Ref:Mr.BOMMAGANI SHEKAR S/O SOMAIAH Ground Floor Area : 953.

25 Sft

Detailed Cum Abstract Estimate for the Proposed Construction of Ground floor RCC
Residential Building located at H.NO: G.P.H.NO.1-38. SITUATED AT MUTHARAM VILLAGE
& PALAKURTHY (MDL),JANGAON DISTRICT . Detailed Estimate of Ground floor
Sl.No. Description of Item of Work No's Length Breadth Depth Quantity Rate Amount
1. Earth work excavation for foundation of columns
walls etc in all soils
a) Column Footings 6 1.20 1.20 2.00 17.28
b) Long Walls 2 7.62 1.20 1.00 18.29
c) Short Walls 3 3.81 1.20 1.00 13.72
49.28 300.00 14785.20
2. Cement Concrete in M5 (1:6:10) using hard granite
metal including Cost and Conveyance of all Materials
and Labour charges etc., complete for finished item of
work.
a) Column Footings 6 1.20 1.20 0.20 1.73
b) Long Walls 2 7.62 0.60 0.15 1.37
c) Short Walls 3 3.81 0.60 0.15 1.03
4.13 2200.00 9082.26
3. R.R.Masonry. In C.M (1:6) With hard Granite
Stone of good quality including Cost and
Conveyance of all materials and Cement
Complete for finished item of work foundation of walls
a) Long Walls 2 7.62 0.60 1.00 9.14
b) Short Walls 3 3.81 0.60 1.00 6.86
16.00 2300.00 36804.60
4. C.R.S.Masonry. In C.M (1:6) With hard Granite
Stone of good quality including Cost and
Conveyance of all materials and Cement Machine
mixing of Mortar etc., Complete for finished item of
work foundation of Walls.
a) Long Walls 2 7.62 0.45 1.00 6.86
b) Short Walls 3 3.81 0.45 1.00 5.14
12.00 2200.00 26403.30
5. Reinforced cement concrete in M15 using of 330Kgs
of cement per cum and 20mm Machine crushed hard
granite metal including Cost and conveyance of all
Materials and Labour charges etc., Complete for

a) Column Footings 6 1.20 1.20 0.45 3.89

b) Column up to basement 6 0.23 0.30 2.00 0.83
c) Column above basement 6 0.23 0.30 3.00 1.24
d) Plinth beam & Slab Beams total 5.96
 1) Long Beams 2x2 4 7.62 0.23 0.30 2.10
2) Short Beams 2x3 6 3.81 0.23 0.30 1.58
c) Slab 1 7.62 3.81 0.12 3.48
13.12 6500.00 85295.11
172370.47

B/F 172370.47
6 Construction of Brick Masonry in C.M. (1:6) using 1st
class bricks cost includes cost of all materials and
labour charges etc.,
a) Long walls 2 7.62 0.23 3.00 10.52
b) Short walls 3 3.81 0.23 3.00 7.89
Deductions of . . . . .
1) Doors & Windows 18.4
a) Doors 2 0.90 2.00 0.23 0.83
b) Windows 2 1.50 1.50 0.23 1.04
16.5 5000 82696.50
7 Flooring with Marble Stone in C.M (1:4) cost
including Materials Cost and conveyance of all
materials and for labour charges etc., Complete for
finished item of work. sft 953.25 120 37440.00

8 Plastering with C.M. (1:3)12mm thick to internal and

external walls with sponge finish the Cost includes
cost of materials and labour charges
a) Long Walls 2X2 4 7.62 3.00 91.4
b) Short Walls 2X3 6 3.81 3.00 68.6
c) Ceiling 1 7.62 3.81 29.0
189.1
Deductions Doors 2x2 4 0.90 2.00 7.20
Windows 2 x 2 4 1.50 1.50 9.00
Sq.Mts 172.9 420 72597.92
9 Supply and fixing of Partially Teak wood Doors a nd
Windows frames and shutters fixed with mild steel
iron bars, Hinges with tower bolts etc., Complete for
Door&Windows Quantity equal
Doors 2 15000 30000.00
windows 2 6000 12000.00
10 Steel Requirements as per item No. 5 13.1 cum 80 kg/cu m1049.79 65 68236.08
total 475340.97
11 Add towards water supply and Sanitary fitting at
10% of the Total at Lump sum.
47534.10

12 Add towards Electricity fitting and etc.,

Complete at 10% of the Total at Lump sum.
47534.10
13 Add towards earth filling in the plot (3' height in the plot.) 8000.00

Amenities:-
1 Cost of putty walls & Ceiling works etc.

2 Add towards overhead tank, sump & septic 80000.00

.
3 Add towards Stair case & Elevation works etc. 50000.00

4 Cost of Bore well & Water supply etc. 220000.00

5 Cost of Painting work etc. 90000.00

6 Misc unforeseen item of work etc. 25000.00

Ground floor Grand Total 1712909
Rounded to 1713000.0
In Words Rs. ( Seventeen Lakh Thirteen thousand) Only.

Date : 28-06-2024
Place : Hanamkonda SIGNATURE OF ENGINEER.