SUNWIDE .

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

PAGO COSTO Q429,889.20 27x8.

50R14LT
FLETE MARITIMO Q37,812.00 LT235/75R15
COSTO DE ENVIO DE TRANSFERENCIAS Q706.99 31x10.5R15LT RWL
MANO DE OBRA EN CHINA Q8,640.93 33x12.5R15LT RWL
PAGO LOCALES EN THC QUETZALES Q644.00 LT215/75R15 RWL
PAGO LOCALES DE THC DOLARES Q2,130.60 LT245/75R16 RWL
IMPRESIÓN DE BL Q402.50 31x10.5R15LT
ALMACENAJE LOCAL Q676.20 215/70R16
COMISION 2% Q86.30 225/65R17
CARTA DE CORRECCION Q402.50 265/65R17
IMPUESTOS Q65,521.63 195R14C
DISATEL Q585.00 175/70R13
PUESTO MARCHAMO SAT Q124.33 185/60R14
PUESTO DE MARCHAMO Q126.00 185/70R14
FUMIGACION Q59.13 195/70R14
REVISION DE CONTENEDORES EN PUERTO Q1,439.00 215/70R14
ALMACENAJE EN TCQ Q590.00 185/55R15
MANIFIESTO Q300.00 195/65R15
OIRSA Q60.00 205/70R15
ESTADIA Q800.00 205/55R16
FLETE DE PUERTO A ALMACENADORA Q4,000.00 185/55R16
SOBRE PESO Q1,000.00
CUSTODIO Q400.00
PEAGE Q153.00
SERVICIOS PRESTADOS TRAMITES DE PUERTO Q2,400.00
PAGO A ALMACENADORA Q4,505.00
PAGO DE TRAMITES LOCAL Q1,000.00
PAGO DE FLETE LOCAL Q1,800.00
DESCARGA Q1,000.00
PAGO ESPECIAL Q2,000.00
DESARMADA DE LLANTAS Q2,500.00
FLETE CAMION PEQUEÑO .
TOTAL IMPORTACION
Q76,343.48
Costo
Cantidad Tipo de Costo Total
llanta
en llantas Cambio llantas
importació
n (Unidad)
SUNWIDE HUNTSMAN 140 US$40.67 7.877500 Q 320.38 Q 44,852.91
SUNWIDE HUNTSMAN 80 US$44.88 7.877500 Q 353.54 Q 28,283.38
SUNWIDE HUNTSMAN 80 US$56.84 7.877500 Q 447.76 Q 35,820.57
SUNWIDE HUNTSMAN 30 US$71.54 7.877500 Q 563.56 Q 16,906.69
SUNWIDE HUNTSMAN 60 US$44.10 7.877500 Q 347.40 Q 20,843.87
SUNWIDE HUNTSMAN 50 US$58.80 7.877500 Q 463.20 Q 23,159.85
SUNWIDE DUREVOLE AT 80 US$52.14 7.877500 Q 410.73 Q 32,858.63
SUNWIDE DUREVOLE AT 100 US$36.06 7.877500 Q 284.06 Q 28,406.27
SUNWIDE DUREVOLE AT 142 US$37.24 7.877500 Q 293.36 Q 41,656.85
SUNWIDE DUREVOLE AT 50 US$47.82 7.877500 Q 376.70 Q 18,835.10
SUNWIDE TRAVOMATE 100 US$28.37 7.877500 Q 223.48 Q 22,348.47
SUNWIDE ROLIT6 100 US$16.12 7.877500 Q 126.99 Q 12,698.53
SUNWIDE ROLIT6 30 US$17.79 7.877500 Q 140.14 Q 4,204.22
SUNWIDE ROLIT6 100 US$19.16 7.877500 Q 150.93 Q 15,093.29
SUNWIDE ROLIT6 50 US$21.51 7.877500 Q 169.45 Q 8,472.25
SUNWIDE ROLIT6 100 US$25.80 7.877500 Q 203.24 Q 20,323.95
SUNWIDE ROLIT6 50 US$19.94 7.877500 Q 157.08 Q 7,853.87
SUNWIDE ROLIT6 75 US$20.78 7.877500 Q 163.69 Q 12,277.08
SUNWIDE ROLIT6 100 US$24.79 7.877500 Q 195.28 Q 19,528.32
SUNWIDE ROLIT6 60 US$22.64 7.877500 Q 178.35 Q 10,700.80
SUNWIDE RS-ZERO 30 US$20.16 7.877500 Q 158.81 Q 4,764.31
Q - Q -
Q - Q -
Q - Q -
Q - Q -
Q - Q -

