BILL OF MATERIALS

Project Title: PROPOSED AMPHIBIOUS HOUSE

Project Owner: DIANA A. DAVID / RONNEL P. MALONG

Description of Materials Quantity Unit Price Total Price

A. CIVIL WORKS
I. EARTHWORKS
Site Clearing and Grubbing 1 ls 5000.00 5,000.00
Layout and Batterboard 1 ls 5000.00 5,000.00
Earthfill and Backfill 30.60 cu.m. 500.00 15,300.00
Subtotal 25,300.00

II. REBAR WORKS

Steel Reinforcing Bars, Deformed
10 mm Ø 8 6m/pc 145.00 1,160.00
12 mm Ø 0 6m/pc 180.00 0.00
16 mm Ø 8 6m/pc 500.00 4,000.00
No.16 GI Tie Wire 4.19 53m/kg 70.00 293.21
Subtotal 5,453.21
III. FORMWORKS & SCAFFOLDING WORKS
Plywood
1/2" x 4' x 8' (Marine) 0 pc 540.00 0.00
1/4" x 4' x 8' (Marine) 5 pc 300.00 1,500.00
Lumber
2" x 2" (COCO) 355 bd.ft 25.00 8,875.00
2" x 3" (COCO) 0 bd.ft 25.00 0.00
Common Nails
1" 5 kg 65.00 325.00
2'' 5 kg 65.00 325.00
2.5'' kg 65.00 0.00
3.5'' kg 65.00 0.00
4'' 5 kg 65.00 325.00
4.5'' kg 70.00 0.00
Subtotal 11,350.00
IV. CONCRETE WORKS
Portland Cement 6 40kg/bag 195.00 1,170.00
Sand (S-1) 3 cu.m. 600.00 1,800.00
Gravel or Crushed Stones (3/4) 6 cu.m. 900.00 5,400.00
Gravel or Crushed Stones (G-1) cu.m. 800.00 0.00
Subtotal 8,370.00
V. Walls & Flooring
Fiber Cement Board 109.00 shts 320.00 34880.00
Polyutherane Insulating Sheet 4.00 pcs 1500.00 6,000.00
Tempered Glass Wall 2.80 sqm 6700.00 18,760.00
Subtotal 6,000.00

B. STRUCTURAL & ROOFING WORKS

VI. STRUCTURAL STEEL WORKS
Angle Bar 25 pcs 1295.00 32,375.00
Purlin 18 pcs 315.00 315.00
H- Beam (250mm x 250mm) 2354 kg 65.00 153,021.05
H- Beam (200mm x 200mm) 1137 kg 65.00 73,908.90
H-Beam (200mm x 200mm) 0 kg 65.00 0.00
Telescopic Column 0 pcs 10000.00 0.00
SS Rectangular Tube 28 pcs 2280.00 63,840.00
Plates pcs 3204.00
Bolts
Rivets
Welding Rod 5 box 2000.00 10,000.00

Subtotal 333,459.95
C. FINISHING WORKS
VII. DOORS & WINDOWS
1. Main Sliding Glass Door 1.00 pc 50000.00 50,000.00
2. Sliding PVC Door 1 pc 2500.00 2,500.00
4. Sliding Glass Window (2.0 x2.6) 2 pcs 9000.00 18,000.00
4. Sliding Glass Window (2.3 x2.5) 2 pcs 10000.00 20,000.00
6. Sliding Aluminum Window 0.26 sq.m 1980.00 514.80
6. Sliding Aluminum Window 7.40 sq.m 5400.00 39,960.00
6. Sliding Aluminum Window 0.52 sq.m 5400.00 2,781.00
6. Sliding Aluminum Window 0.49 sq.m 5400.00 2,646.00
10. Picture Window 0.13 sq.m 250.00 32.50
Subtotal 86,434.30

VIII. CEILING WORKS

Carrying Channel 105 pcs 93.00 5,394.00
Marine Plywood 17 pcs 90.00 1,530.00
Wall Angle 150 set 85.00 12,750.00
W Clip 5 sets 60.00 300.00
Subtotal 19,974.00

