Govt.

of West Bengal
Office of the Executive Engineer
Malda Mechanical. Division, P.H.Engineering Directorate,
Doulatpur PHE Complex, P.O.Maliha, Dist. Malda-732102.

ESTIMATE
Name of Work: Modification of Installed of metering Pump (Chlorine Dosing Pump) as a Double Tank Chlorination arrangement of Khulna
Bhanderkhali & adjacent pump houses under Eastern Mechanical Sub Division-I, PHE Dte. Dist- 24 Pgs(N)

Sl. no. Item Qty. Rate Unit Amount

(in ₹.) (in ₹.)
1.00 Dismantling the all mechanical connection of existing Chlorine machine for
modification work as per direction of the EIC.
10.00 nos 350.00 each 3,500.00
2.00 40x40x6 mm GI Angle, 35 Kg for each P/H
350.00 Kgs 104.00 /kg 36,400.00
3.00 25x6 mm GI flat, 10 Kg for each P/H 100.00 Kgs 104.00 /kg 10,400.00
4.00 200 ltr capacity PVC loft Tank (Make-Syntex/Patton/other approved vendor of PHED)
10.00 nos 2160.00 each 21,600.00
5.00 100 ltr P.V.C. water storage tank of approved quality with closed top cover.(Make-
Syntex/Patton/other approved vendor of PHED)
5.00 nos 1860.00 each 9,300.00
6.00 Supply & delivery at site Supply, delivery and storage of the following pipe fittings,
Schedule-80 for each P/H as annexed.

6.01 15 mm dia Heliflex pipe, 3 mtr for each P/H

30.00 mtrs 69.00 /mtr 2,070.00
6.02 15 mm dia uPVC Pipe, 30 mtr for each P/H 300.00 mtrs 134.00 /mtr 40,200.00
6.03 15 mm dia Brass threaded PVC Ball Valve for 4 nos each P/H
40.00 nos 327.00 each 13,080.00
6.04 15mm dia check valve (horizontal) G.M. tested to 21 kg per sq. cm for 1 no each P/H
10.00 nos 457.00 each 4,570.00
6.05 15 mm dia G.I. socket 1 no each P/H
10.00 nos 16.00 each 160.00
6.07 15 mm dia Pipe Clip.13 nos each P/H 130.00 nos 6.00 each 780.00
6.08 15 mm dia socket 6 nos each P/H 60.00 nos 13.00 each 780.00
6.09 15 mm plain equal elbow. 14 nos each P/H
140.00 nos 17.00 each 2,380.00
6.10 15 mm nipple for 6 nos each P/H
60.00 nos 17.00 each 1,020.00
6.11 15 mm Brass threaded FTA 3nos each P/H
30.00 nos 207.00 each 6,210.00
6.12 15 mm MTA, 4 nos each P/H
40.00 nos 15.00 each 600.00
6.13 15 mm Tee, 2 nos each P/H
20.00 nos 12.00 each 240.00
6.14 15 mm P.V.C Tank connecting nipple.4 no each P/H
40.00 nos 40.00 each 1,600.00
6.15 15 mm P.V.C Union.6 nos. each P/H
60.00 nos 57.00 each 3,420.00
6.16 25 mm dia uPVC Pipe, 2 mtr for each P/H
20.00 mtrs 161.00 /mtr 3,220.00
6.18 25 mm 90 degree elbow. 3 nos each P/H
30.00 nos 59.00 each 1,770.00
6.19 25 mm P.V.C Union. 1 no. each P/H
10.00 nos 127.00 each 1,270.00
6.20 25 mm P.V.C Tank connecting nipple, 1 no each P/H
10.00 nos 115.00 each 1,150.00
6.21 25 mm dia Brass threaded PVC Ball Valve, 1 nos each P/H
10.00 nos 387.00 each 3,870.00
6.22 25 mm dia Pipe Clip.5 nos each P/H
50.00 nos 7.00 each 350.00
7.00 Painting with ready mixed red lead paint of approved make and brand : two coat.
20.00 Sq. M 55.00 /Sq. M 1,100.00
8.00 Painting with best quality synthetic enamel paint of approved make and brand
including smoothening surface by sand papering etc. including using of approved putty
etc. on the surface, if necessary :On steel or other metal surface :With super gloss (hi-
gloss) -Two coats (with any shade except white)
16.00 Sq. M 79.00 /Sq. M 1,264.00
9.00 40 mm G.I pipes for ISI make including necessary sockets. 40.00 mtrs 352.00 /mtr 14,080.00
10.00 Labour for fitting,fixing an laying departmentally supply 1/2 " heliflex pipe through 40
mm G.I pipes for underground work incl. cost of jointing materials,cutting
pipes,making thread etc.omplete in all respect incl. cutting trenches upto 1.5 mtr
below surface in all sorts of soil and refilling the same as directed with two coats of
painting to G.I pipes and special with bituminous paint.(payment will be made on the
centre line measuirement of the total pipeline incl. specials payment of painting to be
paid separately.

