in cement sand
mortar 1:3 cement plastered 1:3,1/2” thick inside of
walls and 1” (25mm) thick over benching and
channel i/c fixing C.I manhole Cover with Frame of
Clear opening 1-1/2’ x 1-1/2’ (457x457 mm) of 1.75
cwt (88.9) embedded in plain C.C 1:2:4 and fixing
1” (25mm) dia M.S Steps 6’ (150 mm) Wide
Projecting 4” (102mm) from the face of wall at 12”
(305 mm) C/C duly Painted Etc. Complete as per
standard Specification and Drawing. (a) 4" to 12"
dia 2'x2'x3'-6"
Each 14748.00 4.00 58,992

Rate
(Rs.)
9 SCH/C2/ Providing and fixing chrome plated brass towel rail
ITEM. complete with brackets fixing on wooden cleats
1i(a)/P-7 with 1" long C.P brass Screws.(I) Towel rail 36"
long (a) 3/4" dia round or square (standard pattern)
Each 1269.95 2.00 2,540

9 SCH/C2/ Providing and fixing chrome plated brass towel rail
ITEM. complete with brackets fixing on wooden cleats
1i(a)/P-7 with 1" long C.P brass Screws.(I) Towel rail 36"
long (a) 3/4" dia Description
round or square (standard pattern) Rate
S.No Item # of Item Unit Qty Amount
(Rs.)
Each 1269.95 2.00 2,540
11 SCH/C6/ Providing & fixing C.P muslim shower with double
ITEM. 19/P- bib cock & ring pipe (S.I. No.19(a)/P-19).
19
Each 3432.00 2.00 6,864
i) 3/4" dia
Each 271.92 2.00 544
iii) 1-1/2" dia
Each 640.42 2.00 1,281
14 SCH/C6/ Supplying & fixing wash basen mixture of superior
ITEM. 14b/P- quality with c.p head 1/2" dia
19 (S.I. No.14 b /P-19)
Each 3179.00 2.00 6,358
16 SCH/C1/ Providing & fixing 24" x 18" lavatory basin in white
ITEM. 8/P-3 glazed earthen ware complete with and including
the cost of W.I or C.I cantilever brackets 6 inches
built into wall, painted white in to two coats after a
primary coat of red lead paint , a pair of 1/2" dia
rubber plug & chrome plate brass chain 1-1/4" dia
malloable iron or c.p brass traps malloable iron or
brass unions and making requiste number of holes
in wall plinth & floor for pipe connection and making
good in cement concrete 1:2:4 (Standard pattern )
(S.No 8 / P-3 )
Each 4253.70 2.00 8,507
18 SCH/C2/ Providing and fixing 15" x 12" bavelled edge mirror
ITEM. 4/P-7 of belgium glass complete with 1/8" thick hard
board and c.p screws fixed to wooden pleat
(b) Superior Quality (S.No 4(b) / P - 7 )
Each 2047.76 2.00 4,096
1 SCH/C8/ Supplying & fixing fiber glass tank of approved
ITEM. 3/P-21 quality and design and wall thickness as specified
i/c cost of nuts bolts and fixing and platform of
cement concrete 1:3:6 and making connection for
inlet & out let and over flow pipes etc complete (a)
250 gallons wall thickness 3.5 mm (S.I.N 3 P/21)
Each 21989.61 2.00 43,979

Total 167,632
Rate
(Rs.)
2) NON SCHEDULE OF ITEM
Rate Amount
S.No Item # Description of Item Unit Qty
(Rs.) (Rs.)
4 (B) NON SCHEDULE OF ITEM (B), PLUMBING WORKS
Supply & fix UPVC (Dadex or Equivalent or approved by
engineer incharge) fitting with 'Z' joint & rubber ring etc.
(a) Elbow / Bend 110 mm or 4" dia Each 3

OR 1 (b) Elbow / Bend With Door 110 mm or 4" dia Each 2
(c) Tee 110 mm dia Each 2
(d) Socket 110 mm dia Each 3
(e) UPVC Tee With Door 110 mm dia Each 4
Supply & fix UPVC (Dadex or Equivalent or approved by
engineer incharge) fitting with 'Z' joint & rubber ring etc.
0R 2 (a) Elbow / Bend 75 mm or 3" dia Each 3

(b) Tee 75 mm dia Each 2
(c) Socket 75 mm dia Each 3
(d) UPVC Tee With Door 75 mm dia Each 1
Providing & laying PPR PN-20 (Dadex or approved by
engineer incharge) pipe with all fittings i.e socket, bend
tee, elbow where required.(for cold water pipe )
OR 3 (a) 20mm (3/4") dia PPR Rft 50
(b) 1 mm ( 1" ) Rft 45
d) 38 mm (1-1/2") dia Rft 35
Supply & laying UPVC (Dadex or approved by engineer
incharge) soil and waste pipe complete 'Z' joint and
OR 4 rubber ring all as specified including socket, bend, tee
all fittings 4" dia (110 mm) etc complete. Rft 50
Supply & laying UPVC (Dadex or approved by engineer
incharge) soil and waste pipe complete 'Z' joint and
OR 5 rubber ring all as specified including socket, bend, tee
all fittings 3" dia (75 mm) etc complete.
Rft 40
Supply & fix UPVC Dadex or approved by engineer
OR 6 incharge vent cowel 110mm (4" dia) on top of vent pipe.
Each 2
Supply & fix UPVC Dadex or approved by engineer
OR 7 incharge vent cowel 110mm (3" dia) on top of vent pipe.
Each 2
Providing & fixing UPVC floor trap(DADEX or approved
by engineer incharge) with 4" dia inlet and 4" dia outlet
of the approved self cleaning design with a UPVC
Grating with or without a vent arm i/c cost of making
OR 8 requisite number of holes in walls plinth and floor for
pipe connectons and making good cement concrete
1:2:4.
Each 2
Providing UPVC pipe with collars class "B" and digging
the trenches to required depth and fixing imposition i/c
cutting, fitting & jointing with maxphalt composition &
OR 9 cement mortar 1:1 and testing with water pressure to a
head of 4 feet above the top of the highest pipe and
refilling with excavated staff.
OR 9
Rate
(Rs.)
a.9" dia RCC Pipe Class B Rft 100
TOTAL AMOUNT IS NON SCHEDULE OF ITEM
ELECTRICAL WORK
SCHEDULE ITEM ELECTRICAL WORKS
S.NO ITEM # DESCRIPTION OF WORK UNIT RATE QTY AMOUNT

SCH/C2/ Wiring for light or fan point with (3/.029) PVC
1 ITEM 124/ insulated wire in 20mm (3/4") PVC conduite Point 1130 58 65540
P-15 recessed in the wall or column as required
SCH/C2/ wiring for plug point (3/.029) PVC insulated wire in

2 ITEM 126/ 20mm (3/4") PVC conduite recessed in the wall or Point 985 20 19700
P-15 column as/ requirequired
P/Laying (Main or Sub Main) Pvc insulated with 4
SCH/C1/ core copper conductor 600/1000 volts size (16mm²)
3 ITEM 102 in 40mm (1.5") dia PVC conduite under ground From Mtr 1300 50 65000
Pg-12 Suply Point to DB
Providing and fixing one way sp 5 amp switch flush

SCH/C11/ type
4 ITEM 219/ No. 54 58 3132
P-33
SCH/C11/ Providing and fixing two pin 5 amp plug & socket
5 ITEM 222/ No. 80 8 640
P-33
SCH/C11/ Providing and fixing three pin 5 amp plug & socket
6 ITEM 223/ No. 91 12 1092
P-33
SCH/C11/ Providing and fixing bakelite ceiling rose with two

7 ITEM 228/ terminals No. 72 2 144
P-33
SCH/C11/ Providing & Fixing Brass batten holder

8 ITEM 232/ No. 70 36 2520
P-33
SCH/C11/
9 ITEM 235/ Providing and fixing brass ceiling fan 56" good No. 3185 6 19110
P-34 quality
Total 176,878.0
NON SCHEDULE ITEM ELECTRICAL WORKS
S.NO ITEM # DESCRIPTION OF WORK UNIT RATE QTY AMOUNT
Providing and fixing bulk head fitting with brass
OR-1 holder and glass cover including 25 w Saver lamp No. 4
Providing and fixing energy saver 25 w superior

