23JA0105-Detailed-Estimate 10.25.2023 Updated (3)

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 12

DETAILED ESTIMATES

23JA0105
Project Name: Construction of Two (2) Storey Four (4) Classroom Elementary School Building at Sitio Buenakapok, Barangay
Culianan, Zamboanga City, Zamboanga del Sur
Location of the Contract: Barangay Culianan, Zamboanga City
Item No./Description: 801(1) Removal of Structures and Obstruction
Quantity: 1.00 L.S
Name and Specification Quantity Unit Unit Cost Amount
A. Materials

Sub - total for A Php 0.00

Name and Designation No. of Manpower No. of Days Daily Rate Amount

B. Labor
For Removal of Concrete/Masonry Structures
a. Foreman 1.00 2 780.08 1560.16
b. Skilled Laborer 2.00 2 564.24 2256.96
c. Unskilled Laborer 3.00 2 434.24 2605.44
Sub - total for B Php 6,422.56

Name and Capacity No. of Equipment No. of Days Daily Rate Amount

C. Equipment

a. Jackhammer 2.00 1 1,200.00 2,400.00

Sub - total for C Php 2,400.00


Name and Specification Quantity Unit Unit Cost Amount
D. Job-Order

Sub - total for D Php 0.00

E. Direct Cost (A+B+C+D) 8,822.56


F. Overhead, Contingencies and Miscellaneous 11.41% 1,006.74
G. Contractor's Profit (CP) 8.00% 705.80
H. Value Added Tax (VAT) 5.00% 526.76
I. Total 11,061.86
J. Total Unit Cost 11,061.86
16,780,000.00 0.11411
162cd 0.08

#REF! 0.05

#REF!

780.08
564.24
434.24

#REF!
#REF! #REF!
#REF!
Contract Name: CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
Location of the Contract: Barangay Culianan, Zamboanga City

LEGEND :
GREEN FILLED COLOR
ORANGE FILLED COLOR
BROWN FILLED COLOR

DETAILED ESTIMATE SUMMARY SHEET VARIATION


ADDITIONAL QUANTITY ADDITIONAL QUANTITY ADDITIONAL QUANTITY DEDUCT QUANTITY (ANNEX
UNIT COST TOTAL UNIT COST TOTAL CORRECTED
ITEM NO. DESCRIPTION QUANTITY UNIT (ANNEX A) (ANNEX C) (ANNEX D) B)
Permits and Clearances Including Professional Fees 1.00 L.S 38,850.0000000
B.3(1) and Blueprints
B.4(10) Miscellaneous Survey and Staking 1.00 L.S 11,104.7000000
B.5 Project Billboard/Signboard 2.00 EA 12,393.0700000
B.7(1) Occupational Safety & Health Program 1.00 L.S 91,222.3600000
B.9(1) Mobilization/Demobilization 1.00 L.S 103,005.0000000
B.20(1) Temporary Fence 1.00 L.S 34,920.1700000
801(1) Removal of Structures and Obstruction 1.00 L.S 1.0000000 11,061.8600000 11,061.8600000 11,061.8600000
803(1)a Structure Excavation (Common Soil) 1489.07 CU.M 361.9297500 327.3221071 118,467.6083922 605,873.1383922
804(1)c Embankment from Structure Excavation 253.73 CU.M 276.8422900 247.9142001 68,633.1348792 131,536.4048792
804(2)a Embankment from Borrow (Selected Borrow) 898.32 CU.M 878,768.6900000
804(7) Gravel Fill 147.69 CU.M 10.8463000 1,686.8279504 18,295.8419984 230,831.7780016
1711(1) Stone Masonry 109.94 CU.M 511,312.2300000
900(1)d Structural Concrete (27.58 Mpa @ 28 days) 257.15 CU.M 28.9980400 6,774.5621233 196,449.0234339 1,938,527.6734339
900(2)c Structural Concrete (Class B, 2500 psi @ 28 days ) 29.98 CU.M 10.9900000 7,367.1054036 80,964.4883856 301,830.3083856
902(1)a Reinforcing Steel (Deformed), Grade 40 15262.95 KG 1,017.5222663 95.5000842 97,173.4621023 1,554,786.4721023
902(1)a2 Reinforcing Steel (Deformed), Grade 60 31976.28 KG 1,548.9085745 3,086.1613950 98.8896595 458,360.4910362 3,620,483.9310362
903(2) Formworks and Falseworks 1367.61 SQ.M 100.5760000 471.1462332 47,386.0035503 691,730.3035503
1000(1) Soil Poisoning 17.00 L 26,184.5700000
1046(2)a1 100mm CHB Non-Load Bearing (Including Reinforcing 119.51 SQ.M 110,595.5000000

