TRAVEL BUDGETS WE

Distance
Date Transportation working Area Fuel (Ltr)
(KM)
1 JULI 2024 CAR RENTAL BALIKPAPAN-SAMARINDA 30.00

2 JULI 2024 CAR RENTAL SAMARINDA 10.00

3 JULI 2024 CAR RENTAL SAMARINDA 10.00

4 JULI 2024 CAR RENTAL SAMARINDA 10.00

5 JULI 2024 CAR RENTAL SAMARINDA - BALIKPAPAN 30.00

TOTAL

ADDITIONAL COST
DESCRIPTION COST
SEWA MOBIL (5HARI) @300.000 1,500,000
CAR WASH 50,000

TOTAL 1,550,000
Create by,

JALALUDIN
BUDGETS WEEK 23
Fuel Ratio (1:8)
Fuel Price (IDR)

Fuel Cost
Target Visit City to Stay Hotel Budget Food
(IDR)
300,000 KARYA KREASI PRIMA, PT - SAMARINDA BALIKPAPAN-SAMARINDA 300,000 100,000
DAYA BETON MANDIRI, PT
CITRA KAM BETON, PT
MEGA TRANS ENERGI, PT
TECO MININDO ENERGI, PT

100,000 ABADI JAYA, PT SAMARINDA 300,000 100,000

DEWI TRANSPORT
JAYA GEMILANG MANDIRI, PT
MIM TRANSPORT KALTIM
SAMUDRA MAJU PERKASA, PT

100,000 SRIWIJAYA LINTAS NUSANTARA SAMARINDA 300,000 100,000

ABADI JAYA TRANSPORTER SOLAR, PT
CENTRAL MANDIRI PERKASA, PT
ARTANUSA BETON SAMARINDA, PT
PULAU MAS, PT

100,000 EQUALIBDI PERKASA, PT SAMARINDA 300,000 100,000

BERLIAN DUTA ENERGY, PT
KARTIKA KENCANA RAYA, UD
SANGKALA GLOBALINDO LOGISTIK, PT
PUTRA DAERAH MANDIRI JAYA, PT

300,000 BERKAT JAYA SUKSES, PT SAMARINDA - BALIKPAPAN 100,000

MITRA SUMBER REJEKI, PT
TRINITI AUTO, PT
BUMI PRATAMA PUTRA, PT
GRAHA BENUA ETAM, PT (WORKSHOP)

900,000 1,200,000 500,000

ESTIMATE COST OF TRAVELING 4,150,000

REQUEST FOR CASH ADVANCE 4,150,000
 Approved by,

RONI HADIYAT
 TRAVEL BUDGETS WE

Distance
Date Transportation working Area Fuel (Ltr)
(KM)
8 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

9 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

10 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

11 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

12 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

TOTAL BALIKPAPAN

ADDITIONAL COST
DESCRIPTION COST

TOTAL -
Create by,

JALALUDIN
BUDGETS WEEK 28
Fuel Ratio (1:8)
Fuel Price (IDR)

Fuel Cost
Target Visit City to Stay Hotel Budget Food
(IDR)
20,000 ANNISA SUKSES BERSAMA, PT BALIKPAPAN
ENERGY LOGISTIC (OFFICE)
FORTUNA READY MIX
JOYMAR LOGISTICS
TECHNIC MILLENIUM, PT (DONGGE
LOGISTIC)

20,000 ANEKA LOGISTIK BALIKPAPAN

SRI KUNING TRANSPORT
WIRA TRANSINDO
ANUGERAH JAYA BETON, PT (POOL)
HANIK BERDIKARI, PT

20,000 IWACO JAYA ABADI, PT BALIKPAPAN

HANTU RIMBA, CV
UNIAGA TRANS ENERGY, PT
OCEANS MULTI POWER, PT
BORNEO LINTAS SAMUDRA

SAMATOR GAS, PT - BALIKPAPAN

20,000 (OFFICE)
BALIKPAPAN
PETROLOG INDAH, PT
FIRST RESOURCES GROUP
MANUNTUNG, EXPEDISI
BIMA PUTRA TRANSPORT

20,000 LAND TRANSPORT, PT BALIKPAPAN

LINTAS SULAWESI ABADI, CV
WAHYU ABADI TRANSPORT
TIGA PUTRA, PT
BINTANG NUSANTARA LINDA, PT
100,000 - -

ESTIMATE COST OF TRAVELING 100,000

REQUEST FOR CASH ADVANCE 100,000
 Approved by,

RONI HADIYAT
 TRAVEL BUDGETS WE

Distance
Date Transportation working Area Fuel (Ltr)
(KM)
15 JULI 2024 CAR RENTAL BALIKPAPAN-SAMARINDA 30.00

16 JULI 2024 CAR RENTAL SAMARINDA 10.00

17 JULI 2024 CAR RENTAL SAMARINDA 10.00

18 JULI 2024 CAR RENTAL SAMARINDA 10.00

19 JULI 2024 CAR RENTAL SAMARINDA - BALIKPAPAN 30.00

TOTAL

ADDITIONAL COST
DESCRIPTION COST
SEWA MOBIL (5HARI) @300.000 1,500,000
CARWASH 50,000

TOTAL 1,550,000
Create by,

JALALUDIN
BUDGETS WEEK 29
Fuel Ratio (1:8)
Fuel Price (IDR)

Fuel Cost
Target Visit City to Stay Hotel Budget Food
(IDR)
300,000 SMR 789, TOKO 300,000 100,000
SURABAYA, UD
SURYA JAYA BAN
TAMBAL BAN KEBON AGUNG
UTAMA HOUSE, PT

