Professional Documents
Culture Documents
23JA0105-Detailed-Estimate 10.25.2023 Updated (3)
23JA0105-Detailed-Estimate 10.25.2023 Updated (3)
23JA0105-Detailed-Estimate 10.25.2023 Updated (3)
23JA0105
Project Name: Construction of Two (2) Storey Four (4) Classroom Elementary School Building at Sitio Buenakapok, Barangay
Culianan, Zamboanga City, Zamboanga del Sur
Location of the Contract: Barangay Culianan, Zamboanga City
Item No./Description: 801(1) Removal of Structures and Obstruction
Quantity: 1.00 L.S
Name and Specification Quantity Unit Unit Cost Amount
A. Materials
Name and Designation No. of Manpower No. of Days Daily Rate Amount
B. Labor
For Removal of Concrete/Masonry Structures
a. Foreman 1.00 2 780.08 1560.16
b. Skilled Laborer 2.00 2 564.24 2256.96
c. Unskilled Laborer 3.00 2 434.24 2605.44
Sub - total for B Php 6,422.56
Name and Capacity No. of Equipment No. of Days Daily Rate Amount
C. Equipment
#REF! 0.05
#REF!
780.08
564.24
434.24
#REF!
#REF! #REF!
#REF!
Contract Name: CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
Location of the Contract: Barangay Culianan, Zamboanga City
LEGEND :
GREEN FILLED COLOR
ORANGE FILLED COLOR
BROWN FILLED COLOR
1046(2)a2 150mm CHB Non-Load Bearing (Including Reinforcing 320.31 sq.m 434,243.0000000
1052(28)a Micro Piles in Drilled Holes, 0.20m (Ordinary Soil Condi 144.00 M 144.0000000 8,077.2222222 1,163,119.9999968 0.0000000
LEGEND :
GREEN FILLED COLOR
ORANGE FILLED COLOR
BROWN FILLED COLOR
In the Capacity of : OWNER/MANAGER
Signed:
Date: September 4, 2023
Duly authorized to sign the Bid for and on behalf of: RME CONSTRUCTION AND ENTERPRISES
CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
ANNEX A
GRID B
C-4 1 0.62 m 0.62 m 0.95 m 0.36 cu.m.
C-2 1 0.47 m 0.47 m 0.73 m 0.16 cu.m.
C-2 1 0.47 m 0.47 m 0.91 m 0.20 cu.m.
C-2 1 0.47 m 0.47 m 1.36 m 0.30 cu.m.
C-2 1 0.47 m 0.47 m 1.28 m 0.28 cu.m.
C-4 1 0.62 m 0.62 m 1.23 m 0.47 cu.m.
GRID B
MAT FOUNDATION 1 1 15.15 m 1.71 m 0.40 m 10.36 cu.m.
F-4 2 2.50 m 2.50 m 0.28 m 3.44 cu.m.
2 COLUMN
C-2 4 0.47 m 0.47 m 1.23 m 1.08 cu.m.
C-3 4 0.47 m 0.47 m 1.23 m 1.08 cu.m.
C-4 4 0.62 m 0.62 m 1.23 m 1.88 cu.m.
NET TOTAL 29.62 cu.m.
CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
ANNEX B
b
BOTTOM BAR SHORTER SPAN C 20 79 200 C 425 5150 6000 474.00 2.466 1168.81
B MAT FOOTING 1 ESTIMATE 32.76
MAIN BAR 20 21 200 A 425 4150 4575 96.08 2.466 236.91
b
BOTTOM BARS PARALLEL TO MAIN BAR 20 21 200 A 425 2650 3075 64.58 2.466 159.23
a a LONG SPAN
BOTTOM BAR SHORTER SPAN C 20 79 200 C 425 5150 6000 474.00 2.466 1168.81
b
BOTTOM BAR SHORTER SPAN C 20 37 200 C 425 5150 6000 222.00 2.466 547.42
B MAT FOOTING 2 ESTIMATE 15.12
A 20 21 200 A 425 5575 6000 126.00 2.466 310.70
BOTTOM BARS PARALLEL TO
b LONG SPAN
a a B 20 21 200 A 425 2575 3000 63.00 2.466 155.35
C
BOTTOM BAR SHORTER SPAN C 20 37 200 C 425 5150 6000 222.00 2.466 547.42
AS
a A 20 8 A 300 1725 2025 64.80 2.466 159.79
SHOWN
A
COLUMN 4 LOCATED AT
ISOLATED FOOTING WITH 1500 AS
1 A 20 12
SHOWN
A 300 4576 4876 58.51 2.466 144.28
HEIGHT
AS
A 20 12 A 300 3776 4076 48.91 2.466 120.61
SHOWN
C
COLUMN 2 LOCATED AT
COMBINED FOOTING AS
4 A 25 6
SHOWN
A 300 4325 4625 111.00 3.853 427.67
AS
A 25 6 A 300 3325 3625 87.00 3.853 335.20
SHOWN
1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 320 110 1500 168.00 0.616 103.57
1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 142 110 1144 128.13 0.616 78.99
1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
C 320 142 110 1144 128.13 0.616 78.99
COLUMN 3 LOCATED AT
COMBINED FOOTING AS
4 A 20 6
SHOWN
A 300 4125 4425 106.20 2.466 261.87
AS
A 20 6 A 300 3325 3625 87.00 2.466 214.53
SHOWN
1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 320 110 1500 168.00 0.616 103.57
1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 137 110 1134 127.01 0.616 78.30
