Professional Documents
Culture Documents
1. Bridge Repair Kalnagini
1. Bridge Repair Kalnagini
1. Bridge Repair Kalnagini
Description of Items
Sl. No. Qty Unit Rate Amount
1 Clearing Grass and Removal of Rubbish
Clearing grass and removal of rubbish up to a
distance of 30 m outside the periphery of the area
as per Technical Specifications Clause 201 for
Rural Roads of MORD.By Manual Means
0.04 Hec. ₹ 56,659.00 ₹ 2,125.00
At Deck
3 1.8 2 10.80 Sqm
Deck
1 13.00 9.00 117.00 Sqm
Sl. Lengt Breat High Quqntit
Description of Items No. Unit
No. h h t y
Cross Beam
5 13.00 1.00 65.00 Sqm
Carriage Distances :
Source Haldia Refineries (For Bitumen)
From Haldia to Ankurhati i.e. 0.0 Km of NH-117 = 105 Km.
0.00 Kmp. to 102.00 Km. of NH-117 = 102 Km.
Total = 207 Km.
Overhead Contractor
Sl. Particular of Charges @ Sub Total 's Profit @ Sub Total Total inclusive
Source Base Price
No. Materials 5.00% on (C+D) 10 % (C+D+E) of all taxes
(C) (C+D)
A B C D E F G H I
1 VG - 10 Bulk Haldia ₹ 27,160.00 ₹ 1,358.00 ### ₹ 2,851.80 ₹ 31,369.80 ₹ 31,369.80
2 VG - 10 Packed Haldia ₹ 30,260.00 ₹ 1,513.00 ### ₹ 3,177.30 ₹ 34,950.30 ₹ 34,950.30
3 VG - 30 Bulk Haldia ₹ 27,960.00 ₹ 1,398.00 ### ₹ 2,935.80 ₹ 32,293.80 ₹ 32,293.80
4 VG - 30 Packed Haldia ₹ 31,060.00 ₹ 1,553.00 ### ₹ 3,261.30 ₹ 35,874.30 ₹ 35,874.30
5 VG - 40 Bulk Haldia ₹ 28,560.00 ₹ 1,428.00 ### ₹ 2,998.80 ₹ 32,986.80 ₹ 32,986.80
Bitumen
6 Dhulagar ₹ 34,290.00 ₹ 1,714.50 ### ₹ 3,600.45 ₹ 39,604.95 ₹ 39,604.95
(Packed) 10/20
Bitumen
7 Emulsion (MS- Haldia ₹ 23,250.00 ₹ 1,162.50 ### ₹ 2,441.25 ₹ 26,853.75 ₹ 26,853.75
Bulk)
Bitumen
8 Emulsion (MS- Dhulaghar ₹ 29,000.00 ₹ 1,450.00 ### ₹ 3,045.00 ₹ 33,495.00 ₹ 33,495.00
Packed)
Cement supplied by Contractor at site
Ref: Table 1-1 Ex outlet prices of Bitumen Page-215 of PWD,WB SoR 2015-16 Vol:III, Roads and Bridge Works (11th Addenda &
Corrigenda)
Overhead Contractor
Sl. Particular of Charges @ Sub Total 's Profit @ Sub Total Total inclusive
Source Base Price
No. Materials 5.00% on (C+D) 10 % (C+D+E) of all taxes
(C) (C+D)
A B C D E F G H I
PPC/PSC/OPC
1
33
Salimar ₹ 5,717.00 ₹ 285.85 ₹ 6,002.85 ₹ 600.29 ₹ 6,603.14 ₹ 6,603.14
2 OPC (43 Grade) Salimar ₹ 5,717.00 ₹ 285.85 ₹ 6,002.85 ₹ 600.29 ₹ 6,603.14 ₹ 6,603.14
3 OPC (53 Grade) Salimar ₹ 5,873.00 ₹ 293.65 ₹ 6,166.65 ₹ 616.67 ₹ 6,783.32 ₹ 6,783.32
Deduction
Sl. Cost at Loading & Unloading Carriage
Description Unit for Empty Total Cost
No. Source Cost Cost
Drum
1 2 3 4 5 6 7 8=4+5+6-7
Bitumen VG-30
1 MT ₹ 35,874.30 ₹ 56.00 ₹ 1,221.60 ₹ 1,000.00 ₹ 36,151.90
(Packed)
Bit. Emul.(M.S)
2 MT ₹ 33,495.00 ₹ 56.00 ₹ 185.50 ₹ 1,000.00 ₹ 32,736.50
(Packed)
Bitumen (Packed)
3 MT ₹ 39,604.95 ₹ 56.00 ₹ 185.50 ₹ 1,000.00 ₹ 38,846.45
10/20
Bitumen VG-30
4 MT ₹ 32,293.80 ₹ 56.00 ₹ 1,221.60 ----- ₹ 33,571.40
(Bulk)
Bitumen Emulsion
5 MT ₹ 26,853.75 ₹ 56.00 ₹ 1,221.60 ----- ₹ 28,131.35
(MS- Bulk)
6 Pakur, Gr-I, 63-45 Cum ₹ 1,399.00 ₹ 62.25 ₹ 925.70 --- ₹ 2,386.95
Pakur, Gr-II, 53-
7 Cum ₹ 1,421.00 ₹ 62.25 ₹ 925.70 --- ₹ 2,408.95
22.4
8 Pakur, 37.5 Cum ₹ 1,417.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,400.45
