QUANTITY CALCULATION

Sl. No.1 Tack Coat …..

Chainage Considered
Length Width Surface Area in % Depth in Quantity
From To Nos. Surface Area
in 'M' in 'M' 'Sqm' Cosidered 'M' in 'Cum'
(Kmp.) (Kmp.) in 'Sqm'
For PC & SC
98.00 99.000 1 1000 10.00 10000 60.00% 6000.0
Culvert Approach
100.00 101.00 3 20 7.00 420 420.0
101.00 102.00 3 20 7.00 420 420.0
Sub total 6840.0
Add 2% for matching with existing surface of 6840 Sqm 136.8
For Potholes
98.00 99.200 1 1200 10.00 12000 1.50% 180.00
99.20 102.000 1 2800 7.00 19600 1.50% 294.00
Sub total 474.00
Add 2% for matching with existing surface of 474 Sqm 9.48
Total Tack Coat Area 7460.28

Sl. No.2 Repairing of Potholes

Chainage Considered
Length Width Surface Area in % Depth in Quantity
Nos. Surface Area
From To in 'M' in 'M' 'Sqm' Cosidered 'M' in 'Cum'
in 'Sqm'
98.00 99.200 1 1200 10.00 12000 1.50% 180.00 0.05 9.000
99.20 102.000 1 2800 7.00 19600 1.50% 294.00 0.05 14.700
Total Quantity of Bituminous Macadam 23.700

Sl. No.2 20mm th. PC ……

Chainage Considered
Length Width Surface Area in % Depth in Quantity
Nos. Surface Area
in 'M' in 'M' 'Sqm' Cosidered 'M' in 'Cum'
in 'Sqm'
From To
98.00 99.000 1 1000 10.00 10000 60.00% 6000.0
Culvert Approach
100.00 101.00 3 20 7.00 420 420.0
101.00 102.00 3 20 7.00 420 420.0
Total Area of 20mm th. PC 6840.0

Sl. No.3 Seal Coat (Type-B) …….

Chainage Considered
Length Width Surface Area in % Depth in Quantity
Nos. Surface Area
in 'M' in 'M' 'Sqm' Cosidered 'M' in 'Cum'
in 'Sqm'
From To
98.00 99.000 1 1000 10.00 10000 60.00% 6000.0
Culvert Approach
100.00 101.00 3 20 7.00 420 420.0
101.00 102.00 3 20 7.00 420 420.0
Sub total 6840.0
Add 2% for matching with existing surface of 6840 Sqm 136.8
Total Area of Seal Coat 6976.8

Sub Assistant Engineer

Kakdwip N.H.Subdivision Assistant Engineer
Kakdwip N.H.Subdivision
 Emergent rehabilitation of bridge (Lalpool) at 119.30 Km of NH-117 under
N.H.Division No.1, P.W (Roads) Directorate in the district of South 24 Parganas during
the year 2018-19.

Sl. No. Description of Items Qty Unit Rate Amount

1 Clearing Grass and Removal of Rubbish
Clearing grass and removal of rubbish up to a
distance of 30 m outside the periphery of the area
as per Technical Specifications Clause 201 for
Rural Roads of MORD.By Manual Means
0.04 Hec. ₹ 56,659.00 ₹ 2,125.00

2 Hire and labour charges for staging with sal bul

Hire and labour charges for staging with sal bullah
for super structure of bridge (Major and Minor)
including stripping off and removing clearing on
completion of work as per design and drawing
approved by the Engineer-in-charge.
3360.00 Cum ₹ 225.11 ₹ 756,370.00

3 Cleaning the exposed corroded Reinforcement

Cleaning the exposed corroded Reinforcement as
well as worn out concrete by sand blasting with
air compressor including all materials, hire
charges of machineries and labour etc. all
complete as per technical specification and
direction of the Engineer-in-Charge.
128.85 Sqm ₹ 683.24 ₹ 88,035.00

4 Cleaning the concrete surface by removing dirt

and debris

Cleaning the concrete surface by removing dirt

and debris, marking defective locations and
removing loose concrete by careful stripping untill
hard surface is exposed, cutting the concrete to
regular shape, wire brushing the exposedm surface
and removing debris from site complete as per
direction of the Engineer - in - Charge.
1188.00 Sqm ₹ 101.81 ₹ 120,950.00

5 Guniting concrete surface with cement mortar

Guniting concrete surface with cement mortar

applied with compressor after cleaning surface
and spraying with epoxy complete as per
Technical Specification (Reference to
MORT&H's specification 2807). 476.00 Sqm ₹ 1,076.20 ₹ 512,271.00
6 Epoxy bonding of new concrete to old concrete
Epoxy bonding of new concrete to old concrete
(Reference to MORT&H's specification 2805).
476.00 Sqm ₹ 749.76 ₹ 356,886.00