OR-2 quality No. 36
Providing and fixing on wall Flood light 150 w (HPIT)

having ip 65 classification with 150 w lamp, choke,
OR-3 No. 4
capicator, igniter & internal wiring complete in all
respect as required or instruction of E.I
Providing and fixing 4 1/2" x 4 1/2" ms di casted

powder coated recessed type fan clamp box with
OR-4 3/8" dia ms bar fan clamp fixed on roof at casting No. 6
time as required
Providing and fixing 6 A fan dimmer fixed on plastic
or fiber top cover sheet on 14 swg metal board
OR-5 recessed in the wall or collumn including connection No. 6
Providing and fixing 30 cm (12") sweep metalic body

exhaust fan complete with blades, motor, shutter etc
OR-6 including making hole in the wall & connection with No. 2
14.0076 flexible wire complete as required Millat /
Pak /Asia / Climas / Younas / Royal.
Providing and fixing Earthing set with 2'x2'x1/8"

copper plate buried in the ground at a depth of 12
feet or less if water comes out from the ground level
(salt & charcoal, or earthing chemical powder) etc.
OR-7 making the pit 12 feet deep by excavation of all type Job 1
of soil (except soft or hard rock) including fixing of
2x8 SWG copper wire in 1/2" dia GI conduit
complete in as respect as required.
Providing and fixing donkey pump 1 hp having

suction and delivery 1" x 1" complete with motor,
OR-8 mounted on fixed frame as approved including No. 1
wiring with 2.5 mm2 pvc insulated wire
Providing and instaling electric water cooler large
OR-09 size with filter (imported) including 1.5 kw Stebi lizer No. 1
DISTRIBUTION BOARD (15 KW)
Providing & Fixing, testing,commissioning cubical
type metal sheet distribution board flush type with
locking arrangement duly powder quoted paint
OR-10 including all fastening material including wiring with
suitable gauge PVC wire complete in all respect
(Pel, Libra, Rco, Karimi, Industrial Power Tech,
Global Tech).
Incoming:- No. 1
30 A TP Mccb 01 No (Terasaki)
Indicating lamp 01 No
Out going:-
10 A SP mcb 09 nos
25 A SP mcb 04 nos
TOTAL AMOUNT OF NON SCHEDULE ITEMS
SHAHEED MOHTARMA BENAZIR BHUTTO MEDICAL UNIVERSITY
LARKANA
Rate
(Rs.)
SCH/C1/ Excavation in foundation of building bridges and other
item structures including dagbelling dressing refilling around
1 structure with excavated earth watering and ramming
no.18b/P lead up to 5ft (S.I. No. 18 (b)/P-4) (for foundation)(a) In
-4 Hard Soil or soft murum %0Cft 3554.38 456 1621
2 SCH/C4/ Cement concrete brick or stone ballast 1-1/2" to 2"
item guage @ Ratio 1:4:8.S.I.N O.4(b)/ P-15
no.4b/P-
15 %Cft 9416.28 252 23729
3 SCH/C5/ Supplying and filling sand under floor and plugging in
item walls.s.no.29/ P-26
no.29/P-
26 %Cft 1141.25 252 2876
4 SCH/C8/ P/F Cement paving blocks flooring having size of 197 x
item 97 x 80 (mm) of city / quddra / cobble shape with
no.73/P- natural colours, having strength b/w 5000 PSI to 8500
49 PSI i/c filling the joints with all stand and laying in
specified manner/patter and design etc complete. (S.I
No. 73 P-49). P.Sft 248.17 504 125078
SUB TOTAL 153,303
RATE ANALYSIS
FOR
CMC LARKANA
Non Schedule Civil Works (MAIN GATE)
Item No.1
SR CEMENT: Extra over concrete 4000 psi with SR Cement.
Unit Per Bag
Sulphate Resstant Cement 1 per bag @ 685 P.cft Rs. 685

Ordinary Portland Cement 1 per bag @ 650 Each Rs. 650
Rate Diffrance Rs. 35

Say Rs. 35
Item No.2
Providing and laying deformed (Grade - 60 ) reinforcement bars including the cost of straightening, cutting,
bending, binding, wastage, and such overlaps as are not shown in the drawings, placing in position on
cement Concrete 4000psi preCOST spacer or M.s. chairs and tying with binding wire etc. complete in all
respects as per drawings and in accordance with the specifications. :-
Unit Per Ton
(A) COST OF MATERIAL
a) Deformed Steel
1 Ton @ Rs. 88000 Ton Rs. 88000.00
d) Add 5% Wastage L.S……………………………… Rs. 4400.00
b) Cost of Cutting
1 Ton @ Rs. 6000 Ton Rs. 6000.00
b) Cost of Transport loading & unloding

Rs 40000/- for 10 Tons Loading 1 Ton @ Rs. 4000 Ton Rs. 4000.00
truck.
Total Rs. 102400.00
Add 20% contractor's profit+income tax 20480
Total Rs. 122880
Say Rs. 122880

Item No.3
Providing & laying light/colour unglazed vitrified porcelain tiles (polished) not exceeding 1600 sq.cm each on
wall & floors foreign make (Italian or equivalent except china make) in any floor laid with dry bond (site bond)
over existing floor including jointing the tiles with joint floor of approved quality as per direction of engineer
incharge. size 16" x 16"
Unit Per Sft

Tile 16" x 16" size 1 Nos @ 154 Each Rs. 154
1/2" thick C.C plaster 1:3 2 Cft @ 30 P.Cft Rs. 60
base
10% Wastage Rs. 15.4
Total (A) Rs. 229.4
Mason 1 Nos @ 3 Each Rs. 3
Beldar 1 Nos @ 2.8 Each Rs. 2.8
Cartage of Material
(Approx One Mazda
Carried 2200 Sft Charged
25,000) L.S……………………………………….. Rs. 12
Total (B) Rs. 5.8
Sundries L.S……………………………… Total (C) Rs. 1.45
Total (A+B+C) Rs. 248.65
Add 1 1/2% Water Charges………………………………………… Rs. 3.72975
Rs. 252.37975
Add 20% contractor's profit+income tax 50.47595
Rate for P.Sft Rs. 302.8557
Say Rs. 303.00
Item No.4
Providing & laying light/colour unglazed vitrified porcelain tiles skirting (polished) not exceeding 1600 sq.cm
each on wall & floors foreign make (Italian or equivalent except china make) in any floor laid with dry bond
(site bond) over existing floor including jointing the tiles with joint floor of approved quality as per direction of
engineer incharge.
Unit Per Sft

Tile 16" x 16" size 1 Nos @ 140 Each Rs. 140
1/2" thick C.C plaster 1:3 2 Cft @ 30 P.Cft Rs. 60
base
10% Wastage Rs. 14
Total (A) Rs. 214
Beldar 1 Nos @ 2.8 Each Rs. 2.8
Cartage of Material
(Approx One Mazda
Carried 2200 Sft Charged
25,000) L.S……………………………………….. Rs. 12
Total (B) Rs. 5.8
Sundries L.S………………………………Total (C) Rs. 1.45
Rs. 236.74875
Say Rs. 285.00
Item No.5
Providing and fixing 3/8" thick Verona marble tiles of approved quality and colour shade size on stairs as
specified in drawings in steps and risers skirting and facing removal / tucking of existing plaster surface etc
over 1/2" thick base of cement mortar 1:3 setting mortar base including fillings the joints and washing the tiles
with white cement , slurry current , finishing cleaning and polishing etc complete . (a) for new work
Unit Per Sft
Taken 10' x 10' = 100 Sft
Marble tile with grinding & 100 Nos @ 327 Each Rs. 32700
1" thick mortar 1:2 C.C
floor 8 Cft @ 35 P.Cft Rs. 280
10% Wastage Rs. 3270
Cartage of Material L.S………………………………………….. Rs. 10
Truck loads 2500 Sft charged 25000/-
Total (A) Rs. 36260
Beldar 2 Nos @ 700 P.Cft Rs. 1400
Maskhi 1 No @ 700 P.Cft Rs. 700
Labour for loading &
unloading L.S………………………………………….. Rs. 800
Total (B) Rs. 4900
Sundries L.S………………………………………….Total (C) Rs. 325
Total (A+B+C) Rs. 41485
Rs. 42107.275
Rate for 100 Sft Rs. 50528.73
Rate Per Sft Rs. 505.2873
Say Rs. 506
Item No.6
Making and fixing S.S Pipe railing with 2" dia S.S Pipe @ 2' distance and Horizontal pipes as required & cost
of anti corrosive paint and fixing in good C.C 1:2:4 etc as per direction of Engineer Incharge.
Unit P.Rft
Material
Rate of steel pipe 1 Rft @ 1350 P.Rft Rs. 1350
Charge of Fixing L.S……………………………………….. Rs. 160
Wastage 2% L.S………………………….. Rs. 27
Total (A) Rs. 1537
Cartage of Material L.S……………………………………….. Rs. 7
A truck loads 200 pipes
of 20ft charges 25000/-
(25000/4000)
Labour charges for fixing
1 Kg @ 20 P.Kg Rs. 20
Total (B) Rs. 27
Sundries L.S…………………………………. Total (C) Rs. 72
Rate for P.Rft Rs. 1963.2
Say Rs. 1,964.00
Item No.7
Providing & fixing G.I frames/choukhats of size 7"x2" or 4 1/2"x3" for door using 16 guage G.I sheet i.e
welded hinges and fixing at site with necessary hold fasts, filling with cement sand slurry of ratio 1:6 and
repairing the jambs. The cost also i.e all carriage, tools and plants used in making and fixing
Unit Per Rft

Material
G.I Frame 15.00 Rft @ 185 P.Rft Rs. 2775.00
Filling with cement mortar
1:3:6 2.29 Cft @ 155 P.Rft Rs. 354.95
Iron Hinges including
cost of welding 3 Nos @ 33 Each Rs. 99.00
Hold fast including cost
of welding 6 Nos @ 28 Each Rs. 168.00
Cost of painting of red
oxide L.S……………………………………….. Rs. 25.00
Total (A) Rs. 3421.95
Labour for fixing for
chokhate Total (B) Rs. 100.00
Cartage L.S…………………………… Total (C) Rs. 15.00
Rate for 15 Rft Rs. 4244.34
Rate Per Rft Rs. 282.96
Say Rs. 283.00
Item No.8
Providing and fixing false ceiling of Gypsum Sheet good Quaility required design and size including frame
work T Section hanged with nail wire to Ceiling etc. completed As per Engineer Incharge.
Unit Per Sft
Material
False Ceiling Panel 1 Sft @ 10 P.sft Rs. 10

