20mm thick Open-Graded Premix Carpet using Bituminous (penetration

16
grade/modified bitumen) Binder

Providing, laying and rolling of open-graded premix carpet of 20 mm thickness

composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or
emulsion to required line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a suitable plant, laying and rolling with a three wheel
80-100 kN static roller capacity, finished to required level and grades to be followed by
seal coat of either Type A or Type B or Type C as per Technical Specification Clause 508.

Unit = sqm

Taking output = 500 sqm (10 cum)

a) Labour

1.08 Mate (Road) 758.00 day 818.64

21.00 Mazdoor II (Road) 597.00 day 12537.00

6.00 Mazdoor I (Road) 736.00 day 4416.00
Add extra % 0.00
b) Machinery 17771.64
4.00 Mixall 6/10 t capacity 2791 hour 11164.00
Bitumen
4.00 293.00 hour 1172.00
boiler oil
2.00 Three wheel 80-100 kN static roller 681.00 hour 1362.00

13698.00
0/0-1/0 1/0-2/0 2/0-3/0

0.73 Bitumen (S-65) @ 14.60 kg per

51782.00
10 sqm t 37800.86 51782.00 37800.86 51782.00 37800.86
Crushed
stone
chipping,
13.50 13.2 mm to 1695.85 cum 22893.98 1703.89 23002.52 1711.93 23111.06
5.6 mm @
0.27 cum per
10 sqm
1.00 Labour 17771.64 17771.64 17771.64 17771.64 17771.64 17771.64
1.00 Machinery 13698.00 13698.00 13698.00 13698.00 13698.00 13698.00
Overheads @ 12.5% on (a+b+c) 11520.56 11534.13 11547.70

Cost of 500 sqm = a+b+c+d 103685.04 103807.15 103929.26

Rate per sqm = (a+b+c+d)/500 207.37 207.61 207.86