9 Pakur, 26.5 Cum ₹ 1,476.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,459.45
10 Pakur, 22.4 Cum ₹ 1,491.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,474.45
11 Pakur, 13.2 Cum ₹ 1,514.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,497.45
12 Pakur, 11.2 Cum ₹ 1,375.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,358.45
13 Pakur, 5.6 Cum ₹ 1,122.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,105.45
14 Pakur, Grit Cum ₹ 1,022.00 ₹ 46.50 ₹ 925.70 --- ₹ 1,994.20
15 Pakur, Stone Dust Cum ₹ 1,008.00 ₹ 46.50 ₹ 925.70 --- ₹ 1,980.20
Pakur, Screening,
16 Cum ₹ 1,204.00 ₹ 46.50 ₹ 925.70 --- ₹ 2,176.20
A
Pakur, Screening,
17 Cum ₹ 1,010.00 ₹ 46.50 ₹ 925.70 --- ₹ 1,982.20
B
18 Pakur, 40 Nominal Cum ₹ 1,439.00 ₹ 62.25 ₹ 925.70 --- ₹ 2,426.95
19 Pakur, 20 Nominal Cum ₹ 1,430.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,413.45
20 Pakur, 10 Nominal Cum ₹ 1,299.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,282.45
21 Coarse Sand Cum NA NA NA --- ₹ 1,430.00
22 Medium Sand Cum NA NA NA --- ₹ 1,180.00
23 Fine Sand Cum NA NA NA --- ₹ 990.00
24 Moorum Cum ₹ 117.00 ₹ 62.00 ₹ 2,043.10 --- ₹ 2,222.10
25 Lime Kg ₹ 4.20 ₹ 0.10 ₹ 0.82 --- ₹ 5.12
26 Jhama Metal Cum NA NA NA --- ₹ 1,667.00
27 Brick Bats Cum NA NA NA --- ₹ 1,162.00
28 Brick 1st Class 1000 nos NA NA NA --- ₹ 8,095.00
Note:
1. Ref: It. No. 1.03(A)(c), P. No. 224 for Loading, Unloading and Stacking Charges for Stone Aggregates below 40mm size.
2. Ref: It. No. 1.03(A)(d), P. No. 224 for Loading, Unloading and Stacking Charges for Stone Aggregates above 40mm size.
3. Ref: It. No. 1.03(A)(i), P. No. 225 for Loading, Unloading and Stacking Charges for Bituminous Material.
4. Ref: Table No.I-2, It. No. 4 & 9, P. No. 216 for Cost at Source of Bituminous Material.(11th Addenda & Corrigenda)
5. Ref: Table No.III-2, P. No. 223 for Cost at Source (Ballyganj Rly. Stackyard) of Pakur Variety Stone Materials.
6. Ref: Table No.II-1, It. No. 1, P. No. 219 for Cost at Site of Coarse Sand.
CARRIAGE & MATERIAL COST ANALYSIS
As per SOR, PW(R), National Highway Wings
Carriage Distances :
Carriage Cost :
Sl. No. 02Ref: It. No. 16.24 P - 322 of PWD,WB SoR: 2018 Volume III: Road & Bridge Works
Hire and labour charges for staging with sal bullah
Hire and labour charges for staging with sal bullah for super structure of bridge
(Major and Minor) including stripping off and removing clearing on completion of
work as per design and drawing approved by the Engineer-in-charge.
A) Item Rate = ₹ 199.00 /Cum
Sub Total = ₹ 199.00 /Cum
Add (CGST+SGST) @ 12% ₹ 23.88 /Cum
Sub Total = ₹ 222.88 /Cum
Add Labour Welfare Cess @ 1% = ₹ 2.23 /Cum
Total = ₹ 225.11 /Cum
Sl. No. 03Ref: It. No. 16.22 P - 322 of PWD,WB SoR: 2018 Volume III: Road & Bridge Works
Cleaning the exposed corroded Reinforcement
Cleaning the exposed corroded Reinforcement as well as worn out concrete by
sand blasting with air compressor including all materials, hire charges of
machineries and labour etc. all complete as per technical specification and
direction of the Engineer-in-Charge.
