A B

Material 2.4 3.6

DLH 1.48 2.22
Overhead 2.83 4.245

6.71 10.065

Total Overhead 195270

Total Hours 6900

28.3

A B

Material 2.4 3.6

DLH 1.48 2.22
Overhead 3.879533 4.346917

7.759533 10.16692

Overhead
Machine Running Cost 15514 17375
Machine Set up Cost 11800 8850
Procurement Cost 12255 14298
Delivery Costs 18624 11640

58193 52163

15000 12000

3.879533 4.346917
 295

1350 a-0.05q

400

1350 = a-400

a 1750

1010 1750-bq

7W+5L 3500
5W+5L 3000
290
 2W 500

Tailor Time 7W+5L 3501

5W+5L 3000

2W 501

2800+5L 3500

5L 700

L 140

24800

29220
26000
26004

AQ

1100 991.6667 -216.6667

2050 1983.333 -333.3333
2800 2975 350

5950 -200

4300 4000 -2700

3600 3500 -500
2100 2500 800

10000 -2400

400 450 500 -1600

260 350 325 -1625
140 200 175 -1680

1000 -4905
C

4.8
2.96
5.66

13.42

4.8
2.96
4.717333

12.47733

33510
5900
21446
24056

84912

18000

4.717333
 W 250

W 250.5
L 349.5

7W+5L

7W 2800

W 400

5400 5250 31500 5100 30600

3200 3150 18900 3060 12240
1900 2100 12600 2040 18360

10500 63000 61200