60.00 mtrs 84.00 /mtr 5,040.00

11.00 Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm nominal size)
excluding shuttering and reinforcement,if any, in ground floor as per relevant IS codes.
a) Pakur Variety

PWD Building SOR, Pg-24, Sl. 4

2.00 Cu.M. 3886.00 /Cu. M 7,772.00
12.00 Charges for cutting to requisite shape and length, fabrication of structure as supplied
item as in sl no. 2.00 & 3.00 with necessary bolting, metal arc welding haulage,
hoisting and erection all complete. The rate includes the cost of consumables such as
electrodes, gas and hire charge of all tools and plants and rexpert welder required for
the work including all incidental
chages

1.00 item 5850.00 LS 5,850.00

13.00 Fitting fixing of the pipe fittings as in item no. 6.01 to 6.22 for accurate dosing of
Chlorine solution as corrective maintenance work at different Pump House including
transportation of tools and tackle as per direction of EIC.
10.00 6048.00 LS 60,480.00
14.00 N.B. Name of site: i) Khulna Bhanderkhali W/S Scheme- 8 nos P/H, ii) Rajbari W/S
Scheme-P/H-II,iii) Raghunathpur W/S Scheme- P/H-I

Sub Total ₹. 265526.00

Add GST@18% 47794.68
TOTAL 313320.68
Add Cess@1% 2655.26
Grand Total ₹. 315975.94
Add: Contingency @3% ₹. 9479.28
Grand Total ₹. 325455.22
Say ₹. 325455.00
 Govt. of West Bengal
Office of the Executive Engineer
Malda Mechanical. Division, P.H.Engineering Directorate,
Doulatpur PHE Complex, P.O.Maliha, Dist. Malda-732102.

ESTIMATE
Name of Work: Modification of Installed of metering Pump (Chlorine Dosing Pump) as a Double Tank Chlorination arrangement of
Daudpur & adjacent pump houses under Eastern Mechanical Sub Division-I, PHE Dte. Dist- 24 Pgs(N)

Sl. no. Item Qty. Rate Unit Amount

(in ₹.) (in ₹.)
1.00 Dismantling the all mechanical connection of existing Chlorine machine for
modification work as per direction of the EIC.
10.00 nos 350.00 each 3,500.00
2.00 40x40x6 mm GI Angle, 35 Kg for each P/H
350.00 Kgs 104.00 /kg 36,400.00
3.00 25x6 mm GI flat, 10 Kg for each P/H 100.00 Kgs 104.00 /kg 10,400.00
4.00 200 ltr capacity PVC loft Tank (Make-Syntex/Patton/other approved vendor of PHED)
10.00 nos 2160.00 each 21,600.00
5.00 100 ltr P.V.C. water storage tank of approved quality with closed top cover.(Make-
Syntex/Patton/other approved vendor of PHED)
5.00 nos 1860.00 each 9,300.00
6.00 Supply & delivery at site Supply, delivery and storage of the following pipe fittings,
Schedule-80 for each P/H as annexed.