7 Providing and inserting nipples

100.00 Each ₹ 139.32 ₹ 13,932.00

Sl. 7No. Description of Items Qty Unit Rate Amount
Providing and inserting nipples with approved
fixing compound after drilling holes for grouting
as per Technical Specifications including
subsequent cutting / removal and sealing of the
hole as necessary of nipples after completion of
grouting with Cement/Epoxy (Reference to
MORT&H's specification 2800). 100.00 Each ₹ 139.32 ₹ 13,932.00
C/O ₹ 1,850,569.00
Sl. No. Description of Items Qty Unit Rate Amount
B/F ₹ 1,850,569.00
8 Sealing of cracks/porous concrete by injection
process
Sealing of cracks/porous concrete by injection
process through nipples/Grouting complete as per
Technical Specification (Reference to
MORT&H's specification 2806).
100.00 Kg ₹ 219.98 ₹ 21,998.00

9 Patching of damaged concrete surface with

polymer concrete
Patching of damaged concrete surface with
polymer concrete and curing compounds, initiator
and promoter, available in present formulations, to
be applied as per instructions of manufacturer and
as approved by the Engineer (Reference to
MORT&H's specification 2800).

128.85 Sqm ₹ 1,530.43 ₹ 197,196.00

10 Supplying, fitting and placing HYSD bar reinfo

Supplying, fitting and placing HYSD bar
reinforcement in superstructure complete as per
drawing and technical specifications (Reference to
MORT&H's specification 1600) .
0.47 M.T ₹ 71,784.64 ₹ 33,739.00

Work Proper (A) = ₹ 2,103,502.00

Work Proper excluding L.W.Cess (B) = (A)/1.01 = ₹ 2,082,675.25

Add Contingency @ 3.00% on (B)=(C) = ₹ 62,480.00

Grand Total = (A) + (C) = ₹ 2,165,982.00

 QUANTITY ANALYSIS
Sl. Lengt Breat Quantit
Description of Items No. Height Unit
No. h h y
1 Clearing grass and removal of rubbish up to a
distance of 30 m outside the periphery of the area
as per Technical Specifications Clause 201 for
Rural Roads of MORD.By Manual Means
2 25.00 15.00 0.00 375.00 Sqm

2 Hire and labour charges for staging with sal

bullah for super structure of bridge (Major and
Minor) including stripping off and removing
clearing on completion of work as per design and
drawing approved by the Engineer-in-charge.
1 64.00 10.50 5.00 3360.00 Cum

3 Cleaning the exposed corroded Reinforcement

as well as worn out concrete by sand blasting with
air compressor including all materials, hire
charges of machineries and labour etc. all
complete as per technical specification and
direction of the Engineer-in-Charge.

At Deck 3 3.00 2.00 18.00 Sqm

4 1.35 1.00 5.40 Sqm
6 2.40 1.50 21.60 Sqm
5 3.80 2.60 49.40 Sqm
At Cross Beam 6 2.00 0.50 6.00 Sqm
4 1.50 0.50 3.00 Sqm
3 3.10 0.50 4.65 Sqm
5 2.60 0.40 5.20 Sqm
At Pier 8 1.50 0.50 6.00 Sqm
6 1.90 0.50 5.70 Sqm
3 2.60 0.50 3.90 Sqm
Total 128.85 Sqm

4 Cleaning the concrete surface by removing dirt

and debris, marking defective locations and
removing loose concrete by careful stripping untill
hard surface is exposed, cutting the concrete to
regular shape, wire brushing the exposedm surface
and removing debris from site complete as per
direction of the Engineer - in - Charge.

Deck 1 64.00 7.50 480.00 Sqm

Cross Beam 3 64.00 1.00 192.00 Sqm
2 24 1.50 1.00 72.00 Sqm
Sub Structure Coln. 24 3.00 2.20 158.40 Sqm
Pile Cap 5 24.60 2.00 246.00 Sqm
Pile 9 2.00 2.20 39.60 Sqm
Total 1188.00 Sqm

5 Guniting concrete surface with cement mortar

applied with compressor after cleaning surface and
spraying with epoxy complete as per Technical
Specification (Reference to MORT&H's
specification 2807).
5

Sl. Lengt Breat Quantit

Description of Items No. Height Unit
No. h h y
40% of 1188 Sqm Surface Area 475.2 Sqm
Say 476.00 Sqm

6 Epoxy bonding of new concrete to old concrete

(Reference to MORT&H's specification 2805).
Same as It. No.-5 476.00 Sqm

7 Providing and inserting nipples with approved

fixing compound after drilling holes for grouting
as per Technical Specifications including
subsequent cutting/removal and sealing of the hole
as necessary of nipples after completion of
grouting with Cement/Epoxy (Reference to
MORT&H's specification 2800)..
100 100.0 Nos

8 Sealing of cracks/porous concrete by injection

process through nipples/Grouting complete as per
Technical Specification (Reference to MORT&H's
specification 2806).
@ 1.0 kg per nipples 100 1.00 100 Kg

9 Patching of damaged concrete surface with

polymer concrete and curing compounds, initiator
and promoter, available in present formulations, to
be applied as per instructions of manufacturer and
as approved by the Engineer (Reference to
MORT&H's specification 2800).