1046(2)a2 150mm CHB Non-Load Bearing (Including Reinforcing 320.31 sq.m 434,243.0000000

1027(1) Cement Plaster Finish 879.63 SQ.M 204,383.5000000


1021(1)c Cement Floor Finish with Floor Hardener 454.50 SQ.M 185,057.5200000
1038(1) Reflective Insulation 249.60 SQ.M 44,946.0300000
1003(1)a1 4.5mm Thk. Fiber Cement Board Ceiling on Metal Fram 264.50 sq.m 256,228.1100000

1003(17) Carpentry and Joinery Works 1.00 L.S 38,733.8700000


1018(2) Unglazed Tiles 23.60 SQ.M 26,490.2600000
1018(5) Glazed Tiles 96.00 SQ.M 132,031.7900000
1010(1) Wooden Frames 28.00 sets 47,537.4600000
1010(2)a Wooden Flush Door 15.87 sq.m 33,874.9100000
1010(2)b Wooden Panel Door 16.80 sq.m 113,557.9600000
1012(8) Glass and Glazing 15.48 SQ.M 33,826.0300000
1004(2) Finishing Hardware(Lockset and Hinges) 1.00 L.S 37,614.4700000
1005(1) Residential Casement (Steel) 36.72 SQ.M 188,046.7500000
1006(6) Steel Doors and Frames 1.00 L.S 27,130.5600000
1009(1)a Jalousie Window (Glass) 19.20 SQ.M 35,717.4900000
1051(1)a Railings 1.00 L.S 429,830.3200000
1032(1)a Painting Works (Masonry/Concrete Painting) 1098.13 SQ.M 367,903.5800000
1032(1)b Painting Works (Wood Painting ) 329.62 SQ.M 108,670.5000000
1032(1)c Painting Works (Steel Painting) 593.32 SQ.M 264,157.8700000
1014(1)a2 Prepainted Metal Sheets, Corrugated Type, Long Span 264.00 SQ.M 217,107.2800000

1013(2)a Fabricated Metal Roofing Accessory (Ridge Roll) 24.00 M 7,429.7100000


1013(2)b Fabricated Metal Roofing Accessory (Flashings) 23.88 M 7,269.3200000
1047(7) Structural Steel 1.00 L.S 59,928.3600000
1047(8)a Structural Steel , Truss 2596.08 KG 279,166.0900000
1047(8)b Structural Steel Purlins 2594.88 KG 261,116.7000000
1047(4)a Metal Structure Accessories (Bolts) 432.00 EA 14,814.6800000
1047(4)b Metal Structure Accessories (Turnbuckle) 18.00 PC 3,443.5900000
1047(5)c Metal Structure Accessories (Crossbracing) 189.61 KG 17,631.7400000
1047(5)d Metal Structure Accessories (Steel Plates) 929.33 KG 91,820.8700000
1047(5)b Metal Structure Accessories (Sagrods) 99.42 KG 9,094.2000000
1001(5)b Catch Basin (CHB) 10.00 EA 48,813.5400000
1001(8) Sewer Line Works 1.00 L.S 66,898.0800000
1001(9) Storm Drainage and Downspout 1.00 L.S 111,483.2600000
1001(11) Septic Vault (Concrete) 1.00 L.S 185,901.1200000
1002(4) Plumbing Fixtures 1.00 L.S 13,071.7900000
1002(20) Facial Mirror 2.18 SQ.M 1,861.0100000
1002(24) Cold Water Lines 1.00 L.S 43,963.7800000
1002(26) Cistern 1.00 L.S 545,529.3100000
1201(1) Water Pumping System 1.00 L.S 163,826.3400000
1202(1) Fire Protection System 1.00 L.S 106,027.6600000
1201(8) Water Tank Including Concrete Platform (Rain Water Co 1.00 SET 153,015.2700000

