Professional Documents
Culture Documents
Compound Wall
Compound Wall
Compound Wall
51 Mild Steel Tubes & pipes of all diameters 26 MAT-00871 BMT-F.04 84.00 1 Kg
Stainless Steel Tubes, sections, plates, sheets,
52 27 MAT-00872 BMT-F.06 445.00 1 Kg
pipes of all sizes
Stainless steel fly proof wire mesh of not less
53 27 MAT-00885 BMT-F.19 597.00 1 Sqm
than 20 gauge
Rabbit wire mesh (chicken mesh) of not less than
54 26 MAT-00894 BMT-F.28 22.00 1 Sqm
30 gauge
55 Rolling Shutter (80x1.25mm) 25 MAT-00895 BMT-F.29 4314.00 1 Sqm
56 Collapsable steel shutters 25 MAT-00896 BMT-F.30 3746.00 1 Sqm
105 Water based Cement Primer of Interior Grade- 1 63 MAT-01073 BMT-J.01 173.00 1 Kg
106 Water based Cement Primer of Exterior Grade- 2 63 MAT-01074 BMT-J.02 201.00 1 Kg
107 Red oxide Primer Paint Grade-I 63 MAT-01075 BMT-J.03 160.00 1 Ltr
108 Zinc Chromate Yellow Oxide Iron Primer paint 63 MAT-01076 BMT-J.04 220.00 1 Ltr
109 Wood primer 63 MAT-01077 BMT-J.05 176.00 1 Ltr
110 Putty for wood work 63 MAT-01079 BMT-J.07 143.00 1 Kg
111 Spirit 64 MAT-01082 BMT-J.10 97.00 1 Ltr
112 Linseed Oil 64 MAT-01083 BMT-J.11 61.00 1 Ltr
113 Thinner for Melamine polish 64 MAT-01084 BMT-J.12 154.00 1 Ltr
114 French Polish 64 MAT-01086 BMT-J.14 220.00 1 Ltr.
115 Melamine Polish 65 MAT-01088 BMT-J.16 336.00 1 Ltr.
Common SoR 2023-24 - Page : 10
116 Interior grade Poly -Urethene polish 65 MAT-01089 BMT-J.17 768.00 1 Ltr.
117 Exterior grade Poly -Urethene polish 65 MAT-01090 BMT-J.18 878.00 1 Ltr.
118 Acrylic based Oil bound Washable Distemper 64 MAT-01093 BMT-J.21 85.00 1 Kg
119 Water proof Cement paint 64 MAT-01095 BMT-J.23 54.00 1 Kg
120 Acrylic interior emulsion paint 64 MAT-01097 BMT-J.24 201.00 1 Ltr
121 Acrylic exterior emulsion paint 64 MAT-01107 BMT-J.34 231.00 1 Ltr
131 Laminate sheets - Glossy finish: 1mm thick 72 MAT-01205 BMT-L.21 396.00 1 Sqm
132 Laminate sheets - Mat finish: 1mm thick 72 MAT-01208 BMT-L.24 415.00 1 Sqm
133 12.5mm Gypboard Tiles 595mm x 595mm 73 MAT-01236 BMT-M.01 285.00 1 Sqm
134 Gypsom board plain sheets 12.5mm thick 73 MAT-01238 BMT-M.03 233.00 1 Sqm
135 GI Ceiling Angle - 25mm x 10mm x 0.55mm 78 MAT-01239 BMT-M.04 80.00 1 RM
GI Ceiling section - 51.5mm x 26mm x 10.5mm x
136 78 MAT-01240 BMT-M.05 110.00 1 RM
0.55mm thick
Intermediate section - 45mm x 15mm x 15mm x
137 78 MAT-01241 BMT-M.06 81.00 1 RM
0.9mm
Perimeter channel - 20mm x 27mm x 30mm
138 78 MAT-01242 BMT-M.07 72.00 1 RM
(web) of 0.55mm thick
139 GI Angle - Precoated - 25mm x 25mm x0.7mm 78 MAT-01243 BMT-M.08 65.00 1 RM
GI pre coated - T section - 24mm x 38mm x
140 78 MAT-01245 BMT-M.10 63.00 1 RM
0.7mm thick
Hotdipped GI Angle - Precoated - Grid -
141 78 MAT-01246 BMT-M.11 38.00 1 RM
19mmx19mm
Polyster painted GI - T section 24x32mm and MAT-01247 &
142 78 BMT-M.12 & 13 52.50 1 RM
24x25mm (sub-cross Tee) MAT-01248
143 Polyster painted GI-T Section - 24mm x 27mm 78 MAT-01249 BMT-M.14 51.00 1 RM
189 Dismantling
a) Stone masonry in cement mortar 153 MAT-01498 BMT-S.01 547.00 1 Cum
b) Flat stone in roof or floors including lifting : 153 MAT-01500 BMT-S.03 200.00 10 Sqm
Pan tiled or Mangalore tiled roof with out roof
c) 153 MAT-01501 BMT-S.04 167.00 10 Sqm
timbers :
d) Wrought and framed timber in roofs or floors 153 MAT-01503 BMT-S.06 289.00 1 Cum
e) Old lime mortar plaster 153 MAT-01504 BMT-S.07 66.00 10 Sqm
f) Old cement mortar plaster 153 MAT-01505 BMT-S.08 82.00 10 Sqm
Kadapa slabs or shahabad stone slabs on sand
g) 153 MAT-01508 BMT-S.11 92.00 10 Sqm
bed
Clean removal of lime plaster from walls and
h) raking out joints 20mm deep or from terraced 154 MAT-01511 BMT-S.14 60.00 10 Sqm
roof and raking out joints 100 mm deep
Clean removal of cement plaster from walls and
i) 154 MAT-01512 BMT-S.15 74.00 10 Sqm
raking out joint 200 mm deep
Reference
Material hire Labour
202 Hire charges for Access Scaffolding to SSR Unit
charges charges
page
A) Brick Masonry / Stone Maasonry
a) 1st floor 179 10.78 84.62 1 Sqm
b) 2nd floor 10.78 121.18 1 Sqm
c) 3rd floor 10.78 157.72 1 Sqm
d) 4th floor 10.78 194.27 1 Sqm
e) 5th floor 10.78 230.81 1 Sqm
f) 6th floor 10.78 267.35 1 Sqm
g) 7th floor 10.78 303.88 1 Sqm
h) 8th floor 10.78 340.43 1 Sqm
B) Plastering to walls
a) 1st floor 180 1.08 8.47 1 Sqm
b) 2nd floor 1.08 12.12 1 Sqm
c) 3rd floor 1.08 15.77 1 Sqm
d) 4th floor 1.08 19.43 1 Sqm
e) 5th floor 1.08 23.08 1 Sqm
f) 6th floor 1.08 26.73 1 Sqm
g) 7th floor 1.08 30.38 1 Sqm
Common SoR 2023-24 - Page : 14
204 HIRE CHARGES FOR CENTERING&SCAFFOLDING-centering using Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel centering
Reference Material hire
Labour charges
to SoR charges
1st 2nd 3rd 4th 5th 6th
Floor Floor Floor Floor Floor Floor
a) Footings 179 301.00 672.00
b) Bed blocks, Bands 67.00 363.00 399.30 435.60 471.90 508.20 544.50
c) Pedestals 343.00 1069.00
d) Plinth beams 726.50 810.00
205 HIRE CHARGES FOR CENTERING & SCAFFOLDING -Unsupported height of 3.66M - for Steel scaffolding pipes, jack Props, Steel Centering Plates
Reference Material hire
Labour charges
to SoR charges
1st 2nd 3rd 4th 5th 6th
Floor Floor Floor Floor Floor Floor
a) Lintels 179 & 181 1233.00 1720.00 1892.00 2064.00 2236.00 2408.00 2580.00
b) Sunshades of any width 243.00 264.00 290.00 317.00 343.00 370.00 396.00
c) Columns 371.00 2415.00 2657.00 2898.00 3140.00 3381.00 3623.00
d) Beams 2179.00 2027.00 2230.00 2432.00 2635.00 2838.00 3041.00
e) RCC roof slabs upto 150 mm depth 247.00 241.00 265.00 289.00 313.00 337.00 362.00
f) RCC slabs upto 150-300 mm depth 254.00 248.00 273.00 298.00 322.00 347.00 372.00
g) Shear walls, RCC walls, Water tank walls 472.00 510.00 561.00 612.00 663.00 714.00 765.00
Note: - Centering & scaffolding charges for steel scaffolding with pipes, jack props, steel centring plates for unsupported heights of every 610 mm
height above 3.66 M, may be allowed at 16.666% more than the basic material hire charges and relevant labour charges of the applicable floor and
206 HIRE CHARGES FOR CENTERING & SCAFFOLDING -Unsupported height of 3.66M - Casurina Ballies , Bamboos , Wooden Reapers ,
Runners , Wood Posts , Wall
Reference Plates etc.,
Material hire
Labour charges
to SoR charges
1st 2nd 3rd 4th 5th 6th
Floor Floor Floor Floor Floor Floor
a) Lintels 179 & 182 826.00 1332.00 1465.00 1598.00 1732.00 1865.00 1998.00
b) Sunshades of any width 163.00 204.00 224.00 245.00 265.00 286.00 306.00
c) Columns 249.00 1871.00 2058.00 2245.00 2432.00 2619.00 2807.00
d) Beams 1458.00 1569.00 1726.00 1883.00 2040.00 2197.00 2354.00
e) RCC roof slabs upto 150 mm depth 165.00 186.00 205.00 223.00 242.00 260.00 279.00
f) RCC slabs upto 150-300 mm depth 170.00 193.00 212.00 232.00 251.00 270.00 290.00
211 (WS&S
207 PVC Clamps(110mm dia) MAT-01993 BMW-G.106 17.00 1 Each
Items)
Common SoR 2023-24 - Page : 15
Common SoR
LABOUR CHARGES
SKILLED
208 Bar bender 6 LAB-00001 I-1 800.00 1 Each
209 Blacksmith 6 LAB-00002 I-2 630.00 1 Each
210 Blaster 6 LAB-00003 I-3 735.00 1 Each
211 Carpenter 6 LAB-00004 I-4 750.00 1 Each
212 Work Inspector(Non technical) 6 LAB-00010 I -10 730.00 1 Each
213 Mason / Brick layer 6 LAB-00011 I -11 670.00 1 Each
214 Operator concrete mixer 6 LAB-00016 I -16 655.00 1 Each
215 Operator Jackhammer / Pneumatic tamper 6 LAB-00023 I - 23 655.00 1 Each
216 Painter 7 LAB-00035 I - 35 750.00 1 Each
217 Plumber / Pipe fitter 7 LAB-00036 I - 36 750.00 1 Each
SEMI SKILLED
217 Sprayer(semi skilled) 7 LAB-00057 II - 1 605.00 1 Each
218 Carpenter 7 LAB-00060 II - 4 605.00 1 Each
219 Fitter CL-II 7 LAB-00065 II - 9 605.00 1 Each
219 Mason / Brick layer 8 LAB-00091 II - 35 605.00 1 Each
220 Painter 8 LAB-00093 II - 37 605.00 1 Each
UN SKILLED LAB-00120,
221 LAB-
Man Mazdoor / Woman Mazdoor 8,9 00121 III - 3, 4 560.00 1 Each
Cost of Materials :
222 Binding wire 11 MAT-00003 3 70.00 1 Kg
223 Detonator electric 12 MAT-00021 21 12.00 1 No.
224 Sand (un-screened for concrete items) 12 MAT-00027 27(a) 605.00 1 Cum
225 Sand (unscreened) for filling 12 MAT-00028 27(b) 460.00 1 Cum
226 Sand(screened for mortar, plastering items) 12 MAT-00029 28 721.00 1 Cum
227 Impervious Water proof compound 14 MAT-00081 80 90.00 1 Kg
228 Gravel / Quarry spall 25 MAT-00177 M - 008 155.00 1 Cum
229 Coarse graded Granular sub-base Material 2.36
mm & below 26 MAT-00191 M - 022 567.00 1 Cum
230 Coarse graded Granular sub-base Material 9.5
mm to 4.75mm 26 MAT-00194 M - 025 678.00 1 Cum
231 Aggregates 6mm nominal size (HBG) 27 MAT-00215 M - 050 896.00 1 Cum
232 Aggregates 10mm nominal size (HBG) 27 MAT-00216 M - 051 1109.00 1 Cum
233
Aggregates 13.20 / 12.50mm nominal size (HBG) 27 MAT-00217 M - 052 1306.00 1 Cum
234 Aggregates 20mm nominal size (HBG) 28 MAT-00218 M - 053 1622.00 1 Cum
235 Aggregates 25mm nominal size (HBG) 28 MAT-00219 M - 054 1555.00 1 Cum
236 Aggregates 40mm nominal size (HBG) 28 MAT-00220 M - 055 1000.00 1 Cum
237 Bentonite 28 MAT-00235 M - 071 9.00 1 Kg
238 Gelatin 80% 30 MAT-00264 M - 104 68.00 1 Kg
239 Water charges(Urban) 35 MAT-00332 M - 189(a) 131.00 1 KL
240 Water charges(Rural) 35 MAT-00333 M - 189(b) 99.00 1 KL
Common SoR
241 Reference Hire &
CFMS Crew
Machinery Charges to SoR Fuel Total
number charges
charges
a) Agitator car / Transit mixer 2 cum 43 HIR-00001& LAB-00317 1 2266.70 1 Hour HIR-00135 418.10 2684.80
b) Air compressor 7 cmm ( diesel) 43 HIR-00003& LAB-00319 3 1459.30 1 Hour HIR-00137 314.50 1773.80
c) Batching plant 0.50 cum (6 cum/hour) 43 HIR-00009& LAB-00325 9 238.60 1 Hour HIR-00144 505.30 743.90
d) Batching plant 2x1.00 cum(15-20 cum/hour) 43 HIR-00010& LAB-00326 10 775.80 1 Hour HIR-00145 505.30 1281.10
e)
190.60
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity 43 HIR-00016, 15 & LAB-00329 16 1 Hour HIR-00150 327.60 518.20
f) Jack hammer 44 HIR-00039 39 19.10 1 Hour HIR-00173 491.40 510.50
g) Needle vibrator 40mm( petrol) 44 HIR-00040& LAB-00352 40 38.60 1 Hour HIR-00174 235.80 274.40
i) Shovel 0.85 cum 110hp 45 HIR-00052& LAB-00362 52 3213.10 1 Hour HIR-00186 348.40 3561.50
j) Lift charges of materials(Winch 35HP- Electric) 46 HIR-00066& LAB-00372 66 348.30 1 Hour HIR-00200 393.10 741.40
k) Concrete placer pump (25 cum/hr)(Electric) 46 HIR-00071& LAB-00375 71 1458.30 1 Hour HIR-00205 245.70 1704.00
el scaffolding pipes , jack props , wallers , Foot plates , brackets , steel centering plates etc.,
Labour charges
7th 8th
Floor Floor
580.80 617.10
d height of 3.66M - for Steel scaffolding pipes, jack Props, Steel Centering Plates,etc.,
Labour charges
7th 8th
Floor Floor
2752.00 2924.00
422.00 449.00
3864.00 4106.00
3243.00 3446.00
386.00 410.00
397.00 422.00
816.00 867.00
Labour charges
7th 8th
Floor Floor
2131.00 2264.00
326.00 347.00
2994.00 3181.00
2510.00 2667.00
298.00 316.00
309.00 328.00
Common SoR 2023-24 - Page : 19
100
0.05
WS & SA SoR 2023-24 : Page-20
Sl. SoR
No. ITEM Page CFMS Code Item code Rate CFMS Code Labour Unit
No.
WATER SUPPLY AND SANITARY ITEMS
1 Supply, laying, jointing 101.60 mm dia
SWG pipe
a) up to 1524mm (5') depth 186 MAT-01667 BMW-A.01 419.000 1 RM
b) up to 914.40mm (3') depth 186 MAT-01668 BMW-A.02 417.000 1 RM
2 Supply, laying, jointing 152.40mm dia
SWG pipe
a) up to 1524mm (5') depth 186 MAT-01669 BMW-A.03 620.000 1 RM
b) up to 914.40mm (3') depth 186 MAT-01670 BMW-A.04 609.000 1 RM
3 Labour charges for laying , jointing ,
testing SWG pipes up to 914.40mm (3') 186 LAB-00411 BMW-A.05 LAB-00411 260.00 1 RM
depth
4 Labour charges for laying , jointing ,
testing SWG pipes up to 1524mm (5') 186 LAB-00412 BMW-A.06 LAB-00412 323.00 1 RM
depth
5
Supply of 203.20mm (8") dia SWG pipe 187 MAT-01677 BMW-A.17 448.000 1 RM
6 Supply of 254mm (10") dia SWG pipe 187 MAT-01678 BMW-A.18 821.000 1 RM
7 Supply of 300mm (12") dia SWG pipe 187 MAT-01679 BMW-A.19 1183.000 1 RM
8 150mm x 100mm SWG gully trap 189 MAT-01732 BMW-A.72 533.000 1 Each
12
76.20mm (3") CI Nahany trap 1st quality 194 MAT-01775 BMW-C.41,42 302.000 LAB-00163 57.00 1 Each
21
Flat back Wash hand basin 1st quality
196, 197 MAT-01798 BMW-D.24,28 1736.000 LAB-00170 362.00 1 Each
550mmx400mm-single CP Pillar cock
27 Angle stop cock 12.70mm heavy duty 198 MAT-01812 BMW-E.05,06 453.000 LAB-00178 49.00 1 Each
28 12.70mm NP bib tap(long body) heavy
198 MAT-01813 BMW-E.07,08 387.000 LAB-00179 33.00 1 Each
duty
29 12.70mm NP bib tap(short body) heavy
198 MAT-01814 BMW-E.09,10 248.000 LAB-00180 33.00 1 Each
duty
30 S&F 31.75mm brass plumber union 198 MAT-01815 BMW-E.11,12 68.000 LAB-00181 16.00 1 Each
31 12.7mm dia. NP push cock 199 MAT-01826 BMW-E.29 259.000 1 Each
WS & SA SoR 2023-24 : Page-21
Sl. SoR
No. ITEM Page CFMS Code Item code Rate CFMS Code Labour Unit
No.
32 GM peet valves
a) 15mm NB 200 MAT-01847 BMW-F.21,22 604.000 LAB-00197 50.00 1 Each
b) 20mm NB 200 MAT-01846 BMW-F.19,20 812.000 LAB-00196 50.00 1 Each
c) 25mm NB 200 MAT-01845 BMW-F.17,18 1165.000 LAB-00195 50.00 1 Each
d) 32mm NB 200 MAT-01848 BMW-F.23,24 1768.000 LAB-00198 43.00 1 Each
e) 40mm NB 200 MAT-01849 BMW-F.25,26 2389.000 LAB-00199 75.00 1 Each
f) 50mm NB 200 MAT-01850 BMW-F.27,28 3498.000 LAB-00200 101.00 1 Each
g) 65mm NB 200 MAT-01851 BMW-F.29,30 5398.000 LAB-00201 120.00 1 Each
h) 80mm NB 200 MAT-01852 BMW-F.31,32 7995.000 LAB-00202 149.00 1 Each
33 S& F Nominal Bore GI pipe Medium
Grade properties & weight
a) 15mm Nominal bore 202 MAT-05243 BMW-F.79,80 199.000 LAB-00233 46.00 1 RM
b) 20mm Nominal bore 202 MAT-05244 BMW-F.81,82 220.000 LAB-00235 46.00 1 RM
c) 25mm Nominal bore 202, 203 MAT-05245 BMW-F.83,84 286.000 LAB-00237 46.00 1 RM
d) 32mm Nominal bore 203 MAT-05246 BMW-F.85,86 398.000 LAB-00239 46.00 1 RM
e) 40mm Nominal bore 203 MAT-05247 BMW-F.87,88 444.000 LAB-00241 50.00 1 RM
f) 50mm Nominal bore 203 MAT-05248 BMW-F.89,90 484.000 LAB-00243 76.00 1 RM
34 65mm Tata or Zenith make or
203 MAT-01870 BMW-F.91 837.000 1 RM
equivalent.
35 S & F 12.70 x 152.00 mm NP shower BMW-
203 MAT-01875 179.000 LAB-00248 22.00 1 Each
rose heavy F.100,101
Sl. SoR
No. ITEM Page CFMS Code Item code Rate CFMS Code Labour Unit
No.
54 CI frame and cover for gully traps 216 MAT-02181 BMW-I.65,66 122.000 LAB-00291 40.00 1 Each
55 S&F TV shap mirror with plastic frame
217 MAT-02206 BMW-I.105,106 502.000 LAB-00306 132.00 1 Each
size 609.60mm x 457.20mm
56 Supplying & fixing stainless steel sink
size 36" x 18" (914.4x457.2mm) 1 mm 218 MAT-02213 BMW-I.119,120 7175.000 LAB-00313 574.00 1 Each
thick with accessories
57 Supplying & fixing stainless steel sink
size 20" x 18" x 8"
218 MAT-02215 BMW-I.123,124 5142.000 MAT-02216 509.00 1 Each
(508x457.2x203.20mm) 1 mm thick with
accessories
58 Supplying & fixing white glazed
porcelain channel 4" x 24" (101.6 x 218 MAT-02217 BMW-I.125 522.000 1 Each
609.6mm)
59 Supplying & fixing steel surgical long
elbow action handle 12.7mm dia bib 218 MAT-02218 BMW-I.126 946.000 1 Each
cock
60 Oval shape basin white (520x410mm)
218 MAT-02221 BMW-I.129 2371.000 1 Each
parry or equivalent
61 15 mm bib tap with flange Chromeum
219 MAT-02232 BMW-I.140 1644.000 1 Each
plated Jaquar make queen series
62 Chrome plated bib cock cum health
faucet jaquar make queen series 219 MAT-02233 BMW-I.141 4166.000 1 Each
Chrome plated
63 Chrome plated bib cock cum health
faucet jaquar make queen series Ivory 219 MAT-02234 BMW-I.142 7006.000 1 Each
Gold
64 Soap dish Jaquar make queen series
220 MAT-02251 BMW-I.159 1602.000 1 Each
Chrome plated
65 Soap dish Jaquar make queen series
220 MAT-02255 BMW-I.163 1214.000 1 Each
Ivory Gold
66 Towel ring Jaquar make Queen series
220 MAT-02256 BMW-I.164 1982.000 1 Each
Ivory Gold
67 Towel coat hook Jaquar make Queen
220 MAT-02257 BMW-I.165 902.000 1 Each
series Chrome plated
68 Bib cock Jaquar Continental series,
220 MAT-02263 BMW-I.171 902.000 1 Each
Chrome Finish
69 Towel rail 24 " Jaquar make Continental
221 MAT-02278 BMW-I.186 1549.000 1 Each
series Chrome finish
70 CPVC Pipes
15.90mm OD pipe - SDR 13.5 224 MAT-02312 BMW-I.220 59.000 1 RM
22.20mm OD pipe - SDR 13.5 MAT-02313 BMW-I.221 94.000 1 RM
28.60mm OD pipe - SDR 13.5 MAT-02314 BMW-I.222 136.000 1 RM
34.90mm OD pipe - SDR 13.5 MAT-02315 BMW-I.223 214.000 1 RM
41.30mm OD pipe - SDR 13.5 MAT-02316 BMW-I.224 295.000 1 RM
54.00mm OD pipe - SDR 13.5 MAT-02317 BMW-I.225 485.000 1 RM
15.90mm OD pipe - SDR 11 MAT-02318 BMW-I.226 68.000 1 RM
22.20mm OD pipe - SDR 11 MAT-02319 BMW-I.227 103.000 1 RM
28.60mm OD pipe - SDR 11 MAT-02320 BMW-I.228 160.000 1 RM
34.90mm OD pipe - SDR 11 MAT-02321 BMW-I.229 254.000 1 RM
41.30mm OD pipe - SDR 11 MAT-02322 BMW-I.230 348.000 1 RM
54.00mm OD pipe - SDR 11 MAT-02323 BMW-I.231 535.000 1 RM
Sl. SoR
No. ITEM Page CFMS Code Item code Rate CFMS Code Labour Unit
No.