Wire 0.2 kg @ 25 P.kg Rs. 5
Screws & nuts - - @ 10 - Rs. 10
Total(A) Rs. 25

1 Kg @ 6 P.Kg Rs. 6
Total (B) Rs. 23
Item No.11
Providing and fixing 9"x2-1/2"x4" face brick on external wall over block masonry fixed with 1:3 cement mortar
anchoring with iron hooks,lugs at every 36" square including curing,racking out joint with properly levelling of
entire wall as per instruction of engineer incharge.
Unit Per Sft
Material
Bricks 3.5 Nos. @ 21 Each Rs. 73.5

1:3 Mortar 0.5 cft @ 90 P.cft Rs. 45
Wastege 5% Rs. 3.675
Cartage L.S…………………………………. Rs. 2
Total(A) Rs. 124.175
Scafolding & Steel
material L.S…………………………………. Rs. 5
Labour L.S…………………………………. Rs. 3
Sundries L.S…………………………………. Rs. 1.5
Total(B) Rs. 9.5
Total(A+B)Rs. 133.675
Say Rs. 161
Item No.12
Preparing the surface and applying colour crete /shield (Natural wall texture) coating to provide durable crust
and aesthetics having thickness upto 3/4" with specified colour etc as per instruction of engineer incharge .
Unit Per Sft
Taken 10' x 10' = 100 Sft
Cost of Material For

Colour crete 100 Sft @ 145 P.Sft Rs. 14500.00
Total (A) Rs. 14500.00
Labour Charges L.S……………………………………… Rs. 1550.00
Total (B) Rs. 1550.00
Total
(A+B) Rs. 16050.00
Rate for 100 Sft Rs. 19260.00
Rate for Per Sft Rs. 192.60
Say Rs. 193.00
Item No.13
Providing, fabricating, installing Internal sandwich panels as per specification, drawing and directions of
engineer in charge
Unit P.sft
Material
Rate of sandwich panels 1 Sft @ 93.5 Rft Rs. 93.5

Charge of Fixing L.S……………………………………….. Rs. 50
Wastage 2% L.S………………………….. Rs. 1.87
Total (A) Rs. 145.37
1 Sft @ 8 Sft Rs. 8
Rs.
Total (B) Rs. 33
Say Rs. 257
Item No.14

Unit Rft
Electric Welding 1 Rft @ 300 Rft Rs. 300

Labour for fixing L.S……………………………………… Rs. 55
Cartage of Material L.S……………………………………… Rs. 4.5
Total Rs. 359.5
Item No.15
Providing and fixing 1/2" dia Nuts Bolts M.S Plat as per specification .drawings and directions of engineer in
charge .
Unit Each
Taken Nuts Bolts 1 No @ 49 Each Rs. 49

Total Rs. 81.5
Say 98
Item No.16
Unit Rft
Providing and Laying Ferro cement concrete (1:2:4) 4 ” thick 100% shingle graded Shingle 1/4" to down
guage as per specification, drawing and directions of engineer incharge.
Unit = 10 x 10=100 Sft
COST OF MATERIAL
Deformed Steel
(A) 1/4" Dia of Main Bar 6"c/c
Cut length of Main Bar= 9.875 Ft
No's Of Main Bar 21 No's
Cut length of Dist Bar = 9.875 Ft
Total Length of Bar 414.75 Rft
Total Weight in Lbs 0.16 414.75 66.36 Lbs
Total Weight KG 0.453721 69.139 31.369782 Kg
31.36978 KG@ Rs. 119

L.S……………… Rs 3733.0041
……………………
Add 10% Wastage … Rs 373.30041
Extra labour for lifting of steel above first floor(S.I.N 29 P/19)
454.74 KG @ Rs. 3.025 Rs 1375.5885
Total Cost (A) 5481.893 Rs
(B) 4"thick Cement Plaster Rate(Schedule item (S.I.N 8 P/52)
100 Sft @ Rs. 83.5604 Rs 8356.04
Add Extra Labour for Second Floor 32% Of Cement Plaster Rate
Rs. 2673.93
Total Cost (B) Rs. 11029.97
Total (A+B) 16511.87
Add 1 1/2% Water Charges………………… 247.67799

Total Cos Rs 16809.08
Cost of Per Sft 168.1

RATE ANALYSIS
FOR
CMC LARKANA
Non Schedule Security Equipment (MAIN GATE)

Item No.1
Analysis of Rate for the Walk through Gate Model WIB-100A……………. 6 Zone Detection – LED Light +
Alarm Counter the number of people passing through The function of countering Alarm times. Password
protection function. Multi zones detect and alarm at the same time Smart partition functions to detect large
objects. The super brightness SMD. Super brightness SMD double zones indicator.
Unit Each
Walk Through Gate

(Actual Cost) 1 No @ 110000 Each Rs. 110000
Cartage of Material Rs. 4481
Total Rs. 116981
Cost of Miscellaneous
5%of Material Rs. 5849.05
Sales Tax @17.5% on
Actual Cost. Rs. 19250
Rate Per No's Rs. 145930
Item No.2
Analysis of Rate for the Metal Detector GARRETT SUPER WAND(USA)Model.no1165800Operating
Frequency:95kHzAudio Frequency.2kHz Warbled
Dimensions.L48.3cm x W8.3cm xT 3.2cmWeight 450grams, Voltage6.8 to 10 Vdc, Current 5mA
Unit Each
Matal Detector (Actual

Cost) 1 No @ 7500 Each Rs. 7500
Total Rs. 8157

Sales Tax @17.5% on
Actual Cost. Rs. 1312.5
Add 20% O.H Contractor Profit + Income Tax.………………...… Rs. 1631.4
Rate Per Rs. 11101

Item No.3
Analysis of Rate for the Hydraulic Driven Road Blocker 18 Feet Load bearing capacity 40 tons.-Operating
speed 06 to 08 seconds.-Width 830mm, Height 700mm(Raised part from ground level)-Electric control panel
with phase failure protection-10 mm top sheet with re in forced metal base 8mm.-6 mm side C Channel. -
Heavy Duty 1400 RPM 03 Phase Motor 380 50Hz OPTIONAL:
- Red/Green Arrow Cross LED Traffic Light(300mm)(IMPORTED).
Unit Each
Hydraulic Driven Road

Blocker (Actual Cost) 1 No @ 625000 Each Rs. 625000
Total Rs. 633106
Sales Tax @17.5% on
Add 20% O.H Contractor Profit + Income Tax.………………...… Rs. 126621.2
Item No.4
Analysis of Rate for the X-Ray Baggage Scanner Model: 5030Typical Steel penetration 32mmDesigned to
thwart the cleverest attempts at hiding weapons, drugs, stolen goods and other contraband, X-ray inspection
systems are ideal for screening everything from small packages to oddly shaped items and palletized
loads.● Tunnel Size:500(Width) *300(Height)mm● Dimensions: 1830mm(Length) *810(Width)mm*
1480mm(Height)● Approximate Gross weight: 500kgs
Unit Each
X-Ray Baggage
Scanner(Actual Cost) 1 No @ 1214000 Each Rs. 1214000
Total Rs. 1222676
Cost of Miscellaneous
5%of Material Rs. 60700
Sales Tax @17.5% on
Add 20% O.H Contractor Profit + Income Tax.………………...… Rs. 12140
MAIN GATE ROAD &
WALKWAYS
ROADS AND PATHS
SCHEDULE OF ITEM
Rate
(Rs.)
1 SCH/C1/ Earth Work excavation of road side nalies including forming its bank %0Sft 1437 51171 73,533
item or putting the same on embankment as directed clod breaking
no.4/P-1 dressing etc complete (throw work )(in ordinary Soil)
SCH/C1/
2 item compaction of natural Groud up to a depth of 20cm (8"iches)below
no.2/P-1 the natural ground level compacted upto 90% density mofified
AASHTO. %Sft 177.56 44262 78,592
Preparing sub base by supplying and spreading stone metal 1-1/2”-
2” gauge of approved Quality from approve quarry in required from
approve quarry in required thickness to proper camber and grade
including hand packing mixed with shingle pit run gravel finesse
SCH/C1/ having P.I of not more than 6% in the Ratio 2:3 including Watering
item and compacting to achieve 98-100% density as per Modified AASHO
3
no.11b/P- Specification(Rate Including All cost Of Material T&P and Carriage
3 up to 3 Chains
%Cft 3380.43 17057 576,602

