21CE603 - ESTIMATION COSTING AND VALUATION

NAME : DISHITA A S
REG NO : 727821TUCV008
EXP NO :
DATE :
VALUATION OF A PROPOSED MASONRY RESIDENTIAL BUILDING BY DEPRECIATION METHOD

DETAILED ESTIMATE
S.NO ITEM DESCRIPTION NO LENGTH (m) BREADTH (m) DEPTH (m) QUANTITIES
1 Excavation in foundation
Long wall 2 7.6 0.9 1 13.68
Short wall 1 3 5.8 0.9 1 15.66
Short wall 2 1 2.45 0.9 1 2.21
Total 31.55 cu.m
2 Concrete in foundation
Long wall 2 7.6 0.9 0.2 2.74
Short wall 1 3 5.8 0.9 0.2 3.13
Short wall 2 1 2.45 0.9 0.2 0.44
Total 6.31
3 RR masandry in foundation
Long wall
1 st footing 2 7.3 0.6 0.8 7.01
plinth wall 2 7.1 0.4 0.6 3.41
Short wall 1
1 st footing 3 6.1 0.6 0.8 8.78
plinth wall 3 6.3 0.4 0.6 4.54
Short wall 2
1 st footing 1 2.75 0.6 0.8 1.32
plinth wall 1 2.95 0.4 0.6 0.71
Total 25.77 cu.m
4 2.5 cm damp proof course
Long wall 2 7.1 0.4 5.68
Short wall 1 3 6.3 0.4 7.56
Short wall 2 1 2.95 0.4 1.18
Deduction
Door sills -3 1.2 0.4 -1.44
Total 12.98 sq.m
5 Brick work in superstructure
Long walls 2 7.1 0.4 12.8
Short wall 1 3 6.3 0.4 17.56
Short wall 2 1 2.95 0.4 2.76
Parpet wall
Long wall 2 7 0.3 0.5 2.1
Short wall 2 6.4 0.3 0.5 1.92
Deduction
Door openings -3 1.2 0.3 2.13 -2.3004
Window openings
W1 -1 1.2 0.3 1.5 -0.54
W2 -1 0.9 0.3 1.2 -0.324
W3 2 0.9 0.3 1.2 -0.648
Parapet opening -1 0.4 0.3 0.5 -0.06
Total 33.30 cu.m
6 Concrete for roof slab 1 7 7 0.1524 7.4676
Total 7.47
7 Plastering for walls
Long walls
Internal side 2 6.1 3.02 11.12
External side 2 7 3.448 12.448
Short wall 1
Internal side 4 6.4 3.02 77.312
External side 1 2 7 3.448 48.272
Short wall 2
Internal side 1 2.45 3.02 7.399
External side 1 2.45 3.02 7.399
Deduction
Doors -6 0.762 2.032 -9.29
 W1 -2 1.8 1.2 -4.32
W2 -2 0.9 0.9 -1.62
W3 -4 0.9 1.2 -4.32
Wall coverage -2 0.3 3.02 -4.244
Total 140.16 sq.m
8 Ceiling plastering 1 6.4 6.4 40.96
9 Flooring concrete
Hall area 1 6.396 3.048 0.102 1.988
Bedroom 1 3.048 3.048 0.102 0.948
Kitchen 1 3.048 3.048 0.102 0.948
Total 3.88 cu.m
10 Floor finishing
Hall area 1 6.396 3.048 19.495
Bedroom 1 3.048 3.048 9.29
Kitchen 1 3.048 3.048 9.29
Total 38.08 sq.m

ABSTRACT OF ESTIMATION COST

S.NO ITEMS DESCRIPTION Quantity Unit Rate RS. Per Amount Rs
1 Excavation in foundation 31.55 cu.m 210 cu.m 6625.5
2 Concrete in foundation 6.81 cu.m 1575 cu.m 9938.25
3 RR masandry in foundation 25.77 cu.m 600 cu.m 15462
4 2.5 cm damp proof course 12.98 cu.m 755 cu.m 9799.9
5 Brick work in superstructure 33.2 cu.m 3150 cu.m 104580
6 Concrete for roof slab 7.47 cu.m 3400 cu.m 25398
7 Plastering for walls 140.16 sq.m 9.5 sq.m 133152
8 Ceiling plastering 40.96 sq.m 1000 sq.m 40960
9 Painting 140.16 sq.m 1200 sq.m 168192
10 Flooring concrete 3.88 cu.m 1500 cu.m 5820
11 Floor finishing 38.08 sq.m 850 sq.m 32368
12 Doors & windows 35000
Total 587295.65
13 Total labour cost of the
construction should be 25%
of total cost Total 146823.91
Net Total 734119.5625

VALUATION CALCULATION
Description Original cost Scrap value Life of property Age of property Annual Depreciation of value of property
(n) in years (m) in years Depreciation (d) property (p) after 'M' years
Mansonry
Building 734000 110100 50 20 12478 249560 484440
Value of property after 'm' years RS 484440