1052(28)a Micro Piles in Drilled Holes, 0.20m (Ordinary Soil Condi 144.00 M 144.0000000 8,077.2222222 1,163,119.9999968 0.0000000

1100(10) Conduit, Boxes, and Fittings 1.00 L.S 44,918.7900000


1101(33) Wires and Wiring Devices 1.00 L.S 90,623.1700000
1102(1) Panelboards with Main and Branch Breakers 1.00 L.S 19,783.4000000
1103(1) Lighting Fixtures and Lamps 1.00 L.S 96,704.2900000
TOTAL 16,576,243.4897812
AMOUNT IN FIGURE : PHP 16,690,225.12
AMOUNT IN WORDS :
SUBMITTED BY:
Name: EVA M. SAGARIO
Contract Name: CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
Location of the Contract: Barangay Culianan, Zamboanga City

LEGEND :
GREEN FILLED COLOR
ORANGE FILLED COLOR
BROWN FILLED COLOR
In the Capacity of : OWNER/MANAGER
Signed:
Date: September 4, 2023
Duly authorized to sign the Bid for and on behalf of: RME CONSTRUCTION AND ENTERPRISES
CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
ANNEX A

ITEM 803(1)a - Structure Excavation (Common Soil)


1 Footing
UNIT LENGTH WIDTH DEPTH VOLUME Based on Original Plan ADDITIONAL VOLUME
Volume (ANNEX B)
Mat Foundation Column 1 15.50 m 6.20 m 3.10 m 297.91 cu.m. 280.98 cu.m. 16.93 cu.m.
1- 4
Mat Foundation Column 1 9.20 m 6.20 m 2.50 m 142.60 cu.m. 142.60 cu.m.
5-6
GIRDER C 1 27.50 m 4.60 m 1.60 m 202.40 cu.m. 202.40 cu.m.

NET TOTAL 361.93 cu.m.

ITEM 804(1)c - EMBANKMENT FROM STRUCTURE


VOLUME VOLUME VOLUME Based on NET VOLUME
DEDUCT EMBANKMENT Original Plan
Volume
FOOTING ITEM 900(1)d 47.88 cu.m. 361.93 cu.m. 310.00 cu.m. 29.62 cu.m. 276.84 cu.m.
COLUMN 4.05 cu.m. 3.54 cu.m.

ITEM 900 (1)d - CONCRETING WORKS


1 FOOTING (REDESIGNED MAT FOUNDATION)
UNIT LENGTH WIDTH DEPTH VOLUME Based on Original Plan ADDITIONAL VOLUME
Volume (ANNEX B)
1 7.20 m 4.20 m 0.50 m 15.12 cu.m. 0.00 m 15.12 cu.m.
1 15.60 m 4.20 m 0.50 m 32.76 cu.m. 25.57 cu.m. 7.19 cu.m.
2 COLUMN (ADDITONAL LENGTH DUE TO DEEP EXCAVATION)
Bellow NGL
AT ISOLATED FOOTING UNIT LENGTH WIDTH 1 WIDTH 2 VOLUME Based on Original Plan ADDITIONAL VOLUME
Volume (ANNEX B)
C4 1 3.00 m 0.62 m 0.62 m 1.15 cu.m. 1.15 cu.m.
AT MAT FOUNDATION
C2 4 2.90 m 0.47 m 0.47 m 2.56 cu.m. 1.08 cu.m. 1.48 cu.m.
C3 4 2.90 m 0.47 m 0.47 m 2.56 cu.m. 1.08 cu.m. 1.48 cu.m.
C4 4 2.90 m 0.62 m 0.62 m 4.46 cu.m. 1.88 cu.m. 2.58 cu.m.
6.69 cu.m.
NET TOTAL 29.00 cu.m.