6.01 15 mm dia Heliflex pipe, 3 mtr for each P/H

30.00 mtrs 69.00 /mtr 2,070.00
6.02 15 mm dia uPVC Pipe, 30 mtr for each P/H 300.00 mtrs 134.00 /mtr 40,200.00
6.03 15 mm dia Brass threaded PVC Ball Valve for 4 nos each P/H
40.00 nos 327.00 each 13,080.00
6.04 15mm dia check valve (horizontal) G.M. tested to 21 kg per sq. cm for 1 no each P/H
10.00 nos 457.00 each 4,570.00
6.05 15 mm dia G.I. socket 1 no each P/H
10.00 nos 16.00 each 160.00
6.07 15 mm dia Pipe Clip.13 nos each P/H 130.00 nos 6.00 each 780.00
6.08 15 mm dia socket 6 nos each P/H 60.00 nos 13.00 each 780.00
6.09 15 mm plain equal elbow. 14 nos each P/H
140.00 nos 17.00 each 2,380.00
6.10 15 mm nipple for 6 nos each P/H
60.00 nos 17.00 each 1,020.00
6.11 15 mm Brass threaded FTA 3nos each P/H
30.00 nos 207.00 each 6,210.00
6.12 15 mm MTA, 4 nos each P/H
40.00 nos 15.00 each 600.00
6.13 15 mm Tee, 2 nos each P/H
20.00 nos 12.00 each 240.00
6.14 15 mm P.V.C Tank connecting nipple.4 no each P/H
40.00 nos 40.00 each 1,600.00
6.15 15 mm P.V.C Union.6 nos. each P/H
60.00 nos 57.00 each 3,420.00
6.16 25 mm dia uPVC Pipe, 2 mtr for each P/H
20.00 mtrs 161.00 /mtr 3,220.00
6.18 25 mm 90 degree elbow. 3 nos each P/H
30.00 nos 59.00 each 1,770.00
6.19 25 mm P.V.C Union. 1 no. each P/H
10.00 nos 127.00 each 1,270.00
6.20 25 mm P.V.C Tank connecting nipple, 1 no each P/H
10.00 nos 115.00 each 1,150.00
6.21 25 mm dia Brass threaded PVC Ball Valve, 1 nos each P/H
10.00 nos 387.00 each 3,870.00
6.22 25 mm dia Pipe Clip.5 nos each P/H
50.00 nos 7.00 each 350.00
7.00 Painting with ready mixed red lead paint of approved make and brand : two coat.
20.00 Sq. M 55.00 /Sq. M 1,100.00
8.00 Painting with best quality synthetic enamel paint of approved make and brand
including smoothening surface by sand papering etc. including using of approved putty
etc. on the surface, if necessary :On steel or other metal surface :With super gloss (hi-
gloss) -Two coats (with any shade except white)
16.00 Sq. M 79.00 /Sq. M 1,264.00
9.00 40 mm G.I pipes for ISI make including necessary sockets. 40.00 mtrs 352.00 /mtr 14,080.00
10.00 Labour for fitting,fixing an laying departmentally supply 1/2 " heliflex pipe through 40
mm G.I pipes for underground work incl. cost of jointing materials,cutting
pipes,making thread etc.omplete in all respect incl. cutting trenches upto 1.5 mtr
below surface in all sorts of soil and refilling the same as directed with two coats of
painting to G.I pipes and special with bituminous paint.(payment will be made on the
centre line measuirement of the total pipeline incl. specials payment of painting to be
paid separately.

60.00 mtrs 84.00 /mtr 5,040.00

11.00 Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm nominal size)
excluding shuttering and reinforcement,if any, in ground floor as per relevant IS codes.
a) Pakur Variety

PWD Building SOR, Pg-24, Sl. 4

2.00 Cu.M. 3886.00 /Cu. M 7,772.00
12.00 Charges for cutting to requisite shape and length, fabrication of structure as supplied
item as in sl no. 2.00 & 3.00 with necessary bolting, metal arc welding haulage,
hoisting and erection all complete. The rate includes the cost of consumables such as
electrodes, gas and hire charge of all tools and plants and rexpert welder required for
the work including all incidental
chages