Q 429,889.20
TOTAL GASTO TOTAL IMPUESTO
Q 91,948.13

Total de Total de
% con 2
gasto por Impuesto por
decimales
linena linena
Base * 100
0.10433598 10.4336 10.4336% Q 9,593.50 Q 6,295.69
0.06579225 6.5792 6.5792% Q 6,049.47 Q 3,975.36
0.08332512 8.3325 8.3325% Q 7,661.59 Q 5,027.96
0.03932802 3.9328 3.9328% Q 3,616.14 Q 2,374.03
0.0484866 4.8487 4.8487% Q 4,458.25 Q 2,925.60
0.053874 5.3874 5.3874% Q 4,953.61 Q 3,250.68
0.07643511 7.6435 7.6435% Q 7,028.07 Q 4,612.22
0.06607811 6.6078 6.6078% Q 6,075.76 Q 3,986.72
0.09690137 9.6901 9.6901% Q 8,909.90 Q 5,847.32
0.04381385 4.3814 4.3814% Q 4,028.60 Q 2,643.34
0.05198658 5.1987 5.1987% Q 4,780.07 Q 3,136.95
0.02953908 2.9539 2.9539% Q 2,716.06 Q 2,348.61
0.00977978 0.9780 0.9780% Q 899.23 Q 777.67
0.03510972 3.5110 3.5110% Q 3,228.27 Q 2,792.10
0.01970799 1.9708 1.9708% Q 1,812.11 Q 1,567.83
0.04727718 4.7277 4.7277% Q 4,347.05 Q 3,760.30
0.01826952 1.8270 1.8270% Q 1,679.85 Q 1,453.32
0.02855872 2.8559 2.8559% Q 2,625.92 Q 2,272.09
0.04542641 4.5426 4.5426% Q 4,176.87 Q 3,612.45
0.02489199 2.4892 2.4892% Q 2,288.77 Q 1,980.07
0.01108265 1.1083 1.1083% Q 1,019.03 Q 881.32
0 0.0000 0.0000% Q -
0 0.0000 0.0000% Q -
0 0.0000 0.0000% Q -
0 0.0000 0.0000% Q -
0 0.0000 0.0000% Q -

1 100 100% Q 91,948.13 Q 65,521.63

TOTAL Q 629,224.34
Gasto por Impuesto Total del
cada por cada costo de la
llanta llanta llanta

Q 68.52 Q 44.97 Q 433.87 SUNWIDE


Q 75.62 Q 49.69 Q 478.85 27x8.50R14LT SUNWIDE
Q 95.77 Q 62.85 Q 606.38 LT235/75R15 SUNWIDE
Q 120.54 Q 79.13 Q 763.23 31x10.5R15LT RWL SUNWIDE
Q 74.30 Q 48.76 Q 470.46 33x12.5R15LT RWL SUNWIDE
Q 99.07 Q 65.01 Q 627.28 LT215/75R15 RWL SUNWIDE
Q 87.85 Q 57.65 Q 556.24 LT245/75R16 RWL SUNWIDE
Q 60.76 Q 39.87 Q 384.69 31x10.5R15LT SUNWIDE
Q 62.75 Q 41.18 Q 397.28 215/70R16 SUNWIDE
Q 80.57 Q 52.87 Q 510.14 225/65R17 SUNWIDE
Q 47.80 Q 31.37 Q 302.65 265/65R17 SUNWIDE
Q 27.16 Q 23.49 Q 177.63 195R14C SUNWIDE
Q 29.97 Q 25.92 Q 196.04 175/70R13 SUNWIDE
Q 32.28 Q 27.92 Q 211.14 185/60R14 SUNWIDE
Q 36.24 Q 31.36 Q 237.04 185/70R14 SUNWIDE
Q 43.47 Q 37.60 Q 284.31 195/70R14 SUNWIDE
Q 33.60 Q 29.07 Q 219.74 215/70R14 SUNWIDE
Q 35.01 Q 30.29 Q 229.00 185/55R15 SUNWIDE
Q 41.77 Q 36.12 Q 273.18 195/65R15 SUNWIDE
Q 38.15 Q 33.00 Q 249.49 205/70R15 SUNWIDE
Q 33.97 Q 29.38 Q 222.16 205/55R16 SUNWIDE
#¡DIV/0! #¡DIV/0! #¡DIV/0! 185/55R16 SUNWIDE
#¡DIV/0! #¡DIV/0! #¡DIV/0!
#¡DIV/0! #¡DIV/0! #¡DIV/0!
#¡DIV/0! #¡DIV/0! #¡DIV/0!
#¡DIV/0! #¡DIV/0! #¡DIV/0!

#¡DIV/0! #¡DIV/0! #¡DIV/0!


DIS. MAY. CF.
HUNTSMAN 140 Q 520.00 Q 560.00 Q 625.00
HUNTSMAN 80 Q 573.00 Q 620.00 Q 700.00
HUNTSMAN 80 Q 728.00 Q 785.00 Q 850.00
HUNTSMAN 30 Q 915.00 Q 790.00 Q 900.00
HUNTSMAN 60 Q 564.00 Q 610.00 Q 675.00
HUNTSMAN 50 Q 753.00 Q 815.00 Q 875.00
DUREVOLE AT 80 Q 668.00 Q 725.00 Q 825.00
DUREVOLE AT 100 Q 462.00 Q 500.00 Q 550.00
DUREVOLE AT 142 Q 476.00 Q 515.00 Q 575.00
DUREVOLE AT 50 Q 612.00 Q 660.00 Q 725.00
TRAVOMATE 100 Q 362.00 Q 390.00 Q 450.00
ROLIT6 100 Q 213.00 Q 230.00 Q 280.00
ROLIT6 30 Q 236.00 Q 255.00 Q 305.00
ROLIT6 100 Q 253.00 Q 275.00 Q 325.00
ROLIT6 50 Q 284.00 Q 310.00 Q 360.00
ROLIT6 100 Q 340.00 Q 370.00 Q 425.00
ROLIT6 50 Q 262.00 Q 285.00 Q 340.00
ROLIT6 75 Q 274.00 Q 300.00 Q 350.00
ROLIT6 100 Q 327.00 Q 355.00 Q 405.00
ROLIT6 60 Q 298.00 Q 325.00 Q 375.00
RS-ZERO 30 Q 266.00 Q 290.00 Q 350.00

You might also like