Same as It. No.-3 128.85 Sqm

10 Supplying, fitting and placing HYSD bar

reinforcement in superstructure complete as per
drawing and technical specifications (Reference to
MORT&H's specification 1600) .
50% of 128.85 Sqm Surface Area 64.43 0.05 3.22 Cum
@2.0% of Concrete Voloume 0.06 Cum
@7850 kg per Cum 0.470 MT
 CARRIAGE & MATERIAL COST ANALYSIS
As per SoR 2015-16 Vol:III, Roads and Bridge Works

Location of siteFrom 98.000 Kmp. to 106.500 Kmp. of NH-117

Midpoint of site = 102.00 Km. of NH-117

Carriage Distances :
Source Haldia Refineries (For Bitumen)
From Haldia to Ankurhati i.e. 0.0 Km of NH-117 = 105 Km.
0.00 Kmp. to 102.00 Km. of NH-117 = 102 Km.
Total = 207 Km.

Source Dhulagarh (For Bitumen Emusion)

From Dhulagarh to Kona i.e. 0 Km. of NH-117 = 11 Km.
0.00 Kmp. to 102.00 Km. of NH-117 = 102 Km.
Total = 113 Km.
Say = 113 Km.

Source Ballyjunge Rly. Stackyard (For Pakur Stone Materials)

From Ballyjunge Rly. Stackyard to " JOKA" i.e.
22.76 Km. of NH-117 = 13 Km.
22.760 Kmp. to 102.00 Km. of NH-117 = 79.24 Km.
Total = 92.24 Km.
Say = 93 Km.

Source Khemashuli (For Laterite & Moorum)

From Khemashuli to 155Km. of NH-6 = 3.00 Km.
From 155 Km. of NH-6 t 26 Km. of NH-6 = 129.00 Km.
0.00 Kmp. to 102.00 Km. of NH-117 = 102.00 Km.
(26 Km. of NH-6) Total = 234.00 Km.

Source Diamond Hurbour (For Lime)

56.00 Kmp. to 102.00 Km. of NH-117 = 46.00 Km.
Total = 46.00 Km.
Carriage Cost :
A. For Bitumen (Packed) from Haldia Refinery
(Ref: PWD (WB) SoR : 2015-16; Vol-III : Road & Bridge Works; Table-1, It. No.4, P. No.227)
0 Km. to 5 Km. = ₹ 82.00 /Km
5 Km. to 10 Km. @ ₹ 7.30 /Km. = ₹ 36.50 /MT
10 Km. to 20 Km. @ ₹ 6.70 /Km. = ₹ 67.00 /MT
20 Km. to 50 Km. @ ₹ 6.30 /Km. = ₹ 189.00 /MT
50 Km. to 100 Km. @ ₹ 5.60 /Km. = ₹ 280.00 /MT
100 Km. to 207 Km. @ ₹ 5.30 /Km. = ₹ 567.10 /MT
Total Carriage Cost of Bitumen = ₹ 1,221.60 /MT

B. For Bitumen Emulsion from Dhulagarh

(Ref: PWD (WB) SoR : 2015-16; Vol-III : Road & Bridge Works; Table-1, It. No.4, P. No.227)
0 Km. to 5 Km. = ₹ 82.00 /MT
5 Km. to 10 Km. @ ₹ 7.30 /Km. = ₹ 36.50 /MT
10 Km. to 20 Km. @ ₹ 6.70 /Km. = ₹ 67.00 /MT
20 Km. to 50 Km. @ ₹ 6.30 /Km. = ₹ 189.00 /MT
50 Km. to 100 Km. @ ₹ 5.60 /Km. = ₹ 280.00 /MT
100 Km. to 113 Km. @ ₹ 5.30 /Km. = ₹ 68.90 /MT
Total Carriage Cost of Pakur Variety Stone Materials = ₹ 185.50 /MT
 C. For Stone Materials from Ballyjuange Rly. Stackyard
(Ref: PWD (WB) SoR : 2015-16; Vol-III : Road & Bridge Works; Table-1, It. No.3, P. No.227)
0 Km. to 5 Km. = ₹ 124.00 /Cum
5 Km. to 10 Km. @ ₹ 10.90 /Km. = ₹ 54.50 /Cum
10 Km. to 20 Km. @ ₹ 10.10 /Km. = ₹ 101.00 /Cum
20 Km. to 50 Km. @ ₹ 9.50 /Km. = ₹ 285.00 /Cum
50 Km. to 93 Km. @ ₹ 8.40 /Km. = ₹ 361.20 /Cum
Total Carriage Cost of Pakur Variety Stone Materials = ₹ 925.70 /Cum