1.00 item 5850.00 LS 5,850.00

13.00 Fitting fixing of the pipe fittings as in item no. 6.01 to 6.22 for accurate dosing of
Chlorine solution as corrective maintenance work at different Pump House including
transportation of tools and tackle as per direction of EIC.
10.00 6048.00 LS 60,480.00
14.00 N.B. Name of site: i) Daudpur W/S Scheme- 2 nos P/H, ii) Bhanga Tushkhali W/S
Scheme-P/H-I,iii) Sukhduani W/S Scheme- P/H-II,iv) Baonia Abad W/S Scheme- 2 nos
P/H, v) Bayemari Abad W/S Scheme- 2 nos. P/H, vi) Fakirtakia W/S Scheme- 2 nos P/H

Sub Total ₹. 265526.00

Add GST@18% 47794.68
TOTAL 313320.68
Add Cess@1% 2655.26
Grand Total ₹. 315975.94
Add: Contingency @3% ₹. 9479.28
Grand Total ₹. 325455.22
Say ₹. 325455.00
 Govt. of West Bengal
Office of the Executive Engineer
Malda Mechanical. Division, P.H.Engineering Directorate,
Doulatpur PHE Complex, P.O.Maliha, Dist. Malda-732102.

ESTIMATE
Name of Work: Modification of Installed of metering Pump (Chlorine Dosing Pump) as a Double Tank Chlorination arrangement of
Sandeshkhali & adjacent pump houses under Eastern Mechanical Sub Division-I, PHE Dte. Dist- 24 Pgs(N)

Sl. no. Item Qty. Rate Unit Amount

(in ₹.) (in ₹.)
1.00 Dismantling the all mechanical connection of existing Chlorine machine for
modification work as per direction of the EIC.
10.00 nos 350.00 each 3,500.00
2.00 40x40x6 mm GI Angle, 35 Kg for each P/H
350.00 Kgs 104.00 /kg 36,400.00
3.00 25x6 mm GI flat, 10 Kg for each P/H 100.00 Kgs 104.00 /kg 10,400.00
4.00 200 ltr capacity loft Tank (Make-Syntex/Patton/other approved vendor of PHED)
10.00 nos 2160.00 each 21,600.00
5.00 100ltr P.V.C. water storage tank of approved quality with closed top cover.(Make-
Syntex/Patton/other approved vendor of PHED)
5.00 nos 1860.00 each 9,300.00
6.00 Supply & delivery at site Supply, delivery and storage of the following pipe fittings,
Schedule-80 for each P/H as annexed.