Preparing base course i/c supplying and spreading stone (A) metal
of approved quality properly graded to maximum size of 1-1/2” in
required thickness to proper camber and grade including supplying
and spreading 15 cft screenings and non plastic quarry fines filling
depressions with stone metal after initial rolling including watering
and compaction the same so as to achieve 100% density as per
SCH/C3/ modified AASHO specifications (Rate includes Providing and using
item templates camber plate screen from as directed (rate include all
4
no.13A/P- cost of materials T&P and carriage up to 3 chins)
5
%Cft 5252.41 17057 895,907

supplying and filling sand under floor and plugging in walls
SCH/C5/
5 item no. %Cft 1141.25 1848 21,090
29 c/P-26
SCH/C1/
6 item Filling, watering and ramming earth under floor with new earth
no.22/P-4 excavated from outside lead upto the one chain and lift upto 5 ft.
(S.I. No. 22/P-4). %0Cft 3630 2518 9,142
Pavment Marking Paint Reflective tharmo plastic paint for lines of
SCH/C7/ 6" Width
7 item
no.13/P-15
P.Rft 41.24 1701 70,160
Providing & Fixing cement paving blocks Flooring having size oF 197
x 197 x 80 (mm) oF city/quddra/cobble shape with natural
colours,having strength b/w 5000 psi to 8500 psi i/c Filling the
SCH/C8/ joints with hill sand and laying in speciFied manner/pattern and
8 item design etc: complete.(S.I.N 73/P-50) P.Sft 223.97 34114 7,640,543
no.73/P-50
Providing & Fixing cement paving blocks Flooring having size oF 197
x 197 x 60 (mm) oF city/quddra/cobble shape with natural
SCH/C8/ colours,strength b/w 5000 psi to 8500 psi i/c Filling the joints with
9 item hill sand and laying in speciFied manner/pattern and design etc:
no.72/P-49 complete.(S.I.N 72/P-49)
P.Sft 223.97 10148 2,272,827
Providing & fixing precast Edge Block 3750 PSI Industrial made
Reincluding the cost of cartage excavation, form work for
SCH/ item haunching, 1450 PSI lean concrete, 2250 PSI concrete for 6 inches
10
no.14/P-16 thick x 12 inches long x 12 inches high hauncheing , 1:4 cement
sand mortor.
P.Rft 297.01 2221 659,511
PART-A (SCHEDULE ITEMS) TOTAL IS = 12,297,907
Rate
(Rs.)
STEEL GRILLS
SCHEDULE ITEMS
Rate
S.No ITEM # Description of ITEM Unit Qty Amount
(Rs.)
EXCAVATION:
Excavation in foundation of building bridges and other structures
SCH/C1/ including dagbelling dressing refilling around structure with
1 (S.I. No. 18 excavated earth watering and ramming lead up to 5ft (S.I. No. 18 %0Cft 3176.25 1520 4,828
(b)/P-4) (b)/P-5) (for foundation)
LEAN CONCRETE (1:4:8):

Cement concrete plain including placing compacting, finishing and
SCH/C18/ curing, complete (includingscreening and washing of stone
2 ITEM5i/P- aggregate without shuttering). (b) Ratio 1:4:8 ). %Cft 11288.75 380 42,897
16)
C.C. PLAIN (1:2:4):

SCH/C4/ Cement concerete plain including placing
ITEM compacting, finishing and curing, complete (including screening and
3 %CFT 14429.25 798 115,145
no.5f/ P- washing at stone aggregate without shuttering (f) Ratio 1:2:4
16
C.C. PLAIN(1:3:6):
SCH/C4/ Cement concerete plain including placing
ITEM compacting, finishing and curing, complete (including screening and
4 %CFT 12595.00 1710 215,375
no.5h/ washing at stone aggregate without shuttering (h) Ratio 1:3:6
P-16
SCH/C4/ FORMWORK:
ITEM Erection and removal of centering for RCC or plain cement works of
5
no.19b(ii)/ partal wood (ii)vertical
P-18
b)For CC plain below external plinth beam. %SFT 3127.41 5776 180,639
BRICK MASONRY
SCH/C5/
ITEM no.5-
6
1(c)/ Pacca brick work in ground floor in cement sand mortar (1:4) %Cft 13227.41 235 31,101
P-21
COLOUR CRETE :
SCH/C9/ Providing & fixing colour crete wall surface to provide, durable crust
ITEM and aesthetics having thickness upto 3/4" with specified colour
7 %SFT 6319.50 3610 228,134
no.44/ P- having water, fire and termite resistance (upto 20'-0" height).
56
SCH/C11/ PAINTING GUARD BARS, IRON BARS:

ITEM (d) Preparing surface and painting guard bars, gate of
no.5d/ iron bars, gratings, railing (including standard braces, etc) And
8 P-70 similar open work.
(i) Primer coat %SFT 521.95 3563 18,594

(ii) Each subsequent coat of paint. %SFT 374.44 3563 13,339
PART-B (SCHEDULE ITEMS) TOTAL IS = 850,053
SUB TOTAL PART-A+B (SCHEDULE ITEMS) = 13,147,960
Rate
(Rs.)
NON SCHEDULE ITEMS
IRON STEEL GRILL:
Providing and fixing iron grills with required
section of flat iron as per approved design with Sq bars 3/4" x3/4"
including welding all sides of the section at the junction, and fixing
1 OR 1 with sunk iron screws, painting two coats of red oxide paint etc. KG 11248.00
complete as required in any floor in masonry or concrete work. as
per Direction of Engineer incharge
PART-C (NON SCHEDULE ITEMS) TOTAL IS =

ROADS & WALKWAYS
AT CMC LARKANA
CIVIL WORKS
(I)Schedule Items: Except item of fabrication of steel work,steel grill steel grated
door other Steel Works marbel work Glazed tiles work,hala Pattern tiles Work Alcop
door & windows ply doors (flush Doors) Wire Guage & Paving Blocks
ITEM # 1
Excavation
Road outside main gate 1 4970.63 1.5 7455.94 Cft
Road inside main gate
Road No.1 1 29143.51 1.5 43715.26 Cft
T 51171 Cft
ITEM # 2
COMPACTION
Road outside main gate 1 4970.63 4971 Sft
Road No.1 1 29143.51 29144 "
Walkway 1 10147.91 10148 "
T 44262 Sft
ITEM # 3
Sub Base Course
Road No.1 1 29143.51 0.5 14571.75 Cft
T 17057 Cft
ITEM # 4
Base Course/Water Bound
Road No.1 1 29143.51 0.5 14571.75 Cft
T 17057 Cft
ITEM # 5
SAND COUSIN
Road No.1 1 29143.51 0.2 4866.97 "
Walkway 1 10147.91 0.2 1694.70 "
T 7392 Cft
25% OF SAND 1848 Cft

ITEM # 6
Earth filling
Green Belt 1 5036.90 0.5 2518.452 Cft
T 2518.452 Cft
ITEM # 7
Pavment Marking Paint
total length 1 1701.25 1701.25 Rft
T 1701 Rft
(II)Schedule Items Marbel works,Glazed tile Work Hala pettern Tiles work Alcop
Door & window ply Doors (flush Doors) Wire Guage & Paving Block,As per
notification 2017 At Par
ITEM # 8
Cement Paver Block 80mm
Road outside main gate 1 4970.63 - 4970.629 Sft
Road No.1 1 29143.51 - 29143.508 "
T 34114 Sft
ITEM # 9
Cement Paver Block 60mm
Walkway 1 10147.91 - 10147.91 Sft
T 10148 Sft
ITEM # 10
Kerb Stone
total length 1 2220.50 2220.50 Rft
T 2221 Rft
STEEL GRILL
ITEM # 1
Excavation
1 760.00 2.00 1.0 1520 Cft
T 1520 Cft
ITEM # 2
C.C 1:4:8
1 760.00 2.00 0.3 380 Cft
T 380 Cft
ITEM # 3
C.C 1:2:4
1 760.00 1.50 0.5 570 "
76 2.00 2.00 0.8 228 "
T 798 Cft
ITEM # 4
C.C 1:3:6
1 760.00 0.75 3.0 1710 Cft
T 1710 Cft
ITEM # 5
FRAME WORK
2 760.00 0.5 760 Sft
76X4 2.00 0.75 456 "
2 760.00 3.0 4560 "
T 5776 Sft
ITEM # 6
BRICK MASONARY IN COLUMN
76 0.75 0.75 5.5 235 Cft
T 235 Cft
ITEM # 7
COLOUR CRETING ON SITU
1 760.00 4.75 3610 Sft
"
T 3610 Sft
Say 3610 Sft

ITEM # 8
GRILL PAINTING
76 9.25 4.0 2812 Sft
76 2.00 0.3 38 "
T 2850 Sft
For Two Side Paint x1.25 3563 Sft

NON SCHEDULE ITEMS
ITEM # 1
IRON GRILLS
Gym & Road 76 9.25 4.00 2812 Sft
T 2812 Sft
We take 4Kg/Sft (12617 x4 ) 11248 KG

RATE ANALYSIS
FOR
CMC LARKANA
Non Schedule Civil Works (MAIN GATE)
Item no 1
S. Code Description Qty/Unit Rate Rs. Unit DF MF Amount
No. Rs.
Providing and using sulphate
resisting cement in place of
ordinary portland cement in item
of RCC..
DETAIL OF COST FOR 1.00

CWT OR 1.01 50KG. UNIT CWT
MATERIAL
Sulphate resisting cement. 1.00 Cwt. 685.00 Cwt. 685.00

Grey cement Portland. 1.00 Cwt. 650.00 Cwt. (-) 650.00
Difference of cost. Total (A) Rs. 35.00
Total Rs. 35.00

Item no 2
No. Rs.
Providing and laying

deformed steel reinforcement
bars with guaranteed
minimum yield stress of
40,000 psi with and including
the cost of straightening,
cutting, bending, binding,
wastage, complete in all kinds
of RCC work .