D. For Laterite & Moorum from Khemashuli Quarry

(Ref: PWD (WB) SoR : 2015-16; Vol-III : Road & Bridge Works; Table-1, It. No.3, P. No.227)
0 Km. to 5 Km. = ₹ 124.00 /Cum
5 Km. to 10 Km. @ ₹ 10.90 /Km. = ₹ 54.50 /Cum
10 Km. to 20 Km. @ ₹ 10.10 /Km. = ₹ 101.00 /Cum
20 Km. to 50 Km. @ ₹ 9.50 /Km. = ₹ 285.00 /Cum
50 Km. to 100 Km. @ ₹ 8.40 /Km. = ₹ 420.00 /Cum
100 Km. to 234 Km. @ ₹ 7.90 /Km. = ₹ 1,058.60 /Cum
Total Carriage Cost of Laterite & Moorum from Khemashuli Quarry = ₹ 2,043.10 /Cum

E. For lime from Diamond Hurbour

(Ref: PWD (WB) SoR : 2015-16; Vol-III : Road & Bridge Works; Table-1, It. No.3, P. No.227)
0 Km. to 5 Km. = ₹ 124.00 /Cum
5 Km. to 10 Km. @ ₹ 10.90 /Km. = ₹ 54.50 /Cum
10 Km. to 20 Km. @ ₹ 10.10 /Km. = ₹ 101.00 /Cum
20 Km. to 46 Km. @ ₹ 9.50 /Km. = ₹ 247.00 /Cum
Sub Total = ₹ 526.50 /Cum
Bulk dencity of hydrated lime '@ 641kg/cum = ₹ 0.82 /Kg
Total Carriage Cost of Lime from Diamond Hurbour = ₹ 0.82 /Kg

Ex-Refinery Prices of Bitumen

Ref: Table 1-2 Ex outlet prices of Bitumen Page-216 of PWD,WB SoR 2015-16 Vol:III, Roads and Bridge Works (15th Addenda &
Corrigenda)

Overhead Contractor
Sl. Particular of Charges @ Sub Total 's Profit @ Sub Total Total inclusive
Source Base Price
No. Materials 5.00% on (C+D) 10 % (C+D+E) of all taxes
(C) (C+D)
A B C D E F G H I
1 VG - 10 Bulk Haldia ₹ 27,160.00 ₹ 1,358.00 ### ₹ 2,851.80 ₹ 31,369.80 ₹ 31,369.80
2 VG - 10 Packed Haldia ₹ 30,260.00 ₹ 1,513.00 ### ₹ 3,177.30 ₹ 34,950.30 ₹ 34,950.30
3 VG - 30 Bulk Haldia ₹ 27,960.00 ₹ 1,398.00 ### ₹ 2,935.80 ₹ 32,293.80 ₹ 32,293.80
4 VG - 30 Packed Haldia ₹ 31,060.00 ₹ 1,553.00 ### ₹ 3,261.30 ₹ 35,874.30 ₹ 35,874.30
5 VG - 40 Bulk Haldia ₹ 28,560.00 ₹ 1,428.00 ### ₹ 2,998.80 ₹ 32,986.80 ₹ 32,986.80
Bitumen
6 Dhulagar ₹ 34,290.00 ₹ 1,714.50 ### ₹ 3,600.45 ₹ 39,604.95 ₹ 39,604.95
(Packed) 10/20
Bitumen
7 Emulsion (MS- Haldia ₹ 23,250.00 ₹ 1,162.50 ### ₹ 2,441.25 ₹ 26,853.75 ₹ 26,853.75
Bulk)
Bitumen
8 Emulsion (MS- Dhulaghar ₹ 29,000.00 ₹ 1,450.00 ### ₹ 3,045.00 ₹ 33,495.00 ₹ 33,495.00
Packed)
 Cement supplied by Contractor at site
Ref: Table 1-1 Ex outlet prices of Bitumen Page-215 of PWD,WB SoR 2015-16 Vol:III, Roads and Bridge Works (11th Addenda &
Corrigenda)