6.01 15 mm dia Heliflex pipe, 3 mtr for each P/H

30.00 mtrs 69.00 /mtr 2,070.00
6.02 15 mm dia uPVC Pipe, 30 mtr for each P/H 300.00 mtrs 134.00 /mtr 40,200.00
6.03 15 mm dia Brass threaded PVC Ball Valve for 4 nos each P/H
40.00 nos 327.00 each 13,080.00
6.04 15mm dia check valve (horizontal) G.M. tested to 21 kg per sq. cm for 1 no each P/H
10.00 nos 457.00 each 4,570.00
6.05 15 mm dia G.I. socket 1 no each P/H
10.00 nos 16.00 each 160.00
6.07 15 mm dia Pipe Clip.13 nos each P/H 130.00 nos 6.00 each 780.00
6.08 15 mm dia socket 6 nos each P/H 60.00 nos 13.00 each 780.00
6.09 15 mm plain equal elbow. 14 nos each P/H
140.00 nos 17.00 each 2,380.00
6.10 15 mm nipple for 6 nos each P/H
60.00 nos 17.00 each 1,020.00
6.11 15 mm Brass threaded FTA 3nos each P/H
30.00 nos 207.00 each 6,210.00
6.12 15 mm MTA, 4 nos each P/H
40.00 nos 15.00 each 600.00
6.13 15 mm Tee, 2 nos each P/H
20.00 nos 12.00 each 240.00
6.14 15 mm P.V.C Tank connecting nipple.4 no each P/H
40.00 nos 40.00 each 1,600.00
6.15 15 mm P.V.C Union.6 nos. each P/H
60.00 nos 57.00 each 3,420.00
6.16 25 mm dia uPVC Pipe, 2 mtr for each P/H
20.00 mtrs 161.00 /mtr 3,220.00
6.18 25 mm 90 degree elbow. 3 nos each P/H
30.00 nos 59.00 each 1,770.00
6.19 25 mm P.V.C Union. 1 no. each P/H
10.00 nos 127.00 each 1,270.00
6.20 25 mm P.V.C Tank connecting nipple, 1 no each P/H
10.00 nos 115.00 each 1,150.00
6.21 25 mm dia Brass threaded PVC Ball Valve, 1 nos each P/H
10.00 nos 387.00 each 3,870.00
6.22 25 mm dia Pipe Clip.5 nos each P/H
50.00 nos 7.00 each 350.00
7.00 Painting with ready mixed red lead paint of approved make and brand : two coat.
20.00 Sq. M 55.00 /Sq. M 1,100.00
8.00 Painting with best quality synthetic enamel paint of approved make and brand
including smoothening surface by sand papering etc. including using of approved putty
etc. on the surface, if necessary :On steel or other metal surface :With super gloss (hi-
gloss) -Two coats (with any shade except white)
16.00 Sq. M 79.00 /Sq. M 1,264.00
9.00 40 mm G.I pipes for ISI make including necessary sockets. 40.00 mtrs 352.00 /mtr 14,080.00
10.00 Labour for fitting,fixing an laying departmentally supply 1/2 " heliflex pipe through 40
mm G.I pipes for underground work incl. cost of jointing materials,cutting
pipes,making thread etc.omplete in all respect incl. cutting trenches upto 1.5 mtr
below surface in all sorts of soil and refilling the same as directed with two coats of
painting to G.I pipes and special with bituminous paint.(payment will be made on the
centre line measuirement of the total pipeline incl. specials payment of painting to be
paid separately.

60.00 mtrs 84.00 /mtr 5,040.00

11.00 Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm nominal size)
excluding shuttering and reinforcement,if any, in ground floor as per relevant IS codes.
a) Pakur Variety

PWD Building SOR, Pg-24, Sl. 4

2.00 Cu.M. 3886.00 /Cu. M 7,772.00
12.00 Charges for cutting to requisite shape and length, fabrication of structure as supplied
item as in sl no. 2.00 & 3.00 with necessary bolting, metal arc welding haulage,
hoisting and erection all complete. The rate includes the cost of consumables such as
electrodes, gas and hire charge of all tools and plants and rexpert welder required for
the work including all incidental
chages

1.00 item 5850.00 LS 5,850.00

13.00 Fitting fixing of the pipe fittings as in item no. 6.01 to 6.22 for accurate dosing of
Chlorine solution as corrective maintenance work at different Pump House including
transportation of tools and tackle as per direction of EIC.
10.00 6048.00 LS 60,480.00
N.B. Name of site: i) Sandeshkhali W/S Scheme- 2 nos P/H, ii) Manipur W/S Scheme-2
nos. P/H,iii) Korakati P/H-2 nos P/H,iv) Gabberia W/S Scheme- 2 nos P/H, v)
Durgamandap W/S Scheme- 2 nos. P/H

Sub Total ₹. 265526.00

Add GST@18% 47794.68
TOTAL 313320.68
Add Cess@1% 2655.26
Grand Total ₹. 315975.94
Add: Contingency @3% ₹. 9479.28
Grand Total ₹. 325455.22
Say ₹. 325455.00
 Govt. of West Bengal
Office of the Executive Engineer
Malda Mechanical. Division, P.H.Engineering Directorate,
Doulatpur PHE Complex, P.O.Maliha, Dist. Malda-732102.

ESTIMATE
Name of Work : Modification of Installation of metering Pump (Chlorine dosing Pump) as a Double Tank Chlorination arrangement of Shergram &
adjacent pump houses in the District of Uttar dinajpur under Malda Mechanical Division, PHED.