IX. DECK & RAILINGS

Perforated steel 35 sqm 4200.00 147,420.00
Subtotal 147,420.00
X. FLOATING MECHANISM
EPS Blocks 120 cu.m 3000.0000 360,000.00
Aluminum Strap
Bolts
TOTAL 360,000.00
D. PAINTING WORKS
XI. PAINTS
Flat wall Latex 1.50 16L 2700.00 4,050.00
Gloss Latex 1.50 16L 2860.00 4,290.00
Flat wall Enamel 1.50 16L 2070.00 3,105.00
Gloss Enamel 1.50 16L 2250.00 3,375.00
Roller tray 3 pcs 35.00 105.00
Sand Paper 5 roll 75.00 375.00
Spatula 2'' 3 pc 50.00 150.00
3'' 3 pc 50.00 150.00
Paleta small 3 set 50.00 150.00
large 3 set 50.00 150.00
Roller brush 7'' 3 pcs 45.00 135.00
9'' 4 pcs 50.00 200.00
Paint brush
1'' 3 pcs 15.00 45.00
2" 3 pcs 25.00 75.00
3" 3 pcs 50.00 150.00
Paint Thinner 7.00 4L 75.00 525.00
Rust Converter 1.00 gal 220.00 220.00
Elastomeric Paint 1.00 gal 700.00 700.00
Red Oxide 1 gal 390.00 390.00
Subtotal 18,340.00

E. ELECTRICAL WORKS
XII. ELECTRICAL WORKS
Breaker 20 Ampere 3 pcs 260.00 780.00
 Breaker 15 Ampere 4 pcs 260.00 1,040.00
Panel board 100 Ampere breaker w/ 6 slot 1 pcs 3000.00 3,000.00
Pinlight 24 pcs 145.00 3,480.00
Led Strip Light 22 sqm 220.00 4,752.00
No. 14 wire 1 box 2400.00 2,400.00
No. 12 Wire 1 box 3990.00 3,990.00
No. 10 wire 1 box 5300.00 5,300.00
PVC Conduit 13 mm ø 40 pcs 85.00 3,400.00
25 mm ø 2 m 161.00 322.00
uPVC junction box 10 pcs 35.00 350.00
Wire for Service Entrance (No.8 AWG) 20 m 72.00 1,440.00
Receptacle 4 pcs 40.00 160.00
Two-gang switch 2 pcs 60.00 120.00
Three-gang switch 2 pcs 75.00 150.00
Four-gang switch 1 pcs 190.00 190.00
Duplex convienience outlet 15 pcs 85.00 1,275.00
Electrical Tape 10 pcs 50.00 500.00
Subtotal 32,649.00

F. PLUMBING WORKS
XIII. PLUMBING WORKS
Gate valve 1 pcs 270.00 270.00
Check valve 1 pcs 300.00 300.00
Water meter 1 pcs 500.00 500.00
Water closet 1 pcs 5000.00 5,000.00
Lavatory 1 pcs 900.00 900.00
Kitchen Sink 1 pcs 400.00 400.00
Hoss Bibb 1 pcs 130.00 130.00
Toilet paper holder 1 pcs 100.00 100.00
Shower Head 1 pcs 150.00 150.00
Floor drain (durametal) 1 pcs 50.00 50.00
Faucet 3 pcs 90.00 270.00
4" Ø PVC Pipe 5 pcs 280.00 1,400.00
3" Ø PVC Pipe 5 pcs 65.00 325.00
2" Ø PVC Pipe 5 pcs 120.00 600.00
4" Ø Clean-out w/ plug 1 pcs 60.00 60.00
3/4" PVC Blue Pipe 4 pcs 170.00 680.00
Fittings and accessories 1 lot 7000.00 7,000.00
Septic Tank 1 units 7000.00 7,000.00
Subtotal 25,135.00

Estimated Material Cost 1,079,885.458

Estimated Cost of Labor (40%) 431,954.18
OCM (5%) 75,591.98
Tax (12%) 190,491.79
Profit 158,743.16

ESTIMATED TOTAL COST 1,936,666.58

Prepared by:

DIANA A. DAVID/ RONNEL P. MALONG

BSCE 4-1