No Kegiatan Satuan Biaya

1 Terpal 1 490,000 490,000

2 Atap Rumbia 120 8,000 960,000

3 Karung 25 5,000 125,000

4 Ongkir Kayu 1 325,000 325,000

5 Jerami 1 500,000 500,000

6 Plastik Rol 1 380,000 380,000

7 Bibit Jamur 1 500,000 500,000

8 Tong 1 -

9 Plastik Mulsa 1 -

10 Paku 10 20,000 200,000

11 Ongkos Kerja Bas 3 225,000 675,000

12 Rokok 6 24,000 144,000

Senar 1 15,000 15,000

Kayu Kelapa 7 80,000 560,000

4,874,000