1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
C 320 137 110 1134 127.01 0.616 78.30
ANNEX D
REINFORCEMENT SCHEDULE & ESTIMATED QUANTITIES
REINFORCEMENTS (COLUMN)
BENDING BAR DIMENSIONS (mm)
STRUCTURE COMPONENT STRUCTURE PART
DIAGRAM QUANTITY BAR MARK
BAR SIZE
QTY
SPACING BAR LOCATION LENGTH PER BAR TOTAL LENGTH UNIT WEIGHT TOTAL WEIGHT
(mmφ) (mm) SHAPE a b c d e LC (mm) (m) (Kg/m) (Kgs)
COLUMN 4 LOCATED AT
COMBINED FOOTING AS
4 A 20 12
SHOWN
A 300 4125 4425 212.40 2.466 523.74
AS
A 20 12 A 300 3325 3625 174.00 2.466 429.06
SHOWN
1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 470 470 110 2100 235.20 0.616 144.99
1 AT 50, 10 AT
C 10 56 100, 5 AT 150
REST 200
B 470 108 110 1376 308.22 0.616 190.01
1 AT 50, 10 AT
C 10 56 100, 5 AT 150
REST 200
C 470 108 110 1376 308.22 0.616 190.01
AS
B 20 8 B 3900 3900 124.80 2.466 307.74
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84
COLUMN 4 LOCATED AT
ISOLATED FOOTING AS
6 B 20 12
SHOWN
B 4700 4700 338.40 2.466 834.44
AS
B 20 12 B 3900 3900 280.80 2.466 692.41
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 470 470 110 2100 403.20 0.616 248.56
1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73
1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73
COLUMN 2 LOCATED AT
COMBINED FOOTING AS
4 B 25 6
SHOWN
B 4700 4700 112.80 3.853 434.60
AS
B 25 6 B 3900 3900 93.60 3.853 360.63
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27
COLUMN 3 LOCATED AT
COMBINED FOOTING AS
4 B 20 6
SHOWN
B 4700 4700 112.80 2.466 278.15
AS
B 20 6 B 3900 3900 93.60 2.466 230.80
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 137 110 1134 145.15 0.616 89.48
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 137 110 1134 145.15 0.616 89.48
ANNEX D
REINFORCEMENT SCHEDULE & ESTIMATED QUANTITIES
REINFORCEMENTS (COLUMN)
BENDING BAR DIMENSIONS (mm)
STRUCTURE COMPONENT STRUCTURE PART
DIAGRAM QUANTITY BAR MARK
BAR SIZE
QTY
SPACING BAR LOCATION LENGTH PER BAR TOTAL LENGTH UNIT WEIGHT TOTAL WEIGHT
(mmφ) (mm) SHAPE a b c d e LC (mm) (m) (Kg/m) (Kgs)
AS
A 20 8 A 300 3900 4200 134.40 2.466 331.41
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84
COLUMN 4 LOCATED AT
ISOLATED FOOTING AS
6 A 20 12
SHOWN
A 300 4700 5000 360.00 2.466 887.70
AS
A 20 12 A 300 3900 4200 302.40 2.466 745.67
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 470 470 110 2100 403.20 0.616 248.56
1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73
1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73
COLUMN 2 LOCATED AT
COMBINED FOOTING AS
4 A 25 6
SHOWN
A 300 4700 5000 120.00 3.853 462.34
AS
A 25 6 A 300 3900 4200 100.80 3.853 388.37
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27
COLUMN 3 LOCATED AT
COMBINED FOOTING AS
4 A 20 6
SHOWN
A 300 4700 5000 120.00 2.466 295.90
AS
A 20 6 A 300 3900 4200 100.80 2.466 248.56
SHOWN
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
B 320 320 110 1500 192.00 0.616 118.36
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
B 320 137 110 1134 145.15 0.616 89.48
1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 137 110 1134 145.15 0.616 89.48
a AS
WEB 16 2 B 7000 7000 28.00 1.578 44.19
SHOWN
A
1 AT 50, 10
C 10 48 AT 100 REST B 200 350 110 1320 126.72 0.616 78.12
200
AS
BOTTOM 20 12 A 300 2500 2800 67.20 2.466 165.70
SHOWN
B
AS
WEB 16 2 B 2500 2500 10.00 1.578 15.78
SHOWN
1 AT 50, 10 AT
C 10 25 100, 5 AT 150
REST 200
B 200 350 110 1320 66.00 0.616 40.69
b
c FTB-2 (7 METERS)
AS
2 TOP 20 4
SHOWN
A 300 7000 7300 58.40 2.466 144.00
c
a a
AS
BOTTOM 20 4 A 300 7000 7300 58.40 2.466 144.00
SHOWN
b AS
WEB 16 2 B 7000 7000 28.00 1.578 44.19
SHOWN
C 1 AT 50, 10
C 10 47 AT 100 REST B 150 300 110 1120 105.28 0.616 64.90
200
AS
BOTTOM 20 4 A 300 2500 2800 22.40 2.466 55.23
SHOWN
AS
WEB 16 2 B 2500 2500 10.00 1.578 15.78
SHOWN
1 AT 50, 10 AT
C 10 24 100, 5 AT 150
REST 200
B 200 350 110 1320 63.36 0.616 39.06