CWT OR 1.01 50KG. UNIT CWT
MATERIAL
Steel reinforcement bars

(minimum yield point 40000
PSI) deformed. 1.05 Cwt. 4,400.00 Cwt. 4,620.00
Binding wire for 154 lbs. steel
= 1 lbs 1.00 Lbs. 114.75 Lbs. 0.70 114.75
Cartages
1.05 Cwt. 200.00 Ton 210.00
Total (A) Rs. 4,944.75
LABOUR
Labour for bending, binding

and placing in position.
Black smith with tools (2nd
class). 0.34 Nos. 687.50 Day 233.75
Beldar.
0.34 Nos. 437.50 Day 148.75
Total (B) Rs. 382.50
MISCELANEOUS.
Black smith for making chairs

0.14 No. 687.50 Day 0.70 96.25
Beldar.
0.14 Nos. 437.50 Day 0.70 61.25
Sundries/Material. Lump Sum 17.50
Total (C) Rs. 175.00
Total A + B + C Rs. 5,502.25
Add 0.50 % Water Charges.
(For Drinking purpose)
Rs. 27.51
Add 10% Contractor's Profit Rs. 550.23
Total (D) Rs. 6,079.99
Add 7.5% Income Tax Rs. 456.00
Cost of 1 Cwt. Rs. 6,535.99
F P S Cost in Final Cost
Units. Rs. 6,535.99 Per Cwt.
Tons Rs. 130,719.70 Per Ton
Say Rs. 130,720.00 Per Ton
Item no 3
No. Rs.
Providing and laying Procelain
tiles laid in cement mortar or lime
mortar 1:2 as per approved
quality & design complete. size
16" x 16"
DETAIL OF COST FOR 100

SQFT. OR 9.28 SQM. UNIT 100 SQFT.
MATERIAL
Procelain tile 16" x 16" = upto 3/8''

0111a thick. i/c 3% wastage. 103.00 Sq.ft 110.00 Sq.ft 11,330.00
2413 Mortar / cement , sand 1:2. 9.00 Cft. 255.83 Cft. 2,302.47
2391 White cement (Anwarzeb). 0.13 Cwt. 1,029.04 Cwt. 133.77
2356 Pigment of any colour. 1.40 Lbs. 225.00 Lbs. 315.00
2390 Cement Portland (grey cement).
1.75 Cwt 537.50 Cwt 940.63
Cartage of tiles. Lump sum. 25.00
Total (A) Rs. 15,046.87
LABOUR
Tile layer 3.00 No. 1,000.00 Day 3,000.00

Coolie (boy or girl). 2.00 No. 437.50 Day 875.00
Bhishti with mashak. 0.06 No. 500.00 Day 30.00
Total (B) Rs. 3,905.00
MISCELLANEOUS
Sundries/ Miscellaneous. Lump sum. 50.00

Total (C) Rs. 50.00
Total A + B + C Rs. 19,001.87
Add 1.50 % Water Charges.(for
constructional and drinking
purpose) Rs. 285.03
Add 10% Contractor's Profit Rs. 1,900.19
Total (D) Rs. 21,187.08
Add 7.5% Income Tax Rs. 1,589.03
Cost of 100 Sqft. Rs. 22,776.12
F P S Cost in Final Cost Units.
Rs. 22,776.12 Per 100 Sqft.
Per Sft Rate Rs. 227.76 Per Sqft.
Say Rs. 228.00 Per Sqft.
Item no 4
48 Providing and fixing Procilain

tileupto 3/8'' thick of 8"x 10"
(203mm x 254mm) size in dado
and skirting in over 1/2" (13mm)
thick base of cement mortar 1:3
setting of tiles in slurry of grey
cement over mortar base
including filling the joint with white
cement and washing the tile,
curing and cleaning etc. complete.

MATERIAL
Porcelain tiles white 8"x10" = 203

x 254 mm, up to 3/8'' thick. i/c
wastage. 103.00 Sft. 140.00 Sft. 14,420.00
2415 Mortar / cement , sand 1:3. 5.61 Cft. 197.81 Cft. 466.52
1.00 Cwt 537.50 Cwt 430.00
Cartage of tiles. Lump sum. 200.00
Total (A) Rs. 15,631.77
LABOUR
9087 Tile layer (floor, walls & marble

work). 3.50 No. 875.00 Day 2,450.00
9027 Coolie (boy or girl). 1.75 No. 437.50 Day 612.50
9005 Bhishti with mashak. 0.06 No. 500.00 Day 24.00
Total (B) Rs. 3,086.50
MISCELLANEOUS

Total (C) Rs. 50.00
Total A + B + C Rs. 18,768.27
Add 1.50 % Water Charges. Rs. 281.52
Add 10% Contractor Profit. Rs. 1,876.83
Total (D) Rs. 20,926.62
Cost of 100 Sqft. Rs. 22,496.12
Rs. 22,496.12 Per 100 Sqft.
Per Sft. Rs. 224.96 Per Sq.m.
Item no 5
No. Rs.
Providing and fixing 3/8" thick

Verona marble tiles of approved
quality and colour shade size on
stairs as specified in drawings in
steps and risers skirting and
facing removal / tucking of
existing plaster surface etc over
1/2" thick base of cement mortar
1:2 setting mortar base including
fillings the joints and washing the
tiles with white cement , slurry
current , finishing cleaning and
polishing etc complete . (a) (12" x
12") for new work

MATERIAL
1133 Marble stone Verona.

102.00 Sq.ft 60.00 Sq.ft 6,120.00
2393 Mortar /Cement sand 1:2. 9.00 Cft. 113.38 Cft. 1,020.38
1.75 Cwt 537.50 Cwt 940.63
Bailgari / gum/gum resin. Lump sum. 30.00
Total (A) Rs. 8,244.77
LABOUR
9049 Marble chiseller. 0.50 No. 875.00 Day 437.50

9123 Floor grinder with machine, hire
enrages. 0.16 No. 1,000.00 Day 160.00
9112 Tile layer 2.00 No. 1,000.00 Day 2,000.00
9003 Beldar. 2.00 No. 437.50 Day 875.00
9028 Coolie (female) 2.00 No. 437.50 Day 875.00
9035 Floor grinder. 1.00 No. 750.00 Day 750.00
9059 Mistry. 0.25 No. 625.00 Day 156.25
9005 Bhishti with mashak. 0.25 No. 500.00 Day 125.00
Total (B) Rs. 5,378.75
MISCELLANEOUS

Total A + B + C Rs. 13,723.52
Add 10% Contractor profit. Rs. 1,372.35
Total (D) Rs. 15,301.73
Cost of 100 Sqft. Rs. 16,449.36
Rs. 16,449.36 Per 100 Sqft.
P.Sft rate Rs. 164.49 P.Sft
Say Rs. 164.50 P.Sft
Item no 6
No. Rs.
Providing and fixing S.S. pipe
railing of 2" (50 mm) diameter,
comprising, vertical posts and
horizontal bracing of S.S. pipe of
the same dia as per design
including cost of specials, bends,
threading, cutting and making
good the floor or wall of any kind
in cement concrete 1:2:4 etc.
'complete in any floor.

RFT. OR 14.23 RUM. UNIT RFT.
Considering a railing 10' long and

2'-6" high
MATERIAL
S.S Pipes dia 2" = 51 mm (10

S.W.G) (2.54 mm thick).
Vretical post 5 x 2'-10" = 14.20
Rft.
Horiz: brasses: 3 x 4' x 2'-3-1/2" =
27.50 Rft.
Arm 2 x 2 x 1'-3" = 5.00 Rft.
= 46.70 Rft.
Add 5% wastage = 2.30 Rft.
= 49.00 Rft.
S.S. Pipes dia 2" = 51 mm (10
S.W.G) (2.54 mm thick). 49.00 Rft. 330.00 Rft. 16,170.00
S.S. tee dia 2" = 52 mm.
7.00 Nos. 293.75 Each 2,056.25
Mortar / Cement, sand 1:4 0.50 Cft. 165.07 Cft. 82.53
S.S. cross dia 2" = 52 mm.
8.00 Nos. 641.25 Each 5,130.00
White lead and hessian Lump sum. 25.00
Total (A) Rs. 23,463.78
LABOUR
Plumber (second class). 1.50 No. 500.00 Day 750.00

Mason (1st class for block brick
and concrete work). 0.25 No. 812.50 Day 203.13
Beldar 2.00 No. 437.50 Day 875.00
Total (B) Rs. 1,828.13
MISCELLANEOUS
Hire charges of die / tools /

cement gun etc. Lump sum. 150.00
Cartage of S.SPipes & special.
Lump sum. 200.00
Total A + B + C Rs. 25,641.91
Add 10% Contractor's Profit. Rs. 2,564.19
Total (D) Rs. 28,334.31
Cost of 46.70 Rft. Rs. 30,459.38
Rs. 652.24 Per Rft.
Item no 7
No. Rs.
Gypsum board tiles (including all

accessories i.e plum, T, angles &
clips) 100.00 Sft
Add 5% wastages = 5.00 Sft
105.00 Sft
MATERIAL
2348a Gypsum board tiles. 105.00 Sft 56.25 Sft 5,906.25

Cartage of material Lump sum 93.75
Total (A) Rs. 6,000.00
LABOUR
9018 Carpenter (first class) 1.50 No. 937.50 Day 1,406.25