4 Slotting charges for 175mm dia PVC
117 Table 38 367.500 1 RM
blue casing pipe
(SoR 2023-24 with Cement - March, 2021 & Steel - Sep, 2023 rates)
Sub Estimate - I
Accordingly the detailed estimate is prepared for the work "Construction of New Compound Wall
and Rising the Existing Compound Wall at D.A Govt Polytechnic College, Ongole in Prakasam District.,
Ongole in Prakasam District" for Rs : 25.00 lakhs. As per the request of College Principal D.A Govt
Polytechnic College, Ongole and with reference letter Lr.No.B / New Building/ 2023; Dated : 07.03.2024,
estimate is prepared, letter Enclosed.
Civil Items :-
The Estimate is prepared with following items and as per site conditions.
5. Supply & application of one coat water based cement primer of exterior grade
other provisions like GST, Price adjustments, Supervision charges and Seigniorage charges etc.,
The estimate is prepared with current SSR 2023-24 and work will be carried out as per Standard
Specifications.
26
Name of the Work: Construction of New Compound Wall and Rising the
Existing Compound Wall at D.A Govt Polytechnic College, Ongole in
Prakasam District.
Sub Estimate - I
GENERAL ABSTRACT
Cycle Shed
1 Earth work excavation for foundations (Manual Means) of buildings in
ordinary rock ( not requiring blasting ) and depositing on bank with an initial
lead of 10m and depth up to 3m including all operational,incidental, labour
charges such as shoring, sheeting, planking, strutting etc., and overheads &
contractors profit complete for finished item of work excluding dewatering
charges etc., as per SS 20 B(APSS 308)
2 Filling with useful available excavated earth (excluding rock) with a lead of 50
m in trenches, sides of foundations and basement with initial lead in layers
not exceeding 15cm thick, watering and ramming including cost and
conveyance of water to work site and all operaitonal, incidental, labour
charges, hire charges of T&P etc., and overheads & contractors profit
complete for fnished item of work (APSS NO.309&310)
For Edge Protection 1 x 1 70 0.23 0.23 3.70 Cum 6863.00 1 Cum 25393
5 Plastering 12mm thick in two coats using screened sand with base coat of
8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara
sponge finishing including cost and conveyance of all materials like cement,
sand, water etc., to site and all operational, incidental charges on materials
and including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting grooves as directed by
Engineer - in - charge etc., and overheads & contractors profit complete for
finished item of work. (SS 901,903 & 904)
7 Supplying and fixing 125mm dia nominal bore Medium Grade properties &
weight as per IS 1239 ISI mark MS Tube for fixing of GI Sheet including cost
and conveyance of all materials to work site and all operational, incidental,
labour charges etc., complete for finished item of work in all floors for stair
case head room roof.
2 Filling with useful available excavated earth (excluding rock) with a lead of 50
m in trenches, sides of foundations and basement with initial lead in layers not
exceeding 15cm thick, watering and ramming including cost and conveyance
of water to work site and all operaitonal, incidental, labour charges, hire
charges of T&P etc., and overheads & contractors profit complete for fnished
item of work (APSS NO.309&310)
For Edge Protection 1 x 1 60.5 0.23 0.23 3.20 Cum 6863.00 1 Cum 21962
5 Plastering 12mm thick in two coats using screened sand with base coat of
8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara
sponge finishing including cost and conveyance of all materials like cement,
sand, water etc., to site and all operational, incidental charges on materials
and including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting grooves as directed by
Engineer - in - charge etc., and overheads & contractors profit complete for
finished item of work. (SS 901,903 & 904)
7 Supplying and fixing 100mm dia nominal bore Medium Grade properties &
weight as per IS 1239 ISI mark MS Tube for fixing of GI Sheet including cost
and conveyance of all materials to work site and all operational, incidental,
labour charges etc., complete for finished item of work in all floors for stair
case head room roof.
Supply & fabrication & erection of MS Plates, MS Angles including cost and
conveyance of all materials to work site and all operational, incidental, labour
charges etc., complete for finished item of work.
For Base Plates & Nut Bolts 1 x 7 25.00 175.00 Kgs 145.00 1 Kgs 25375
8 Supplying and fixing of Pre-painted Galvalume Trapezoidal Profile Roofing
sheets with 0.50mm thickness, Coating: Alu-Zinc coating AZ150 GSM. Tensile
Strength: 550 MPA. Paint coating: Regular Modified Polyester painting.
Painting Thickness (Top): 18 to 20 Microns, (Bottom): 5 to 7 Microns. Sheet
Width: 1.020, Length: Maximum 12 Meters with Regular Range Colours fixed
with G.I ‘J’ bolts & nuts 8 mm dia with bitumen & G.I limpet washers filled with
white lead & including a coat of approved steel primer and two coats of
approved paint on over lapping of sheets complete (up to a pitch of 600) etc.,
complete, excluding the cost of purlins, rafters, trusses including cost and
conveyance of all materials , labour charges , overheads and contractors
profit etc., complete for finished item of work in all floors.
For undulations & Levelling 1 x 1 242.0 5.0 0.30 363.00 Cum 333.00 1 Cum 120879
For Drain 1 x 1 242.0 1.5 1.00 363.00 Cum 414.00 1 Cum 150282
Expansion Joit
4 Providing specialized polysulphide sealant treatment to the expansion joints on terrace
(Size : 25mm x 12mm): Application of one coat of-High performance specially designed SBR
latex polymer based bonding agent– ROOFBOND SBR (Armstrong) / POWER n BOND SBR
(EBT) / NITOBOND SBR (Fosroc) ZORIBOND SBR (PMCC)/ SIKA LATEX (Sika)
WATERSHIELD BOND SBRASTM - C 920 -95 /DIN 18549 TT -S-00227E or equivalent
mixing with cement as per manufacturers c] Providing and application of Acrylic Polymer
modified reinstatement concrete/mortar admixture with - OOFCRETE AR (Armstrong ) /
ZORIGROUT CMG (PMCC) / POWER n GUARD ARM (EBT) / WATERSHIELD AR / Fosroc
to finish the damaged edges of joint and making the groove. d]. Providing and fixing of
masking tape on top of the joint both sides. e]. Providing and fixing of Back up support
material of Polyethelene foam to leave the depth of 12mm on the joint. f]. Providing and
application of one coat of polysulphide primer with – Polysulphide primer on inner edge on
joints. g]. Providing and application of Two part Polysulphide sealant to a width of 25mm and
12mm depth with - ROOFSEAL PS (Armstrong ) / POWER n SEAL PS (EBT) /NITOSEAL PS
200 (Fosroc)/ ZORISEAL PS (PMCC) / SIKA POLYSULPHIDE (Sika) / WATERSHIELD
PSComplies with BS 4254 - 83 or equavalent with putty knife and neat finish. h]. Removing of
masking tape and providing and application of two coats of Acrylic elastomeric cementitious
coating with – ROOFSEAL PS (Armstrong ) / POWER n SEAL PS (EBT) /NITOSEAL PS 200
(Fosroc)/ ZORISEAL PS (PMCC) / SIKA POLYSULPHIDE (Sika) / WATERSHIELD PS
including cost and conveyance of all materials, labour charges, overheads & contractors
profit etc., complete for finished item of work
4 Providing and fixing of Expansion joint filler board for buildings, columns,
beams and slabs 25 mm thick including cost and conveyance of all materials
to site, all incidental, operational, labour charges etc.overheads & contractors
profit complete for finished item of work as per approved drawing for all floors
For Slabs & Walls 1 x 1 50.0 0.25 12.50 Sqm 450.00 1 sqm 5625
4 Providing and fixing of 24 gauge alluminium sheet over expansion joint
groove of width 15cm fixed to walls / columns at one edge and resting over
the other block walls/columns concealing expansion joint with slotted holes for
free edge of aluminium sheet to facilitate free movement of aluminium sheet
over the finished surface of expansion joint and wall face using sheet metal
screws with nylon receiver complete including cost and conveyance of all
materials to site, all incidental, operational, labour charges , overheads &
contractors profit etc., complete for finished item of work as per approved
drawing (for all floors for vertical joints and bottom of slab)
For Slabs & Walls 1 x 1 50.0 0.15 7.50 Sqm 77.00 1 Sqm 578
Name Board
1 Dismantling of existing dilapidated buildings including items like un-reinforced
concrete, reinforced concrete, brick masonry, stone masonry etc., using
Dozer (D 50) including all hire, operational, incidental, labour charges and
overheads & contractors profit etc. complete finished item of work
For Main Entrance Gate 1 x 2 0.9 0.9 0.60 1.27 Cum 2167.00 1 Sqm 2752
For Main Entrance Gate 1 x 2 0.9 0.9 0.45 0.73 Cum 13495.00 1 Sqm 9851
For Name board pipes & plate 1 x 1 100.0 100.00 Kgs 145.00 1 Kgs 14500
12 Plastering 12mm thick in two coats using screened sand with base coat of
8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara
sponge finishing including cost and conveyance of all materials like cement,
sand, water etc., to site and all operational, incidental charges on materials
and including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting grooves as directed by
Engineer - in - charge etc., and overheads & contractors profit complete for
finished item of work. (SS 901,903 & 904)
For Gate
for Columns 1 x 2 3.6 1 7.00
for top & coping portion 1 x 1 3 3.00
10.00 Sqm 548.00 1 Sqm 5480
12 Providing Thermo Mechanically Treated (TMT) (Fe 500 / Fe 500 D grade as
per IS 1786-1979) of different diameters for RCC works including labour
charges for straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement
work as per approved designs and drawings, including cost and conveyance
of steel bars, including all wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of binding wire, cover blocks and
all incidental, operational, labour charges such as cutting, bending, placing in
position, tying etc., and overheads & contractors profit complete for finished
item of work.( APSS No.126)
For Gate
for Columns 1 x 1 0.1 0.10 Mt 90872.00 1 Mt 9087
For Walls
Long wall 1 x 2 5.5 3.3 36.00
For Damaged portion 1 x 1 10 10
46.00 Sqm 1025.00 1 Sqm 47150
For Walls
Long wall 1 x 2 5.5 0.15 0.1 0.20 Cum 8609.00 1 Cum 1722
12 Plastering 12mm thick in two coats using screened sand with base coat of
8mm thick in CM (1:6) and top coat of 4mm thick in CM (1:4) with dubara
sponge finishing including cost and conveyance of all materials like cement,
sand, water etc., to site and all operational, incidental charges on materials
and including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting grooves as directed by
Engineer - in - charge etc., and overheads & contractors profit complete for
finished item of work. (SS 901,903 & 904)
For Walls
Long walls 1 x 2 5.5 3.6 40.00
For Dismantling portion 1 x 1 10 10.00
50.00 Sqm 603.00 1 Sqm 30150
12 Supply & application of one coat water based cement primer of interior grade I
and two coats of synthetic polymer luxury plastic emulsion paint of superior
grade having VOC (Volatile Organic Compound) content less than 50
grams/litre for internal walls including cost and conveyance of all materials to
site, incidental, operational and all labour charges etc., and overheads &
contractors profit complete for finished item of work in all floors.
For Walls
Long walls 1 x 2 5.5 3.6 40.00
For Dismantling portion 1 x 1 10 10.00
For Gate
for Columns 1 x 2 3.6 1 7.00
for top & coping portion 1 x 1 3 3.00
60.00 Sqm 242.00 1 Sqm 14520
12 Supply & fabrication & erection of MS Plates, MS Angles and Barbed wire for
Fencing including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc., complete for finished item of work.
Total 580134
DETAIED CUM ABSTRACT ESTIMATE
Name of the Work: Construction of New Compound Wall and Rising the Existing Compound Wall
at D.A Govt Polytechnic College, Ongole in Prakasam District.
Sl.
No Description of work Nos L B D Qty Rate Per Amount
1 Reinforced Masonry for partition walls (100 mm thick) in CM (1:4) prop.
(Cement : Sand) using fly ash cement / lime solid blocks of size 290mm x
100mm x 140mm having minimum compressive strength of 50 Kg/Sq.cmand
placing 2 Nos. of 6mm M.S plain rods in every third layer with free ends of
the reinforcement pegged into mortar joints of main brick walls where
applicable including cost and conveyance of all materials like cement, steel,
sand, fly ash cement / lime solid blocks, water etc., to site, all operational,
incidental charges such as labour charges for mixing cement mortar,
scaffolding charges, constructing masonry, lift charges, curing, etc., and
overheads & contractors profit but excluding cost of steel and its fabrication
charges complete for finished item of work. (APSS No. of 509)
Rising walls
For West side 1 x 1 60 0.7 42.00
For North Side 1 x 1 70 0.7 49.00
For East Side 1 x 1 200 0.7 140.00
For South Side 1 x 1 160 0.7 112.00
New wall
At West side 1 x 1 30 1.5 45.00
At north side 1 x 1 25 1.5 37.50
425.50 Sqm 940.00 1 Sqm 399970
Page 38 of 142
top 1 x 1 490 0.15 73.50
For Plastering damaged walls
For West side 1 x 1 30 30.00
For North Side 1 x 1 50 50.00
For East Side 1 x 1 70 70.00
For South Side 1 x 1 56 56.00
New wall from Plinth Beam
At West side 1 x 2 30 1.5 90.00
top 1 x 1 30 1.5 45.00
At north side 1 x 2 25 1.5 75.00
1 x 1 25 1.5 37.50
1213.00 Sqm 548.00 1 Sqm 664724
5 Supply & application of one coat water based cement primer of exterior grade
II and two coats of acrylic exterior emulsion paint having VOC (Volatile
Organic Compound) content less than 50 grams/litre for exterior walls
including cost and conveyance of all materials to site, incidental, operational
and all labour charges etc.,and overheads & contractors profit complete for
finished item of work in all floors.
6 Supply & application of one coat water based cement primer of exterior grade
II and two coats of acrylic exterior emulsion paint having VOC (Volatile
Organic Compound) content less than 50 grams/litre for exterior walls
including cost and conveyance of all materials to site, incidental, operational
and all labour charges etc.,and overheads & contractors profit complete for
finished item of work in all floors.
Page 39 of 142
A Name of the Work: Construction of New Compound Wall and Rising the Existing
Compound Wall at D.A Govt Polytechnic College, Ongole in Prakasam District..
D Allowances
1 Add for MAA @ 25% 0.25
2 Overheads&Contractors Profit @13.615% 0.13615
Water charges
Type of Habitation 1 1 for Rural
2 for Urban
Name of the Work: Construction of New Compound Wall and Rising the Existing Compound Wall at D.A Govt Polytechnic College, Ongole in
Prakasam District..
LEAD CHART (COMMON SoR 2023-2024) (Cement - March, 2021 & Steel - Sep, 2023 rates)
Initial
Reference S.No./
Cost Convey- MA
Sl. to SSR Item Lead in Looading Unloading
Description Source of Materials Unit excluding ance Total
No. page Code KM charges charges
seigniorage Charges
number No.
charges 25%
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
Ordinary Portland Cement 43 / 53
1 1 MT 4220.00 4220.00
grade
2 Reinforcement steel Fe - 500 / 500 D 1 MT 61000.00 61000.00
3 Mild steel bars 1 MT 60000.00 60000.00
4 Structural steel 1 MT 60000.00 60000.00
5 MS flats 1 MT 62000.00 62000.00
6 Sand (un-screened) Ongole 2 (Sangam ) 12 27(a) 1 Cum 2.00 605.00 52.20 657.20
7 Sand (unscreened) for filling Ongole 2 (Sangam ) 12 27(b) 1 Cum 2.00 460.00 52.20 512.20
8 Sand (screened for mortar, plastering Ongole 2 (Sangam ) 12 28 1 Cum 2.00 721.00 52.20 773.20
items)
9 Common burnt clay bricks (23x11x7cm) Karavadi 11 BMT-A.01 1000 Nos 11.00 8164.00 302.90 73.00 73.00 18.25 8631.15
12 Aggregates 40mm nominal size (HBG) Ramathreertham 28 M - 055 1 Cum 31.00 1000.00 467.70 1467.70
13 Aggregates 25mm nominal size (HBG) Ramathreertham 28 M - 054 1 Cum 31.00 1555.00 467.70 2022.70
14 Aggregates 20mm nominal size (HBG) Ramathreertham 28 M - 053 1 Cum 31.00 1622.00 467.70 2089.70
Initial
Reference S.No./
Cost Convey- MA
Sl. to SSR Item Lead in Looading Unloading
Description Source of Materials Unit excluding ance Total
No. page Code KM charges charges
seigniorage Charges
number No.
charges 25%
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
Aggregates 13.20 / 12.50mm nominal
15 Ramathreertham 27 M - 052 1 Cum 31.00 1306.00 467.70 1773.70
size (HBG)
16 Aggregates 10mm nominal size (HBG) Ramathreertham 27 M - 051 1 Cum 31.00 1109.00 467.70 1576.70
17 Aggregates 6mm nominal size (HBG) Ramathreertham 27 M - 050 1 Cum 31.00 896.00 467.70 1363.70
(Part II)
18 Rough Stone (OTG) Ramathreertham Roads & 1 1 Cum 31.00 171.45 467.70 639.15
Bridges
(Part II)
19 Rough Stone (HBG) Ramathreertham Roads & 12 1 Cum 31.00 309.00 467.70 776.70
Bridges
20 Gravel / Quarry spall Local M - 008 1 Cum 5.00 155.00 99.40 254.40
D A T A ( SoR 2023-24)
Name of the Work: Construction of New Compound Wall and Rising the Existing Compound Wall at D.A Govt Polytechnic
College, Ongole in Prakasam District..
CEMENT MORTAR PER CUM CM (1:2) CM (1:3) CM (1:4) CM (1:5) CM (1:6) CM (1:8)
Cost of Sand for Plastering (1.05 cum ) 811.86 811.86 811.86 811.86 811.86 811.86
Cost of cement 3038.40 2025.60 1519.20 1215.36 1012.80 759.60
Mazdoor ( Unskilled ) for mixing mortar ( 0.20 Nos.) 112.00 112.00 112.00 112.00 112.00 112.00
Add for MAA @ 25% 28.00 28.00 28.00 28.00 28.00 28.00
Rate per Cum 3990.26 2977.46 2471.06 2167.22 1964.66 1711.46
DATA
S. Amount
Description Quantity Rate (Rs.) Unit
No. (Rs.)
1 Reinforced Masonry for partition walls (100 mm thick) in CM (1:4) prop. (Cement : Sand) using fly ash cement / lime solid
blocks of size 290mm x 100mm x 140mm having minimum compressive strength of 50 Kg/Sq.cmand placing 2 Nos. of 6mm
M.S plain rods in every third layer with free ends of the reinforcement pegged into mortar joints of main brick walls where
applicable including cost and conveyance of all materials like cement, steel, sand, fly ash cement / lime solid blocks, water etc., to
site, all operational, incidental charges such as labour charges for mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing, etc., and overheads & contractors profit but excluding cost of steel and its fabrication charges
complete for finished item of work. (APSS No. of 509)
Unit - 10sqm
A.MATERIALS :
Flyash lime solid blocks 247 Nos. 15906.57 1000 Nos. 3928.92
Cement 36.00 Kgs 4220.00 1000 Kgs 151.92
Fine aggregate ( Sand ) 0.10 cu.m. 773.20 1 cu.m. 77.32
B.LABOUR :
1st class mason 0.60 Nos. 670.00 1 Each 402.00
2nd class mason 0.60 Nos. 605.00 1 Each 363.00
Mazdoor (Unskilled) 2.75 Nos. 560.00 1 Each 1540.00
Add for MAA @ 25% 0.25 2305.00 576.25
water charges @ 1% 0.01 7039.41 70.39
Rate per 10 sqm 7109.81
Rate per 1 sqm 710.98
Page 44 of 142
CIVIL DATA 2023-24 : Page-45
S. Amount
Description Quantity Rate (Rs.) Unit
No. (Rs.)
Labour charges for scaffolding 84.62 121.18 157.72 194.27
Add for MAA @ 25% 21.16 30.30 39.43 48.57
Lift charges ( Page 131 of Std. Data ) 0.00 23.05 46.10 69.15
Add for MAA @ 25% 0.00 5.76 11.53 17.29
Rate per 1 sqm 827.54 902.05 976.54 1051.03
Overheads&Contractors Profit @13.615% 112.67 122.81 132.96 143.10
Rate per 1 sqm 940.20 1024.86 1109.50 1194.13
Say 940 1025 1109 1194
2 Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite machine crushed graded metal (coarse
aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from approved quarry, using a minimum quantity of 330 kgs. of
cement per 1 cum of concrete using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all
materials like cement, fine aggregate (Sand), coarse aggregate, water etc., to site including centering, shuttering, labour charges
such as weigh batching, machine mixing, hire charges of concrete mixer, laying concrete, lift charges, curing etc., and overheads
& contractors profit complete for finished item of work (APSS No. 402 & 403) for sill slabs.
A.MATERIALS :
Cement 330.00 Kgs 4220.00 1000 Kgs 1392.60
12mm HBG graded metal 0.90 Cum 1652.30 1 Cum 1487.07
Sand 0.45 Cum 657.20 1 Cum 295.74
B.LABOUR :
1st class Mason 0.133 Nos 670.00 1 Each 89.11
2nd class Mason 0.267 Nos 605.00 1 Each 161.54
Mazdoor (both Men & Women) 3.60 Nos 560.00 1 Each 2016.00
Add for MAA @ 25% 0.25 2266.65 566.66
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity 1.00 hour 190.60 1 hour 190.60
Crew Charges 1.00 hour 327.60 1 hour 327.60
Add MA on crew charges 0.25 327.60 81.90
Water(including for curing) 1.20 kl 99.00 1 kl 118.80
Basic cost per 1 cum 6727.62
3 Providing Thermo Mechanically Treated (TMT) (Fe 500 / Fe 500 D grade as per IS 1786-1979) of different diameters for
RCC works including labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with
cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position, tying etc., and overheads & contractors profit complete
for finished item of work.( APSS No.126)
Unit - 1 MT
Material
TMT bars including 5% for overlaps and wastage 1.05 MT 61000.00 1 MT 64050.00
Binding wire 6.00 Kgs 70.00 1 Kgs 420.00
Page 45 of 142
CIVIL DATA 2023-24 : Page-46
S. Amount
Description Quantity Rate (Rs.) Unit
No. (Rs.)
