Executed Qty Sand 10 mm 20 mm Cement Cement Sand 10mm 20mm 65mm Moorum UNIT 184800 34800

M-15 988.503 735.000 320.476 436.541 320 316321 726549.705 316791.4874 431522.088123 KG 0.188312
M-20 978.593 718.000 520.000 780.000 334 326850 702629.774 508868.36 763302.54 KG 167400
M-30 2440.064 706.000 511.000 766.000 350 854022 1722685.184 1246872.704 1869089.024 KG 1.6 1.7 1.62
M-35 7979.919 689.000 498.000 748.000 372 2968530 5498164.191 3973999.662 5968979.412 KG 7700
M-30 Building 170.842 706.000 511.000 766.000 350 59795 120614.452 87300.262 130864.972 KG 103700
Total in KG 12557.921 2848.000 1849.476 3496.541 4525518 8770643.306 6133832.475 9163758.03612 24400 29032 KG 46200
Total in MT 4525.518 8770.643306 6133.832475 9163.75803612 36600 1024248.96 MT
90510.36 193392.6849 3833.645297 5390.4459036 NOS of bag
Receive Qty up to date 3345 MT 275471 7236.87 8002.8 MT 30201 458197 MT
SAVING 1180.518 -82078.3151 -1103.03752 1160.95803612 6399 566051.96 MT 8770643
5481.652
36600000
36600

Sno Material Description Excute in RA Bill Balance at site Total Recieve Qty Saving Unit
1 M15 988.503 Cum
2 M-20 978.593 Cum
3 M-30 2610.906 Cum
4 M-35 7979.919 Cum
5 Cement 4525.518 302.000 4827.518 3345 1482.518 MT
6 Sand 279520.000 0.000 279520.000 275471 4049.000 CFT
7 Steel 1597.817 48.600 1646.417 1399.06 247.357 MT
8 10mm 7345.000 120.000 7465.000 7236.87 228.130 MT
9 20mm 9163.758 140.000 9303.758 8002.8 1300.958 MT
10 65mm 36600.000 0.000 36600.000 30201 6399.000 MT
11 Moorum 1024248.960 0.000 1024248.960 458197 566051.960 CFT
 BOX PUSHING COST INCURED
SNO ITEM DESCRIPTION UNIT NOS Duration in mont QTY RATE AMOUNT Remark
1 MS Plate (4mm, 10mm, 16, 20,) MT 1 1.23 30 70000 2100000
2 MS Plate 50mm MT 1 1.23 3.6 79000 284400
3 TMT Bar for fabrication MT 1 1.23 2.7 55000 148500
4 TMT Bar for Nailing work MT 1 1.23 3.2 55000 176000
5 MS Plate +Steel fabrication by contractor MT 1 1.23 31.3 12000 375600
6 Jackson DG125KV Hire Charge Per/month 1 1.23 1 90000 110700
7 Deisel Consumption Ltr 1 1.23 1500 91 136500
8 15 KV DG Charge Per/month 1 1.23 1 20000 24600
9 Deisel Consumption Ltr 1 1.23 141 91 12831
10 JCB Hire charge Nos 2 1.23 2 90000 221400
11 JCB deisel consumption Ltr 2 1.23 1229 91 111839
12 PC Hire charge Nos 1 1.23 1 270000 332100
13 PC Deisel consumption Ltr 1 1.23 1980 91 180180
14 Box pushing Charge SQM 1 1.23 39 38000 1482000
15 Labour suply charge Nos 295 1.23 295 370 109150
Total amount 5805800
Total amount to be Excute work Except pushing,steel,tmt bar 1239300
Total Balance amount to be Excution@15days 502418.92
TOTAL CAST INCURED IN BR NO-8 FOR BOX PUSHING 6308218.9
JPW RATE 1404 8588 12057552
SAVING 5749333
 2721300
1239300
156913.5 2353703
33494.59 502418.9
 86.3
25.4
6.5
28.3
755.6
282.7
13
197.4
5.5
118.1
840
48.3 2.653
30 4.799
99.9 0.193
116 0.17
43.7 ohr-1 cross 117.4 0.527
824.3 31.8
109.8 19.5
5.5 13
109 13
13 43.7
18 824.3
107 109.8
19.6 5.5
78.2 109
25 13
136.7 18
39.3 107
235.7 19.6
565.7 78.2
352 doub 25
584.2 136.7
324.3 39.3
561 235.7
352
13 584.2
648.3 324
318.8 561
39 13
648.3
318
39