Professional Documents
Culture Documents
worksheet ud mudah hasil
worksheet ud mudah hasil
MUDAH HASIL
WORK SHEET
Desember 2023
TRIAL BALANCE ADJUSMENT ADJUSMENT TRIAL BALANCE INCOME STATEMEN BALANCE SHEET
KODE NAMA AKUN
DEBET KREDIT DEBET KREDIT DEBET KREDIT DEBET KREDIT DEBET KREDIT
1-1100 Cash in Bank 1.209.440.000 1.209.440.000 1.209.440.000
1-1200 Petty Cash 14.300.000 14.300.000 14.300.000
1-1300 Accounts Receivable 530.220.000 530.220.000 530.220.000
1-1400 Allowance for Doubtful Debt 9.200.000 4.055.500 13.255.500 13.255.500
1-1500 Merchandise Inventory 825.500.000 825.500.000 825.500.000
1-1600 Store Supplies 14.200.000 2.575.000 11.625.000 11.625.000
1-1700 Prepaid Insurance 26.250.000 1.250.000 25.000.000 25.000.000
1-1800 Prepaid Rent 33.750.000 1.000.000 32.750.000 32.750.000
1-1900 Prepaid Tax
1-2100 Equipment at Cost 34.200.000 34.200.000 34.200.000
1-2110 Equipment Accum Dep 24.750.000 700.000 25.450.000 25.450.000
2-1100 Accounts Payable 270.810.000 270.810.000 270.810.000
2-1200 Expense Payable 9.850.000 3.550.000 13.400.000 13.400.000
2-1300 Income Tax Payable 2.892.500 2.892.500 2.892.500
2-1400 PPN Payable 24.525.000 24.525.000 24.525.000
2-1500 PPN Outcome 70.385.000 70.385.000 - -
2-1600 PPN Income 45.860.000 45.860.000 - -
2-2100 Bank Mandiri Loan 250.000.000 250.000.000 250.000.000
3-1100 Rendy Capital 1.652.925.000 1.652.925.000 1.652.925.000
3-1200 Rendy Drawing 38.100.000 38.100.000 38.100.000
3-1300 Income Summary
4-1100 Sales 1.533.525.000 1.533.525.000 1.533.525.000
4-1200 Sales Return
467.877.000 467.877.000
1.545.225.000 1.545.225.000 2.721.135.000 2.721.135.000
-