Labour for cutting , bending , shifting to site , tying and
placing in position
1st class Blacksmith / Barbender 3.00 Nos. 800.00 1 Each 2400.00
2nd class Blacksmith / Barbender 7.00 Nos. 630.00 1 Each 4410.00
Mazdoor(Unskilled) 10.00 Nos. 560.00 1 Each 5600.00
Add for MAA @ 25% 0.25 12410.00 3102.50
79982.50
4 Plastering 12mm thick in two coats using screened sand with base coat of 8mm thick in CM (1:6) and top coat of 4mm thick in
CM (1:4) with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site and all
operational, incidental charges on materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting grooves as directed by Engineer - in - charge etc., and overheads & contractors profit complete
for finished item of work. (SS 901,903 & 904)
Unit : 10 sqm
A.MATERIALS :
Base coat in CM(1:6) , 8mm thick
Cement 26.40 Kgs 4220.00 1000 Kgs 111.41
Fine aggregate (Sand) 0.11 Cum 773.20 1 Cum 85.05
Top coat in CM(1:4) , 4mm thick
Cement 14.40 Kgs 4220.00 1000 Kgs 60.77
Fine aggregate (Sand) 0.04 Cum 773.20 1 Cum 30.93
B.LABOUR :
1st Class Mason 0.63 Nos. 670.00 1 Each 422.10
2nd Class Mason 1.47 Nos. 605.00 1 Each 889.35
Mazdoor (Unskilled) 3.90 Nos. 560.00 1 Each 2184.00
Add for MAA @ 25% 0.25 3495.45 873.86
water charges @ 1% 0.01 4657.47 46.57
Rate per 10 sqm 4704.04
Rate per 1 sqm 470.40
5 Painting to old walls with 2 coats of water proof cement paint of shade as approved by the Engineer-In-Charge to give an
even shade after thourughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour charges etc., and overheads & contractors profit
complete for finished item of work as per SS 912 in all floors.
Page 46 of 142
CIVIL DATA 2023-24 : Page-47
S. Amount
Description Quantity Rate (Rs.) Unit
No. (Rs.)
Mazdoor(unskilled) 1.50 Nos. 560.00 1 Each 840.00
Add for MAA @ 25% 0.25 1164.25 291.06
Sundries including brushes , ladders etc., @ 1% 0.01 1540.83 15.41
1556.24
Overheads&Contractors Profit @13.615% 0.13615 1556.24 211.88
Rate per 10 sqm 1768.12
Rate per 1 sqm 176.81
Say 177
6
Supply & application of one coat water based cement primer of interior grade I and two coats of acrylic emulsion paint
having VOC (Volatile Organic Compound) content less than 50 grams/litre for internal walls including cost and conveyance of all
materials to site, incidental, operational and all labour charges etc.,and overheads & contractors profit complete for finished item
of work in all floors.
Unit 10 sqm.
A. Materials:-
Cost of cement primer interior grade I 1.00 Kg 173.00 1 Kg 173.00
Painter 1st class 0.21 Nos. 750.00 1 Each 157.50
Painter 2nd class 0.49 Nos. 605.00 1 Each 296.45
Acrylic emulsion paint 0.80 Ltrs 201.00 1 Ltrs 160.80
Painter 1st class 0.36 Nos. 750.00 1 Each 270.00
Painter 2nd class 0.84 Nos. 605.00 1 Each 508.20
Add for MAA @ 25% 0.25 1232.15 308.04
Sundries including brushes , ladders etc., @ 1% 0.01 1873.99 18.74
1892.73
Overheads&Contractors Profit @13.615% 0.13615 1892.73 257.69
Rate per 10 sqm 2150.42
Rate per 1 sqm 215.04
Say 215
7 Supply & application of one coat water based cement primer of interior grade I and two coats of synthetic polymer
luxury plastic emulsion paint of superior grade having VOC (Volatile Organic Compound) content less than 50 grams/litre for
internal walls including cost and conveyance of all materials to site, incidental, operational and all labour charges etc., and
overheads & contractors profit complete for finished item of work in all floors.
Unit 10 sqm.
A. Materials:-
Cost of cement primer interior grade I 1.00 Kg 173.00 1 Kg 173.00
Painter 1st class 0.21 Nos. 750.00 1 Each 157.50
Painter 2nd class 0.49 Nos. 605.00 1 Each 296.45
Synthetic polymer luxury plastic emulsion paint 0.80 Ltrs 490.00 1 Ltrs 392.00
Painter 1st class 0.36 Nos. 750.00 1 Each 270.00
Painter 2nd class 0.84 Nos. 605.00 1 Each 508.20
Add for MAA @ 25% 0.25 1232.15 308.04
Sundries including brushes , ladders etc., @ 1% 0.01 2105.19 21.05
2126.24
Overheads&Contractors Profit @13.615% 0.13615 2126.24 289.49
Rate per 10 sqm 2415.73
Rate per 1 sqm 241.57
Say 242
6 Supply & application of one coat water based cement primer of exterior grade II and two coats of acrylic exterior
emulsion paint having VOC (Volatile Organic Compound) content less than 50 grams/litre for exterior walls including cost and
conveyance of all materials to site, incidental, operational and all labour charges etc.,and overheads & contractors profit
complete for finished item of work in all floors.
Unit 10 sqm.
A. Materials:-
Cost of cement primer exterior grade II 1.00 Kg 201.00 1 Kg 201.00
Painter 1st class 0.21 Nos. 750.00 1 Each 157.50
Painter 2nd class 0.49 Nos. 605.00 1 Each 296.45
Acrylic emulsion paint 0.80 Ltrs 231.00 1 Ltrs 184.80
Painter 1st class 0.21 Nos. 750.00 1 Each 157.50
Page 47 of 142
CIVIL DATA 2023-24 : Page-48
S. Amount
Description Quantity Rate (Rs.) Unit
No. (Rs.)
Painter 2nd class 0.49 Nos. 605.00 1 Each 296.45
Mazdoor(Unskilled) 1.50 Nos. 560.00 1 Each 840.00
Add for MAA @ 25% 0.25 1747.90 436.98
Sundries including brushes , ladders etc., @ 1% 0.01 2570.67 25.71
2596.38
Overheads&Contractors Profit @13.615% 0.13615 2596.38 353.50
Rate per 10 sqm 2949.88
Rate per 1 sqm 294.99
Say 295
Page 48 of 142
Joinery data 2023-24 - Page : 49
JOINERY DATA
COMMON SoR 2023-24
b) Labour charges for aluminium doors ( S.No.11 of Page No. 396 of SoR 2011-12 )
LAB-00004 CSoR I - 4 1st class carpenter 0.099 Nos. 750.00 Each 74.25
LAB-00060 CSoR II - 4 2nd class carpenter 0.198 Nos. 605.00 Each 119.79
LAB-00004 CSoR I - 4 Power Saw Cutter -Hand Operated -Operator 0.099 Nos. 750.00 Each 74.25
LAB-00004
LAB-00120, CSoR I - 4 Power Drill -Hand Operated -Operator 0.099 Nos. 750.00 Each 74.25
LAB-
00121 CSoR III - 3,4 Mazdoor(Unskilled) 0.297 Nos. 560.00 Each 166.32
LAB-00010 CSoR I -10 Non-technical work inspector 0.099 Nos. 730.00 Each 72.27
Add for MAA @ 25% 0.25 581.13 145.28
Machinery
MAT-00206 BMC-X.02 Power Saw Cutter -Hand Operated -Hire charges 0.793 Hrs 132.00 1 Hour 104.68
MAT-00207 BMC-X.03 Power Drill -Hand Operated -Hire charges 0.793 Hrs 121.00 1 Hour 95.95
927.04
Power charges for Motors 1% 0.01 927.04 9.27
Labour charges per 1 sqm 936.31
c) Labour charges for aluminium sliding windows ( S.No.10 of Page No. 395 of SoR 2011-12 )
LAB-00004 CSoR I - 4 1st class carpenter 0.096 Nos. 750.00 Each 72.00
LAB-00060 CSoR II - 4 2nd class carpenter 0.289 Nos. 605.00 Each 174.85
LAB-00004 CSoR I - 4 Power Saw Cutter -Hand Operated -Operator 0.096 Nos. 750.00 Each 72.00
LAB-00004
LAB-00120, CSoR I - 4 Power Drill -Hand Operated -Operator 0.096 Nos. 750.00 Each 72.00
LAB-
00121 CSoR III - 3,4 Mazdoor(Unskilled) 0.289 Nos. 560.00 Each 161.84
LAB-00010 CSoR I -10 Non-technical work inspector 0.096 Nos. 730.00 Each 70.08
Add for MAA @ 25% 0.25 622.77 155.69
C.Machinery
MAT-00206 BMC-X.02 Power Saw Cutter -Hand Operated -Hire charges 0.771 Hrs 132.00 1 Hour 101.77
MAT-00207 BMC-X.03 Power Drill -Hand Operated -Hire charges 0.771 Hrs 121.00 1 Hour 93.29
973.52
Power charges for Motors 1% 0.01 973.52 9.74
Labour charges per 1 sqm 983.25
YSAV
Joinery data 2023-24 - Page : 50
YSAV
Joinery data 2023-24 - Page : 51
d) Labour charges for aluminium partitions partly glazed ( S.No.8 of Page No. 394 of SoR 2011-12 )
LAB-00004 CSoR I - 4 1st class carpenter 0.434 Nos. 750.00 Each 325.50
LAB-00060 CSoR II - 4 2nd class carpenter 0.434 Nos. 605.00 Each 262.57
LAB-00004 CSoR I - 4 Power Saw Cutter -Hand Operated -Operator 0.043 Nos. 750.00 Each 32.25
LAB-00004
LAB-00120, CSoR I - 4 Power Drill -Hand Operated -Operator 0.058 Nos. 750.00 Each 43.50
LAB-
00121 CSoR III - 3,4 Mazdoor(Unskilled) 0.145 Nos. 560.00 Each 81.20
LAB-00010 CSoR I -10 Non-technical work inspector 0.072 Nos. 730.00 Each 52.56
Add for MAA @ 25% 0.25 797.58 199.39
C.Machinery
MAT-00206 BMC-X.02 Power Saw Cutter -Hand Operated -Hire charges 0.347 Hrs 132.00 1 Hour 45.80
MAT-00207 BMC-X.03 Power Drill -Hand Operated -Hire charges 0.463 Hrs 121.00 1 Hour 56.02
1098.80
Power charges for Motors 1% 0.01 1098.80 10.99
Labour charges per 1 sqm 1109.79
e) Labour charges for aluminium casement windows ( S.No.9 of Page No. 394 of SoR 2011-12 )
LAB-00004 CSoR I - 4 1st class carpenter 0.100 Nos. 750.00 Each 75.00
LAB-00060 CSoR II - 4 2nd class carpenter 0.300 Nos. 605.00 Each 181.50
LAB-00004 CSoR I - 4 Power Saw Cutter -Hand Operated -Operator 0.100 Nos. 750.00 Each 75.00
LAB-00004
LAB-00120, CSoR I - 4 Power Drill -Hand Operated -Operator 0.100 Nos. 750.00 Each 75.00
LAB-
00121 CSoR III - 3,4 Mazdoor(Unskilled) 0.300 Nos. 560.00 Each 168.00
LAB-00010 CSoR I -10 Non-technical work inspector 0.100 Nos. 730.00 Each 73.00
Add for MAA @ 25% 0.25 647.50 161.88
C.Machinery
MAT-00206 BMC-X.02 Power Saw Cutter -Hand Operated -Hire charges 0.800 Hrs 132.00 1 Hour 105.60
MAT-00207 BMC-X.03 Power Drill -Hand Operated -Hire charges 0.800 Hrs 121.00 1 Hour 96.80
1011.78
Power charges for Motors 1% 0.01 1011.78 10.12
Labour charges per 1 sqm 1021.89
YSAV
Joinery data 2023-24 - Page : 52
Rate per 1 RM 32.68
YSAV
Joinery data 2023-24 - Page : 53
DATA
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
1 Supply and fixing of two shutter main door cum fixed window as per approved drawing with best teak wood frame of section 150mm x
100 mm with fixed fan light of 500mm at top and fixed panels of 600mm width at sides fixed with 12mm thick Tinted - Bronze/Green glass
using 12mm x 12mm teak wood beading and fixing ornamental grill made of 25mm x 5mm MS flats as per the approved drawing in fan light
portion and fixed panels and 1st class teak wood top and middle rails & styles of section 120mm x 35mm, bottom rail of size 150mm x
35mm and 12mm thick plain float glass for shutter with ornamental etching including cost and
conveyance to site of teak wood frame, shutters, glass including supply and fixing 6 Nos MS Z hold fasts of size 300 mm x 40 mm x 5mm
including cost of ISI marked brass fixtures of 6 Nos butt hinges(IS:205) 150mm long , 1 No. aldrop (IS:2681) 450mm long, 3 Nos tower bolts-
10mm (IS:204) of 200 mm long , 2 Nos 450 mm long fancy handles, 2 Nos door stoppers, 2 Nos. Rubber / Nylon door stop bushes
including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position,
fixing the shutters to the frame, fixing glass in fan light portion etc., including overheads & contractors profit complete for finished item of work
as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of not less than 40 mm) (3000mm x
2600mm)
Cost analysis
MAT-00851 BMT - E.06 Cost of best TW frame 2 m to 3m length 0.1680 Cum 148824.00 1 Cum 25002.43
MAT-00850 BMT - E.05 Cost of best TW frame up to 2 m length 0.1724 Cum 140362.50 1 Cum 24198.50
YSAV
Joinery data 2023-24 - Page : 54
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-01063 BMT-I.12 Cost of 12mm thick tinted glass 6.12 Sqm 1800.00 1 Sqm 11016.00
MAT-01057 BMT-I.06 Cost of 12mm thick plain float glass 3.78 Sqm 1375.00 1 Sqm 5197.50
Cost of teak wood beading 44.80 RM 22.57 1 RM 1011.14
MAT-00921 BMT-G.22 Cost of 150mm long brass butt hinges 6 Nos 366.00 Each 2196.00
MAT-00967 BMT-G.62 Cost of 450mm long brass fancy handles 2 Nos 1673.00 Each 3346.00
MAT-00944 BMT-G.39 Cost of 450mm long brass heavy duty aldrop 1 No 3521.00 Each 3521.00
MAT-00908 BMT-G.03 Cost of 200mm long brass tower bolts 3 Nos 368.00 Each 1104.00
MAT-00951 BMT-G.46 Cost of brass door stoppers 2 Nos 195.00 Each 390.00
MAT-01639 BMT-W.69 Cost of Z hold fasts 6 Nos 39.00 Each 234.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos 11.00 Each 22.00
Cost of MS Ornamental Grill 6.12 Sqm 2359.88 1 Sqm 14442.45
Labour charges 0.3404 Cum 16406.45 1 Cum 5584.76
Add for MAA @ 25% 0.25 5584.76 1396.19
LAB-00430 BMM-V.24 Labour charges for fixing glass 9.90 Sqm 346.00 1 Sqm 3425.40
Add for MAA @ 25% 0.25 3425.40 856.35
LAB-00426 BMM-V.20 Labour charges for glass designing work( Etching work) 3.78 Sqm 1156.00 1 Sqm 4369.68
Add for screws and nails 1.82
Rate for 7.80 sqm ###
Rate for 1 sqm 13758.36
Overheads&Contractors Profit @13.615% 0.13615 13758.36 1873.20
Rate for 1 sqm 15631.56
Say 15632
Supply and fixing of ornamental grill made of 25mm x 5mm MS flats for fixing in fan light portion and side fixed panels for door cum
window as per the approved drawing including cutting the flat to required length, welding, painting with red oxide single coat including cost
and conveyance of all materials, labour charges etc., complete for finished otem of work.
for grill of size 535mm x 435mm 0.2327 Sqm
MS flats: 4(0.535+0.435)+4x0.1+2x0.38 5.04 RM 1 Kg/RM 5.04 Kgs
Cost of MS flats 5.04 Kgs 62000.00 1000 Kgs 312.48
LAB-00420 BMM-V.14 Labour charges for fabrication of steel 5.04 Kgs 33.00 1 Kg 166.32
LAB-00421 BMM-V.15 Labour charges for fixing 5.04 Kgs 6.00 1 Kg 30.24
Add for MAA @ 25% 0.25 96.77 24.19
Painting with red oxide 0.2327 Sqm 686.23 10 Sqm 15.97
Rate per 0.2327 Sqm 549.20
Rate per 1 Sqm 2359.88
Painting with Red oxide
MAT-01075 BMT-J.03 Cost of red oxide 0.70 Ltr 160.00 1 Ltr 112.00
LAB-00035 CSoR I - 35 Painter 1st class 0.21 Nos. 750.00 1 Each 157.50
LAB-00093 CSoR II - 37 Painter 2st class 0.49 Nos. 605.00 1 Each 296.45
Add for MAA @ 25% 0.25 453.95 113.49
YSAV
Joinery data 2023-24 - Page : 55
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Sundries including brushes , ladders etc., @ 1% 0.01 679.44 6.79
686.23
2 Supply and fixing of doors as per approved drawings with best teak wood frame of section 100mm x 65 mm with fixed fan light of 500mm
at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars and ISI
marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides
including cost and conveyance to site of teak wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of size 300 mm x
40 mm x 5mm including cost of ISI marked brass fixtures of 6 Nos butt hinges (IS:205) 150mm long , 1 No. aldrop (IS:2681) 300mm long, 2
Nos tower bolts- 10mm (IS:204) of 200 mm long at top, 1 No. tower bolt- 10mm bolt (IS:204) 150mm long at bottom, 2 Nos. 150mm long
fancy handles (IS:208) , 2 Nos door stopper and 2 Nos Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan
light portion etc., including overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm) (2000mm x 2600mm)
(BLD-CSTN-13-16)
Size : 2.00m x 2.60 m 5.20 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 2.00 + 0.50
= 4.50 x 0.10 x 0.065 0.02925 cum
0.06318 cum
Cost analysis
MAT-00851 BMT - E.06 Cost of best TW frame 2 m to 3m length 0.03393 cum 148824.00 1 cum 5049.60
MAT-00850 BMT - E.05 Cost of best TW frame up to 2 m length 0.02925 cum 140362.50 1 cum 4105.60
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
Cost of TW beading 6.00 RM 22.57 1 RM 135.42
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 3.895 sqm 1410.00 1 sqm 5491.95
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00908 BMT-G.03 Cost of brass tower bolt 200mm long 2 Nos. 368.00 Each 736.00
MAT-00907 BMT-G.02 Cost of brass tower bolt 150mm long 1 No. 277.00 Each 277.00
MAT-00921 BMT-G.22 Cost of brass Butt hinges 150mm long 6 Nos. 366.00 Each 2196.00
YSAV
Joinery data 2023-24 - Page : 56
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00942 BMT-G.37 Cost of brass aldrop 300mm long 1 No. 1263.00 Each 1263.00
MAT-00963 BMT-G.58 Cost of brass fancy handle 150mm long 2 Nos. 340.00 Each 680.00
MAT-00951 BMT-G.46 Cost of brass door stopper 2 Nos. 195.00 Each 390.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Cost of 10mm MS square bars 3.14 Kgs 60000.00 1000 Kgs 188.40
Labour charges for frame work 0.06318 cum 16406.45 1 cum 1036.56
Add for MAA @ 25% 0.25 1036.56 259.14
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 3.895 sqm 463.00 1 sqm 1803.39
Add for MAA @ 25% 0.25 1803.39 450.85
LAB-00430 BMM-V.24 Labour charges for fixing glass 1.00 sqm 346.00 1 sqm 346.00
Add for MAA @ 25% 0.25 346.00 86.50
Add for nails & screws etc. 0.77
Rate for 5.20 sqm 25122.17
Overheads&Contractors Profit @13.615% 0.13615 25122.17 3420.38
28542.56
Rate for 1 sqm 5488.95
Say 5489
3 Supply and fixing of doors as per approved drawings with best teak wood frame of section 100mm x 65 mm with fixed fan light of 500mm
at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars and ISI
marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush
shutter both sides
including cost and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply and fixing 6 nos MS Z hold fasts
of size 300 mm x 40 mm x 5mm including cost of ISI marked brass fixtures of 6 Nos butt hinges (IS:205) 150mm long , 1 No. aldrop
(IS:2681) 300mm long, 2 Nos tower bolts- 10mm (IS:204) of 200 mm long at top, 1 No. tower bolt- 10mm bolt (IS:204) 150mm long at
bottom, 2 Nos. 150mm long fancy handles (IS:208) , 2 Nos door stopper and 2 Nos Rubber / Nylon door stop bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the
frame, fixing glass in fan light portion etc., including overheads & contractors profit complete for finished item of work as per APSS 1001 &
1002 The vertical frame of door shall be embedded in flooring for a depth of not less than 10 mm) (2000mm x 2600mm)
(BLD-CSTN-13-16)
Size : 2.00m x 2.60 m 5.20 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 2.00 + 0.50
YSAV
Joinery data 2023-24 - Page : 57
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
= 4.50 x 0.10 x 0.065 0.02925 cum
0.06318 cum
YSAV
Joinery data 2023-24 - Page : 58
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Cost analysis
MAT-00851 BMT - E.06 Cost of best TW frame 2 m to 3m length 0.03393 cum 148824.00 1 cum 5049.60
MAT-00850 BMT - E.05 Cost of best TW frame up to 2 m length 0.02925 cum 140362.50 1 cum 4105.60
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
Cost of TW beading 6.00 RM 22.57 1 RM 135.42
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 3.895 sqm 1410.00 1 sqm 5491.95
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 7.79 sqm 415.00 1 sqm 3232.85
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00908 BMT-G.03 Cost of brass tower bolt 200mm long 2 Nos. 368.00 Each 736.00
MAT-00907 BMT-G.02 Cost of brass tower bolt 150mm long 1 No. 277.00 Each 277.00
MAT-00921 BMT-G.22 Cost of brass Butt hinges 150mm long 6 Nos. 366.00 Each 2196.00
MAT-00942 BMT-G.37 Cost of brass aldrop 300mm long 1 No. 1263.00 Each 1263.00
MAT-00963 BMT-G.58 Cost of brass fancy handle 150mm long 2 Nos. 340.00 Each 680.00
MAT-00951 BMT-G.46 Cost of brass door stopper 2 Nos. 195.00 Each 390.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Cost of 10mm MS square bars 3.14 Kgs 60000.00 1000 Kgs 188.40
Labour charges for frame work 0.06318 cum 16406.45 1 cum 1036.56
Add for MAA @ 25% 0.25 1036.56 259.14
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 3.895 sqm 463.00 1 sqm 1803.39
Add for MAA @ 25% 0.25 1803.39 450.85
LAB-00430 BMM-V.24 Labour charges for fixing glass 1.00 sqm 346.00 1 sqm 346.00
Add for MAA @ 25% 0.25 346.00 86.50
Add for nails & screws etc. 3.47
Rate for 5.20 sqm 28457.72
Overheads&Contractors Profit @13.615% 0.13615 28457.72 3874.52
32332.24
Rate for 1 sqm 6217.74
Say 6218
YSAV
Joinery data 2023-24 - Page : 59
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
4 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with fixed fan light of
500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides
including cost and conveyance to site of teak wood frame, flush shutter including supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x
40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm
long, 2 Nos. tower bolts - 10mm (IS:204) of 200 mm long at top, 2 Nos. 150mm long handles (IS:208), 2 Nos. door stoppers and 2 Nos.
Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc., including overheads & contractors profit
complete for finished item of work as per APSS 1001 & 1002 The vertical frame of door shall be embedded in flooring for a depth of not less
than 10 mm) (1800mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.80m x 2.60m 4.68 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.80 + 0.50
= 4.10 x 0.10 x 0.065 0.02665 cum
0.06058 cum
5 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with fixed fan light of
500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush
shutter both sides
including cost and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply and fixing 6 Nos. MS Z hold fasts
of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop
(IS:2681) 300mm long, 2 Nos. tower bolts - 10mm (IS:204) of 200 mm long at top, 2 Nos. 150mm long handles (IS:208), 2 Nos. door
stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts
including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc., including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1800mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.80m x 2.60m 4.68 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.80 + 0.50
= 4.10 x 0.10 x 0.065 0.02665 cum
0.06058 cum
6 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides,
YSAV
Joinery data 2023-24 - Page : 62
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
including cost and conveyance to site of teak wood frame, flush shutter including supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x
40 mm x 5mm including cost of ISI marked Alumimium fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm
long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles (IS:208), 2 Nos. door stoppers and 2 Nos.
Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc., including overheads & contractors profit
complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of not less
than 10 mm) (1500mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.50m x 2.60m 3.90 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.50 + 0.50
= 3.50 x 0.10 x 0.065 0.02275 cum
0.05668 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.02275 cum 85499.00 1cum 1945.10
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.90 sqm 370.00 1sqm 333.00
Cost of TW beading 8.40 RM 22.57 1RM 189.59
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.87 sqm 1410.00 1sqm 4046.70
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Cost of 10mm MS square bars 2.355 Kgs 60000.00 1000 Kgs 141.30
Labour charges for frame work 0.05668 cum 16406.45 1 cum 929.92
Add for MAA @ 25% 0.25 929.92 232.48
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.87 sqm 463.00 1 sqm 1328.81
Add for MAA @ 25% 0.25 1328.81 332.20
YSAV
Joinery data 2023-24 - Page : 63
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.90 sqm 346.00 1 sqm 311.40
Add for MAA @ 25% 0.25 311.40 77.85
Add for nails & screws etc. 3.36
Rate for 3.90 sqm 15205.22
Overheads&Contractors Profit @13.615% 0.13615 15205.22 2070.19
17275.41
Rate for 1 sqm 4429.59
Say 4430
YSAV
Joinery data 2023-24 - Page : 64
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
7 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush
shutter both sides
including cost and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply and fixing 6 Nos. MS Z hold fasts
of size 300 mm x 40 mm x 5mm including cost of ISI marked Alumimium fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop
(IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles (IS:208), 2 Nos. door
stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts
including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc., including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1500mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.50m x 2.60m 3.90 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.50 + 0.50
= 3.50 x 0.10 x 0.065 0.02275 cum
0.05668 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1 cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.02275 cum 85499.00 1 cum 1945.10
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.90 sqm 370.00 1 sqm 333.00
Cost of TW beading 8.40 RM 22.57 1 RM 189.59
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.87 sqm 1410.00 1 sqm 4046.70
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 5.74 sqm 415.00 1 sqm 2382.10
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
YSAV
Joinery data 2023-24 - Page : 65
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Cost of 10mm MS square bars 2.355 Kgs 60000.00 1000 Kgs 141.30
Labour charges for frame work 0.05668 cum 16406.45 1 cum 929.92
Add for MAA @ 25% 0.25 929.92 232.48
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.87 sqm 463.00 1 sqm 1328.81
Add for MAA @ 25% 0.25 1328.81 332.20
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.90 sqm 346.00 1 sqm 311.40
Add for MAA @ 25% 0.25 311.40 77.85
Add for nails & screws etc. 4.56
Rate for 3.90 sqm 17688.52
Overheads&Contractors Profit @13.615% 0.13615 17688.52 2408.29
20096.81
Rate for 1 sqm 5153.03
Say 5153
8 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides,
including cost and conveyance to site of teak wood frame, flush shutter including supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x
40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm
long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles (IS:208), 2 Nos. door stoppers and 2 Nos.
Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc, including overheads & contractors profit
complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of not less
than 10 mm) (1200mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.20m x 2.60m 3.12 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.20 + 0.50
= 2.90 x 0.10 x 0.065 0.01885 cum
0.05278 cum
YSAV
Joinery data 2023-24 - Page : 66
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
4 mm thick pin headed glass 2 x 1.20 x 0.30 0.72 sqm
Teak wood beading 2 x 2 (1.20+2 x 0.30) 7.20 RM
30 mm thick flush shutter 2 x 0.55 x 2.05 2.255 sqm
10 mm MS square bars 2 x 1.20 x 0.785 1.884 Kgs
YSAV
Joinery data 2023-24 - Page : 67
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1 cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.01885 cum 85499.00 1 cum 1611.66
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.72 sqm 370.00 1 sqm 266.40
Cost of TW beading 7.20 RM 22.57 1 RM 162.50
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.255 sqm 1410.00 1 sqm 3179.55
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Cost of 10mm MS square bars 1.884 Kgs 60000.00 1000 Kgs 113.04
Labour charges for frame work 0.0528 cum 16406.45 1 cum 865.93
Add for MAA @ 25% 0.25 865.93 216.48
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.255 sqm 463.00 1 sqm 1044.07
Add for MAA @ 25% 0.25 1044.07 261.02
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.72 sqm 346.00 1 sqm 249.12
Add for MAA @ 25% 0.25 249.12 62.28
Add for nails & screws etc. 1.57
Rate for 3.12 sqm 13367.12
Overheads&Contractors Profit @13.615% 0.13615 13367.12 1819.93
15187.06
Rate for 1 sqm 4867.65
Say 4868
YSAV
Joinery data 2023-24 - Page : 68
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
9 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick double shutters with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush
shutter both sides
including cost and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply and fixing 6 Nos. MS Z hold fasts
of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop
(IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles (IS:208), 2 Nos. door
stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts
including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1200mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.20m x 2.60m 3.12 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.20 + 0.50
= 2.90 x 0.10 x 0.065 0.01885 cum
0.05278 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1 cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.01885 cum 85499.00 1 cum 1611.66
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.72 sqm 370.00 1 sqm 266.40
Cost of TW beading 7.20 RM 22.57 1 RM 162.50
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.255 sqm 1410.00 1 sqm 3179.55
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 4.51 sqm 415.00 1 sqm 1871.65
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
YSAV
Joinery data 2023-24 - Page : 69
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Cost of 10mm MS square bars 1.884 Kgs 60000.00 1000 Kgs 113.04
Labour charges for frame work 0.0528 cum 16406.45 1 cum 865.93
Add for MAA @ 25% 0.25 865.93 216.48
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.255 sqm 463.00 1 sqm 1044.07
Add for MAA @ 25% 0.25 1044.07 261.02
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.72 sqm 346.00 1 sqm 249.12
Add for MAA @ 25% 0.25 249.12 62.28
Add for nails & screws etc. 2.87
Rate for 3.12 sqm 15340.07
Overheads&Contractors Profit @13.615% 0.13615 15340.07 2088.55
17428.62
Rate for 1 sqm 5586.10
Say 5586
10 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick single shutter with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including
supply and fixing
6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc,
including overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less than 10 mm) (1000mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.00m x 2.60m 2.60 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.00
= 2.00 x 0.10 x 0.065 0.01300 cum
0.04693 cum
YSAV
Joinery data 2023-24 - Page : 70
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
4 mm thick pin headed glass 2 x 1.00 x 0.30 0.60 sqm
Teak wood beading 2 x (1.00+2 x 0.30) 3.20 RM
30 mm thick flush shutter 2 x 0.90 x 2.05 1.845 sqm
10 mm MS square bars 2 x 1.00 x 0.785 1.570 Kgs
YSAV
Joinery data 2023-24 - Page : 71
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1 cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.0130 cum 85499.00 1 cum 1111.49
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.60 sqm 370.00 1 sqm 222.00
Cost of TW beading 3.20 RM 22.57 1 RM 72.22
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.845 sqm 1410.00 1 sqm 2601.45
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Cost of 10mm MS square bars 1.57 Kgs 60000.00 1000 Kgs 94.20
Labour charges for frame work 0.0469 cum 16406.45 1 cum 769.95
Add for MAA @ 25% 0.25 769.95 192.49
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.845 sqm 463.00 1 sqm 854.24
Add for MAA @ 25% 0.25 854.24 213.56
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.60 sqm 346.00 1 sqm 207.60
Add for MAA @ 25% 0.25 207.60 51.90
Add for nails & screws etc. 1.02
Rate for 2.60 sqm 11104.62
Overheads&Contractors Profit @13.615% 0.13615 11104.62 1511.89
12616.52
Rate for 1 sqm 4852.51
Say 4853
YSAV
Joinery data 2023-24 - Page : 72
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
11 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick single shutter with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides fixing 1mm thick mat finish laminated sheet to full width and height of the flush
shutter both sides including cost and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply and fixing
6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc,
including overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less than 10 mm) (1000mm x 2600mm)
(BLD-CSTN-13-16)
Size : 1.00m x 2.60m 2.60 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 1.00
= 2.00 x 0.10 x 0.065 0.01300 cum
0.04693 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1 cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.0130 cum 85499.00 1 cum 1111.49
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.60 sqm 370.00 1 sqm 222.00
Cost of TW beading 3.20 RM 22.57 1 RM 72.22
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.845 sqm 1410.00 1 sqm 2601.45
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 3.69 sqm 415.00 1 sqm 1531.35
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
YSAV
Joinery data 2023-24 - Page : 73
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Cost of 10mm MS square bars 1.57 Kgs 60000.00 1000 Kgs 94.20
Labour charges for frame work 0.0469 cum 16406.45 1 cum 769.95
Add for MAA @ 25% 0.25 769.95 192.49
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.845 sqm 463.00 1 sqm 854.24
Add for MAA @ 25% 0.25 854.24 213.56
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.60 sqm 346.00 1 sqm 207.60
Add for MAA @ 25% 0.25 207.60 51.90
Add for nails & screws etc. 0.72
Rate for 2.60 sqm 12735.67
Overheads&Contractors Profit @13.615% 0.13615 12735.67 1733.96
14469.64
Rate for 1 sqm 5565.24
Say 5565
12 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick single shutter with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including
supply and fixing
6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc,
including overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less than 10 mm) (900mm x 2600mm)
(BLD-CSTN-13-16)
Size : 0.90m x 2.60m 2.34 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 0.90
= 1.80 x 0.10 x 0.065 0.01170 cum
0.04563 cum
YSAV
Joinery data 2023-24 - Page : 74
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
4 mm thick pin headed glass 2 x 0.90 x 0.30 0.54 sqm
Teak wood beading 2 x (0.90+2 x 0.30) 3.00 RM
30 mm thick flush shutter 1 x 0.80 x 2.05 1.64 sqm
10 mm MS square bars 2 x 0.90 x 0.785 1.413 Kgs
YSAV
Joinery data 2023-24 - Page : 75
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1 cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.0117 cum 85499.00 1 cum 1000.34
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.54 sqm 370.00 1 sqm 199.80
Cost of TW beading 3.00 RM 22.57 1 RM 67.71
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.640 sqm 1410.00 1 sqm 2312.40
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Cost of 10mm MS square bars 1.413 Kgs 60000.00 1000 Kgs 84.78
Labour charges for frame work 0.0456 cum 16406.45 1 cum 748.63
Add for MAA @ 25% 0.25 748.63 187.16
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.640 sqm 463.00 1 sqm 759.32
Add for MAA @ 25% 0.25 759.32 189.83
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.54 sqm 346.00 1 sqm 186.84
Add for MAA @ 25% 0.25 186.84 46.71
Add for nails & screws etc. 4.84
Rate for 2.34 sqm 10500.86
Overheads&Contractors Profit @13.615% 0.13615 10500.86 1429.69
11930.55
Rate for 1 sqm 5098.53
Say 5099
YSAV
Joinery data 2023-24 - Page : 76
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
13 Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with split type fan light
of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars
and ISI marked flush door shutter of 30mm thick single shutter with bond wood solid block board type core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both
sides commercial ply with internal lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush
shutter both sides including cost and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply and fixing
6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc,
including overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less than 10 mm) (900mm x 2600mm)
(BLD-CSTN-13-16)
Size : 0.90m x 2.60m 2.34 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.61
= 5.22 x 0.10 x 0.065 0.03393 cum
Outer frame - Horizontal 2 x 0.90
= 1.80 x 0.10 x 0.065 0.01170 cum
0.04563 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.03393 cum 96183.50 1 cum 3263.51
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.0117 cum 85499.00 1 cum 1000.34
MAT-01064 BMT-I.13 Cost of 4 mm thick pin headed glass 0.54 sqm 370.00 1 sqm 199.80
Cost of TW beading 3.00 RM 22.57 1 RM 67.71
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.640 sqm 1410.00 1 sqm 2312.40
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 3.28 sqm 415.00 1 sqm 1361.20
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
YSAV
Joinery data 2023-24 - Page : 77
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Cost of 10mm MS square bars 1.413 Kgs 60000.00 1000 Kgs 84.78
Labour charges for frame work 0.0456 cum 16406.45 1 cum 748.63
Add for MAA @ 25% 0.25 748.63 187.16
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.640 sqm 463.00 1 sqm 759.32
Add for MAA @ 25% 0.25 759.32 189.83
LAB-00430 BMM-V.24 Labour charges for fixing glass 0.54 sqm 346.00 1 sqm 186.84
Add for MAA @ 25% 0.25 186.84 46.71
Add for nails & screws etc. 1.24
Rate for 2.34 sqm 11958.46
Overheads&Contractors Profit @13.615% 0.13615 11958.46 1628.14
13586.60
Rate for 1 sqm 5806.24
Say 5806
14 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt
hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm
long handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (2000mm x 2100mm)
(BLD-CSTN-13-16)
Size : 2.00m x 2.10m 4.20 Sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 2.00
= 2.00 x 0.10 x 0.065 0.01300 cum
0.04043 cum
YSAV
Joinery data 2023-24 - Page : 78
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.01300 cum 85499.00 1 cum 1111.49
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 3.895 sqm 1410.00 1 sqm 5491.95
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.04043 cum 16406.45 1 cum 663.31
Add for MAA @ 25% 0.25 663.31 165.83
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 3.895 sqm 463.00 1 sqm 1803.39
Add for MAA @ 25% 0.25 1803.39 450.85
Add for nails & screws etc. 2.52
Rate for 4.20 sqm 14397.64
Rate for 1 sqm 3428.01
Overheads&Contractors Profit @13.615% 0.13615 3428.01 466.72
Rate for 1 sqm 3894.73
Say 3895
15 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush shutter both sides including cost
and conveyance to site of teak wood frame, flush shutter, laminate sheet including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt
hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm
long handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (2000mm x 2100mm)
(BLD-CSTN-13-16)
Size : 2.00m x 2.10m 4.20 Sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 2.00
YSAV
Joinery data 2023-24 - Page : 79
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
= 2.00 x 0.10 x 0.065 0.01300 cum
0.04043 cum
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.01300 cum 85499.00 1 cum 1111.49
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 3.895 sqm 1410.00 1 sqm 5491.95
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 7.79 sqm 415.00 1 sqm 3232.85
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.04043 cum 16406.45 1 cum 663.31
Add for MAA @ 25% 0.25 663.31 165.83
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 3.895 sqm 463.00 1 sqm 1803.39
Add for MAA @ 25% 0.25 1803.39 450.85
Add for nails & screws etc. 0.22
Rate for 4.20 sqm 17728.19
Rate for 1 sqm 4221.00
Overheads&Contractors Profit @13.615% 0.13615 4221.00 574.69
Rate for 1 sqm 4795.69
Say 4796
16 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt
hinges (IS:205)150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm
long handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1800mm x 2100mm)
YSAV
Joinery data 2023-24 - Page : 80
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
(BLD-CSTN-13-16)
Size : 1.80m x 2.10m 3.78 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.80
= 1.80 x 0.10 x 0.065 0.01170 cum
0.03913 cum
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.0274 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.0117 cum 85499.00 1 cum 1000.34
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 3.485 sqm 1410.00 1 sqm 4913.85
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.03913 cum 16406.45 1 cum 641.98
Add for MAA @ 25% 0.25 641.98 160.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 3.49 sqm 463.00 1 sqm 1613.55
Add for MAA @ 25% 0.25 1613.55 403.39
Add for nails & screws etc. 3.44
Rate for 3.78 sqm 13445.37
Rate for 1 sqm 3556.98
Overheads&Contractors Profit @13.615% 0.13615 3556.98 484.28
Rate for 1 sqm 4041.26
Say 4041
17 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush shutter both sides including cost
and conveyance to site of teak wood frame, flush shutter, laminate sheet including
YSAV
Joinery data 2023-24 - Page : 81
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt
hinges (IS:205)150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm
long handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1800mm x 2100mm)
(BLD-CSTN-13-16)
Size : 1.80m x 2.10m 3.78 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.80
= 1.80 x 0.10 x 0.065 0.01170 cum
0.03913 cum
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.0274 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.0117 cum 85499.00 1 cum 1000.34
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 3.485 sqm 1410.00 1 sqm 4913.85
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 6.97 sqm 415.00 1 sqm 2892.55
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.03913 cum 16406.45 1 cum 641.98
Add for MAA @ 25% 0.25 641.98 160.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 3.49 sqm 463.00 1 sqm 1613.55
Add for MAA @ 25% 0.25 1613.55 403.39
Add for nails & screws etc. 4.54
Rate for 3.78 sqm 16439.02
Rate for 1 sqm 4348.95
Overheads&Contractors Profit @13.615% 0.13615 4348.95 592.11
Rate for 1 sqm 4941.06
YSAV
Joinery data 2023-24 - Page : 82
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Say 4941
18 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt
hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm
long handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1500mm x 2100mm)
(BLD-CSTN-13-16)
Size : 1.50m x 2.10m 3.15 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.50
= 1.50 x 0.10 x 0.065 0.00975 cum
0.03718 cum
YSAV
Joinery data 2023-24 - Page : 83
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00975 cum 85499.00 1 cum 833.62
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.87 sqm 1410.00 1 sqm 4046.70
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.03718 cum 16406.45 1 cum 609.99
Add for MAA @ 25% 0.25 609.99 152.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.87 sqm 463.00 1 sqm 1328.81
Add for MAA @ 25% 0.25 1328.81 332.20
Add for nails & screws etc. 2.30
Rate for 3.15 sqm 12014.43
Rate for 1 sqm 3814.11
Overheads&Contractors Profit @13.615% 0.13615 3814.11 519.29
Rate for 1 sqm 4333.40
Say 4333
19 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush shutter both sides including cost
and conveyance to site of teak wood frame, flush shutter, laminate sheet including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 6 Nos. butt
hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm
long handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1500mm x 2100mm)
(BLD-CSTN-13-16)
Size : 1.50m x 2.10m 3.15 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.50
YSAV
Joinery data 2023-24 - Page : 84
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
= 1.50 x 0.10 x 0.065 0.00975 cum
0.03718 cum
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00975 cum 85499.00 1 cum 833.62
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.87 sqm 1410.00 1 sqm 4046.70
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 5.74 sqm 415.00 1 sqm 2382.10
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.03718 cum 16406.45 1 cum 609.99
Add for MAA @ 25% 0.25 609.99 152.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.87 sqm 463.00 1 sqm 1328.81
Add for MAA @ 25% 0.25 1328.81 332.20
Add for nails & screws etc. 3.50
Rate for 3.15 sqm 14497.73
Rate for 1 sqm 4602.45
Overheads&Contractors Profit @13.615% 0.13615 4602.45 626.62
Rate for 1 sqm 5229.08
Say 5229
20 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Alumium fixtures of 6 Nos. butt hinges
(IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm long
handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1200mm x 2100mm)
YSAV
Joinery data 2023-24 - Page : 85
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
(BLD-CSTN-13-16)
Size : 1.20m x 2.10m 2.52 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.20
= 1.20 x 0.10 x 0.065 0.00780 cum
0.03523 cum
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.0274 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame below 2 m length 0.0078 cum 85499.00 1 cum 666.89
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.255 sqm 1410.00 1 sqm 3179.55
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.035 cum 16406.45 1 cum 578.00
Add for MAA @ 25% 0.25 578.00 144.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.255 sqm 463.00 1 sqm 1044.07
Add for MAA @ 25% 0.25 1044.07 261.02
Add for nails & screws etc. 1.17
Rate for 2.52 sqm 10583.51
Rate for 1 sqm 4199.80
Overheads&Contractors Profit @13.615% 0.13615 4199.80 571.80
Rate for 1 sqm 4771.61
Say 4772
YSAV
Joinery data 2023-24 - Page : 86
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
21 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick double shutters with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush shutter both sides including cost
and conveyance to site of teak wood frame, flush shutter, laminate sheet including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Alumium fixtures of 6 Nos. butt hinges
(IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm long
handles (IS:208), 2 Nos. door stoppers and 2 Nos. Rubber / Nylon door stop bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm) (1200mm x 2100mm)
(BLD-CSTN-13-16)
Size : 1.20m x 2.10m 2.52 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.20
= 1.20 x 0.10 x 0.065 0.00780 cum
0.03523 cum
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.0274 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame below 2 m length 0.0078 cum 85499.00 1 cum 666.89
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 2.255 sqm 1410.00 1 sqm 3179.55
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 4.51 sqm 415.00 1 sqm 1871.65
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 2 Nos. 114.00 Each 228.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 2 Nos. 64.00 Each 128.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 2 Nos. 11.00 Each 22.00
Labour charges for frame work 0.035 cum 16406.45 1 cum 578.00
Add for MAA @ 25% 0.25 578.00 144.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 2.255 sqm 463.00 1 sqm 1044.07
YSAV
Joinery data 2023-24 - Page : 87
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Add for MAA @ 25% 0.25 1044.07 261.02
Add for nails & screws etc. 2.47
Rate for 2.52 sqm 12556.46
Rate for 1 sqm 4982.72
Overheads&Contractors Profit @13.615% 0.13615 4982.72 678.40
Rate for 1 sqm 5661.12
Say 5661
22 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick single shutter with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including supply and
fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long, 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top , 2 Nos. 150 mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., including overheads & contractors
profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of
not less than 10 mm) (1000mm x 2100mm)
(BLD-CSTN-13-16)
Size : 1.00m x 2.10m 2.10 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.00
= 1.00 x 0.10 x 0.065 0.00650 cum
0.03393 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00650 cum 85499.00 1 cum 555.74
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.845 sqm 1410.00 1 sqm 2601.45
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
YSAV
Joinery data 2023-24 - Page : 88
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Labour charges for frame work 0.0339 cum 16406.45 1 cum 556.67
Add for MAA @ 25% 0.25 556.67 139.17
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.845 sqm 463.00 1 sqm 854.24
Add for MAA @ 25% 0.25 854.24 213.56
Add for nails & screws etc. 2.09
Rate for 2.10 sqm 9010.23
Overheads&Contractors Profit @13.615% 0.13615 9010.23 1226.74
10236.97
Rate for 1 sqm 4874.75
Say 4875
23 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick single shutter with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush shutter both sides including cost
and conveyance to site of teak wood frame, flush shutter, laminated sheet including supply and
fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long, 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top , 2 Nos. 150 mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., including overheads & contractors
profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of
not less than 10 mm) (1000mm x 2100mm)
(BLD-CSTN-13-16)
Size : 1.00m x 2.10m 2.10 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 1.00
= 1.00 x 0.10 x 0.065 0.00650 cum
0.03393 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00650 cum 85499.00 1 cum 555.74
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.845 sqm 1410.00 1 sqm 2601.45
YSAV
Joinery data 2023-24 - Page : 89
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 3.69 sqm 415.00 1 sqm 1531.35
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Labour charges for frame work 0.0339 cum 16406.45 1 cum 556.67
Add for MAA @ 25% 0.25 556.67 139.17
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.845 sqm 463.00 1 sqm 854.24
Add for MAA @ 25% 0.25 854.24 213.56
Add for nails & screws etc. 1.79
Rate for 2.10 sqm 10641.28
Overheads&Contractors Profit @13.615% 0.13615 10641.28 1448.81
12090.09
Rate for 1 sqm 5757.19
Say 5757
24 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick single shutter with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including supply and
fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long, 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc, including overheads & contractors
profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of
not less than 10 mm) (900mm x 2100mm)
(BLD-CSTN-13-16)
Size : 0.90m x 2.10m 1.89 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 0.90
= 0.90 x 0.10 x 0.065 0.00585 cum
0.03328 cum
YSAV
Joinery data 2023-24 - Page : 90
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00585 cum 85499.00 1 cum 500.17
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.64 sqm 1410.00 1 sqm 2312.40
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Labour charges for frame work 0.03328 cum 16406.45 1 cum 546.01
Add for MAA @ 25% 0.25 546.01 136.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.64 sqm 463.00 1 sqm 759.32
Add for MAA @ 25% 0.25 759.32 189.83
Add for nails & screws etc. 0.04
Rate for 1.89 sqm 8531.58
Overheads&Contractors Profit @13.615% 0.13615 8531.58 1161.57
9693.16
Rate for 1 sqm 5128.65
Say 5129
25 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65 mm and ISI marked flush door shutters of
30 mm thick single shutter with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides, fixing 1mm thick mat finish laminated sheet to full width and height of the flush shutter both sides including cost
and conveyance to site of teak wood frame, flush shutter, laminate sheet including supply and
fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos. butt hinges (IS:205)
150mm long, 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150 mm long handles
(IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc, including overheads & contractors
profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of
not less than 10 mm) (900mm x 2100mm)
(BLD-CSTN-13-16)
Size : 0.90m x 2.10m 1.89 sqm
Quantity analysis
YSAV
Joinery data 2023-24 - Page : 91
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 0.90
= 0.90 x 0.10 x 0.065 0.00585 cum
0.03328 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00585 cum 85499.00 1 cum 500.17
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.64 sqm 1410.00 1 sqm 2312.40
MAT-01208 BMT-L.24 Cost of 1mm thick mat finish laminated sheet 3.28 sqm 415.00 1 sqm 1361.20
Labour charges for fixing laminated sheet 100.00
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00914 BMT-G.09 Cost of Aluminium tower bolt 200mm long 1 No. 114.00 Each 114.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00947 BMT-G.42 Cost of Aluminium aldrop 300mm long 1 No. 350.00 Each 350.00
MAT-00939 BMT-G.34 Cost of Aluminium handle 150mm long 2 Nos. 122.00 Each 244.00
MAT-00962 BMT-G.57 Cost of Aluminium door stopper 1 No. 64.00 Each 64.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Labour charges for frame work 0.03328 cum 16406.45 1 cum 546.01
Add for MAA @ 25% 0.25 546.01 136.50
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.64 sqm 463.00 1 sqm 759.32
Add for MAA @ 25% 0.25 759.32 189.83
Add for nails & screws etc. 1.44
Rate for 1.89 sqm 9994.18
Overheads&Contractors Profit @13.615% 0.13615 9994.18 1360.71
11354.89
Rate for 1 sqm 6007.88
Say 6008
26 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65mm and ISI marked flush door shutter of
30mm thick single shutter with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of medium teak wood door frame, flush shutter, including suply and fixing 6 Nos.