Rate Amount
Sl. no. Item Qty. Unit
(in ₹.) (in ₹.)
1 Dismantling the all mechanical connection of existing Chlorine machine for
modification work as per direction of the EIC. 20 nos 196.00 each 3,920.00
2 Supply & delivery at site the below mentioned mechanical parts for each
P/H as annexed.
2.01 a) Heliflex pipe 1/2" inner dia.To be supplied Departmentally 350 mtrs
2.02 b) 15 mm Brass Ball Valve.for 4 nos each P/H 80 nos 327 each 26,160.00
2.03 c) 15mm dia check valve (horizontal) G.M. tested to 21 kg per sq. cm for
1no each P/H 20 nos 457.00 each 9,140.00
2.04 d) 15 mm G.I. short piece of TATA make (Above 50mm & upto150 mm
long) 13 nos each P/H 260 nos 48 each 12480.00
2.05 e) 15 mmPipe Clip.13 nos each P/H 260 nos 5.25 each 1365.00
2.06 f) 25 mm P.V.C Ball Valve.1no each P/H 20 nos 251.13 each 5022.60
2.07 g) 15 mm dia G.I. nipple standard 50 mm long. 8 nos each P/H 160 nos 17.86 each 2857.60
2.08 h) 15 mm G.I. plain equal elbow. 6 nos each P/H
120 nos 16.81 each 2017.20
2.09 i) 15 mm G.I. plain tee 3nos each P/H
60 nos 26.23 each 1573.80
2.1 j) 25 mm P.V.C Elblow (90 degree).1no each P/H
20 nos 30.44 each 608.80
2.11 k) 100 ltr capacity loft Tank (Make-Syntex/Patton/other approved vendor
of PHED) 20 nos 2160.4 each 43208.00
2.12 l)100ltr P.V.C. water storage tank of approved quality with closed top
cover.(Make-Syntex/Patton/other approved vendor of PHED)
9 nos 1669.40 each 15024.60
2.13 m) 25mm P.V.C Tank connecting nipple.1 no each P/H 20 nos 120.79 each 2415.80
2.14 n) 20 mm P.V.C Tank connecting nipple.6 no each P/H 120 nos 76.7 each 9204.00
2.15 o) 50x50x6 mm MS Angle 310 kg 65.02 /kg 20156.2
2.16 p) 50x6 mm MS flate 85 kg 70.73 /kg 6012.05
2.17 q) 25 mm CPVC Pipes Class-2,SDR-13.5 30 mtrs 128.64 /mtr 3859.20
2.18 r) 25 mm P.V.C Socket. 1no. each P/H 20 nos 21.01 each 420.2
2.19 s)25 mm P.V.C Union.1no. each P/H 20 nos 127.14 each 2542.80
2.2 t)15 mm G.I Socket 1no. each P/H 20 nos 15.71 each 314.20
2.21 u)15 mm P.V.C Ball Valve. 2nos. each P/H 40 nos 104.02 each 4160.80
2.22 v)40 mm G.I pipes for ISI make including necessary sockets. 20 mtrs 351.56 /mtr 7031.20
3 Labour for fitting,fixing an laying departmentally supply 1/2 " heliflex
pipe through 40 mm G.I pipes for underground work incl. cost of
jointing materials,cutting pipes,making thread etc.omplete in all
respect incl. cutting trenches upto 1.5 mtr below surface in all sorts of
soil and refilling the same as directed with two coats of painting to G.I
pipes and special with bituminous paint.(payment will be made on the 20 mtrs 84.42 /mtr 1688.40
centre line measuirement of the total pipeline incl. specials payment of
painting to be paid separately.

4 Fitting fixing of the above mechanical parts as in item no. 2 a) to u) for

accurate dosing of Chlorine solution as corrective maintenance work at
different Pump House including transportation of tools and tackle as
per direction of EIC.
20 Item 3928.00 each 78560.00
Sub Total ₹. 259742.45
Add GST@12% 31169.09
TOTAL 290911.54
Add Cess@1% 2597.42
Grand Total ₹. 293508.97
Add: Contingency @3% ₹. 8805.27
Grand Total ₹. 302314.24
Say ₹. 302314.00