Overhead Contractor
Sl. Particular of Charges @ Sub Total 's Profit @ Sub Total Total inclusive
Source Base Price
No. Materials 5.00% on (C+D) 10 % (C+D+E) of all taxes
(C) (C+D)
A B C D E F G H I
PPC/PSC/OPC
1
33
Salimar ₹ 5,717.00 ₹ 285.85 ₹ 6,002.85 ₹ 600.29 ₹ 6,603.14 ₹ 6,603.14
2 OPC (43 Grade) Salimar ₹ 5,717.00 ₹ 285.85 ₹ 6,002.85 ₹ 600.29 ₹ 6,603.14 ₹ 6,603.14
3 OPC (53 Grade) Salimar ₹ 5,873.00 ₹ 293.65 ₹ 6,166.65 ₹ 616.67 ₹ 6,783.32 ₹ 6,783.32

TABLE FOR MATERIAL COST

Ref: Table 1-2 Ex outlet prices of Bitumen Page-216 of PWD,WB SoR 2015-16 Vol:III, Roads and Bridge Works (15th Addenda &
Corrigenda)

Deduction
Sl. Cost at Loading & Unloading Carriage
Description Unit for Empty Total Cost
No. Source Cost Cost
Drum
1 2 3 4 5 6 7 8=4+5+6-7
Bitumen VG-30
1 MT ₹ 35,874.30 ₹ 56.00 ₹ 1,221.60 ₹ 1,000.00 ₹ 36,151.90
(Packed)
Bit. Emul.(M.S)
2 MT ₹ 33,495.00 ₹ 56.00 ₹ 185.50 ₹ 1,000.00 ₹ 32,736.50
(Packed)
Bitumen (Packed)
3 MT ₹ 39,604.95 ₹ 56.00 ₹ 185.50 ₹ 1,000.00 ₹ 38,846.45
10/20
Bitumen VG-30
4 MT ₹ 32,293.80 ₹ 56.00 ₹ 1,221.60 ----- ₹ 33,571.40
(Bulk)
Bitumen Emulsion
5 MT ₹ 26,853.75 ₹ 56.00 ₹ 1,221.60 ----- ₹ 28,131.35
(MS- Bulk)
6 Pakur, Gr-I, 63-45 Cum ₹ 1,399.00 ₹ 62.25 ₹ 925.70 --- ₹ 2,386.95
Pakur, Gr-II, 53-
7 Cum ₹ 1,421.00 ₹ 62.25 ₹ 925.70 --- ₹ 2,408.95
22.4
8 Pakur, 37.5 Cum ₹ 1,417.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,400.45
9 Pakur, 26.5 Cum ₹ 1,476.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,459.45
10 Pakur, 22.4 Cum ₹ 1,491.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,474.45
11 Pakur, 13.2 Cum ₹ 1,514.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,497.45
12 Pakur, 11.2 Cum ₹ 1,375.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,358.45
13 Pakur, 5.6 Cum ₹ 1,122.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,105.45
14 Pakur, Grit Cum ₹ 1,022.00 ₹ 46.50 ₹ 925.70 --- ₹ 1,994.20
15 Pakur, Stone Dust Cum ₹ 1,008.00 ₹ 46.50 ₹ 925.70 --- ₹ 1,980.20
Pakur, Screening,
16 Cum ₹ 1,204.00 ₹ 46.50 ₹ 925.70 --- ₹ 2,176.20
A
Pakur, Screening,
17 Cum ₹ 1,010.00 ₹ 46.50 ₹ 925.70 --- ₹ 1,982.20
B
18 Pakur, 40 Nominal Cum ₹ 1,439.00 ₹ 62.25 ₹ 925.70 --- ₹ 2,426.95
19 Pakur, 20 Nominal Cum ₹ 1,430.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,413.45
20 Pakur, 10 Nominal Cum ₹ 1,299.00 ₹ 57.75 ₹ 925.70 --- ₹ 2,282.45
21 Coarse Sand Cum NA NA NA --- ₹ 1,430.00
22 Medium Sand Cum NA NA NA --- ₹ 1,180.00
23 Fine Sand Cum NA NA NA --- ₹ 990.00
24 Moorum Cum ₹ 117.00 ₹ 62.00 ₹ 2,043.10 --- ₹ 2,222.10
25 Lime Kg ₹ 4.20 ₹ 0.10 ₹ 0.82 --- ₹ 5.12
26 Jhama Metal Cum NA NA NA --- ₹ 1,667.00
27 Brick Bats Cum NA NA NA --- ₹ 1,162.00
28 Brick 1st Class 1000 nos NA NA NA --- ₹ 8,095.00
Note:
1. Ref: It. No. 1.03(A)(c), P. No. 224 for Loading, Unloading and Stacking Charges for Stone Aggregates below 40mm size.
2. Ref: It. No. 1.03(A)(d), P. No. 224 for Loading, Unloading and Stacking Charges for Stone Aggregates above 40mm size.
3. Ref: It. No. 1.03(A)(i), P. No. 225 for Loading, Unloading and Stacking Charges for Bituminous Material.
4. Ref: Table No.I-2, It. No. 4 & 9, P. No. 216 for Cost at Source of Bituminous Material.(11th Addenda & Corrigenda)
5. Ref: Table No.III-2, P. No. 223 for Cost at Source (Ballyganj Rly. Stackyard) of Pakur Variety Stone Materials.
6. Ref: Table No.II-1, It. No. 1, P. No. 219 for Cost at Site of Coarse Sand.
 CARRIAGE & MATERIAL COST ANALYSIS
As per SOR, PW(Rds)Dte, National Highway Wings