100,000 SANTOSO VULKANISIR 300,000 100,000

SURABAYA MANDIRI BAN
SURABAYA MANDIRI, CV
VINAYAKA KARAM SANTOSA, PT
WIDYA KARYA, PT

100,000 MUJAYA BAN SAMARINDA 300,000 100,000

MUJIB VULKANISIR
RINA JAYA BAN, UD
RIZKY BAN
RODA JAYA 2 (VUL)
RODA JAYA, PT SAMARINDA
100,000 DERMAGA JAYA SAMARINDA 300,000 100,000
HADI VULKANISIR
JADI JAYA SURABAYA, CV
JAWA BAN
JAYA PRATAMA (VULKANISIR)

300,000 KARYA MANUNGGAL SAMARINDA - BALIKPAPAN 100,000

KILAT BAN
LENTERA MAS INDONESIA, CV
LINDA WIJAYA
MAJU JAYA VULKANISIR
900,000 1,200,000 500,000

ESTIMATE COST OF TRAVELING 4,150,000

REQUEST FOR CASH ADVANCE 4,150,000
 Approved by,

RONI HADIYAT
 TRAVEL BUDGETS WE

Distance
Date Transportation working Area Fuel (Ltr)
(KM)
22 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

23 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

24 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

25 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

26 JULI 2024 MOTORCYCLE BALIKPAPAN 2.00

TOTAL BALIKPAPAN

ADDITIONAL COST
DESCRIPTION COST

TOTAL -
Create by,

JALALUDIN
BUDGETS WEEK 26
Fuel Ratio (1:8)
Fuel Price (IDR)

Fuel Cost
Target Visit City to Stay Hotel Budget Food
(IDR)
20,000 KARUNIA TUNGGAL LESTARI, PT BALIKPAPAN
PINGGAN WAHANA PRATAMA, PT
THARBANTIN MAKMUR ABADI, PT
EVXA INDONESIA, PT
SUDI JAYA AGUNG, PT (OFFICE)

20,000 DWIMAKMUR PRIMATAMAS, PT BALIKPAPAN

SURYAGITA SARANA JAYA
MITRA INDAH LESTARI, PT
PALAPA ENERGY INDONESIA, PT -
BALIKPAPAN
BERKAT CENTRAL NUSANTARA, PT

20,000 PARAMITHA, CV BALIKPAPAN

CAHAYA SETIA UTAMA, PT
REA KALTIM PLANTATION, PT
BEPA IKA PERKASA, PT
PURANA PARASINDO INDONESIA

20,000 SINAR BINTANG TIMUR, CV BALIKPAPAN

SURYA BIRU MURNI, PT
MANDIRI PRATAMA TRANS, CV
ANNISA KARYA MANDIRI, PT (BIMA NUSA
GROUP) - WORKSHOP
GAWI MAKMUR KALIMANTAN, PT - BLP

20,000 JEVINDO TRACTOR, PT BALIKPAPAN

NUR AZKA BERDIKARI, CV
ABICAM TRANSPORT, PT
SSK BETON, PT (WORKSHOP)
SSK BETON, PT (OFFICE)

100,000 - -

ESTIMATE COST OF TRAVELING 100,000

REQUEST FOR CASH ADVANCE 100,000
 Approved by,

RONI HADIYAT
 TRAVEL BUDGETS WE

Distance
Date Transportation working Area Fuel (Ltr)
(KM)
29 JULI 2024 CAR RENTAL BALIKPAPAN-SAMARINDA 30.00

30 JULI 2024 CAR RENTAL SAMARINDA 10.00

31 JULI 2024 CAR RENTAL SAMARINDA 10.00

1 AGUSTUS 2024 CAR RENTAL SAMARINDA 10.00

2 AGUSTUS 2024 CAR RENTAL SAMARINDA - BALIKPAPAN 30.00

TOTAL

ADDITIONAL COST
DESCRIPTION COST
SEWA MOBIL (5HARI) @300.000 1,500,000
CARWASH 50,000

TOTAL 1,550,000
Create by,

JALALUDIN
BUDGETS WEEK 31
Fuel Ratio (1:8)
Fuel Price (IDR)

Fuel Cost
Target Visit City to Stay Hotel Budget Food
(IDR)
300,000 DITA ANUGRAH PERKASA BETON, PT 1 300,000 100,000
DITA ANUGERAH PERKASA BETON, PT 2
GARTON READYMIX, PT (OFFICE)
PARIS INDO LISENSI, CV
GRAHA ARJUNA SINERGI, CV

100,000 BINTANG WIDYALESTARI, PT 300,000 100,000

CAHAYA TUNGGAL
CANDRA BAN
HAYYU PRATAMA KALTIM, PT
MITRA JAYA BERSAMA,CV

100,000 TAMBAL BAN SINAR REZEKI SAMARINDA 300,000 100,000

168 JAYA PRIMA
ABADI BAN
ANTASARI JAYA MOTOR
BINTANG JASA (VUL)

100,000 DERMAGA JAYA SAMARINDA 300,000 100,000

HADI VULKANISIR
JADI JAYA SURABAYA, CV
JAWA BAN
JAYA PRATAMA (VULKANISIR)

300,000 KARYA MANUNGGAL SAMARINDA - BALIKPAPAN 100,000

KILAT BAN
LENTERA MAS INDONESIA, CV
LINDA WIJAYA
MAJU JAYA VULKANISIR
900,000 1,200,000 500,000

ESTIMATE COST OF TRAVELING 4,150,000

REQUEST FOR CASH ADVANCE 4,150,000
 Approved by,

RONI HADIYAT