MS Z hold fasts of size 300mm x 40mm x 5mm including ISI marked Aluminium fixtures 3 Nos. butt hinges (IS:205) of 150mm long, 1 No.
aldrop (IS:2681) 250 mm long,
YSAV
Joinery data 2023-24 - Page : 92
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
1 No. tower bolt (IS:204) of 150 mm x 10mm dia, 2 Nos. 125mm long handles (IS:208),1 No. Rubber / Nylon door stop bushes including PVC
door cladding 1.50mm thick to the flush doors shutters pasted with Fevicol complete as per direction of Engineer –in – charge,
manufacturers specification and drawing to full height of the shutter inside including labour charges for fixing the frame in position, fixing the
shutter to the frame etc., including overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002. (The vertical
frame of door shall be embedded in flooring for deth of not less than 10mm) (800mm x 2100mm)
(BLD-CSTN-13-16)
Quantity analysis Size : 0.80m x 2.10m 1.68 sqm
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 0.80
= 0.80 x 0.10 x 0.065 0.00520 cum
0.03263 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00520 cum 85499.00 1 cum 444.59
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.435 sqm 1410.00 1 sqm 2023.35
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00913 BMT-G.08 Cost of Aluminium tower bolt 150mm long 1 No. 87.00 Each 87.00
MAT-00913 BMT-G.08 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00931 BMT-G.26 Cost of Aluminium aldrop 250mm long 1 No. 331.00 Each 331.00
MAT-00946 BMT-G.41 Cost of Aluminium handle 125mm long 1 No. 107.00 Each 107.00
MAT-00938 BMT-G.33 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
MAT-01640 BMT-W.70 Labour charges for frame work 0.0326 cum 16406.45 1 cum 535.34
Add for MAA @ 25% 0.25 535.34 133.84
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.435 sqm 463.00 1 sqm 664.41
Add for MAA @ 25% 0.25 664.41 166.10
MAT-01339 BMT-N-10 PVC cladding to flush shutters 1.50mm thick 1.435 sqm 415.00 1 sqm 595.53
Add for nails & screws etc. 4.87
Rate for 1.68 sqm 8408.34
Overheads&Contractors Profit @13.615% 0.13615 8408.34 1144.80
9553.13
Rate for 1 sqm 5686.39
Say 5686
YSAV
Joinery data 2023-24 - Page : 93
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
27 Supply and fixing doors as per drawings with medium teak wood frame of section 100mm x 65mm and ISI marked flush door shutter of
30mm thick single shutter with bond wood solid block board type Core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal
lipping on all sides including cost and conveyance to site of medium teak wood door frame, flush shutter, including suply and fixing 6 Nos.
MS Z hold fasts of size 300mm x 40mm x 5mm including ISI marked Aluminium fixtures 3 Nos. butt hinges (IS:205) of 150mm long, 1 No.
aldrop (IS:2681) 250 mm long,
1 No. tower bolt (IS:204) of 150 mm x 10mm dia, 2 Nos. 125mm long handles (IS:208),1 No. Rubber / Nylon door stop bushes including PVC
door cladding 1.50mm thick to the flush doors shutters pasted with Fevicol complete as per direction of Engineer –in – charge,
manufacturers specification and drawing to full height of the shutter inside including labour charges for fixing the frame in position, fixing the
shutter to the frame etc., including overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002. (The vertical
frame of door shall be embedded in flooring for deth of not less than 10mm) (750mm x 2100mm)
(BLD-CSTN-13-16)
Quantity analysis Size : 0.75m x 2.10m 1.575 sqm
Outer frame - Vertical 2 x 2.11
= 4.22 x 0.10 x 0.065 0.02743 cum
Outer frame - Horizontal 1 x 0.75
= 0.75 x 0.10 x 0.065 0.00488 cum
0.03231 cum
Cost analysis
MAT-00847 BMT - E.02 Cost of medium TW frame 2 m to 3m length 0.02743 cum 96183.50 1 cum 2638.31
MAT-00846 BMT - E.01 Cost of medium TW frame up to 2 m length 0.00488 cum 85499.00 1 cum 417.24
MAT-01345 BMT-N-16 Cost of 30 mm thick flush shutter 1.333 sqm 1410.00 1 sqm 1879.53
MAT-01639 BMT-W.69 Cost of MS Z hold fasts 6 Nos. 39.00 Each 234.00
MAT-00913 BMT-G.08 Cost of Aluminium tower bolt 150mm long 1 No. 87.00 Each 87.00
MAT-00913 BMT-G.08 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00931 BMT-G.26 Cost of Aluminium aldrop 250mm long 1 No. 331.00 Each 331.00
MAT-00946 BMT-G.41 Cost of Aluminium handle 125mm long 1 No. 107.00 Each 107.00
MAT-00938 BMT-G.33 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
MAT-01640 BMT-W.70 Labour charges for frame work 0.03231 cum 16406.45 1 cum 530.09
Add for MAA @ 25% 0.25 530.09 132.52
Labour charges for fixing flush door shutter to the frame , fixing the
LAB-00429 BMM-V.23
fixtures to the shutter 1.333 sqm 463.00 1 sqm 617.18
Add for MAA @ 25% 0.25 617.18 154.29
MAT-01339 BMT-N-10 PVC cladding to flush shutters 1.50mm thick 1.333 sqm 415.00 1 sqm 553.19
Add for nails & screws etc. 0.81
Rate for 1.575 sqm 8125.17
YSAV
Joinery data 2023-24 - Page : 94
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Overheads&Contractors Profit @13.615% 0.13615 8125.17 1106.24
9231.42
Rate for 1 sqm 5861.22
Say 5861
28 Supplying and fixing single side prelam solid panel PVC door frame (Choukhat): Providing and fixing factory made Pac single side
Prelam door frame of the size 50x47 mm with a wall thickness of 5mm, made out of extruded 5mm rigid Pac single side prelam sheet, meter
cut at two corners and joined with 2 Nos. of 150mm long brackets of 15 x 15mm MS Square tube. The two vertical door profiles are to be
reinforced with 19 x 19mm MS. square tube of 19 guage. The door frame shall be fixed to the wall using 65/100mm long MS. Screws through
the frame by using Pac fasteners. a minimum of 4 Nos. of screws to be provided for each vertical member and minimum 2nos. for horizontal
member etc. complete as per manufacture specification and direction of Engineer-incharge including conveyance of all materials, labour
charges for fixing, overheads & contractors profit complete for finished item of work.
YSAV
Joinery data 2023-24 - Page : 95
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
29 Providing and fixing 30mm thick Brand factory made moulded PVC door shutter- wood free consisting of frame made out of MS.
tubes 19 gauge thickness and size of 25mmX25mm for styles, top and bottom rails. MS. Frame shall hav e a coat of steel primers. The inner
panel shall consist of 25mm thick high density EPS conforming to IS 4671-1984 bounded with 2mm thick termite proof, water proof and fire
resistant moulded Pac sheet with 2,4,6 raised panel design in different plain and / or pre-lam colours after routing to the moulded design on
one side and 2mm plain and / or pre-lam Pac sheet on other side of the EPS. The edge of panel to be sealed with lipping of 10mm wide PVC
sheet bottom (made by sticking 2 rigid foam sheet of 5mm thickness using Pac solvent cement) and stiles sides 25mm(5mmX5) thick and
30mm width Pac sheet fitted along MS tube for lock provision for lock height 5mm thick Pac sheet of size 150mmX100mm fixed with upper
and lower face of inner side of EPS panel etc., complete as per direction of Engineer – in-Charge, manufacture specification and drawing
including supplying and fixing ISI marked Aluminium fixtures 3 Nos. butt hinges (IS:205) of 150mm long, 1 No. aldrop (IS:2681) 250 mm long,
1 No. tower bolt (IS:204) of 150 mm x 10mm dia, 2 Nos. 125mm long handles (IS:208),1 No. Rubber / Nylon door stop bushes including
labour charges for fixing the shutter to frame etc., including overheads & contractors profit complete for finished item of work for door of size
800mm x 2100mm
MAT-01336 BMT-N-07 Rate as per SoR 1.435 Sqm 2620.00 1 Sqm 3759.70
MAT-00913 BMT-G.08 Cost of Aluminium tower bolt 150mm long 1 No. 87.00 Each 87.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00946 BMT-G.41 Cost of Aluminium aldrop 250mm long 1 No. 331.00 Each 331.00
MAT-00938 BMT-G.33 Cost of Aluminium handle 125mm long 1 No. 107.00 Each 107.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Add for nails & screws etc. 3.72
Rate for 1.435 sqm 4731.42
Overheads&Contractors Profit @13.615% 0.13615 4731.42 644.18
5375.60
Rate for 1 sqm 3746.06
Say 3746
YSAV
Joinery data 2023-24 - Page : 96
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
30 Providing and fixing 30mm thick factory made moulded door shutter- wood free consisting of frame made out of MS. tubes 19gauge
thickness and size of 25mmX25mm for styles, top and bottom rails. MS. Frame shall have a coat of steel primers. The inner panel shall
consist of 25mm thick high density EPS conforming to IS 4671-1984 bounded with 2mm thick termite proof, water proof and fire resistant
moulded Pac sheet with 2,4,6 raised panel design in different plain and / or pre-lam colours after routing to the moulded design on one side
and 2mm plain and / or pre-lam Pac sheet on other side of the EPS. The edge of panel to be sealed with lipping of 10mm wide PVC sheet
bottom (made by sticking 2 rigid foam sheet of 5mm thickness using Pac solvent cement) and stiles sides 25mm(5mmX5) thick and 30mm
width Pac sheet fitted along MS tube for lock provision for lock height 5mm thick Pac sheet of size 150mmX100mm fixed with upper and
lower face of inner side of EPS panel etc., complete as per direction of Engineer – in-Charge, manufacture specification and drawing
including ISI marked Aluminium fixtures 3 Nos. butt hinges (IS:205) of 150mm long, 1 No. aldrop (IS:2681) 250 mm long, 1 No. tower bolt
(IS:204) of 150 mm x 10mm dia, 2 Nos. 125mm long handles (IS:208),1 No. Rubber / Nylon door stop bushes including labour charges for
fixing the shutter to frame etc., including overheads & contractors profit complete for finished item of work for door of size 750mm x
2100mm
Quantity analysis
MAT-01336 BMT-N-07 Rate as per SoR 1.333 Sqm 2620.00 1 Sqm 3492.46
MAT-00913 BMT-G.08 Cost of Aluminium tower bolt 150mm long 1 No. 87.00 Each 87.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 3 Nos. 144.00 Each 432.00
MAT-00946 BMT-G.41 Cost of Aluminium aldrop 250mm long 1 No. 331.00 Each 331.00
MAT-00938 BMT-G.33 Cost of Aluminium handle 125mm long 1 No. 107.00 Each 107.00
MAT-01640 BMT-W.70 Cost of Rubber / Nylon door stop bushes 1 No. 11.00 Each 11.00
Add for nails & screws etc. 3.58
Rate for 1.333 sqm 4464.04
Overheads&Contractors Profit @13.615% 0.13615 4464.04 607.78
5071.82
Rate for 1 sqm 3804.82
Say 3805
YSAV
Joinery data 2023-24 - Page : 97
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
31 Supply and fixing powder coated aluminium fully glazed swing door as per the approved drawing with fixed fan light of 500mm height
at top door using aluminium sections of 101.60 mmm x 44.45mm , 3.18 mm thick for frame and door shutter made of styles , top and middle
rail of 47.62mm x 44.45mm , 3.18 mm thick and bottom rail of 114.30mm x 44.45 mm , 3.18mm thick,powder coating of alluminium sections
25mm microns thick, 5 mm thick plain float glass fitted with suitable aluminium glazing clips and rubber beading in fan light portion, double
shutters fitted with 5mm thick frosted / ground glass in the top half and MDF Board: interior-Both Side Laminated -12 mm thick in
the bottom half fitted with suitable aluminium glazing clips and rubber beading,shutters mounted on double action hydraulic floor spring of
approved brand manufacture IS : 6315 marked , Hardwyn make M-3000 for doors including cost of cutting floors as required , embedding in
floors
and SS cover plates with brass pivot and sigle piece MS Sheet outer box with slide plate etc.complete (Weight Capacity up to 130 Kgs)
as approved by Engineer-in-Charge including supply and fixing ISI marked powder coated aluminium fixtures of 3 Nos. of butt hinges
(IS:205) of 150mm long(for each shutter), 4 Nos.tower bolts 10mm bolt (IS:204) 300mm long , 4 Nos.alluminium handles (IS:208) 150mm dia
and 2 Nos. aldrops (IS:2681) 300mm long including labour charges for manufacturing door , fixing the door with required No. of screws etc.,
including overheads & contractors profit complete for finished item of work. (The Aluminium section used shall be standard make confirming
to IS 1948 – 1961) and as approved by the Engineer) (2000mm x 2600mm)
(BLD-CSTN-13-31)
Quantity analysis Size : 2.00m x 2.60m 5.20 sqm
Outer frame (101.60 x 44.45, 3.18mm thick) 2 x 2.00 + 2 x 2.60 9.20 RM
Mullions (101.60 x 44.45, 3.18mm thick) 1 x 0.50 0.50 RM
9.70 RM
= 9.70 RM @ 2.404 Kgs / RM 23.319 Kgs.
Shutters, styles and rails(47.62mm x 44.45mm , 3.18 mm thick) 4 x 2.10 + 2 x 2 x 1.00 12.40 RM
= 12.40 RM @1.501 Kgs/ RM 18.612 Kgs.
Bottom rails (114.30 x 44.45. 3.18mm thick) 2 x 1.00 2.00 RM
= 2.00 RM @ 2.646 Kgs / RM 5.292 Kgs.
2 x 2 x 2(1.00+0.50) +
2 x 2 x 2(1.00+1.20) +
Glazing clips 2 x 2 x 2(1.00+0.90) 44.80 RM
= 44.80 RM @ 0.101 Kgs /RM 4.525 Kgs.
51.748 Kgs.
5mm thick plain glass 2 x 1.00 x 0.50 1.00 sqm.
5mm thick ground glass 2 x 1.00 x 1.20 2.40 sqm.
MDF Board: interior-Both Side Laminated - 12 mm thick
2 x 1.00 x 0.90 1.80 sqm.
Rubber beading 2 x 2(1.00+0.50)+2 x 2(1.00+1.20) 14.80 RM
Cost analysis
A.Material :
MAT-01575 BMS-W-01 Cost of powder coated Al. sections 51.748 Kgs. 337.00 1 Kg. 17439.08
MAT-01053 BMT-I.02 Cost of 5mm thick plain glass 1.00 sqm 634.00 1 sqm 634.00
YSAV
Joinery data 2023-24 - Page : 98
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-01067 BMT-I.16 5mm thick ground glass 2.40 sqm 750.00 1 sqm 1800.00
MAT-01166 BMT-K.58 MDF Board: interior-Both Side Laminated - 12 mm thick 1.80 sqm 750.00 1 sqm 1350.00
MAT-01580 BMS-W-06 Cost of rubber beading 14.80 RM 2.00 1 RM 29.60
MAT-00982 BMT-G.77 Cost of floor springs 2 Nos. 4123.00 Each 8246.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00916 BMT-G.11 Cost of Al. tower bolts 300mm 4 Nos. 166.00 Each 664.00
MAT-00939 BMT-G.34 Cost of Al. round handles 150mm dia. 4 Nos. 122.00 Each 488.00
MAT-00947 BMT-G.42 Cost of Al. aldrops 300mm 2 Nos. 350.00 Each 700.00
B.Labour charges 5.20 sqm 936.31 1 sqm 4868.82
Add for Screws, Nails, Nuts, Bolts etc., LS 0.30
Rate per 5.20 sqm 37083.80
Overheads&Contractors Profit @13.615% 0.13615 37083.80 5048.96
42132.76
Rate per 1 sqm 8102.45
Say 8102
32 Supply and fixing powder coated aluminium fully glazed swing door as per the approved drawing with fixed fan light of 500mm height
at top door using aluminium sections of 101.60 mmm x 44.45mm , 3.18 mm thick for frame and door shutter made of styles , top and middle
rail of 47.62mm x 44.45mm , 3.18 mm thick and bottom rail of 114.30mm x 44.45 mm , 3.18mm thick,powder coating of alluminium sections
25mm microns thick, 5 mm thick plain float glass fitted with suitable aluminium glazing clips and rubber beading in fan light portion, double
shutters fitted with 5mm thick frosted / ground glass in the top half and MDF Board: interior-Both Side Laminated -12 mm thick in
the bottom half fitted with suitable aluminium glazing clips and rubber beading,shutters mounted on double action hydraulic floor spring of
approved brand manufacture IS : 6315 marked , Hardwyn make M-3000 for doors including cost of cutting floors as required , embedding in
floors
and SS cover plates with brass pivot and sigle piece MS Sheet outer box with slide plate etc.complete( Weight Capacity up to 130 Kgs ) as
approved by Engineer-in-Charge including supply and fixing ISI marked powder coated aluminium fixtures of 3 Nos. of butt hinges (IS:205)
of 150mm long(for each shutter), 4 Nos.tower bolts 10mm bolt (IS:204) 300mm long , 4 Nos.alluminium handles (IS:208) 150mm dia and 2
Nos. aldrops (IS:2681) 300mm long including labour charges for manufacturing door , fixing the door with required No. of screws etc.,
including overheads & contractors profit complete for finished item of work. (The Aluminium section used shall be standard make confirming
to IS 1948 – 1961) and as approved by the Engineer) (1800mm x 2600mm)
(BLD-CSTN-13-31)
Quantity analysis Size : 1.80m x 2.60m 4.68 sqm
Outer frame (101.60 x 44.45, 3.18mm thick) 2 x 1.80 + 2 x 2.60 8.80 RM
YSAV
Joinery data 2023-24 - Page : 99
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
= 12.00 RM @1.501 Kgs/ RM 18.012 Kgs.
Bottom rails (114.30 x 44.45. 3.18mm thick) 2 x 0.90 1.80 RM
= 1.80 RM @ 2.646 Kgs / RM 4.763 Kgs.
2 x 2 x 2(0.90+0.50) +
2 x 2 x 2(0.90+1.20) +
Glazing clips 2 x 2 x 2(0.90+0.90) 42.40 RM
= 42.40 RM @ 0.101 Kgs /RM 4.282 Kgs.
49.414 Kgs.
5mm thick plain glass 2 x 0.90 x 0.50 0.90 sqm.
5mm thick ground glass 2 x 0.90 x 1.20 2.16 sqm.
MDF Board: interior-Both Side Laminated - 12 mm thick
2 x 0.90 x 0.90 1.62 sqm.
