Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

PART E 1

DB DA

AP 27000000 AP 1950000 30000000


CPB -1950000 EP 3000000
OM -6750000 OM -1050000 -7800000
LC -5250000 LC -1400000 -6650000
AFC -5460000 AFC -2200000 -7660000
VC -200000 -200000
7590000 100000 7690000

3)

DIV A

SPPU 15
LESS:VC 30000
M 3
L 4 VC+CON F
VSC 1
14
7
Q2

1) ROI ROI

16.16667 13.16667

2) RI RI

1455 3950
-1080 -3600

375 350

Q6

COST BUY 37
COST MAKE 20

17 40
24
120000 16

L M Man co
Sales
Internal 4800000
external 6400000 11520000

11200000 11520000 sp inc/inb


Less:vc -3360000 -2040000 no sp inc+con
Labour -1680000 -1080000
voh -560000 -120000
SD -640000 4800000
4960000 8280000
500000 200000

4460000 8080000

You might also like