ITEM 900 (2)c - Structural Concrete (Class B, 2500 Psi)


1 FOOTING LEAN CONCRETE
UNIT LENGTH WIDTH DEPTH VOLUME Based on Original Plan ADDITIONAL VOLUME
Volume (ANNEX B)
1 7.30 m 4.25 m 0.10 m 3.10 cu.m. 0.00 cu.m. 3.10 cu.m.
1 15.70 m 4.25 m 0.10 m 6.67 cu.m. 0.00 cu.m. 6.67 cu.m.
3 2.70 m 2.70 m 0.10 m 2.19 cu.m. 1.00 cu.m. 1.19 cu.m.
3 2.60 m 2.60 m 0.10 m 2.03 cu.m. 2.00 cu.m. 0.03 cu.m.
NET TOTAL 10.99 cu.m.
ITEM 903 (2) - Formworks an Falseworks
UNIT LENGTH WIDTH DEPTH AREA Based on Original Plan ADDITIONAL AREA
Volume (ANNEX B)
Mat Foundation Column 1 7.20 m 4.20 m 0.50 m 43.92 m 32.62 cu.m. 100.58 cu.m.
1- 4
Mat Foundation Column 1 15.60 m 4.20 m 0.50 m 89.28 m
5-6
NET TOTAL 100.58 cu.m.
CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
ANNEX B

ITEM 803(1)a - Structure Excavation (Common Soil)


1 Footing
UNIT LENGTH WIDTH DEPTH VOLUME
GRID A
MAT 1 1 17.15 m 3.71 m 1.80 m 114.53 cu.m.
F-3 1 1.60 m 1.60 m 1.65 m 4.22 cu.m.
F-3 1 1.60 m 1.60 m 1.60 m 4.10 cu.m.
GRID B
MAT 2 1 17.15 m 3.71 m 1.70 m 108.17 cu.m.
F-4 1 2.50 m 2.50 m 1.65 m 10.31 cu.m.
F-4 1 2.50 m 2.50 m 1.60 m 10.00 cu.m.
GRID C
F-1 1 2.60 m 2.60 m 1.50 m 10.14 cu.m.
F-1 1 2.60 m 2.60 m 1.50 m 10.14 cu.m.
F-4 1 2.50 m 2.50 m 1.50 m 9.38 cu.m.
NET TOTAL 280.98 cu.m.

ITEM 804(1)c - EMBANKMENT FROM STRUCTURE


UNIT LENGTH WIDTH DEPTH VOLUME TOTAL VOLUME
GRID A
C-4 1 0.62 m 0.62 m 0.82 m 0.31 cu.m. 3.54 cu.m.
C-3 1 0.47 m 0.47 m 0.73 m 0.16 cu.m.
C-3 1 0.47 m 0.47 m 0.99 m 0.22 cu.m.
C-3 1 0.47 m 0.47 m 1.44 m 0.32 cu.m.
C-3 1 0.47 m 0.47 m 1.28 m 0.28 cu.m.
C-4 1 0.62 m 0.62 m 1.23 m 0.47 cu.m.

GRID B
C-4 1 0.62 m 0.62 m 0.95 m 0.36 cu.m.
C-2 1 0.47 m 0.47 m 0.73 m 0.16 cu.m.
C-2 1 0.47 m 0.47 m 0.91 m 0.20 cu.m.
C-2 1 0.47 m 0.47 m 1.36 m 0.30 cu.m.
C-2 1 0.47 m 0.47 m 1.28 m 0.28 cu.m.
C-4 1 0.62 m 0.62 m 1.23 m 0.47 cu.m.

ITEM 804(4) - GRAVEL FILL


UNIT LENGTH WIDTH DEPTH VOLUME
GRID A
MAT FOUNDATION 1 15.15 m 1.71 m 0.10 m 2.59 cu.m.
F-3 2 1.60 m 1.60 m 0.10 m 0.51 cu.m.
GRID B
MAT FOUNDATION 1 15.15 m 1.71 m 0.10 m 2.59 cu.m.
F-4 2 2.50 m 2.50 m 0.10 m 1.25 cu.m.
GRID C
F-1 3 2.60 m 2.60 m 0.10 m 2.03 cu.m.
F-4 3 2.50 m 2.50 m 0.10 m 1.88 cu.m.