Location of site: From 119.000 Kmp. to ### Kmp. of NH-117

Midpoint of site = 119.00 Km. of NH-117

Carriage Distances :

Source Shalimar Rly. Stackyard (For Pakur Stone Materials)

From Shalimar Rly. Stackyard to Joka i.e.
22.76 Km. of NH-117 = 26.46 Km.
22.76 Kmp. to 119.00 Km. of NH-117 = 96.24 Km.
Total = 122.70 Km.
Say = 123.00 Km.

Carriage Cost :

C. For Stone Materials from Shalimar Rly. Stackyard

(Ref: PWD (WB) SoR : 2015-16; National Highway Wings; Chapter- 1 P. No.71)
0 Km. to 5 Km. = ₹ 165.30 /Cum
5 Km. to 10 Km. @ ### /Km. = ₹ 53.50 /Cum
10 Km. to 20 Km. @ ₹ 9.70 /Km. = ₹ 97.00 /Cum
20 Km. to 50 Km. @ ₹ 9.00 /Km. = ₹ 270.00 /Cum
50 Km. to 100.00 Km. @ ₹ 8.00 /Km. = ₹ 400.00 /Cum
100 Km. to 123.00 Km. @ ₹ 7.50 /Km. = ₹ 172.50 /Cum
Total Carriage Cost of Pakur Variety Stone Materials = ### /Cum

Table for Material Cost

Cost at Loading & Carriage

Sl. No. Description Unit Total Cost
Source Unloading Cost Cost
1 2 3 4 5 6 8=4+5+6
1 Pakur, 63 mm Cum ₹ 1,404.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,664.30
2 Pakur, 53 mm Cum ₹ 1,434.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,694.30
3 Pakur, 45 mm Cum ₹ 1,444.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,704.30
4 Pakur, 40/37.5 mm Cum ₹ 1,464.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,724.30
5 Pakur, 26.5 mm Cum ₹ 1,580.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,840.30
6 Pakur, 22.4/20 mm Cum ₹ 1,704.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,964.30
7 Pakur, 13.2 mm Cum ₹ 1,739.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,999.30
8 Pakur, 10/11.2 mm Cum ₹ 1,364.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,624.30
9 Pakur, 5.6mm Cum ₹ 1,103.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,363.30
10 Pakur, Stone Dust Cum ₹ 1,004.00 ₹ 102.00 ₹ 1,158.30 ₹ 2,264.30
11 Coarse Sand (4.75mm to 2mm) Cum ₹ 1,300.00 NA NA ₹ 1,300.00
12 Medium Sand (2mm to 425mic.) Cum ₹ 1,200.00 NA NA ₹ 1,200.00
13 Fine Sand(425 to75mic.) Cum ₹ 1,150.00 NA NA ₹ 1,150.00
14 Cement (PSC grade) M/T ₹ 6,530.00 NA NA ₹ 6,530.00
15 Cement (PPC grade) M/T ₹ 6,640.00 NA NA ₹ 6,640.00
16 Lime M/T ₹ 7,500.00 NA NA ₹ 7,500.00
17 HYSD Bars M/T ₹ 51,700.00 ₹ 161.00 ₹ 110.20 ₹ 51,971.20
 ITEM RATE ANALYSIS
Sl. No. 01Ref: It. No. 3(1) A P - 76 of PWD,WB SoR: N.H 2015-16
Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting rank vegetation, grass,
bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of
trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of 1000 metres
ncluding removal and disposal of top organic soil not exceeding 150 mm in
thickness. (Reference to MoRT&H's specification clause 201)
A) By Manual Means = ₹ 46,362.00 /Ha
In area of light jungle Sub Total = ₹ 46,362.00 /Ha
Overhead Charges @ 10% ₹ 4,636.20 /Ha
Sub Total = ₹ 50,998.20 /Ha
Contractor Profit @ 10% ₹ 5,099.82 /Ha
Sub Total = ₹ 56,098.02 /Ha
Add Labour Welfare Cess @ 1% = ₹ 560.98 /Ha
Total = ₹ 56,659.00 /Ha

