BUDGETRY ESTIMATE FOR INTERIOR WORK

S.NO ITEMS LOCATION EST.QT Y UNIT RATE EST.AMOUNT

A. DESIGN & COST CONSULTATION FOR 3 BHK FLAT 25,000

64,000
A DESIGN & COST CONSULTATION ( DRAWING, DINING AND KIDS ROOM) 1,13,800
162,150
1 Design fees as per discussion. 970 0 65 63050 63,245
Complete 2D layout . 60,000
Presentation. 6500
3D views. 380,895
Only layout will be given, without elevation and
without working drawing .
NOTE :
50% Of the design fees will deducted considered the execuation work is awarded to us.

TOTAL OF DESIGN & COST CONSULTATION 63,050

B. FURNITURE WORK ( NON - MODULAR )

1 TV Unit - 6' wide ( laminate finish ) Living Room 70 sq ft 649 45,430

2 Vanity Unit - 4' wide ( laminate finish ) Dining Room 45 sq ft 649 29,205
NOTE : These are estimates and not actual cost. Exact shall be calculated on final drawings. Bill will be charged as per
actual measurement at Site.
TOTAL OF FURNITURE WORK 74,635

B. FURNITURE WORK ( MODULAR )

1 Kitchen ( L - shaped ) ( laminate finish ) Kitchen 96 sq ft 240,000

2 6' wide Wardrobe with loft ( laminate finish ) Master Bedroom 140,000
3 6' wide Wardrobe with loft ( laminate finish ) Guest Bedroom 140,000
4 5' wide Wardrobe with loft ( laminate finish ) Kids Bedroom 120000
NOTE : These are estimates and not actual cost. Exact shall be calculated on final drawings. Bill will be charged as per
actual measurement at Site.

1 Kitchen ( L - shaped ) ( acrylic finish ) Kitchen 96 sq ft 300,000

2 6' wide Wardrobe with loft ( acrylic finish ) Master Bedroom 190,000
3 6' wide Wardrobe with loft ( acrylic finish ) Guest Bedroom 190,000
4 5' wide Wardrobe with loft ( acrylic finish ) Kids Bedroom 160000
NOTE : These are estimates and not actual cost. Exact shall be calculated on final drawings. Bill will be charged as per
actual measurement at Site.

TOTAL OF FURNITURE WORK 640,000

C. FALSE CEILING WORK

1 Providing and applying Gypsum false ceiling. All Flat 970 sq ft 95 92150

TOTAL OF FALSE CEILING 92150

D. ELECTRICAL WORK

Wiring for single light points.

Wiring for 6 AMP power light plug points.
Wiring for 16 AMP power plug point.
Wiring for ceiling fan points.
1
Wiring for two way light points.
Supplying and laying 25mm PVC conduit above
ceiling All Flat 970 sqft 120 116,400
Wiring for AC points
SHIFTING WORK
Shifting of TV points.
Shifting of switch board up to 6 module.
2
Shifting of switch board up to 12 module.
Shifting of light points
LIGHTS & SWITCHES FITTING CHARGES
3 Fitting Charges All Flat 970 sqft 35 29,100

NOTE : These are estimates and not actual cost. Exact shall be calculated on final drawings. Bill will be charged as per
actual measurement at Site.
TOTAL OF ELECTRICAL 121,520

E. ELECTRICAL WORK ( LIGHTS & SWITCHES )

1 Panel Lights 20 no. 840 16,800

2 Surface Lights 6 no. 625 3,750
3 Spot Lights 10 no. 575 5,750
4 Strip Lights 20 mtrs 210 4,200
5 Profile Lights 8 no. 450 3,600
6 Wall lights 6 no. 680 4,080
7 Pendent Lights 1 no. 5500 5,500
8 One Way Switch 15 no. 30 450
9 Two Way Switch 10 no. 50 500
10 Regulator 3 no. 30 90
11 6A Socket 5 no. 475 2,375
12 16A Socket 2 no. 950 1,900
13 16A Switch 2 no. 650 1,300
14 2 Module Switch Board 2 no. 100 200
15 4 Module Switch Board 2 no. 175 350
16 6 Module Switch Board 2 no. 245 490
17 8 Module Switch Board 1 no. 315 315
18 12 Module Switch Board 1 no. 385 385

NOTE : These are estimates and not actual cost. Exact shall be calculated on final drawings. Bill will be charged as per
actual measurement at Site.
TOTAL OF ELECTRICAL ( LIGHTS & SWITCHES ) 52,035

F. ADDITIONAL WORK

1 Disposal of Debris LumpSum 8500

2 Deep Cleaning All Flat LumpSum 7500

TOTAL OF ADDITIONAL WORK 12,500

G. MISCELLANEOUS WORK

1 Floor protection 4 rolls 2800 11200

2 Site Handling Charges 25000

TOTAL OF ADDITIONAL WORK 36,200

GRAND TOTAL ₹ 1,092,090

12500
TERMS AND CONDITIONS 43000
298000 983770
1 Any Extra Work done will be charged extra .
2 Any kind of fabrication work is not considered in the above estimate and shall be extra.
3 Any kind of white goods is not considered
The unit rates of above items are considered as per MR Grade comm. Ply. Any variation in
4
the core or finishing material shall reflect in the unit rate.
5 Rates may vary due to taxes.
BMC & Society permissions are to be obtained by owner and architect is not responsible for
6
the same.
7 Any delay in work due to lack of timely payment as mentioned in the payment schedule.
These are estimates and not actual cost. Exact shall be calculated on final drawings. Bill will
8
be charged as per actual measurement at Site.
…

Exclusions:

1 Bathroom accessories.
2 Water proofing work
3 Fans
4 Clothes hanging in balcony.
5 Carpet or mat flooring in balcony.
6 Split AC work
7 Plumbing work.
8 Shower cubical.
9 mosquito mesh.