NET TOTAL 10.85 cu.m.

ITEM 900 (1)d - CONCRETING WORKS


1 FOOTING
UNIT LENGTH WIDTH DEPTH VOLUME
GRID A
MAT FOUNDATION 1 1 15.15 m 1.71 m 0.40 m 10.36 cu.m.
F-3 2 1.60 m 1.60 m 0.28 m 1.41 cu.m.

GRID B
MAT FOUNDATION 1 1 15.15 m 1.71 m 0.40 m 10.36 cu.m.
F-4 2 2.50 m 2.50 m 0.28 m 3.44 cu.m.

2 COLUMN
C-2 4 0.47 m 0.47 m 1.23 m 1.08 cu.m.
C-3 4 0.47 m 0.47 m 1.23 m 1.08 cu.m.
C-4 4 0.62 m 0.62 m 1.23 m 1.88 cu.m.
NET TOTAL 29.62 cu.m.
CONSTRUCTION OF 2STY4CL, BUENAKAPOK ES, ZAMBOANGA CITY, ZAMBOANGA DEL SUR
ANNEX B

ITEM 903 (2) - Formworks an Falseworks


UNIT LENGTH WIDTH DEPTH AREA
MAT FOUNDATION 1 15.15 m 1.71 m 0.35 m 23.60 m
F-3 2 1.60 m 1.60 m 0.28 m 3.52 m
F-4 2 2.50 m 2.50 m 0.28 m 5.50 m
NET TOTAL 32.62 cu.m.

ITEM 902(1)a1- Reinforcing Steel (Deformed) Grade 40

TOTAL LENGTH KG/M KG


UNIT
TIES (C1) 4 10 282.00 m 0.62 kg/m 696.30 kg
TIES (C2) 4 10 282.00 m 0.62 kg/m 696.30 kg
TIES (C3) 4 10 282.00 m 0.62 kg/m 696.30 kg
TIES (C4) 6 10 540.00 m 0.62 kg/m 2,000.00 kg
TOTAL 4,088.89 kg

ITEM 902(1)a2- Reinforcing Steel (Deformed) Grade 60


FOOTING
UNIT BAR TOTAL PCS LENGTH KG/M KG
MAT FOUNDATION
2 20 9.00 17.10 2.47 760
GRID A - Along X
MAT FOUNDATION
2 20 78.00 2.31 2.47 889.777777777778
GRID A - Along Z
MAT FOUNDATION
2 20 9.00 17.70 2.47 786.666666666667
GRID B - Along X
MAT FOUNDATION
2 20 78.00 2.91 2.47 1120.88888888889
GIRDER B - Along Z
F3 2 20 28.00 2.65 2.47 366.41975308642
F4 2 20 48.00 3.55 2.47 841.481481481481
TOTAL 4765.23456790123

COLUMN TOTAL LENGTH KG/M KG


UNIT
C1 4 20 141 2.469 1,392.59 kg
C2 4 25 105 3.858 1,620.37 kg
C3 4 20 105 2.469 1,037.04 kg
C4 6 20 210 2.469 3,111.11 kg
TOTAL 7,161.11 kg
ANNEX C
REINFORCEMENT SCHEDULE & ESTIMATED QUANTITIES
REINFORCEMENTS (MAT FOUNDATION)
BENDING Concrete BAR DIMENSIONS (mm)
STRUCTURE COMPONENT STRUCTURE PART
DIAGRAM BAR MARK
BAR SIZE
QTY
SPACING BAR LOCATION LENGTH PER BAR TOTAL LENGTH UNIT WEIGHT TOTAL WEIGHT
(mmφ) (mm) SHAPE a b c d e LC (mm) (m) (Kg/m) (Kgs)

b MAIN BAR 20 21 200 A 425 5575 6000 126.00 2.466 310.70

TOP BARS PARALLEL TO LONG


a MAIN BAR 20 21 200 A 425 5575 6000 126.00 2.466 310.70
SPAN
A

MAIN BAR 20 21 200 B 6000 6000 126.00 2.466 310.70

b
BOTTOM BAR SHORTER SPAN C 20 79 200 C 425 5150 6000 474.00 2.466 1168.81
B MAT FOOTING 1 ESTIMATE 32.76
MAIN BAR 20 21 200 A 425 4150 4575 96.08 2.466 236.91
b
BOTTOM BARS PARALLEL TO MAIN BAR 20 21 200 A 425 2650 3075 64.58 2.466 159.23
a a LONG SPAN