Rubber beading 2 x 2(0.90+0.50)+2 x 2(0.90+1.20) 14.00 RM
Cost analysis
A.Material :
MAT-01575 BMS-W-01 Cost of powder coated Al. sections 49.414 Kgs. 337.00 1 Kgs. 16652.52
MAT-01053 BMT-I.02 Cost of 5mm thick plain glass 0.90 sqm 634.00 1 sqm 570.60
MAT-01067 BMT-I.16 5mm thick ground glass 2.16 sqm 750.00 1 sqm 1620.00
MDF Board: interior-Both Side Laminated - 12 mm thick
MAT-01166 BMT-K.58
1.62 sqm 750.00 1 sqm 1215.00
MAT-01580 BMS-W-06 Cost of rubber beading 14.00 RM 2.00 1 RM 28.00
MAT-00982 BMT-G.77 Cost of floor springs 2 Nos. 4123.00 Each 8246.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00916 BMT-G.11 Cost of Al. tower bolts 300mm 4 Nos. 166.00 Each 664.00
MAT-00939 BMT-G.34 Cost of Al. round handles 150mm dia. 4 Nos. 122.00 Each 488.00
MAT-00947 BMT-G.42 Cost of Al. aldrops 300mm 2 Nos. 350.00 Each 700.00
B.Labour charges 4.68 sqm 936.31 1 sqm 4381.94
Add for Screws, Nails, Nuts, Bolts etc., LS 1.83
Rate per 4.68 sqm 35431.89
Overheads&Contractors Profit @13.615% 0.13615 35431.89 4824.05
40255.94
Rate per 1 sqm 8601.70
Say 8602
YSAV
Joinery data 2023-24 - Page : 100
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
33 Supply and fixing powder coated aluminium fully glazed swing door as per the approved drawing with fixed fan light of 500mm height
at top door using aluminium sections of 101.60 mmm x 44.45mm , 3.18 mm thick for frame and door shutter made of styles , top and middle
rail of 47.62mm x 44.45mm , 3.18 mm thick and bottom rail of 114.30mm x 44.45 mm , 3.18mm thick,powder coating of alluminium sections
25mm microns thick, 5 mm thick plain float glass fitted with suitable aluminium glazing clips and rubber beading in fan light portion, double
shutters fitted with 5mm thick frosted / ground glass in the top half and MDF Board: interior-Both Side Laminated -12 mm thick in
the bottom half fitted with suitable aluminium glazing clips and rubber beading,shutters mounted on double action hydraulic floor spring of
approved brand manufacture IS : 6315 marked , Hardwyn make M-3000 for doors including cost of cutting floors as required , embedding in
floors
and SS cover plates with brass pivot and sigle piece MS Sheet outer box with slide plate etc.complete( Weight Capacity up to 130 Kgs ) as
approved by Engineer-in-Charge including supply and fixing ISI marked powder coated aluminium fixtures of 3 Nos. of butt hinges (IS:205)
of 150mm long(for each shutter), 4 Nos.tower bolts 10mm bolt (IS:204) 300mm long , 4 Nos.alluminium handles (IS:208) 150mm dia and 2
Nos. aldrops (IS:2681) 300mm long including labour charges for manufacturing door , fixing the door with required No. of screws etc.,
including overheads & contractors profit complete for finished item of work. (The Aluminium section used shall be standard make confirming
to IS 1948 – 1961) and as approved by the Engineer) (1500mm x 2600mm)
(BLD-CSTN-13-31)
Quantity analysis Size : 1.50m x 2.60m 3.90 sqm
Outer frame (101.60 x 44.45, 3.18mm thick) 2 x 1.50 + 2 x 2.60 8.20 RM
Mullions (101.60 x 44.45, 3.18mm thick) 1 x 0.50 0.50 RM
8.70 RM
= 8.70 RM @ 2.404 Kgs / RM 20.915 Kgs.
Shutters, styles and rails(47.62mm x 44.45mm , 3.18 mm thick) 4 x 2.10 + 2 x 2 x 0.75 11.40 RM
= 11.40 RM @1.501 Kgs/ RM 17.111 Kgs.
Bottom rails (114.30 x 44.45. 3.18mm thick) 2 x 0.75 1.50 RM
= 1.50 RM @ 2.646 Kgs / RM 3.969 Kgs.
2 x 2 x 2(0.75+0.50) +
2 x 2 x 2(0.75+1.20) +
Glazing clips 2 x 2 x 2(0.75+0.90) 38.80 RM
= 38.80 RM @ 0.101 Kgs /RM 3.919 Kgs.
45.914 Kgs.
5mm thick plain glass 2 x 0.75 x 0.50 0.75 sqm.
5mm thick ground glass 2 x 0.75 x 1.20 1.80 sqm.
MDF Board: interior-Both Side Laminated - 12 mm thick
2 x 0.75 x 0.90 1.35 sqm.
Rubber beading 2 x 2(0.75+0.50)+2 x 2(0.75+1.20) 12.80 RM
Cost analysis
A.Material :
MAT-01575 BMS-W-01 Cost of powder coated Al. sections 45.91 Kgs. 337.00 1 Kgs. 15473.02
MAT-01053 BMT-I.02 Cost of 5mm thick plain glass 0.75 sqm 634.00 1 sqm 475.50
YSAV
Joinery data 2023-24 - Page : 101
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-01067 BMT-I.16 5mm thick ground glass 1.80 sqm 750.00 1 sqm 1350.00
MAT-01166 BMT-K.58 MDF Board: interior-Both Side Laminated - 12 mm thick 1.35 sqm 750.00 1 sqm 1012.50
MAT-01580 BMS-W-06 Cost of rubber beading 12.80 RM 2.00 1 RM 25.60
MAT-00982 BMT-G.77 Cost of floor springs 2 Nos. 4123.00 Each 8246.00
MAT-00931 BMT-G.26 Cost of Aluminium butt hinges 150mm long 6 Nos. 144.00 Each 864.00
MAT-00916 BMT-G.11 Cost of Al. tower bolts 300mm 4 Nos. 166.00 Each 664.00
MAT-00939 BMT-G.34 Cost of Al. round handles 150mm dia. 4 Nos. 122.00 Each 488.00
MAT-00947 BMT-G.42 Cost of Al. aldrops 300mm 2 Nos. 350.00 Each 700.00
B.Labour charges 3.90 sqm 936.31 1 sqm 3651.62
Add for Screws, Nails, Nuts, Bolts etc., LS 1.31
Rate per 3.90 sqm 32951.54
Overheads&Contractors Profit @13.615% 0.13615 32951.54 4486.35
37437.90
Rate per 1 sqm 9599.46
Say 9599
34 Providing & Fixing of Scientific Doors with metal door frames and door shutters made of galvanize steel (base steel as per IS 513 of
0.58 mm thick D quality, galvanized as per IS 277 with Zinc of 120 GSM)coated with Zinc Phosphate Primer to receive any paint on site or
finished with Thermosetting Polyurethane paint of Aliphatic Grade providing high levels of scratch resistance and durability/Epoxy polyester
powder for powder coating paint thickness 50-60 microns (Dry film thickness) outer frame section of 100 x 58 mm x 1.2 mm thick, shutter
section of 0.80 mm thick galvanized steel sheet pressed (roll formed) for 46mm thick fully flush, double skin door shell seam joints at stile
edges, in-fill of honeycomb Kraft paper used to give the required rigidity and effective acoustic insulation with 6” Tower bolt – 1 No., 6” D
handles – 2 Nos., 10” Aldrops – 1 No., Butt Hinges – 3 Nos, Mortise Lock of approved quality – 1 No, frames fixed to the concrete/masonry
wall by means of self expanding screws including overheads and contractor profit etc.,complete for finished item of work for Single leaf Door
MAT-01374 BMT-N.45 Rate as per SoR 1.00 sqm 10530.00 1 sqm 10530.00
Overheads&Contractors Profit @13.615% 0.14 10530.00 1433.66
Rate per 1 sqm 11963.66
Say 11964
YSAV
Joinery data 2023-24 - Page : 102
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
35 Providing & Fixing of Scientific Doors with metal door frames and door shutters made of galvanize steel (base steel as per IS 513 of
0.58 mm thick D quality, galvanized as per IS 277 with Zinc of 120 GSM). coated with Zinc Phosphate Primer to receive any paint on site or
finished with Thermosetting Polyurethane paint of Aliphatic Grade providing high levels of scratch resistance and durability/Epoxy polyester
powder for powder coating paint thickness 50-60 microns (Dry film thickness) outer frame section of 100 x 58 mm x 1.2 mm thick, shutter
section of 0.80 mm thick galvanized steel sheet pressed (roll formed) for 46mm thick fully flush, double skin door shell seam joints at stile
edges, in-fill of honeycomb Kraft paper used to give the required rigidity and effective acoustic insulation with 6” Tower bolt – 2 Nos., 6” D
handles – 2 Nos., 10” Aldrops – 1 No., Butt Hinges – 6 Nos, Mortise Lock of approved quality – 1 No, frames fixed to the concrete/masonry
wall by means of self expanding screws including overheads and contractor profit etc., complete for finished item of work for Double leaf
Door
MAT-01375 BMT-N.46 Rate as per SoR 1.00 sqm 11000.00 1 sqm 11000.00
Overheads&Contractors Profit @13.615% 0.13615 11000.00 1497.65
Rate per 1 sqm 12497.65
Say 12498
36 Supply & Fixing of Lead Lined Stainless steel Clean room door frames and shutters made of Stainless steel grade of 304 hairline
finish, frame with 1.60mm (16SWG) thick hairline finish Stainless steel grade of 304 formed to Single/double rebate profile of size 100 mm x
58mm/ 143 x 58 mm, door frames with a single / multi Layer of Lead sheet varying thickness from 3mm /1mm to 2mm depends on radiation
level, the shutter with 1.2 mm thick hairline finish Stainless steel grade of 304 formed to provide a 46mm thick fully flush, double skin door
shell with Lock Seam joints at stile edges with a single / multi Layer of Lead sheet varying thickness from 3mm /1mm to 2mm depends on
radiation level. The lead sheets extend the full width and height of the door. Lead thickness is to be equal to the shielding in the adjacent
wall. Hardware can be provided with Stainless Steel Ball Bearing Butt Hinges 3 mm thick fixed flush to the frame and shutter etc., including
overheads and contractor profit etc., complete for finished item of work in all floors
MAT-01391 BMT-N.62 Rate as per SoR 1.00 sqm 24200.00 1 sqm 24200.00
Overheads&Contractors Profit @13.615% 0.13615 24200.00 3294.83
Rate per 1 sqm 27494.83
Say 27495
YSAV
Joinery data 2023-24 - Page : 103
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
37 Providing & Fixing of Openable Windows with Fly-mesh made of pre-painted steel (Base Steel as per IS 513 of 0.58 mm thick
galvanized as per IS 277 with zinc of 150 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of
12-16 microns thick and back coated with 5-7 microns thick alkyd backer and the section for outer frame of 72 x 55mm, centre mullion of 72 x
50mm, section for fixed glass beading section of 12 x 12 mm and section for shutters of 48 x 25 mm and outer frame & mullion sections with
rebate for glazed shutters, fly mesh and a 20 mm provision for guard bars/grills and fly mesh shutter section of 20 x 40 mm and the sections
cut to length metre joined with corner bracket, centre mullions fixed with mullion cap, stay, handles, latch 2 Nos of heavy duty stainless steel
pivot hinges per shutter and panelled with 5mm thick plain float glass and S.S. Mesh for fly mesh shutter (304 grade), fitted using rubber
gaskets including fixing the windows in the concrete/masonry wall by means of self expanding screws, including 10mm Square guard bars
with 6” (152.4mm) pitch including cost cost and conveyance of all materials, labour charges for fixing, overheads and contractors profit etc.,
complete for finished item of work in all floors.
a Centre fixed both side openable shutter window : 1800mm x1800mm 3.24 sqm
MAT-01433 BMT - P.25 Window portion 2.34 sqm 6486.00 1 sqm 15177.24
Fan light portion
MAT-01492 BMT - Q.05&06
0.90 sqm 4872.00 1 sqm 4384.80
Rate per 3.24 sqm 19562.04
Rate per 1 sqm 6037.67
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
5773.67
Overheads&Contractors Profit @13.615% 0.13615 5773.67 786.08
Rate per 1 sqm 6559.75
Say 6560
YSAV
Joinery data 2023-24 - Page : 104
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
b Centre fixed both side openable shutter window : 1500mm x1800mm 2.70 sqm
MAT-01432 BMT - P.24 Window portion 1.95 sqm 7191.00 1 sqm 14022.45
Fan light portion
MAT-01492 BMT - Q.05&06
0.75 sqm 4872.00 1 sqm 3654.00
Rate per 2.70 sqm 17676.45
Rate per 1 sqm 6546.83
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
6282.83
Overheads&Contractors Profit @13.615% 0.13615 6282.83 855.41
Rate per 1 sqm 7138.24
Say 7138
c Double shutter window 1200x1800 with fixed fan light of 500mm at top : 2.16 sqm
MAT-01430,
MAT- BMT - P.22,23
Window portion 1.56 sqm 7907.00 1 sqm 12334.92
01431
Fan light portion
MAT-01492 BMT - Q.05&06
0.60 sqm 4872.00 1 sqm 2923.20
Rate per 2.16 sqm 15258.12
Rate per 1 sqm 7063.94
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
6799.94
Overheads&Contractors Profit @13.615% 0.13615 6799.94 925.81
Rate per 1 sqm 7725.76
Say 7726
d Double shutter window 900x1800 with fixed fan light of 500mm at top : 1.62 sqm
MAT-01430,
MAT- BMT - P.22,23
Window portion 1.17 sqm 7907.00 1 sqm 9251.19
01431
Fan light portion
MAT-01492 BMT - Q.05&06
0.45 sqm 4872.00 1 sqm 2192.40
Rate per 1.62 sqm 11443.59
Rate per 1 sqm 7063.94
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
6799.94
Overheads&Contractors Profit @13.615% 0.13615 6799.94 925.81
Rate per 1 sqm 7725.76
Say 7726
YSAV
Joinery data 2023-24 - Page : 105
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
YSAV
Joinery data 2023-24 - Page : 106
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
e Centre fixed both side openable shutter window 1800mmx1300mm : 2.34 sqm
MAT-01433 BMT - P.25 Window portion 2.34 sqm 6486.00 1 sqm 15177.24
Rate per 1 sqm 6486.00
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
6222.00
Overheads&Contractors Profit @13.615% 0.13615 6222.00 847.13
Rate per 1 sqm 7069.13
Say 7069
f Centre fixed both side openable shutter window 1500mmx1300mm : 1.95 sqm
MAT-01432 BMT - P.24 Window portion 1.95 sqm 7191.00 1 sqm 14022.45
Rate per 1 sqm 7191.00
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
6927.00
Overheads&Contractors Profit @13.615% 0.13615 6927.00 943.11
Rate per 1 sqm 7870.11
Say 7870
YSAV
Joinery data 2023-24 - Page : 107
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Rate per 1 sqm 8683.59
Say 8684
38 Supply and fixing of pre-painted steel openable windows base steel as per IS 513 of -0.58 mm thick 'D" quality, galvanized as per IS 277
, finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of
46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm with 5 mm
thick plain float glass fitted with Ethyl propylene Diamine monomer Gasket (EPDM) and handle made of high grade aluminium powder
coated with frames fixed to the concrete /masonry wall by means of self expanding screws including 10 mm square guard bars with 6" pitch
C2101
A) WINDOWS
a Centre fixed both side openable shutter window 1800mm x 1800mm with fixed fan light of 500mm at top :
3.24 sqm
MAT-01415 ,
MAT- BMT - P.07,08
Window portion 2.34 sqm 6166.00 1 sqm 14428.44
01416
Fan light portion
MAT-01492 BMT - Q.05&06
0.90 sqm 4872.00 1 sqm 4384.80
Rate per 3.24 sqm 18813.24
Rate per 1 sqm 5806.56
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
5542.56
Overheads&Contractors Profit @13.615% 0.13615 5542.56 754.62
Rate per 1 sqm 6297.17
Say 6297
b Centre fixed both side openable shutter window 1500x1800 with fixed fan light of 500mm at top : 2.70 sqm
MAT-01415 ,
MAT- BMT - P.07,08
Window portion 1.95 sqm 6166.00 1 sqm 12023.70
01416
Fan light portion
MAT-01492 BMT - Q.05&06
0.75 sqm 4872.00 1 sqm 3654.00
Rate per 2.70 sqm 15677.70
Rate per 1 sqm 5806.56
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
5542.56
Overheads&Contractors Profit @13.615% 0.13615 5542.56 754.62
Rate per 1 sqm 6297.17
Say 6297
YSAV
Joinery data 2023-24 - Page : 108
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
YSAV
Joinery data 2023-24 - Page : 109
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
c Double shutter window 1200x1800 with fixed fan light of 500mm at top : 2.16 sqm
MAT-01412 BMT - P.04 Window portion 1.56 sqm 6671.00 1 sqm 10406.76
Fan light portion
MAT-01492 BMT - Q.05&06
0.60 sqm 4872.00 1 sqm 2923.20
Rate per 2.16 sqm 13329.96
Rate per 1 sqm 6171.28
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
5907.28
Overheads&Contractors Profit @13.615% 0.13615 5907.28 804.28
Rate per 1 sqm 6711.55
Say 6712
d Double shutter window 900x1800 with fixed fan light of 500mm at top : 1.62 sqm
MAT-01412 BMT - P.04 Window portion 1.17 sqm 6671.00 1 sqm 7805.07
Fan light portion
MAT-01492 BMT - Q.05&06
0.45 sqm 4872.00 1 sqm 2192.40
Rate per 1.62 sqm 9997.47
Rate per 1 sqm 6171.28
MAT-01053 BMT-I.02 deduct cost of 5mm plain glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
5907.28
Overheads&Contractors Profit @13.615% 0.13615 5907.28 804.28
Rate per 1 sqm 6711.55
Say 6712
39 Supplying and fixing of Top Hung Ventilators made of pre - painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of
12-16 microns thick and back coated with 5-7 microns thick alkyd backer, section for outer frame of 46 x 52 mm section and for shutter of 46
x 46 mm section for mullion 46 x 70 mm, The Ventilator to be panelled 4 mm pinhead glass with Ethyl propylene Diamine monomer Gasket
(EPDM) and the sections cut to length mitre joined with corner brocket mullions fixed using mullion cap and with handle made of high grade
aluminium powder coated and nylon receiver, corner brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled nylon,
frames fixed to the concrete /masonry wall by means of self expanding screws including 10 mm square guard bars with 6" pitch C2176
MAT-01418 ,
BMT-P.10, 11 ,
MAT-01419,
12
MAT-01420 Top Hung of any size 1.00 sqm 7477.00 1 sqm 7477.00
Overheads&Contractors Profit @13.615% 0.13615 7477.00 1017.99
Rate per 1 sqm 8494.99
Say 8495
YSAV
Joinery data 2023-24 - Page : 111
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
40 Supplying and fixing of Fixed Louvered Ventilators made of pre - painted steel (base steel as per IS 513 of -0.58 mm thick 'D" quality,
galvanized as per IS 277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of
12-16 microns thick and back coated with 5-7 microns thick alkyd backer, The section for louvered ventilators should be of of 33 x 56 mm
Box section paneled with 4 mm pinhead glass with Ethyl propylene Diamine monomer Gasket (EPDM) and the sections cut to length mitre
joined with corner bracket . corner brackets made of CRCA with Zinc Phosphate. The frames to be fixed to the concrete /masonry wall by
means of self expanding screws including 10 mm square guard bars with 6" pitch including cost cost and conveyance of all materials, labour
charges for fixing, overheads and contractors profit etc., complete for finished item of work in all floors.
MAT-01421 ,
MAT-01422, BMT-P.13,14,15
MAT-01423 Fixed louvered of any size 1.00 sqm 5115.00 1 sqm 5115.00
Overheads&Contractors Profit @13.615% 0.13615 5115.00 696.41
Rate per 1 sqm 5811.41
Say 5811
41 Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension comprising of uPVC multi-
chambered frame with in-built roller track and sash extruded profiles duly reinforced with 1.60 ± 0.2 mm thick galvanized mild steel section
made from roll forming process of required length (shape & size according to uPVCprofile), appropriate dimension of uPVC extruded glazing
beads and uPVC extruded interlocks, EPDM gasket, wool pile, zinc alloy (white powder coated) touch locks with hook, zinc alloy body with
single nylon rollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and necessary
stainless steel screwsetc. Profile of frame & sash shall be mitred cut and fusion welded at all corners, including drilling of holes for fixing
hardware and drainage ofwater etc. After fixing frame the gap between frame and adjacent finishedwall shall be filled with weather proof
silicon sealent over backer rod of required size and of approved quality, all complete as per approved drawing & direction of Engineer-in-
Charge inclusive of cost of Single / double glass panes, wire mesh and silicon sealent . Note: For uPVC frame and sash extruded profiles
minus 5% tolerance in dimension i.e. in depth & width of profile shall be acceptable.Variation in profile dimension in higher side shall be
accepted but no extra payment on this account shall be made.
Two track two panels sliding window made of frame 67 x 50 mm & sash 46 x 62 mm both having wall thickness of 2.3 ± 0.2 mm and
single glazing bead / double glazing bead of appropriate dimension (Area of window up to 1.75 sqm).
MAT-05447 BMT - P.80.A Rate as per SoR 1.00 sqm 6698.00 1.00 sqm 6698.00
MAT-01053 BMT-I.02 Deduct cost of 5mm thick plain float glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 Add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
6434.00
Overheads&Contractors Profit @13.615% 0.13615 6434.00 875.99
Rate per 1 sqm 7309.99
Say 7310
YSAV
Joinery data 2023-24 - Page : 112
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
42 Providing and fixing factory made uPVC white colour sliding glazed window upto 1.50 m in height dimension comprising of uPVC multi-
chambered frame with in-built roller track and sash extruded profiles duly reinforced with 1.60 ± 0.2 mm thick galvanized mild steel section
made from roll forming process of required length (shape & size according to uPVCprofile), appropriate dimension of uPVC extruded glazing
beads and uPVC extruded interlocks, EPDM gasket, wool pile, zinc alloy (white powder coated) touch locks with hook, zinc alloy body with
single nylon rollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and necessary
stainless steel screwsetc. Profile of frame & sash shall be mitred cut and fusion welded at all corners, including drilling of holes for fixing
hardware and drainage ofwater etc. After fixing frame the gap between frame and adjacent finishedwall shall be filled with weather proof
silicon sealent over backer rod of required size and of approved quality, all complete as per approved drawing & direction of Engineer-in-
Charge inclusive of cost of Single / double glass panes, wire mesh and silicon sealent . Note: For uPVC frame and sash extruded profiles
minus 5% tolerance in dimension i.e. in depth & width of profile shall be acceptable.Variation in profile dimension in higher side shall be
accepted but no extra payment on this account shall be made.
Two track two panels sliding window made of (big series) frame 67 x 50 mm & sash 46 x 62 mm both having wall thickness of 2.3 ± 0.2
mm and single glazing bead / double glazing bead of appropriate dimension . (Area of window above 1.75 sqm
MAT-05449 BMT - P.80.C Rate as per SoR 1.00 sqm 6960.00 1.00 sqm 6960.00
MAT-01053 BMT-I.02 Deduct cost of 5mm thick plain float glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 Add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
6696.00
Overheads&Contractors Profit @13.615% 0.13615 6696.00 911.66
Rate per 1 sqm 7607.66
Say 7608
43 Providing and fixing factory made uPVC white colour two track two panels sliding glazed window above 1.50 m in height dimension
comprising of uPVC multi-chambered frame with in-built roller track and sash extruded profiles duly reinforced with 1.60 ± 0.2 mm thick
galvanized mild steel section made from rollforming process of required length (shape & size according to uPVCprofile), appropriate
dimension of uPVC extruded glazing beads, uPVCextruded interlocks and uPVC extruded Inline sash adaptor (if required), EPDM gasket,
wool pile, zinc alloy (white powder coated) handle onone side of extreme panel along with zinc plated mild steel multi pointlocking having
transmission gear with keeps, zinc alloy (white powdercoated) touch lock with hook (if required for wire mesh panel), stainlesssteel (SS 304
grade) body with adjustable double nylon rollers (weightbearing capacity to be 120 kg), G.I fasteners 100 x 8 mm size for fixingframe to
finished wall and necessary stainless steel screws etc. Profileof frame & sash shall be mitred cut and fusion welded at all corners,including
drilling of holes for fixing hardware's and drainage of water etc. After fixing frame the gap between frame and adjacent finished wall shallbe
filled with weather proof silicon sealent over backer rod of requiredsize and of approved quality, all complete as per approved drawing &
direction of Engineer-in-Charge inclusive of cost of Single / double glass panes, wire mesh and silicon sealent .
Two track two panels sliding window made of (big series) frame 67 x 50 mm & sash 46 x 62 mm both having wall thickness of 2.3 ± 0.2 mm
and single glazing bead / double glazing bead of appropriate dimension. (Area of window above2.50 sqm upto 4.00 sqm) Note: For uPVC
frame and sash extruded profiles minus 5% tolerancein dimension i.e. in depth & width of profile shall be acceptable.Variation in profile
dimension in higher side shall be accepted but no extra payment on this account shall be made.