9003 Belder 1.50 No. 437.50 Day 656.25
Sundries / Labour Lump sum 46.25
Total (B) Rs. 2,108.75
Total A + B Rs. 8,108.75
Add 10% Contractor's Profit. Rs. 810.88
Total (C) Rs. 8,960.17
Cost of 100 Sqft. Rs. 9,632.18
Rs. 96.32 Per Sqft.
Item no 8
No. Rs.
MATERIAL
Machine made Gutca bricks tiles

2" x 2" x 9" i/c 10% wastage.
0.88 %Sft. 10,000.00 %Sft. 8,800.00
Mortar / cement , sand 1:3. 5.00 Cft. 197.81 Cft. 989.06
Carriage stone loading / unloading
upto 5 miles lead mechanical.
Lump sum. 250.00
Total (A) Rs. 10,039.06
LABOUR
Mason (1st class for block, brick

and concrete work). 1.66 No. 812.50 Day 1,348.75
Beldar 2.00 No. 437.50 Day 875.00
Bhishti with mashak. 0.12 No. 500.00 day 60.00
Mistry. 0.12 No. 625.00 Day 75.00
Total (B) Rs. 2,358.75
MISCELLANEOUS
Sundries Lump sum. 40.00

Scaffolding. Lump sum. 50.00
Total (C) Rs. 90.00
Total A + B + C Rs. 12,487.81
Total (D) Rs. 13,923.91
Cost of 100 Sqft. Rs. 14,968.20
Rs. 14,968.20 % Sqft.
Per Square Ft Rate Rs. 149.68 Per Sq.ft
Item no 9
Providing and fixing pre-cast
Sandwich panel roof slab as per
required length and width,made
by lzhar (Pvt) Limited or its
equivalent including setting in
position and filling the joints with
cement motar 1:4 etc. complete
as per direction of the Engineer-
in-Charge.
DETAIL OF COST FOR 120.00 UNIT 100 SQFT.

SQFT
Consider room size 12' x 10'
MATERIAL
Pre cast slab. = 120 Sft.

Add 5% wastage.= 6 Sft.
= 126 Sft. 126.00 Sft. 375.00 Sft. 47,250.00
Mortar / Cement, sand. 1:4. 1.25 Cft. 165.06 Cft. 206.33
Cartage of material. Lump Sum 15750.00
Total (A) Rs. 63,206.33
LABOUR
Mason (1st class for block, brick

and concrete work). 0.50 No. 812.50 Day 406.25
Beldar.
0.50 Nos. 437.50 Day 218.75
Total (B) Rs. 625.00
MISCELLANCEOUS.
Sundries/ Miscellanceous. Lump Sum 100.00

Total A + B + C Rs. 63,931.33
Total (D) Rs. 71,283.43
Cost of 120 Sqft. Rs. 76,629.69
Rs. 638.58 Per P.Sqft.
Say Rs. 639.00 Per P.Sqft.
Item no 10
Electric welding of MS or wrought
iron
Unit Rft
Electric Welding 1 Rft @ 300 Rft Rs. 300

Total Rs. 359.5
Add 0.5% water charges for
drinkinf purpose. 1.7975
Add 10% Contractor's Profit 35.95
Total Rs. 397.2475
Item no 11
Providing and fixing 1/2" dia Nuts
Bolts M.S Plat as per specification
.drawings and directions of
engineer in charge.
Unit Each
Taken Nuts Bolts 1 No @ 49 Each Rs. 49

Total Rs. 81.5
Add 0.5% water charges for
drinkinf purpose. 0.4075
Add 10% Contractor's Profit 8.15
Total Rs. 90.0575
Say Rs. 97
Item no 12
Unit Rft
Providing and Laying Ferro

cement concrete (1:2:4) 4 ” thick
100% shingle graded Shingle 1/4"
to down guage as per
specification, drawing and
directions of engineer incharge.
Unit = 10 x 10=100 Sft
COST OF MATERIAL
(A) 1/4" Dia of Main Bar 6"c/c

31.36978 KG @ Rs. 90 Rs 2823.28039927

L.S…………………
Add 10% Wastag …………………… Rs 282.328039927
Extra labour for lifting of steel above first floor(S.I.N 29 P/19)
454.74 KG @ Rs. 3.025 Rs 1375.5885
Total Cost (A) 4481.1969392 Rs
(B) 4"thick Cement Plaster Rate(Schedule item (S.I.N 8 P/52)
100 Sft @ Rs. 83.56 Rs 8356.04
Add Extra Labour for Second Floor 32% Of Cement Plaster Rate
Rs. 2673.93
Total Cost (B) Rs. 11029.97
Total (A+B) 15511.17
Add 1 1/2% Water Charges…………………… 232.668

Add 10% contractor's profit 23.267
Total Rs. 15767.104
Add 7.5% Income Tax 1182.53280299
Total Cost Rs 16949.64
Cost of Per Sft 169.5

RATE ANALYSIS OF NON SCHEDULE ITEM (ELECTRICAL WORK)
MAIN GATE CMC LARKANA
Providing and fixing well finnished aluminium casted based glass cover water tide bulk
Item No.1 head fitting complete with brass holder and 25 w Saver lamp including connection = 544
good quality
Unit Price
Cost of bulk head fitting complete = 390
Cartage = 20
Fixing charges = 50
Total = 460
Add 10% Contractor's Profit = 46
Total = 506
Add 7.5% Income Tax = 38
Total = 544
Providing & Fixing energy saver superior quality 25w & fixing on existing holder etc
Item No.2 complete = 284
Unit Price
Cost of energy saver 25 w = 210
Cartage = 10
Fixing charges = 20
Total = 240
Total = 264
Total = 284
Providing and fixing on wall Flood light 150 w (HPIT) having ip 65 classification with
Item No.3 150 w lamp, choke, capicator, igniter & internal wiring complete in all respect as = 14604
required or instruction of E.I
Unit Price
Cost of flood light 150 w complete = 10500
Cartage = 150
Fixing charges = 1700
Total = 12350
Total = 13585
Total = 14604
Providing and fixing 4 1/2" x 4 1/2" ms di casted powder coated recessed type fan
Item No.4 = 313
clamp box with 3/8" dia ms bar fan clamp fixed on roof at casting time as required
Unit Price
Cost of fan clamp box with 3/8" dia ms bar fan clamp = 200
Cartage = 15
Fixing charges = 50
Total = 265
Total = 292
Total = 313
Providing and fixing 6 A fan dimmer fixed on plastic sheet on 14 swg metal board
Item No.5 recessed in the wall or collumn including connection = 325
Unit Price
Cost of 6 A fan dimmer with plastic sheet = 140
Cost of metal board 70
Cartage = 15
Fixing charges = 50
Total = 275
Total = 303
Total = 325
Providing and fixing 30 cm (12") sweep metalic body exhaust fan complete with
Item No.6 blades, motor, shutter etc including making hole in the wall & connection with 14.0076 = 2956
flexible wire complete as required Pak /Super Asia / Climax / Younas / Royal.
Unit Price
Cost of exhaust fan complete = 2100
Cartage = 100
Instalation charges = 300
Total = 2500
Total = 2750
Total = 2956
Providing and fixing Earthing set with 2'x2'x1/8" copper plate buried in the ground at a
depth of 12 feet or less if water comes out from the ground level (salt & charcoal, or
earthing chemical powder) etc. making the pit 12 feet deep by excavation of all type of
Item No.7 soil (except soft or hard rock) including fixing of 2x8 SWG copper wire in 1/2" dia GI = 22669
conduit complete in as respect as required.
Unit Price
Cost of copper plate 2'x2'x1/8" = 10000
Cost of Gi pipe 1/2" dia for 4 meter @ 250/m = 1000
Cost of copper wire 8 SWG 2 x 8 meter @ 50/m = 800
Cost of sundry material = 270
Cartage = 600
Excavation charges = 4500
Total = 19170
Total = 21087
Total = 22669
Providing and fixing donkey pump 1 hp having suction and delivery 1" x 1" complete
Item No.8 with motor, mounted on fixed frame as approved including wiring with 2.5 mm2 pvc = 19712
insulated wire
Unit Price
Cost of donkey pump 1 hp complete = 16000
Cartage = 220
Total = 16670
Total = 18337
Total = 19712
Providing and instaling electric water cooler large size with filter (imported) including
Item No.09 = 20694
1.5 kw Stebi lizer
Unit Price
Cost of electric water cooler large size = 9500
Cost of stebilizer 1.5 KW = 5000
Cost of water filter = 1200
Cartage = 800
Total = 17500
Total = 19250
Total = 20694
Providing & Fixing, testing,commissioning cubical type metal sheet distribution board
Item No.10 flush type with locking arrangement duly powder quoted paint including all fastening
= 27292
DB material including wiring with suitable gauge PVC wire complete in all respect (Pel,
Libra, Rco, Karimi, Industrial Power Tech, Global Tech).
Unit Price
Cost of Metal sheet distribution board 1.5 sft = 5200
Cost of 30 A TP @ 6200 = 1 x 6200 = 6250
Cost of SP @ 950 = 5 x 950 = 8550
Cost of Indicating lamp @ 600 = 3 x 600 = 1800
Cartage = 280
Instalation & commissioning charges = 1000
Total = 23080
Total = 25388
Total = 27292
RATE ANALYSIS OF NON SCHEDULE ITEM (SECURITY EQUIPMENT)