C MAIN BAR 20 42 200 B 6000 6000 252.00 2.466 621.39

BOTTOM BAR SHORTER SPAN C 20 79 200 C 425 5150 6000 474.00 2.466 1168.81

b MAIN BAR 20 21 200 A 425 5575 6000 126.00 2.466 310.70


TOP BARS PARALLEL TO LONG
SPAN
a
A MAIN BAR 20 21 200 A 425 2575 3000 63.00 2.466 155.35

b
BOTTOM BAR SHORTER SPAN C 20 37 200 C 425 5150 6000 222.00 2.466 547.42
B MAT FOOTING 2 ESTIMATE 15.12
A 20 21 200 A 425 5575 6000 126.00 2.466 310.70
BOTTOM BARS PARALLEL TO
b LONG SPAN
a a B 20 21 200 A 425 2575 3000 63.00 2.466 155.35
C

BOTTOM BAR SHORTER SPAN C 20 37 200 C 425 5150 6000 222.00 2.466 547.42

SUB-TOTAL GRADE 40 G60 6314.14


SUB-TOTAL GRADE 40 G40 0.00
TOTAL GRADE 60 6314.14
TOTAL GRADE 40 0.00

ANNEX B G60 4765.2345679012


ANNEX D
REINFORCEMENT SCHEDULE & ESTIMATED QUANTITIES
REINFORCEMENTS (COLUMN)
BENDING BAR DIMENSIONS (mm)
STRUCTURE COMPONENT STRUCTURE PART
DIAGRAM QUANTITY BAR MARK
BAR SIZE
QTY
SPACING BAR LOCATION LENGTH PER BAR TOTAL LENGTH UNIT WEIGHT TOTAL WEIGHT
(mmφ) (mm) SHAPE a b c d e LC (mm) (m) (Kg/m) (Kgs)

COLUMN (FOOTING TO NGL) COLUMN 1 LOCATED AT


ISOLATED FOOTING AS
b 4 A 20 8
SHOWN
A 300 2525 2825 90.40 2.466 222.91

AS
a A 20 8 A 300 1725 2025 64.80 2.466 159.79
SHOWN
A

C 10 18 100 B 320 320 110 1500 108.00 0.616 66.58

b C 10 18 100 B 320 190 110 1240 89.28 0.616 55.04

C 10 18 100 C 320 190 110 1240 89.28 0.616 55.04


B
COLUMN 4 LOCATED AT
ISOLATED FOOTING WITH 1500 AS
1 A 20 12
SHOWN
A 300 2525 2825 33.90 2.466 83.59
HEIGHT
AS
b A 20 12 A 300 1725 2025 24.30 2.466 59.92
SHOWN

c C 10 18 100 B 470 470 110 2100 37.80 0.616 23.30

C 10 36 100 B 470 108 110 1376 49.54 0.616 30.54


c

a a C 10 36 100 C 470 108 110 1376 49.54 0.616 30.54

COLUMN 4 LOCATED AT
ISOLATED FOOTING WITH 1500 AS
1 A 20 12
SHOWN
A 300 4576 4876 58.51 2.466 144.28
HEIGHT
AS
A 20 12 A 300 3776 4076 48.91 2.466 120.61
SHOWN

C 10 38 100 B 470 470 110 2100 79.80 0.616 49.19


b
C 10 76 100 B 470 108 110 1376 104.58 0.616 64.47

C 10 76 100 C 470 108 110 1376 104.58 0.616 64.47

C
COLUMN 2 LOCATED AT
COMBINED FOOTING AS
4 A 25 6
SHOWN
A 300 4325 4625 111.00 3.853 427.67

AS
A 25 6 A 300 3325 3625 87.00 3.853 335.20
SHOWN

1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 320 110 1500 168.00 0.616 103.57

1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 142 110 1144 128.13 0.616 78.99