MAT-05450 BMT - P.81 Rate as per SoR 1.00 sqm 7266.00 1.00 sqm 7266.00
MAT-01053 BMT-I.02 Deduct cost of 5mm thick plain float glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 Add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
YSAV
Joinery data 2023-24 - Page : 113
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
7002.00
Overheads&Contractors Profit @13.615% 0.13615 7002.00 953.32
Rate per 1 sqm 7955.32
Say 7955
44 Providing and fixing factory made uPVC white colour sliding glazed window comprising of uPVC multi-chambered frame with in-built
roller track and sash extruded profiles duly reinforced with 1.60 ± 0.2 mm thick galvanized mild steel section made from roll forming process
of required length (shape & size according to uPVCprofile), appropriate dimension of uPVC extruded glazing beads and uPVC extruded
interlocks, EPDM gasket, wool pile, zinc alloy (white powder coated) touch locks with hook, zinc alloy body with single nylon rollers (weight
bearing capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished wall and necessary stainless steel screwsetc. Profile
of frame & sash shall be mitred cut and fusion welded at all corners, including drilling of holes for fixing hardware and drainage ofwater etc.
After fixing frame the gap between frame and adjacent finishedwall shall be filled with weather proof silicon sealent over backer rod of
required size and of approved quality, all complete as per approved drawing & direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes, wire mesh and silicon sealent . Note: For uPVC frame and sash extruded profiles minus 5% tolerance in dimension i.e.
in depth & width of profile shall be acceptable.Variation in profile dimension in higher side shall be accepted but no extra payment on this
account shall be made.
Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one no. wire mesh panels) made of frame
92 x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single glazing bead of appropriate dimension
MAT-05448 BMT - P.80.B Rate as per SoR 1.00 sqm 9000.00 1.00 sqm 9000.00
MAT-01053 BMT-I.02 Deduct cost of 5mm thick plain float glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 Add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
8736.00
Overheads&Contractors Profit @13.615% 0.13615 8736.00 1189.41
Rate per 1 sqm 9925.41
Say 9925
45 Providing and fixing factory made uPVC white colour fixed glazed windows / Ventilators comprising of uPVC multi chambered frame
and mullion (where ever required) extruded profiles duly reinforced with 1.60± 0.2 mm thick galvanized mild steel section made from roll
forming process of required length (shape & size according to uPVC profile), uPVC extruded glazing beads of appropriate dimension, EPDM
gasket,G.I fasteners 100 x 8 mm size for fixing frame to finished wall, plastic packers, plastic caps and necessary stainless steel screws etc.
Profileof frame shall be mitred cut and fusion welded at all corners, mullion (if required) shall be also fusion welded including drilling of holes
for fixing hardware and drainage of water etc.
YSAV
Joinery data 2023-24 - Page : 114
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
After fixing frame the gap between frame and adjacent finished wall shall be filled with weather proof silicon sealant over backer rod of
required size and of approved quality, all complete as per approved drawing & direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes and silicon sealant. Note: For uPVC frame, sash and mullion extruded profiles minus 5%tolerance in dimension i.e. in
depth & width of profile shall be acceptable.Variation in profile dimension in higher side shall be accepted. But, no extra payment on this
account shall be made.
Fixed windows / Ventilators made of (small series) frame 47 x 50mm & mullion 47 x 68 mm both having wall thickness of 1.9 ±0.2 mm and
single glazing bead of appropriate dimension.
MAT-05446 BMT-P.79 Rate as per SoR 1.00 sqm 6456.00 1.00 sqm 6456.00
Overheads&Contractors Profit @13.615% 0.13615 6456.00 878.98
Rate for 1 sqm 7334.98
Say 7335
46 Supplying and fixing of 7.5mm thick Aluminium Grill (as approved by the department) 3.58 Kg/Sqm including cost and conveyance of
all materials, accessories, labour charges for transportation, erection at site, overheads and contractor profit etc., complete for finished item
of work
MAT-01591 BMS-W.19 Rate as per SoR 1.00 sqm 1035.00 1.00 sqm 1035.00
Overheads&Contractors Profit @13.615% 0.14 1035.00 140.92
Rate per 1 sqm 1175.92
Say 1176
47 Supplying and fixing of MS Grill to windows / in open court yards using 25mm x 6mm MS flat alround and 10mm MS square bars
horizontally at 125mm centre to centre and vertically at 300mm centre to centre including fixing with 4 Nos of MS Z holdfasts (2 on each
side) duly making cutting brick masonry, fixing and making to original surface neatly including cost and conveyance of all materials, cutting,
bending, welding, operational charges, labour charges, overheads and contractor profit etc., complete for finished item of work.
YSAV
Joinery data 2023-24 - Page : 116
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
48 Supplying and fixing of MS doors, grill to windows / in open court yards using MS angles, flat, square bars including cost and
conveyance of all materials, cutting, bending, welding, all operational charges, labour charges, overheads and contractor profit etc., complete
for finished item of work.
Cost of steel 1.05 Kgs 60000.00 1000 Kgs 63.00
LAB-00420 BMM-V.14 Labour charges for fabrication of steel 1.00 Kgs 33.00 1 Kg 33.00
LAB-00421 BMM-V.15 Labour charges for fixing 1.00 6.00 6.00
Add for MAA @ 25% 0.25 19.20 4.80
106.80
Overheads&Contractors Profit @13.615% 0.13615 106.80 14.54
121.34
Rate per 1 Kg Say 121
49 Providing and fixing Pre painted Steel two track sliding Window fabricated from roll formed sections made of Galvanized steel colour
coated /powder coated (Base Steel as per IS 513 „D‟ quality galvanized as per IS 277 with Zinc of 120 Gms./ Sq.mtr) with total coated
thickness of 0.58mm. Primer Coat with epoxy primer of 5-7 microns thick, finished paint with a polyester paint of 12-16 microns thick and
back coated with Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 50-60 microns thick. The External Section
for two track Sliding Window should be of 44 x 59mm with a provision for bottom track insert profile of 10x9 mm made of aluminium. Section
for Window glass shutter should be of 35x49mm, Section for Window Euro groove should be of 25x24mm, made of plastic to accommodate
standard accessories, and section for window lap strip should be of 21x4mm made of plastic. Section for Door shutter should be of
35x67mm.
The Window/ to be panelled with 4mm thick pin headed glass. The gaskets are to be made of Ethyl Propylene Diamine Manomer [EPDM].
Corner Brackets for internal and external frame to be made of glass filled nylon. Touch lock to be provided for Window Shutter. Sections are
to be cut to length, joined and assembled by means of corner brackets. The above frame to be fixed to Brick/Concrete masonry by using
Nylon self-expanding caps and driving MS electroplated 80mm screws into the caps through frames. The Grill for safety for windows to be
made of 10mm thick square rod bars with 152mm pitch including cost and conveyance of all materials, labour charges for fixing, overheads
and contractors profit etc., for complete for finished item of work in all floors.
MAT-01434 BMT-P.26 Rate as per SoR 1.00 sqm 7377.00 1.00 sqm 7377.00
MAT-01053 BMT-I.02 Deduct cost of 5mm thick plain float glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 Add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
7113.00
Overheads&Contractors Profit @13.615% 0.13615 7113.00 968.43
Rate per 1 sqm 8081.43
Say 8081
YSAV
Joinery data 2023-24 - Page : 117
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
50 Providing and fixing 3 Track 3 Shutter Pre painted Steel sliding Window fabricated from roll formed sections made of Galvanized steel
colour coated /powder coated (Base Steel as per IS 513 „D‟ quality galvanized as per IS 277 with Zinc of 120 Gms./ Sq.mtr) with total coated
thickness of 0.58mm. Primer Coat with epoxy primer of 5-7 microns thick, finished paint with a polyester paint of 12-16 microns thick and
back coated with Alkyd backer of 5-7 microns or powder coated with pure polyester powder up to 50-60 microns thick. The External Section
for Three Track Three Sliding Shutter should be of 44 x 107mm with a provision for bottom track insert profile of 10x9 mm made of
aluminium. Section for Window glass shutter should be of 35x49mm , Section for Window Euro groove should be of 25x24mm made of
plastic to accommodate standard accessories, and section for window lap strip should be of 21x4mm made of plastic. Section for Mesh
Shutter should be of 35x49mm. The Window to be panelled with 4mm thick pin headed glass. The gaskets are to be made of Ethyl
Propylene Diamine Manomer [EPDM]. Corner Brackets for internal and external frame to be made of glass filled nylon. Touch lock to be
provided for Window Shutter. Sections are to be cut to length, joined and assembled by means of corner brackets. The above frame to be
fixed to Brick/Concrete masonry by using Nylon self expanding caps and driving MS electroplated 80mm screws into the caps through
frames. The Grill for safety for windows to be made of 10mm thick square rod bars with 152mm pitch including cost and conveyance of all
materials, labour charges for fixing, overheads and contractors profit etc., for complete for finished item of work in all floors.
MAT-01488 BMT-P.77 Rate as per SoR 1.00 sqm 8253.00 1.00 sqm 8253.00
MAT-01053 BMT-I.02 Deduct cost of 5mm thick plain float glass 1.00 sqm 634.00 1 sqm -634.00
MAT-01064 BMT-I.13 Add cost of 4mm thick pin headed glass 1.00 sqm 370.00 1 sqm 370.00
7989.00
Overheads&Contractors Profit @13.615% 0.13615 7989.00 1087.70
Rate per 1 sqm 9076.70
Say 9077
51 Supply and fixing powder coated alimunium fully glazed 2 shutter windows with fixed panel in between openable shutters as per
approved drawings using anodized aluminium sections of 38.50mm x 33mm , 3mm thick for outer frame, 59mm(3mm) x 33mm(2.5mm) x
30mm(3mm) for mullions and 38.5mm x 33mm , 3mm thick for shutter frame , powder coating of alluminium sections 25mm microns thick
and fixing 5 mm thick plain glass fitted with suitable aluminium galzing clips and rubber beading including supplying and fixing powder
coated aluminium adjustable frictional stay hinges (2 Nos. per shutter), handle with lock (1 No. per shutter) including cost and conveyance to
site of powder coated aluminium sections, glass, rubber beading, fixtures etc., including labour charges for manufacturing window, fixing in
position using wooden blocks and sheet metal screws, etc., complete for finished item of work in all floors. (The aluminium sections used
shall be standard make confirming to IS 1948-1961 and as approved by the Engineer and fixtures shall be of ISI marked) (1800mm x
1300mm).
52 Supply and fixing powder coated alimunium fully glazed top hung ventilators fixed with 5mm thick plain glass using suitable alluminium
glazing clips and rubber beading as per approved drawings using anodized aluminium sections of 38.50mm x 33mm , 3mm thick for outer
frame, 59mm(3mm) x 33mm(2.5mm) x 30mm(3mm) for mullions shutters z section of 38.50mmx33mm,3mm thick,powder coating of all
alluminium sections 25mm microns thick, including cost and conveyance to site of powder coated aluminium sections, glass, rubber
beading, fixtures etc., including labour charges for manufacturing window, fixing in position using wooden blocks and sheet metal screws,
etc., complete for finished item of work. (The aluminium sections used shall be standard make confirming to IS 1948-1961 and as approved
by the Engineer and fixtures shall be of ISI marked) (900mm x 500mm).
53 Supplying and fixing powder coated aluminium three track sliding window as per the approved drawing with all required accessories
such as stoppers, bolts, weather stripping etc with top and sides section of window of size 92mm x 31.5mm x 1.50mm thick, sloping outward
for for drainage, fixed and sliding shutters with bottom, sides and top section of 40mm x 18mm x 1.50mm thick, interlocking section 40mm x
28mm x 18mm x 1.50mm thick inter locked for weather scaling and mounted on nylon rollers of lift type and fixing 4mm pin headed glass for
shutters fitted with aluminium glazing clips and SS 20 gauge mesh with shutter frame for bottom, sides and top with section of size 40mm x
18mm x 1.50mm thick, inter locking section 40mm x 28mm x 18mm x 1.50mm thick inter locked for weather scaling and mounted on nylon
rollers of lift type fitted with nylon/polymer mesh on rollers/pulley duly fixed with TPV gaskets / EPDM weather seal resistant accessories like
locking system 1 No. per set of sashes and the system is to be installed at the site using anchor fasteners, silicon rubber sealant, easy
glazing/deglazing at site etc., including fixing of 100mm long Aluminium handle to each shutter, cost and conveyance to site of powder
coated aluminium sections, glass, rubber beading , fixtures etc., including labour charges for manufacturing window, fixing in position using
wooden blocks and sheet metal screws, overheads & contractors profit etc., complete for finished item of work. (The aluminium sections
used shall be standard make confirming to IS 1948-1961 and as approved by the Engineer and fixtures shall be of ISI marked) (1200mm x
1200mm)
Cost analysis
A.Material :
MAT-01575 BMS-W-01 Cost of powder coated Al. sections 11.686 Kgs. 337.00 1 Kgs. 3938.18
MAT-01064 BMT-I.13 Cost of 4mm thick pin headed glass 1.44 sqm. 370.00 1 sqm. 532.80
MAT-01580 BMS-W-06 Cost of rubber beading 3.60 RM 2.00 1 RM 7.20
YSAV
Joinery data 2023-24 - Page : 120
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
MAT-00937 BMT-G.32 Cost of aluminium handles 100mm long 3 Nos 72.00 1 Each 216.00
MAT-00885 BMT-F.19 Cost of SS mesh 0.78 sqm. 597.00 1 sqm. 465.66
B.Labour charges 1.44 sqm 983.25 1 sqm 1415.89
Add for screws, nails, nuts, bolts, nylon rollers etc., LS 2.79
Rate per 1.44 Sqm: 6578.52
Overheads&Contractors Profit @13.615% 0.13615 6578.52 895.67
7474.18
Rate per 1 Sqm 5190.41
Say 5190
54 Supplying and fixing powder coated aluminium three track sliding window with fixed fan light of 500mm at top as per the approved
drawing with all required accessories such as stoppers, bolts, weather stripping etc with top and sides section of window of size 92mm x
31.5mm x 1.50mm thick, sloping outward for for drainage, fixed and sliding shutters with bottom, sides and top section of 40mm x 18mm x
1.50mm thick, interlocking section 40mm x 28mm x 18mm x 1.50mm thick inter locked for weather scaling and mounted on nylon rollers of lift
type and fixing 4mm pin headed glass in fan light and for shutters fitted with aluminium glazing clips and SS 20 gauge mesh with shutter
frame for bottom, sides and top with section of size 40mm x 18mm x 1.50mm thick, inter locking section 40mm x 28mm x 18mm x 1.50mm
thick inter locked for weather scaling and mounted on nylon rollers of lift type fitted with nylon/polymer mesh on rollers/pulley duly fixed with
TPV gaskets / EPDM weather seal resistant accessories like locking system 1 No. per set of sashes and the system is to be installed at the
site using anchor fasteners, silicon rubber sealant, easy glazing/deglazing at site etc., and fan light top and side section of size 63.50mm x
38.10mm, 1.53mm thick, powder coating of all Aluminium sections 25 microns thick including fixing of 100mm long Aluminium handle to each
shutter, cost and conveyance to site of powder coated aluminium sections, glass, rubber beading , fixtures etc., including labour charges for
manufacturing window, fixing in position using wooden blocks and sheet metal screws, overheads & contractors profit etc., complete for
finished item of work. (The aluminium sections used shall be standard make confirming to IS 1948-1961 and as approved by the Engineer
and fixtures shall be of ISI marked) (1500mm x 1700mm)
Cost analysis
A.Material :
MAT-01575 BMS-W-01 Cost of powder coated Al. sections 16.379 Kgs. 337.00 1 Kgs. 5519.72
MAT-01064 BMT-I.13 Cost of 4mm thick pin headed glass 2.55 sqm. 370.00 1 sqm. 943.50
MAT-01580 BMS-W-06 Cost of rubber beading 8.10 RM 2.00 1 RM 16.20
MAT-00937 BMT-G.32 Cost of aluminium handles 100mm long 3 Nos 72.00 1 Each 216.00
MAT-00885 BMT-F.19 Cost of SS mesh 0.72 sqm. 597.00 1 sqm. 429.84
B.Labour charges 2.55 sqm 983.25 1 sqm 2507.30
Add for screws, nails, nuts, bolts, nylon rollers etc., LS 0.69
Rate per 2.55 Sqm: 9633.25
Overheads&Contractors Profit @13.615% 0.13615 9633.25 1311.57
10944.82
Rate per 1 Sqm 4292.09
Say 4292
55 Supply and fixing powder coated alimunium sliding window with fixed fan light at top as per approved drawings with all required
accessories such as stoppers,bolts,weather stripping etc. for all sizes and sections in accordance with approved drawings and as per IS
1948-1961 with top section of window of size 62mm x 32mm ,1.47mm thick, window side frames of size 61.85mm x 31.75mm,1.50mm thick
and bottom frame size 61.85mm x 31.75mm,1.50mm thick sloping outwards for drainage and fixed and sliding shutters with bottom,sides and
top with section of 40mm x 18mm ,1.70mm thick,inter locking section 40mm x 28mm x 18mm,1.60mm thick inter locked for weather scaling
and mounted on nylon rollers of lift type and fan light top &side sections of size 63.50mmx38.10mm,1.53mm thick, powder coating of all
alluminium sections 25mm microns thick and fixing 5mm thick plain glass in fan light and for shutters fitted with
alluminium glazing clips and rubber beading including cost and conveyance to site of powder coated aluminium sections, glass, rubber
beading, fixtures etc., including labour charges for manufacturing window, fixing in position using wooden blocks and sheet metal screws,
overheads & contractors profit etc., complete for finished item of work. (The aluminium sections used shall be standard make confirming to
IS 1948-1961 and as approved by the Engineer and fixtures shall be of ISI marked) ( 1800mm x 1800mm )
YSAV
Joinery data 2023-24 - Page : 122
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
fan light sides&top(4687) 1.80+2x 0.50 0.942 Kgs/RM 2.638 Kgs.
Window shutters
bottom : (8603) 3 x 0.60m 0.641 Kgs/RM 1.15 Kgs.
plain sides & top : (8604) 3 (1.30+0.60) 0.522 Kgs/RM 2.975 Kgs.
sides inter locking : (8602) 3 x 1.30m 0.663 Kgs/RM 2.586 Kgs.
Glazing clips 3x2(0.60+0.50)+3x2x(0.60+1.30)
= 18.00 RM @ 0.101 Kgs /RM 1.818 Kgs.
16.654 Kgs.
YSAV
Joinery data 2023-24 - Page : 123
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
Cost analysis
A.Material :
MAT-01575 BMS-W-01 Cost of powder coated Al. sections 16.654 Kgs. 337.00 1 Kgs. 5612.40
MAT-01064 BMT-I.13 Cost of 5mm thick plain glass 3.24 sqm 634.00 1 sqm 2054.16
MAT-01580 BMS-W-06 Cost of rubber beading 9.00 RM 2.00 1 RM 18.00
B.Labour charges 3.24 sqm 983.25 1 sqm 3185.74
Add for Screws, Nails, Nuts, Bolts etc., LS 3.09
Rate per 3.24 sqm 10873.39
Overheads&Contractors Profit @13.615% 0.13615 10873.39 1480.41
12353.80
Rate per 1 sqm 3812.90
Say 3813
56 Supply and fixing powder coated alimunium sliding window with fixed fan light at top as per approved drawings with all required
accessories such as stoppers,bolts,weather stripping etc. for all sizes and sections in accordance with approved drawings and as per IS
1948-1961 with top section of window of size 62mm x 32mm ,1.47mm thick, window side frames of size 61.85mm x 31.75mm,1.50mm thick
and bottom frame size 61.85mm x 31.75mm,1.50mm thick sloping outwards for drainage and fixed and sliding shutters with bottom,sides and
top with section of 40mm x 18mm ,1.70mm thick,inter locking section 40mm x 28mm x 18mm,1.60mm thick inter locked for weather scaling
and mounted on nylon rollers of lift type and fan light top &side sections of size 63.50mmx38.10mm,1.53mm thick, powder coating of all
alluminium sections 25mm microns thick and fixing 5mm thick plain glass in fan light and 5mm thick ground glass for shutters fitted
with alluminium glazing clips and rubber beading, powder coating of all alluminium sections 25mm microns thick including cost and
conveyance to site of powder coated aluminium sections, glass,
rubber beading , fixtures etc., including labour charges for manufacturing window, fixing in position using wooden blocks and sheet metal
screws, overheads & contractors profit etc., complete for finished item of work. (The aluminium sections used shall be standard make
confirming to IS 1948-1961 and as approved by the Engineer and fixtures shall be of ISI marked) (1200mm x 1800mm)
Cost analysis
A.Material :
MAT-01575 BMS-W-01 Cost of powder coated Al. sections 12.10 Kgs. 337.00 1 Kgs. 4076.35
MAT-01064 BMT-I.13 Cost of 5mm thick plain glass 2.16 sqm 634.00 1 sqm 1369.44
MAT-01580 BMS-W-06 Cost of rubber beading 6.00 RM 2.00 1 RM 12.00
B.Labour charges 2.16 sqm 983.25 1 sqm 2123.83
Add for Screws, Nails, Nuts, Bolts etc., LS 4.77
Rate per 2.16 sqm 7586.39
Overheads&Contractors Profit @13.615% 0.13615 7586.39 1032.89
8619.28
Rate per 1 sqm 3990.41
Say 3990
57 Supply and fixing of cement bonded pre-laminated particle boards aluminum glazed partitions using 10mm cement bonded pre-
laminated particle boards and 5.00 mm thick plain glass to full height. Using with LAM to a height of 0.91 meter at bottom panel and
remaining height with glass and aluminum sections anodized to 12 to 15 microns and of sections of size 37mm x 62mm and 1.5mm
thickness with one meter centre to centre duly fixed with clip beading on both sides including fixing the frame to pillars by M.S. flats, bolts and
nuts including cost and conveyance of all materials etc., complete as directed during execution and overheads & contractors profit etc.,
complete for finished item of work
MAT-01310 BMT-M.75 Rate as per SSR 1.00 sqm 3420.00 1 sqm 3420.00
Overheads&Contractors Profit @13.615% 0.13615 3420.00 465.63
Rate for 1 sqm 3885.63
Say 3886
YSAV
Joinery data 2023-24 - Page : 125
S.No. CFMS code SoR Ref Description of item Quantity Rate Unit Amount
58 Supplying and fixing of two shutter cupboards as per drawing with medium teak wood frames of size 75mm x 40mm and MDF Board
Interior grade both sides laminated 18mm thick for shutters with 18mm x 12mm teak wood beading alround and supplying and fixing
powder coated MS fixtures 3 Nos. butt hinges of size 100mm long(for each shutter), tower bolt 2 Nos. of 100mm x 10mm, 2 Nos of handles
100mm long and standard locking arrangements for shutters including cost and conveyance of all materials to site, labour charges, over
heads and contractor profit etc., complete for finished item of work.