A) Item Rate = ₹ 604.00 /Sqm
Sub Total = ₹ 604.00 /Sqm
Add (CGST+SGST) @ 12% ₹ 72.48 /Sqm
Sub Total = ₹ 676.48 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 6.76 /Sqm
Total = ₹ 683.24 /Sqm
A) Material
Cement ( Ref P- I- ) 16.00 Kg/Sqm @ ₹ 6.53 /Kg = ₹ 104.48 /Sqm
Course Sand ( Ref P- I- ) 0.04 Cum/Sqm @ ₹ 1,300.00 /Cum = ₹ 52.00 /Sqm
Sub Total = ₹ 156.48 /Sqm
B) Add 2% of cost of materials for miscellaneous consumables, = ₹ 3.13 /Sqm
Sub Total = ₹ 159.61 /Sqm
C) Item Rate = ₹ 721.00 /Sqm
Sub Total = ₹ 880.61 /Sqm
Overhead Charges @ 10% ₹ 88.06 /Sqm
Sub Total = ₹ 968.67 /Sqm
Contructor profite @ 10% ₹ 96.87 /Sqm
Sub Total = ₹ 1,065.54 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 10.66 /Sqm
Total = ₹ 1,076.20 /Sqm
Sl. No. 06Ref: It. No. 11 P - 285 of PWD,WB SoR (N.H) 2015-16
Epoxy bonding of new concrete to old concrete
Epoxy bonding of new concrete to old concrete (Reference to MORT&H's
specification 2805).
C) Item Rate = ₹ 613.50 /Sqm
Sub Total = ₹ 613.50 /Sqm
Overhead Charges @ 10% ₹ 61.35 /Sqm
Sub Total = ₹ 674.85 /Sqm
Contructor profite @ 10% ₹ 67.49 /Sqm
Sub Total = ₹ 742.34 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 7.42 /Sqm
Total = ₹ 749.76 /Sqm
Sl. No. 07Ref: It. No. 04 P - 283 of PWD,WB SoR (N.H) 2015-16
Providing and inserting nipples
Providing and inserting nipples with approved fixing compound after drilling holes
for grouting as per Technical Specifications including subsequent cutting/removal
and sealing of the hole as necessary of nipples after completion of grouting with
Cement/Epoxy (Reference to MORT&H's specification 2800).
Sl. No. 09Ref: It. No. 06 P - 284 of PWD,WB SoR (N.H) 2015-16
Patching of damaged concrete surface with polymer concrete
Patching of damaged concrete surface with polymer concrete and curing
compounds, initiator and promoter, available in present formulations, to be applied
as per instructions of manufacturer and as approved by the Engineer (Reference to
MORT&H's specification 2800).
C) Item Rate = ₹ 1,252.30 /Sqm
Sub Total = ₹ 1,252.30 /Sqm
Overhead Charges @ 10% ₹ 125.23 /Sqm
Sub Total = ₹ 1,377.53 /Sqm
Contructor profite @ 10% ₹ 137.75 /Sqm
Sub Total = ₹ 1,515.28 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 15.15 /Sqm
Total = ₹ 1,530.43 /Sqm
Sl. No. 10Ref: It. No. 02 P - 262 of PWD,WB SoR (N.H) 2015-16
Supplying, fitting and placing HYSD bar reinforcement
Supplying, fitting and placing HYSD bar reinforcement in superstructure complete
as per drawing and technical specifications (Reference to MORT&H's
specification 1600) .
A) Material
HYSD BAR 1.05 MT/MT @ ₹ 51,971.20 /MT = ₹ 54,569.76 /M.T
C) Item Rate = ₹ 4,169.00 /M.T
Sub Total = ₹ 58,738.76 /M.T
Overhead Charges @ 10% ₹ 5,873.88 /M.T
Sub Total = ₹ 64,612.64 /M.T
Contructor profite @ 10% ₹ 6,461.26 /M.T
Sub Total = ₹ 71,073.90 /M.T
Add Labour Welfare Cess @ 1% = ₹ 710.74 /M.T
Total = ₹ 71,784.64 /M.T
Ex-Refinery Prices of Bitumen at Haldia
Ref: Table 1-2 Ex outlet prices of Bitumen Page-216 of PWD,WB SoR 2015-16 Vol:III, Roads and Bridge Works (13 th Addenda & Corrigenda)
Overhead
Contractor's
Sl. Base Charges @ Sub Total Sub Total Total inclusive
Particular of Materials Source Profit @ 10 %
No. Price 5.00% on ( C (C+D) (C+D+E) of all taxes
(C+D)
)
A B C D F E F H
6 Bitumen Emulsion (MS- Bulk) Haldia ### ₹ 1,201.75 ₹ 25,236.75 ₹ 2,523.68 ₹ 27,760.43 ₹ 27,760.43
7 Bitumen Emulsion (MS- Packed) Dhulaghar ### ₹ 1,632.30 ₹ 34,278.30 ₹ 3,427.83 ₹ 37,706.13 ₹ 37,706.13