MAIN GATE CMC LARKANA
WALK THROUGH GATE: Model

WIB-100A…………….
6 Zone Detection – LED Light + Alarm
Counter the number of people passing through
The function of countering Alarm times.
Item No.1 = 138051
Password protection function.
Multi zones detect and alarm at the same time
Smart partition functions to detect large objects.
The super brightness SMD.
Super brightness SMD double zones indicator.
Unit Price
Cost of walk through gate = 110000
Cartage = 2000
Sundary material = 1245
Total = 116745
Total = 128420
Total = 138051
METAL DETECTOR: GARRETT SUPER WAND(USA)

Model.no1165800
Operating Frequency:95kHz
Audio Frequency.2kHz Warbled
Item No.2 Dimensions.L48.3cm x W8.3cm xT 3.2cm = 10288
Weight 450grams, Voltage6.8 to 10 Vdc, Current 5mA typica
Operating temperature -20 to +65 c
Battery standard 9V
Unit Price
Cost of metal detector = 8500
Cartage = 200
Total = 8700
Total = 9570
Total = 10288
HYDRAULIC DRIVEN ROAD BLOCKER 18 FEET
Load bearing capacity 40 tons.
-Operating speed 06 to 08 seconds.
-Width 830mm, Height 700mm(Raised part from ground level).
-Electric control panel with phase failure protection
-10 mm top sheet with re in forced metal base 8mm.
Item No.3 = 822169
-6 mm side C Channel.
-Heavy Duty 1400 RPM 03 Phase Motor 380 50Hz
OPTIONAL:
Unit Price
Cost of HYDRAULIC DRIVEN ROAD BLOCKER 18 FEET = 625000
Cartage = 15000
Sundry material = 10000
Testing, commissioning = 15280
Total = 695280
Total = 764808
Total = 822169
X-RAY BAGGAGE SCANNER Model: 5030

Typical Steel penetration 32mm
Designed to thwart the cleverest attempts at hiding weapons, drugs,
stolen goods and other contraband, X-ray inspection
systems are ideal for screening everything from small packages to oddly shaped items
Item No.4 = 1485977
and palletized loads.
● Tunnel Size:500(Width) *300(Height)mm
● Dimensions: 1830mm(Length) *810(Width)mm* 1480mm(Height)
● Approximate Gross weight: 500kgs
Unit Price
Cost of HYDRAULIC DRIVEN ROAD BLOCKER 18 FEET = 1230000
Cartage = 10000
Testing, commissioning = 5640
Total = 1256640
Total = 1382304
Total = 1485977
Providing and Instaling CCTV system with 3 nos night vision camera, 16 chanel DVR
Item No.5 Camera accessories with complete cabling and 500 GB Hard Disk complete instalation = 93595
& programming
Unit Price
Cost of CCTV system = 58000
Cost of Camera @ 6000 x 3 = 18000
Cartage = 650
Total = 79150
Total = 87065
Total = 93595
MATERIAL CARTAGE STATEMENT MAIN GATE AT CMC LARKANA
(1) (Foundation)
Cement Hill Sand Stone Metal Stone Bajri Steel Pit Sand
Sr.
Description Qty
# Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty
% Bags % Cft % Cft % Cft % Ton. % Cft
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1 Cement Concrete( 1:4:8) 809 9.50% 77 47.4% 383 94.8% 767 - - - - - -

2 R.C.C 1:2:4 2427 17.60% 427 44.0% 1068 - - 88.0% 2136 - - - -
3 R.C.C 1:1.5:3 190 22.40% 43 42.0% 80 - - 84.00% 160 - - - -
4 Cement Concrete( 1:3:6) 1860 12.3% 229 46.2% 859 - - 92.4% 1718 - - - -
5 Cement Concrete( 1:5:10) 1822 7.70% 140 48.1% 877 96.3% 1753 - - - - - -
Total Quantities :- 916 3267 2520 4014 0 0
Rate as per R.A.A 164.73 7214.88 3213.96 3213.96 2504.75 982.24

Unit per bag %Cft %Cft %Cft Per Ton %Cft
Amount :- 150,885 235,695 80,991 129,002 - -
Total Amount :- 596,574

(2) (Ground Floor)
Cement Hill Sand Stone Metal Stone Bajri Steel Bricks

Sr.
Description Qty
% Bags % Cft % Cft % Cft % Ton. % Nos
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1 R.C.C 1:2:4 531 17.60% 94 44.0% 234 - - 88.0% 468 - - - -

2 R.C.C 1:1.5:3 662 22.40% 148 42.0% 278 - - 84.00% 556 - - - -
3 Brick Masonary (1:4) 2963 4.80% 142 24.0% 711 - - - - - - 1350% 40002
4 Cement plaster(1:4) 3/8" thick 7434 0.61% 45 3.10% 230 - - - - - - - -
5 Cement plaster (1:4)1/2" thick 7434 0.81% 60 4.10% 305 - - - - - - - -
6 Glaze tiles floor & dado 242 2.03% 5 5.08% 12 - - - - - - - -
7 Fabrication of steel 85 - - - - - - - - - 4.26 - -
Rate as per R.A.A 164.73 7214.88 3213.96 3213.96 2504.75 982.24

Unit per bag %Cft %Cft %Cft Per Ton %0 NO'S
Amount :- 81,460 127,741 - 32,899 10,675 39,292

(3) (First Floor)
Cement Hill Sand Stone Metal Stone Bajri Steel Bricks

Sr.
Description Qty
% Bags % Cft % Cft % Cft % Ton. % 1000 Nos
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
2 R.C.C 1:1.5:3 730 22.40% 163 42.0% 306 - - 84.00% 613 - - - -

3 R.C.C 1:2:4 2269 17.60% 399 44.0% 998 - - 88.0% 1996 - - - -
4 Brick Masonary (1:4) 2963 4.80% 142 24.0% 711 - - - - 1350% 39995
5 Cement plaster(1:4) 3/8" thick 6159 0.61% 38 3.10% 191 - - - - - - - -
6 Cement plaster (1:4)1/2" thick 6159 0.81% 50 4.10% 252 - - - - - - - -
7 Fabrication of steel 226 - - - - - - - - - 11.29 - -
Rate as per R.A.A 164.73 7214.88 3213.96 3213.96 2504.75 982.24

Unit per bag %Cft %Cft %Cft Per Ton %0 NO'S
Amount :- 130,526 177,419 - 83,861 28,291 39,284

(4) (EXTERNAL DEVELOPMENT)
Cement Hill Sand Stone Metal Stone Bajri Paver Block Pit Sand
Sr.
Description Qty
% Bags % Cft % Cft % Cft % Ton. % Cft
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1 Cement Concrete( 1:4:8) 252 9.50% 24 47.4% 119 94.8% 239 - - - - - -

2 Paving blocks 504 - 504
3 Sand/Earth Filling 252 - - - - - - - - - - 100% 252
Rate as per R.A.A 164.73 7214.88 3213.96 3213.96 6348.54 7214.88

Unit per bag %Cft %Cft %Cft %0No's %Cft
Amount :- 3,944 8,618 7,678 - 3,200 18,181

MATERIAL CARTAGE STATEMENT INTERNAL ROADS & PATH AT CMC LARKANA.
RENOVATION OF ROAD
Sr. Cement Hill Sand Stone Metal Stone Bajri Earth Fill Paver Blocks Bricks
Description Qty
# Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty Ratio Qty
% Bags % Cft % Cft % Cft % Cft % No's % 1000 Nos
1 2 3 4 5 6 7 8 9 10 11 14 15 16 17 14 15
1 Cement Concrete( 1:4:8) 380 9.60% 36 48.0% 182 96.0% 365 - - - -
2 Cement Concrete ( 1:2:4 ) 798 17.60% 140 44.0% 351 88.0% 702 - -
3 Cement Concrete( 1:3:6) 1710 13.0% 222 46.0% 787 - - 92.0% 1573 - -
4 Paving blocks 80mm 34114 - - - - - - - - 237% 80737.93 - -
5 Paving blocks 60mm 10148 - - - - - - - - 240% 24354.98 - -
6 Earth Filling /Sand Fill 4366 - - - - - - - 4366 - - - -
7 Brick Masonary 235 4.80% 11 24.0% 56 - - - - - - 1350% 3174.188
Total Quantities :- 411 1377 365 2275 4366.39 105093 3174.188
Per Bag % Cft %Cft %Cft %Cft %0No's %0No's
Rate as per R.A.A 164.73 7214.88 3213.96 3213.96 7214.88 5671.24 982.24
Amount :- 67624 99316 11725 73132 315030 596007.1 3118
Total Amount :- 1,165,952