YSAV
WS & SA DATA 2023-24 - Page : 126
YSAV
WS & SA DATA 2023-24 - Page : 127
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
YSAV
WS & SA DATA 2023-24 - Page : 128
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
e) 300mm dia upto 1524mm (5') depth
MAT-01679 BMW-A.19 Cost of SWG pipe 1.00 RM 1183.00 1 RM 1183.00
labour charges for laying , jointing , testing 1.00 RM 323.00 1 RM 323.00
Add for MAA @ 25% 0.25 323.00 80.75
1586.75
Overheads&Contractors Profit @13.615% 0.13615 1586.75 216.04
Rate per 1 RM 1802.79
say 1803
2 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement mortar (1:6) prop using 2nd Class Clay
Bricks of 225 mm thick from approved source having a minimum crushing strength of 5 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick both
inside and outside fitted with 20” dia RCC manhole covers and frames including excavating pits up to a depth of 904 mm (3'-0") in all sorts of soils (exculding
rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per Standard
specification and including cost and conveyance of all materials like cement, sand, bricks, water etc., to site and all incidental and operational, labour charges
like mixing cement mortar, constructing masonry, lift charges, curing , overheads & contractors profit etc., complete for finished item of work as per Standard
specification.
3 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement mortar (1:6) prop using 2nd Class Clay
Bricks of 225 mm thick from approved source having a minimum crushing strength of 5 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick both
inside and outside fitted with 20” dia RCC manhole covers and frames including excavating pits up to a depth of 1524 mm (5'-0") in all sorts of soils (exculding
rock) and laying cement conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per Standard
specification and including cost and conveyance of all materials like cement, sand, bricks, water etc., to site and all incidental and operational, labour charges
like mixing cement mortar, constructing masonry, lift charges, curing , overheads & contractors profit etc., complete for finished item of work as per Standard
specification.
YSAV
WS & SA DATA 2023-24 - Page : 129
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
4 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber upto 914.4 mm (3'0") and fitted with light weight 457.2
mm x 457.2 mm (1'6"x1'6") C.I frame and cover of 20 Kg including cost and conveyance of all materials like cement, sand, bricks, water etc., to site and all
incidental and operational, labour charges like mixing cement mortar, constructing masonry, lift charges, curing , overheads & contractors profit etc., complete for
finished item of work as per Standard specification.
5 Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI make confirming to IS 651 & 4127 with C.I grating & constructing cement brick masonry in
CM (1:6) prop., intermediate chamber and fitted with 304.8 mm X 288.6 mm (12"x9") C.I Frame with hinged cover of standard make as approved including cost
and conveyance of all materials to site, labour charges, overheads & contractors profit etc., complete for finished item of work.
6 Supplying and fixing of 4" (101.6mm) multi floor trap with jali - UPVC/SWR pipe fittings as per site requirements with standard practice for all floors including
cost and conveyance of all materials to site, labour charges , overheads & contractors profit etc., complete for finished item of work.
YSAV
WS & SA DATA 2023-24 - Page : 130
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
7 Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st quality ISI marked confirming to IS:2556-Part-3-1981 with "P" or "S"
trap, ISI marked and providing masonry seat, CC squatting plate and 10 litres capacity single flush PVC low level cistern with internal components fixed on 2
Nos. of teak wood blocks of size 76.20mm x 101.60mm using required size of nails, screws as approved by Engineer-in-charge, angle stop cock 12.70mm dia.
first quality Indian make heavy duty, 12.70mm PVC connection with brass union nuts CP coated , 31.75mm brass plumber union, P trap or S trap of Indian W.C.
shall be encased on CC (1:2:4) 150mm alround well above the joint to stop leakage at the joint etc., complete including cost and conveyance of all materials to
site, cost of CC bed, labour charges, overheads & contractors profit etc., complete for finished item of work.
8 Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of white glazed with 'S' trap,supplying and fixing best Indian
make plastic seat and lid for European water closets with rubber or plastic Buffers as per IS 2548-1996 and 10 litres capacity single flush PVC low level cistern
with internal components and fixed using required size of nails and screws, angle stop cock 12.70mm dia. first quality Indian make heavy duty, 12mm PVC
connections with brass union nuts CP coated including cost and conveyance of all materials to site, overheads & contractors profit etc., complete for finished item
of work for all floors.
MAT-01790 BMW-D.14 Cost of EWC with 'S' trap 1 No 1889.00 1 Each 1889.00
LAB-00168 BMW-D.15 Add MA on labour charges for fixing EWC 0.25 300.00 75.00
MAT-01895 BMW-G.08 Supply and fixing of 10 lts. Capacity lowdown PVC flushing tank 1 No 1390.00 1 Each 1390.00
YSAV
WS & SA DATA 2023-24 - Page : 131
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
MAT-01791 BMW-D.16 Plastic seat and lid for European Water Closet and rubber buffers 1 No 850.00 1 Each 850.00
Add MA on labour charges for fixing Plastic seat and lid for EWC and
LAB-00169 BMW-D.17
rubber buffers 0.25 87.00 21.75
MAT-01812 BMW-E.05 Angle stop cock 12.70mm 1 No. 453.00 1 Each 453.00
LAB-00178 BMW-E.06 Add MA on labour charges for fixing angle stop cock 0.25 49.00 12.25
MAT-02172 BMW-I.48 12.70mm dia PVC connection with brass union nuts 1 No 95.00 1 Each 95.00
Add MA on labour charges for fixing PVC connection with brass union
LAB-00282 BMW-I.49 nuts
0.25 19.00 4.75
LAB-00280 BMW-I.46 Cutting holes in brick masonry 1 No. 54.00 1 Each 54.00
Add MA on labour charges for cutting holes in brick masonry
0.25 54.00 13.50
MAT-02171 BMW-I.42 Cost of 76.2 x 101.60 mm teakwood blocks
2 Nos 25.00 1 Each 50.00
LAB-00277 BMW-I.43 Add MA on labour charges for fixing Teak wood blocks 0.25 11.00 2.75
4911.00
Overheads&Contractors Profit @13.615% 0.13615 4911.00 668.63
5579.63
Rate per Each 5580
YSAV
WS & SA DATA 2023-24 - Page : 132
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
9 Supplying and fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-Part-4:1972 of size 550mm x 400mm with 32 mm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality Indian make
heavy duty complete with standard CI brackets including wooden blocks ,1 No.12.70mm PVC connection with brass union nuts CP coated , angle stop cock
12.70mm dia. first quality Indian make heavy duty, 31.75mm dia. PVC flexible waste pipe 914.4mm length of 1st quality including cost and conveyance of all
materials to site, labour charges , overheads & contractors profit for finished item of work
MAT-01798 BMW-D.24 Cost of Wash hand basin 1 No. 1736.00 1 Each 1736.00
LAB-00170 BMW-D.28 Add MA on labour charges for fixing Wash hand basin 0.25 362.00 90.50
MAT-01812 BMW-E.05 Angle stop cock 12.70mm 1 No. 453.00 1 Each 453.00
LAB-00178 BMW-E.06 Add MA on labour charges for fixing angle stop cock 0.25 49.00 12.25
MAT-02172 BMW-I.48 12.70mm PVC connection with brass union nuts 1 No. 95.00 1 Each 95.00
Add MA on labour charges for fixing PVC connection with brass union
LAB-00282 BMW-I.49 nuts 0.25 19.00 4.75
MAT-02158 BMW-I.18 Deduct cost of NP chain and rubber plug 1 No. 41.00 1 Each -41.00
MAT-01892 BMW-G.05 31.75mm dia. PVC flexible waste pipe 1 No. 24.00 1 Each 24.00
2374.50
Overheads&Contractors Profit @13.615% 0.13615 2374.50 323.29
2697.79
Rate per Each say 2698
10 Supplying and fixing NP soap dish heavy type of approved make ISI quality with NP screws etc., complete including cost and conveyance of all materials,
labour charges for fixing , overheads & contractors profit for finished item of work in all floors
MAT-02163 BMW-I.28 Cost of NP soap dish 1 No. 231.00 1 Each 231.00
LAB-00271 BMW-I.29 Add for MAA @ 25% 0.25 14.00 3.50
234.50
Overheads&Contractors Profit @13.615% 0.13615 234.50 31.93
266.43
Rate per Each say 266
11 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back with NP screws 1st quality including cost and
conveyance of all materials, labour charges , overheads & contractors profit for finished item of work in all floors.
MAT-02206 BMW-I.105 Rate as per SoR 1 No. 502.00 Each 502.00
LAB-00306 BMW-I.106 Add for MAA @ 25% 0.25 132.00 33.00
535.00
Overheads&Contractors Profit @13.615% 0.13615 535.00 72.84
607.84
YSAV
WS & SA DATA 2023-24 - Page : 133
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
Rate per Each say 608
12 Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized towel rods with brackets and aluminium screws including cost and conveyance of
all materials, labour charges , overheads & contractors profit for finished item of work.
13 Supplying and fixing steel surgical long elbow action handle 12.7mm dia bib cock as approved by the Engineer-In-Charge including cost and conveyance
of all materials, labour charges , overheads & contractors profit complete for finished item of work in all floors.
14 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty (short body) as approved by the Engineer-In-Charge including cost and
conveyance of all materials, labour charges , overheads & contractors profit complete for finished item of work in all floors.
MAT-01814 BMW-E.09 Rate as per SoR 1 No. 248.00 Each 248.00
LAB-00180 BMW-E.10 Add for MAA @ 25% 0.25 33.00 8.25
256.25
Overheads&Contractors Profit @13.615% 0.13615 256.25 34.89
291.14
Rate per Each say 291
15 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty (long body) as approved by the Engineer-In-Charge including cost and
conveyance of all materials, labour charges , overheads & contractors profit complete for finished item of work in all floors.
MAT-01813 BMW-E.07 Rate as per SoR 1 No. 387.00 Each 387.00
LAB-00179 BMW-E.08 Add for MAA @ 25% 0.25 33.00 8.25
395.25
Overheads&Contractors Profit @13.615% 0.13615 395.25 53.81
449.06
YSAV
WS & SA DATA 2023-24 - Page : 134
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
Rate per Each say 449
16 Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4 Kg/Sq.cm. and fixing all special such as plain bends, off sets,
door bends, single junctions, double junctions as per site requirement, fixing with PVC clamps if necessary with required number of Bombay nails including cost
and conveyance of all materials to site, labour charges, overheads & contractors profit complete for finished item of work at all floor levels. (APSS No. 1302 1319
& 1326)
a) 75mm dia
Data for 6 RM
MAT-01898 BMW-G.11 Cost of 75mm dia pipe 6.00 RM 236.00 3 RM 472.00
MAT-01991 BMW-G.104 Cost of PVC clamps 3 Nos. 15.00 Each 45.00
LAB-00259 BMW-G.152 Labour charges 6.00 RM 79.00 1 RM 474.00
991.00
Rate per 1 RM 165.17
Overheads&Contractors Profit @13.615% 0.13615 165.17 22.49
187.66
say 188
b) 90mm dia
Data for 6 RM
MAT-01899 BMW-G.12 Cost of 90mm dia pipe 6.00 RM 375.00 3 RM 750.00
MAT-01992 BMW-G.105 Cost of PVC clamps 3 Nos. 16.00 Each 48.00
LAB-00259 BMW-G.152 Labour charges 6 RM 79.00 1 RM 474.00
1272.00
Rate per 1 RM 212.00
Overheads&Contractors Profit @13.615% 0.13615 212.00 28.86
240.86
say 241
c) 110mm dia
Data for 6 RM
MAT-01900 BMW-G.13 Cost of 110mm dia pipe 6.00 RM 447.00 3 RM 894.00
MAT-01993 BMW-G.106 Cost of PVC clamps 3 Nos. 17.00 Each 51.00
LAB-00259 BMW-G.152 Labour charges 6 RM 79.00 1 RM 474.00
1419.00
Rate per 1 RM 236.50
Overheads&Contractors Profit @13.615% 0.13615 236.50 32.20
YSAV
WS & SA DATA 2023-24 - Page : 135
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
268.70
say 269
YSAV
WS & SA DATA 2023-24 - Page : 136
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
d) 160mm dia
Data for 6 RM
MAT-01919 BMW-G.32 Cost of 160mm dia pipe 6.00 RM 1066.00 3 RM 2132.00
MAT-01994 BMW-G.107 Cost of PVC clamps 3 Nos. 33.00 Each 99.00
LAB-00259 BMW-G.152 Labour charges 6 RM 79.00 1 RM 474.00
2705.00
Rate per 1 RM 450.83
Overheads&Contractors Profit @13.615% 0.13615 450.83 61.38
512.21
say 512
17 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes and Fittings SDR 11 to meet the requirement of ASTM-D 2846 and are
produced in CTS (Copper Tube Sizes 1/2" to 2") for hot and cold water (IS 15778:2007) including cost and conveyance of all materials to site, labour charges for
fixing, overheads & contractors profit complete for finished item of work at all floor levels.
a) 15.90mm OD pipe
MAT-02318 BMW-I.226 Rate as per SoR 1 No. 68.00 Each 68.00
Overheads&Contractors Profit @13.615% 0.13615 68.00 9.26
Rate per 1 RM 77.26
say 77
b) 22.20mm OD pipe
MAT-02319 BMW-I.227 Rate as per SoR 1 No. 103.00 Each 103.00
Overheads&Contractors Profit @13.615% 0.13615 103.00 14.02
Rate per 1 RM 117.02
say 117
c) 28.60mm OD pipe
MAT-02320 BMW-I.228 Rate as per SoR 1 No. 160.00 Each 160.00
Overheads&Contractors Profit @13.615% 0.13615 160.00 21.78
Rate per 1 RM 181.78
say 182
d) 34.90mm OD pipe
MAT-02321 BMW-I.229 Rate as per SoR 1 No. 254.00 Each 254.00
Overheads&Contractors Profit @13.615% 0.13615 254.00 34.58
Rate per 1 RM 288.58
YSAV
WS & SA DATA 2023-24 - Page : 137
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
say 289
YSAV
WS & SA DATA 2023-24 - Page : 138
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
e) 41.30mm OD pipe
MAT-02322 BMW-I.230 Rate as per SoR 1 No. 348.00 Each 348.00
Overheads&Contractors Profit @13.615% 0.13615 348.00 47.38
Rate per 1 RM 395.38
say 395
f) 54.00mm OD pipe
MAT-02323 BMW-I.231 Rate as per SoR 1 No. 535.00 Each 535.00
Overheads&Contractors Profit @13.615% 0.13615 535.00 72.84
Rate per 1 RM 607.84
say 608
18 Supplying & fixing GI pipe Medium Grade properties & weight as per IS 1239 ISI mark in ground or on wall including cost of tees, elbows, bends, reducers,
couplings, running joints, union flanges, unions etc. with necessary excavation in all types of soils except rock requiring blasting, refilling, chiselling masonry walls
and making good the walls & floors to the original surface and fixing MS clamps on TW blocks on walls including cost and conveyance of all materials and labour
charges , overheads & contractors profit complete for finished item of work.
YSAV
WS & SA DATA 2023-24 - Page : 139
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
297.50
Overheads&Contractors Profit @13.615% 0.13615 297.50 40.50
338.00
Rate per 1 RM say 338
19 Supplying and fixing 65 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 in ground or on wall with GI fittings such as elbows
tees couplings, nipples, plugs including excavation for trenches and refilling the trenches ,chiselling masonry walls and making good the walls & floors to the
original surface and fixing MS clamps on TW blocks on walls including cost and conveyance of all materials and labour charges , overheads & contractors profit
complete for finished item of work except for GI bends union and GI connectors with checkout and socket Tata or Zenith make or equivalent
YSAV
WS & SA DATA 2023-24 - Page : 140
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
950.96
Rate per 1 RM say 951
YSAV
WS & SA DATA 2023-24 - Page : 141
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
20 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost and conveyance of all materials , labour
charges , overheads & contractors profit complete for finished item of work.
YSAV
WS & SA DATA 2023-24 - Page : 142
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
e) 40mm Nominal bore
MAT-01849 BMW-F.25 Rate as per SoR 1 No. 2389.00 Each 2389.00
LAB-00199 BMW-F.26 Add for MAA @ 25% 0.25 75.00 18.75
2407.75
Overheads&Contractors Profit @13.615% 0.13615 2407.75 327.82
2735.57
Rate per Each say 2736
21 Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double layer approved brand and manufacture with cover and
suitable locking arrangement and making necessary holes for inlet and outlets and over flow pipes but without fittings and base support for tanks including cost
and conveyance of all materials and labour charges , overheads & contractors profit complete for finished item of work.
MAT-01889 BMW-G.01 Rate as per SoR 1 Ltr 8.50 1 Ltr 8.50
YSAV
WS & SA DATA 2023-24 - Page : 143
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
LAB-00258 BMW-G.02 Add for MAA @ 25% 0.25 1.00 0.25
8.75
Overheads&Contractors Profit @13.615% 0.13615 8.75 1.19
Rate per 1 Ltr 9.94
22 Supplying and fixing of stainless steel sink of size 508.00mm x 457.2mm x 203.20mm, 1mm thick of Indian make fixed on cantilever brackets including
supply and fixing 31.75mm C.P. waste coupling, 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist quality ncluding chiselling brick masonry wall
and making good & restoring to original surfaces , overheads & contractors profit complete for finished item of work in all floors
MAT-02215 BMW-I.123 Rate as per SoR 1 No 5142.00 Each 5142.00
MAT-02216 BMW-I.124 Add for MAA @ 25% 0.25 509.00 127.25
LAB-00280 BMW-I.46 Cutting holes in brick masonry 1 No. 54.00 1 Each 54.00
5323.25
Overheads&Contractors Profit @13.615% 0.13615 5323.25 724.76
6048.01
Rate per Each say 6048
23 Supplying and fixing of stainless steel sink of size 914.4 mm x457.2mm, 1mm thick of Indian make fixed on cantilever brackets including supply and fixing
31.75mm C.P. waste coupling, 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist quality ncluding chiselling brick masonry wall and making good &
restoring to original surfaces overheads & contractors profit complete.for finished item of work in all floors.
24 Supplying and fixing of vitreous porcelain sink of size 600 mm x 400 mm x 250mm of Indian make fixed conforming to IS:2556-Part-5-1994 on cantilever
brackets with 32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979, PVC flexible waste pipe of 914.4 mm length of Ist quality
including supply and fixing all materials, chiselling brick masonry wall and making good & restoring to original surfaces, overheads & contractors profit
complete.for finished item of work in all floors.
YSAV
WS & SA DATA 2023-24 - Page : 144
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
LAB-00280 BMW-I.46 Cutting holes in brick masonry 1 No. 54.00 1 Each 54.00
4916.50
Overheads&Contractors Profit @13.615% 0.13615 4916.50 669.38
5585.88
Rate per Each say 5586
25 Supplying and fixing of vitreous porcelain sink of size 750 mm x 450 mm x 250mm of Indian make fixed conforming to IS:2556-Part-5-1994 on cantilever
brackets with 32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979, PVC flexible waste pipe of 914.4 mm length of Ist quality
including supply and fixing all materials, chiselling brick masonry wall and making good & restoring to original surfaces, overheads & contractors profit
complete.for finished item of work in all floors.
26 Supplying and fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with integral flushing rim fixed with screws complete Indian
make (HSW/Parry/Neycer) conforming to IS:2556-1995 as approved by Engineer-in-charge, including supply and fixing 12.7mm PVC connection with brass
plumber union nuts CP coated, 12.70mm push cock 1st quality of approved make , 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist quality
including cost and conveyance of all materials to site, labour charges , overheads & contractors profit complete for finished item of work for all floors.
YSAV
WS & SA DATA 2023-24 - Page : 145
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
27 Supplying and fixing white glazed flat back half stall urinals of size 590 mm x 375 mm x 390 mm with integral flushing rim fixed with screws complete Indian
make (HSW/Parry/Neycer) conforming to IS:2556-1995 as approved by Engineer-in-charge, including supply and fixing 12.7mm PVC connection with brass
plumber union nuts CP coated, 12.70mm push cock 1st quality of approved make , 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist quality
including cost and conveyance of all materials to site, labour charges etc., overheads & contractors profit complete for finished item of work for all floors.
28 Supplying and fixing of 16mm to 20 mm thick polished marble slab partitioins of size 4' 0" x 2' 0" for urinals including full rounding the edges , fixing in
position, polishing, including cost and conveyance of all materials and labour charges , overheads & contractors profit complete for finished item of work for all
floors.
MAT-00781 BMT-B.14 Rate as per SoR 0.72 Sqm 1070.00 1 Sqm 770.40
MAT-02151 BMW-I.07 Chiselling the brick masonry wall 1.20 RM 34.00 1 RM 40.80
Add for MAA @ 25% 0.25 40.80 10.20
LAB-00505 BMM-V.11 Rounding the edges of marble 2.40 RM 499.00 1 RM 1197.60
Labour charges for fixing ( dadooing labour charges ) 0.72 Sqm 963.90 10 Sqm 69.40
Add for MAA @ 25% 0.25 69.40 17.35
2105.75
Overheads&Contractors Profit @13.615% 0.13615 2105.75 286.70
2392.45
Rate per Each Say 2392
YSAV
WS & SA DATA 2023-24 - Page : 146
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
29 Supplying and fixing of 101.60mm x 609.60mm white glazed porcelain channels 1st quality fixed in brick masonry to the required slopes , white cement
pointing including cost and conveyance of all materials and labour charges , overheads & contractors profit complete for finished item of work for all floors.
30 Construction of brick masonry support for GI pipe of size 304.80mm x 228.60mm x 228.60 mm in CM (1:8) prop including plastering and finishing with
12mm thick in CM (1:5) including cost and conveyance of all materials and all labour charges, overheads & contractors profit complete for finished item of work
for all floors.
YSAV
WS & SA DATA 2023-24 - Page : 147
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
32 Drilling of bore well by down the hole hammer drilling to a finished dia of 165mm in all formations suitable for down the hole hammer drilling such as
medium rock formation to hard rock formation, all consolidated formation and drilling in over burden to a dia of not less than 200mm etc., and reaming the bore
well to suit insertion of casing pipe with couplings, caps and any other relavant materials up to required depth as directed by the Department including
transportation of drilling rig and supporting vehicles and including bore development (Flushing of bore well at an average pressure of 150 PSI), conducting yileld
test, consumable charges, crew charges required in fixation of pipe assembly completely done to the satisfaction of the Department and including all labour
charges, overheads and contractor profit but excluding cost of casing pipe, couplings, cap etc., The entire work shall be done as per IS - 2800 Part I & II 1979
and amended from time to time
a) up to 90m depth
Table 38 of PH items Rate as per SoR 1.00 RM 468.72 1 RM 468.72
add 10% extra for Agency area 0.00 468.72 0.00
468.72
Overheads&Contractors Profit @13.615% 0.13615 468.72 63.82
Rate per RM 532.54
Say 533
33 Supply and fixing of 180mm dia 6 kgs/sqm UPVC casing pipe including cost and conveyance of all materials and labour charges , overheads & contractors
profit complete for finished item of work
MAT-07656 Rate as per SoR (Table 20 of PHE items) 1 RM 765.00 1 RM 765.00
Overheads&Contractors Profit @13.615% 0.13615 765.00 104.15
Rate per 1 RM 869.15
Say 869
34 Supply and fixing of 180mm dia PVC bore cap including cost and conveyance of all materials and labour charges , overheads & contractors profit complete for
finished item of work
Table 38 of PH items Rate as per SoR (Table 38 of PHE items) 1.00 RM 315.00 1 RM 315.00
Overheads&Contractors Profit @13.615% 0.13615 315.00 42.89
Rate per Each 357.89
YSAV
WS & SA DATA 2023-24 - Page : 148
S.No CFMS code SoR Ref Description Qty Unit Rate Per Unit Amount
Say 358
YSAV