Sl. No. 02Ref: It. No. 16.24 P - 322 of PWD,WB SoR: 2018 Volume III: Road & Bridge Works
Hire and labour charges for staging with sal bullah
Hire and labour charges for staging with sal bullah for super structure of bridge
(Major and Minor) including stripping off and removing clearing on completion
of work as per design and drawing approved by the Engineer-in-charge.
A) Item Rate = ₹ 199.00 /Cum
Sub Total = ₹ 199.00 /Cum
Add (CGST+SGST) @ 12% ₹ 23.88 /Cum
Sub Total = ₹ 222.88 /Cum
Add Labour Welfare Cess @ 1% = ₹ 2.23 /Cum
Total = ₹ 225.11 /Cum

Sl. No. 03Ref: It. No. 16.22 P - 322 of PWD,WB SoR: 2018 Volume III: Road & Bridge Works
Cleaning the exposed corroded Reinforcement
Cleaning the exposed corroded Reinforcement as well as worn out concrete by
sand blasting with air compressor including all materials, hire charges of
machineries and labour etc. all complete as per technical specification and
direction of the Engineer-in-Charge.
A) Item Rate = ₹ 604.00 /Sqm
Sub Total = ₹ 604.00 /Sqm
Add (CGST+SGST) @ 12% ₹ 72.48 /Sqm
Sub Total = ₹ 676.48 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 6.76 /Sqm
Total = ₹ 683.24 /Sqm

Sl. No. 04Ref: It. No. 05 P - 45 of PWD,WB SoR: 2018 Volume I.

Cleaning the concrete surface by removing dirt and debris
Cleaning the concrete surface by removing dirt and debris, marking defective
locations and removing loose concrete by careful stripping untill hard surface is
exposed, cutting the concrete to regular shape, wire brushing the exposedm
surface and removing debris from site complete as per direction of the Engineer
- in - Charge.
A) Item Rate = ₹ 90.00 /Sqm
Sub Total = ₹ 90.00 /Sqm
Add (CGST+SGST) @ 12% ₹ 10.80 /Sqm
Sub Total = ₹ 100.80 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 1.01 /Sqm
Total = ₹ 101.81 /Sqm
Sl. No. 05Ref: It. No. 03 P - 283 of PWD,WB SoR (N.H) 2015-16
Guniting concrete surface with cement mortar
Guniting concrete surface with cement mortar applied with compressor after
cleaning surface and spraying with epoxy complete as per Technical
Specification (Reference to MORT&H's specification 2807).

A) Material
Cement 16.00 Kg/Sqm @ ₹ 6.53 /Kg = ₹ 104.48 /Sqm
Course Sand 0.04 Cum/Sqm @ ₹ 1,300.00 /Cum = ₹ 52.00 /Sqm
Sub Total = ₹ 156.48 /Sqm
B) Add 2% of cost of materials for miscellaneous consumables, = ₹ 3.13 /Sqm
Sub Total = ₹ 159.61 /Sqm
C) Item Rate = ₹ 721.00 /Sqm
Sub Total = ₹ 880.61 /Sqm
Overhead Charges @ 10% ₹ 88.06 /Sqm
Sub Total = ₹ 968.67 /Sqm
Contractor Profit @ 10% ₹ 96.87 /Sqm
Sub Total = ₹ 1,065.54 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 10.66 /Sqm
Total = ₹ 1,076.20 /Sqm

Sl. No. 06Ref: It. No. 11 P - 285 of PWD,WB SoR (N.H) 2015-16
Epoxy bonding of new concrete to old concrete
Epoxy bonding of new concrete to old concrete (Reference to MORT&H's
specification 2805).

C) Item Rate = ₹ 613.50 /Sqm

Sub Total = ₹ 613.50 /Sqm
Overhead Charges @ 10% ₹ 61.35 /Sqm
Sub Total = ₹ 674.85 /Sqm
Contractor Profit @ 10% ₹ 67.49 /Sqm
Sub Total = ₹ 742.34 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 7.42 /Sqm
Total = ₹ 749.76 /Sqm

Sl. No. 07Ref: It. No. 04 P - 283 of PWD,WB SoR (N.H) 2015-16
Providing and inserting nipples
Providing and inserting nipples with approved fixing compound after drilling
holes for grouting as per Technical Specifications including subsequent
cutting/removal and sealing of the hole as necessary of nipples after completion
of grouting with Cement/Epoxy (Reference to MORT&H's specification 2800).