RATE ANALYSIS
CMC LARKANA
1 CEMENT
Avg. Lead from Lucky Cement Factory to Site of Work: 264 MILES
For 1st 2 mile at rate RS 7.53 / BAG
EACH SUBSEQUENT @ 0.60 PER MILE 262 MILES
RS 157.2
TOTAL= 164.73 per mile
2 HILL SAND
Avg.Lead from Bholari quarry to site of work: 204 MILES
1st six mile : RS 771.96
EACH SUBSEQUENT @32.56 PER MILE 198
RS 6442.92
TOTAL= 7214.88 %Cft
3 STONE METAL
Lead from Ubhan Shah quarry to site of work: 81 MILES
RS 2442
TOTAL= 3213.96 % Cft
4 STONE BAJRI
Lead from Ubhan Shah quarry to site of work: 81 MILES
RS 2442
TOTAL= 3213.96 % Cft
5 BRICK
Lead from Killin to Site of Work: 20 MILES
1st six mile : Rs 617.54
Each subsequent 18 mile rate@ 26.05per mile 14
Rs 364.7
TOTAL= 982.24 % 0No.
6 STEEL
Lead from Karachi Site Area to Site of Work: 290 MILES
1 six mile :
st
RS 771.96
RS 9247.04
TOTAL= 2504.75 per ton
7 Paver Block
Lead fr 226 MILES
1 six mile :
st
RS 617.54
EACH SUBSEQUENT @ 26.05 PER MILE 220
RS 5731
TOTAL= 6348.54 % 0No
ANALYSIS OF RATE FOR THE FERRO CEMENT CONCRETE
Sr. No. 1
Unit = 10 x 10=100 Sft

a) Deformed Steel
1/4" Dia of Main Bar 6"c/c
31.36124 KG @ Rs. 145 Rs. 4547.38
b) Add 10% Wastage L.S Rs. 454.74
c) Extra labour for lifting of steel above first floor(S.I.N 29 P/19)
454.74 KG @ Rs. 3.025 Rs. 1375.59
Total Cost Steel Rs. 6377.71
d) 4"thick Cement Plaster Rate(Schedule item (S.I.N 8 P/52)
100 Sft @ Rs. 83.5604 Rs. 8356.04
e) Add Extra Labour for Second Floor 32% Of Cement Plaster Rate Rs. 2673.93
f) 4" thick Plaster Total Cost Rs. 11029.97
Total Rs. 17407.68
g) 1% Water Charges ( For Constructional Purpose) Rs. 174.08
g) 1/2% Water Charges ( For Drinking Purpose) Rs. 87.04
Contractors 15% Profit Rs. 2611.15197
Total Rs. 20279.95
SRB 03% Rs. 608.39841

Total Rs. 20888.35
Cost of Per Sft Rs 208.88
ANALYSIS OF RATE FOR THE WALK THROUGH GATE:
Model WIB-100A……………. 6 Zone Detection – LED Light + Alarm Counter the number of people passing through
The function of countering Alarm times. Password protection function. Multi zones detect and alarm at the same time
Smart partition functions to detect large objects. The super brightness SMD. Super brightness SMD double zones
indicator.
Sr. No. 2
Unit = No's

a) Walk Through Gate (Actual Cost)
1 No = 1 No
@ Rs. 110000 Rs. 110000.00
b) Cost of Transport 10% Rs. 11000.00
c) Cost of fixing 10% Rs. 11000.00
d) Cost of Miscellaneous 5%of Material Rs. 5500.00
Total Rs. 137500.00
e) Contractors 10% Profit Rs. 13750
Total Rs. 151250.00
SRB 03% Rs. 412.5
f) Sales Tax @17.5% on Actual Cost. Rs. 26468.75
Total Rs. 178131

ANALYSIS OF RATE FOR THE HYDRAULIC DRIVEN ROAD BLOCKER 18 FEET
Load bearing capacity 40 tons.-Operating speed 06 to 08 seconds.-Width 830mm, Height 700mm(Raised part from ground
level)-Electric control panel with phase failure protection-10 mm top sheet with re in forced metal base 8mm.-6 mm side C
Channel. -Heavy Duty 1400 RPM 03 Phase Motor 380 50Hz OPTIONAL:
Sr. No. 3
Unit = No's

a) Hydraulic Driven Road Blocker (Actual Cost)
1 No = 1 No
@ Rs. 625,000 Rs. 625000
Red/Green Arrow Cross LED Traffic Light(300mm)(IMPORTED).
1 No @ Rs. 15500 15500
Total Rs. 640500.00
b) Cost of Transport 10% Rs. 64050.00
c) Cost of fixing 10% Rs. 6405.00
d) Cost of Miscellaneous 5%of Material Rs. 32025.00
Total Rs. 742980.00
e) Contractors 10% Profit Rs. 74298
Total Rs. 817,278
SRB 03% Rs. 2228.94
f) Sales Tax @17.5% on Actual Cost. Rs. 109375
Total Rs. 928,882

ANALYSIS OF RATE FOR THE X-RAY BAGGAGE SCANNER
Model: 5030Typical Steel penetration 32mmDesigned to thwart the cleverest attempts at hiding weapons, drugs, stolen goods
and other contraband, X-ray inspection systems are ideal for screening everything from small packages to oddly shaped
items and palletized loads.● Tunnel Size:500(Width) *300(Height)mm● Dimensions: 1830mm(Length) *810(Width)mm*
1480mm(Height)● Approximate Gross weight: 500kgs
Sr. No. 4
Unit = No's

a) X-Ray Baggage Scanner(Actual Cost)
1 No = 1 No
@ Rs. 1,230,000 Rs. 1,230,000
b) Cost of Transport 10% Rs. 123,000
c) Cost of fixing 10% Rs. 12,300
d) Cost of Miscellaneous 5%of Material Rs. 123,000
Total Rs. 1,488,300
e) Contractors 10% Profit Rs. 148,830
Total Rs. 1,637,130
SRB 03% Rs. 4464.9
f) Sales Tax @17.5% on Actual Cost. Rs. 215,250
Total Rs. 1,856,845

ANALYSIS OF RATE FOR THE METAL DETECTOR
GARRETT SUPER WAND(USA)Model.no1165800Operating Frequency:95kHzAudio Frequency.2kHz Warbled
Dimensions.L48.3cm x W8.3cm xT 3.2cmWeight 450grams, Voltage6.8 to 10 Vdc, Current 5mA typicaOperating temperature
-20 to +65 cBattery standard 9V
Sr. No. 4
Unit = No's

a) Matal Detector (Actual Cost)
1 No = 1 No
@ Rs. 7,500 Rs. 7,500
b) Cost of Transport 10% Rs. 750
c) Cost of Miscellaneous 5%of Material Rs. 750
Total Rs. 9,000
d) Contractors 10% Profit Rs. 900
Total Rs. 9,900
SRB 03% Rs. 297
f) Sales Tax @17.5% on Actual Cost. Rs. 1,313
Total Rs. 11,510

Boq of Main Gate_15155672230

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Boq of Main Gate_15155672230

Uploaded by

Copyright:

Available Formats

BILL OF QUANTITIES OF

CONSTRUCTION OF MAIN GATE AT

S.No ITEMS OF WORKS COST (Rs.)

Seal and Sign of Client Seal and Sign of Contractor

GRAND TOTAL OF A+B+C =

Cost of Cost of Non Scheduled

Items (Rs.) Items (Rs.) (Rs.)

External Devolpment #REF! - #REF!

ELECTRICAL WORKS: #REF! #REF! #REF!

PLUMBING WORKS: #REF! - #REF!

Security Equipment #REF! #REF!

Add Cartage 1,389,642

Consultant Project Director

SURPLUS EARTH:(Left after Backfilling)

EARTH FILL FROM OUTSIDE:

3 LEAD FOR EXCAVATED EARTH FROM

LEAN CONCRETE (1:4:8):

(i) Ratio (1 :2: 4) CFT 337.00 2427 817,924

a) Short Column CFT 349.00 190 66,373

SCH/C4/ STONE SOLING:

a) Columns CFT 349.00 662 231,027

SCH/C5/ BRICK MASONRY

CEMENT PLASTER (INTERNAL):

(b) Second coat.

SCH/C9/ PRIMARY COAT CHALK DISTEMPER

SCH/C9 item 2 COATS DISTEMPER:

DEODAR (FLUSH) DOORS

a) Doors P.Sft 1,273.76 279 355,379

(i) Primer coat %SFT 521.95 292 1,524.09

In ordinary soil P.Lft 53.44 30 1,603

Supplying & fixing in position aluminum channels

b) Windows & Ventillators P.Sft 1,647.69 146 240,563

GLAZED TILES (DADO):

a) Horizontal and Vertical members Cwt 5001.70 85.23 426,319

NEW STEEL GRILL:

HEAVY STEEL GATE:

PART-I GROUND FLOOR (SCHEDULE ITEMS) TOTAL IS = 4,647,924

a) Columns CFT 349.00 730 254,606.41

SCH/C5/ BRICK MASONRY

SCH/C5/ add extra labour in item no 5 for brick work in first

(b) Second coat.

SCH/C9/ PRIMARY COAT CHALK DISTEMPER

SCREEDING FOR ROOF:

RAIN WATER DOWN PIPE :

a) Horizontal and Vertical members Cwt 5001.70 214.16 1,071,168

1 OR 01 Lean 1:4:8 Bags 76.64

PORCELAIN TILES SKIRTING:

PORCELAIN TILES SKIRTING:

PART - II NON - SCHEDULE ITEM) TOTAL IS =

QUANTIES OF THE FOUNDATION

10% INCREASE 4183 CFT

TOTAL= 1394.43 CFT

Deduct the quantity of item # 8 = -1394 cft

15% INCREASE 809 CFT

15% INCREASE 1497 CFT

15% INCREASE 930 CFT

TOTAL QUANTITY (A+B)= T= 2427 CFT

15% INCREASE 190 CFT

15% INCREASE 1860 CFT

10% INCREASE 2033 Sft

15% INCREASE 1822 SFT

15% INCREASE 504 SFT

15% INCREASE 662 Cft

TOTAL (B+C+D+E) T= 531 CFT