1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
C 320 142 110 1144 128.13 0.616 78.99

COLUMN 3 LOCATED AT
COMBINED FOOTING AS
4 A 20 6
SHOWN
A 300 4125 4425 106.20 2.466 261.87

AS
A 20 6 A 300 3325 3625 87.00 2.466 214.53
SHOWN

1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 320 110 1500 168.00 0.616 103.57

1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 320 137 110 1134 127.01 0.616 78.30

1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
C 320 137 110 1134 127.01 0.616 78.30
ANNEX D
REINFORCEMENT SCHEDULE & ESTIMATED QUANTITIES
REINFORCEMENTS (COLUMN)
BENDING BAR DIMENSIONS (mm)
STRUCTURE COMPONENT STRUCTURE PART
DIAGRAM QUANTITY BAR MARK
BAR SIZE
QTY
SPACING BAR LOCATION LENGTH PER BAR TOTAL LENGTH UNIT WEIGHT TOTAL WEIGHT
(mmφ) (mm) SHAPE a b c d e LC (mm) (m) (Kg/m) (Kgs)

COLUMN 4 LOCATED AT
COMBINED FOOTING AS
4 A 20 12
SHOWN
A 300 4125 4425 212.40 2.466 523.74

AS
A 20 12 A 300 3325 3625 174.00 2.466 429.06
SHOWN

1 AT 50, 10 AT
C 10 28 100, 5 AT 150
REST 200
B 470 470 110 2100 235.20 0.616 144.99

1 AT 50, 10 AT
C 10 56 100, 5 AT 150
REST 200
B 470 108 110 1376 308.22 0.616 190.01

1 AT 50, 10 AT
C 10 56 100, 5 AT 150
REST 200
C 470 108 110 1376 308.22 0.616 190.01

COLUMN (FFL TO 2ND FLOOR) COLUMN 1 LOCATED AT


ISOLATED FOOTING AS
4 B 20 8
SHOWN
B 4700 4700 150.40 2.466 370.86

AS
B 20 8 B 3900 3900 124.80 2.466 307.74
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84

COLUMN 4 LOCATED AT
ISOLATED FOOTING AS
6 B 20 12
SHOWN
B 4700 4700 338.40 2.466 834.44

AS
B 20 12 B 3900 3900 280.80 2.466 692.41
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 470 470 110 2100 403.20 0.616 248.56

1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73

1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73

COLUMN 2 LOCATED AT
COMBINED FOOTING AS
4 B 25 6
SHOWN
B 4700 4700 112.80 3.853 434.60

AS
B 25 6 B 3900 3900 93.60 3.853 360.63
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27

COLUMN 3 LOCATED AT
COMBINED FOOTING AS
4 B 20 6
SHOWN
B 4700 4700 112.80 2.466 278.15

AS
B 20 6 B 3900 3900 93.60 2.466 230.80
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 137 110 1134 145.15 0.616 89.48

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 137 110 1134 145.15 0.616 89.48
ANNEX D
REINFORCEMENT SCHEDULE & ESTIMATED QUANTITIES
REINFORCEMENTS (COLUMN)
BENDING BAR DIMENSIONS (mm)
STRUCTURE COMPONENT STRUCTURE PART
DIAGRAM QUANTITY BAR MARK
BAR SIZE
QTY
SPACING BAR LOCATION LENGTH PER BAR TOTAL LENGTH UNIT WEIGHT TOTAL WEIGHT
(mmφ) (mm) SHAPE a b c d e LC (mm) (m) (Kg/m) (Kgs)

COLUMN (2ND FLOOR TO ROOF COLUMN 1 LOCATED AT


BEAM) ISOLATED FOOTING AS
4 A 20 8
SHOWN
A 300 4700 5000 160.00 2.466 394.53

AS
A 20 8 A 300 3900 4200 134.40 2.466 331.41
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 190 110 1240 158.72 0.616 97.84

COLUMN 4 LOCATED AT
ISOLATED FOOTING AS
6 A 20 12
SHOWN
A 300 4700 5000 360.00 2.466 887.70

AS
A 20 12 A 300 3900 4200 302.40 2.466 745.67
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 470 470 110 2100 403.20 0.616 248.56