C) Item Rate = ₹ 114.00 /Each

Sub Total = ₹ 114.00 /Each
Overhead Charges @ 10% ₹ 11.40 /Each
Sub Total = ₹ 125.40 /Each
Contructor profite @ 10% ₹ 12.54 /Each
Sub Total = ₹ 137.94 /Each
Add Labour Welfare Cess @ 1% = ₹ 1.38 /Each
Total = ₹ 139.32 /Each
Sl. No. 08Ref: It. No. 05(B) P - 284 of PWD,WB SoR (N.H) 2015-16
Sealing of cracks/porous concrete by injection process
Sealing of cracks/porous concrete by injection process through nipples/Grouting
complete as per Technical Specification (Reference to MORT&H's specification
2806).
A) Material
Cement 0.55 Kg/Kg @ ₹ 6.53 /Kg = ₹ 3.59 /Kg
Course Sand 0.55 Kg/Kg @ ₹ 0.74 /Kg = ₹ 0.41 /Kg
Sub Total = ₹ 4.00 /Kg
B) Add 20% of cost of materials for miscellaneous consumables, = ₹ 0.80 /Kg
Sub Total = ₹ 4.80 /Kg
C) Item Rate = ₹ 175.20 /Kg
Sub Total = ₹ 180.00 /Kg
Overhead Charges @ 10% ₹ 18.00 /Kg
Sub Total = ₹ 198.00 /Kg
Contructor profite @ 10% ₹ 19.80 /Kg
Sub Total = ₹ 217.80 /Kg
Add Labour Welfare Cess @ 1% = ₹ 2.18 /Kg
Total = ₹ 219.98 /Kg

Sl. No. 09Ref: It. No. 06 P - 284 of PWD,WB SoR (N.H) 2015-16
Patching of damaged concrete surface with polymer concrete
Patching of damaged concrete surface with polymer concrete and curing
compounds, initiator and promoter, available in present formulations, to be
applied as per instructions of manufacturer and as approved by the Engineer
(Reference to MORT&H's specification 2800).

C) Item Rate = ₹ 1,252.30 /Sqm

Sub Total = ₹ 1,252.30 /Sqm
Overhead Charges @ 10% ₹ 125.23 /Sqm
Sub Total = ₹ 1,377.53 /Sqm
Contructor profite @ 10% ₹ 137.75 /Sqm
Sub Total = ₹ 1,515.28 /Sqm
Add Labour Welfare Cess @ 1% = ₹ 15.15 /Sqm
Total = ₹ 1,530.43 /Sqm

Sl. No. 10Ref: It. No. 02 P - 262 of PWD,WB SoR (N.H) 2015-16
Supplying, fitting and placing HYSD bar reinforcement
Supplying, fitting and placing HYSD bar reinforcement in superstructure
complete as per drawing and technical specifications (Reference to MORT&H's
specification 1600) .
A) Material
HYSD BAR 1.05 MT/MT @ ₹ 51,971.20 /MT = ₹ 54,569.76 /MT
C) Item Rate = ₹ 4,169.00 /MT
Sub Total = ₹ 58,738.76 /MT
Overhead Charges @ 10% ₹ 5,873.88 /MT
Sub Total = ₹ 64,612.64 /MT
Contructor profite @ 10% ₹ 6,461.26 /MT
Sub Total = ₹ 71,073.90 /MT
Add Labour Welfare Cess @ 1% = ₹ 710.74 /MT
Total = ₹ 71,784.64 /MT
 Ex-Refinery Prices of Bitumen at Haldia
Ref: Table 1-2 Ex outlet prices of Bitumen Page-216 of PWD,WB SoR 2015-16 Vol:III, Roads and Bridge Works (13 th Addenda & Corrigenda)

Overhead
Contractor's
Sl. Base Charges @ Sub Total Sub Total Total inclusive
Particular of Materials Source Profit @ 10 %
No. Price 5.00% on ( C (C+D) (C+D+E) of all taxes
(C+D)
)
A B C D F E F H

1 VG - 10 Bulk Haldia ### ₹ 1,531.80 ₹ 32,167.80 ₹ 3,216.78 ₹ 35,384.58 ₹ 35,384.58

2 VG - 10 Packed Haldia ### ₹ 1,760.05 ₹ 36,961.05 ₹ 3,696.11 ₹ 40,657.16 ₹ 40,657.16

3 VG - 30 Bulk Haldia ### ₹ 1,579.85 ₹ 33,176.85 ₹ 3,317.69 ₹ 36,494.53 ₹ 36,494.53

4 VG - 30 Packed Haldia ### ₹ 1,808.10 ₹ 37,970.10 ₹ 3,797.01 ₹ 41,767.11 ₹ 41,767.11

5 VG - 40 Bulk Haldia ### ₹ 1,311.95 ₹ 27,550.95 ₹ 2,755.10 ₹ 30,306.05 ₹ 30,306.05

6 Bitumen Emulsion (MS- Bulk) Haldia ### ₹ 1,201.75 ₹ 25,236.75 ₹ 2,523.68 ₹ 27,760.43 ₹ 27,760.43

7 Bitumen Emulsion (MS- Packed) Dhulaghar ### ₹ 1,632.30 ₹ 34,278.30 ₹ 3,427.83 ₹ 37,706.13 ₹ 37,706.13

Sub Assistant Engineer

Kakdwip N.H.Section No. I / II