1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73

1 AT 50, 10 AT
C 10 64 100, 5 AT 150
REST 200
C 470 108 110 1376 528.38 0.616 325.73

COLUMN 2 LOCATED AT
COMBINED FOOTING AS
4 A 25 6
SHOWN
A 300 4700 5000 120.00 3.853 462.34

AS
A 25 6 A 300 3900 4200 100.80 3.853 388.37
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 320 110 1500 192.00 0.616 118.36

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 142 110 1144 146.43 0.616 90.27

COLUMN 3 LOCATED AT
COMBINED FOOTING AS
4 A 20 6
SHOWN
A 300 4700 5000 120.00 2.466 295.90

AS
A 20 6 A 300 3900 4200 100.80 2.466 248.56
SHOWN

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
B 320 320 110 1500 192.00 0.616 118.36

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
B 320 137 110 1134 145.15 0.616 89.48

1 AT 50, 10 AT
C 10 32 100, 5 AT 150
REST 200
C 320 137 110 1134 145.15 0.616 89.48

SUB-TOTAL GRADE 40 G60 10247.27


SUB-TOTAL GRADE 40 G40 5106.41
TOTAL GRADE 60 10247.27
TOTAL GRADE 40 5106.41

ANNEX B G60 7161.1111111111


16 G40 4088.8888888889
b
REINFORCEMENT SCHEDULE & ESTIMATED QUANTITIES
REINFORCEMENTS (TIE BEAM)
BENDING BAR DIMENSIONS (mm)
STRUCTURE COMPONENT STRUCTURE PART
DIAGRAM QUANTITY BAR MARK
BAR SIZE
QTY
SPACING BAR LOCATION LENGTH PER BAR TOTAL LENGTH UNIT WEIGHT TOTAL WEIGHT
(mmφ) (mm) SHAPE a b c d e LC (mm) (m) (Kg/m) (Kgs)

ADDITIONAL FOOTING TIE FTB-2A (7 METERS)


BEAM AS
2 TOP 20 12
SHOWN
A 300 7000 7300 175.20 2.466 432.01
b
AS
BOTTOM 20 12 A 300 7000 7300 175.20 2.466 432.01
SHOWN

a AS
WEB 16 2 B 7000 7000 28.00 1.578 44.19
SHOWN
A
1 AT 50, 10
C 10 48 AT 100 REST B 200 350 110 1320 126.72 0.616 78.12
200

FTB-2A (2.5 METERS)


AS
b 2 TOP 20 12
SHOWN
A 300 2500 2800 67.20 2.466 165.70

AS
BOTTOM 20 12 A 300 2500 2800 67.20 2.466 165.70
SHOWN
B
AS
WEB 16 2 B 2500 2500 10.00 1.578 15.78
SHOWN

1 AT 50, 10 AT
C 10 25 100, 5 AT 150
REST 200
B 200 350 110 1320 66.00 0.616 40.69
b
c FTB-2 (7 METERS)
AS
2 TOP 20 4
SHOWN
A 300 7000 7300 58.40 2.466 144.00
c
a a
AS
BOTTOM 20 4 A 300 7000 7300 58.40 2.466 144.00
SHOWN

b AS
WEB 16 2 B 7000 7000 28.00 1.578 44.19
SHOWN
C 1 AT 50, 10
C 10 47 AT 100 REST B 150 300 110 1120 105.28 0.616 64.90
200

FTB-2A (2.5 METERS)


AS
2 TOP 20 4
SHOWN
A 300 2500 2800 22.40 2.466 55.23

AS
BOTTOM 20 4 A 300 2500 2800 22.40 2.466 55.23
SHOWN

AS
WEB 16 2 B 2500 2500 10.00 1.578 15.78
SHOWN

1 AT 50, 10 AT
C 10 24 100, 5 AT 150
REST 200
B 200 350 110 1320 63.36 0.616 39.06

SUB-TOTAL GRADE 40 G60 0.00


SUB-TOTAL GRADE 40 G40 0.00
TOTAL GRADE 60 0.00
TOTAL GRADE 40 0.00

You might also like