Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Personal Budget

Jan Feb March April May June July Aug Sept Oct Nov Dec Year

Total expenses ₱ 8,794.03 ₱ 8,646.71 ₱ 13,217.67 ₱ 11,926.00 ₱ 10,490.00 ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ 53,074.41

Cash short/extra -₱ 794.03 ₱ 1,853.29 ₱ 3,082.33 ₱ 1,074.00 -₱ 2,490.00 ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ 2,725.59

Income

Category Jan Feb March April May June July Aug Sept Oct Nov Dec Year

Wages ₱ 8,000.00 ₱ 7,500.00 ₱ 11,300.00 ₱ 13,000.00 ₱ 6,000.00 ₱ 45,800.00

Interest/dividends ₱ -

Miscellaneous ₱ 3,000.00 ₱ 5,000.00 ₱ 2,000.00 ₱ 10,000.00

Total ₱ 8,000.00 ₱ 10,500.00 ₱ 16,300.00 ₱ 13,000.00 ₱ 8,000.00 ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ 55,800.00


Personal Budget
Expenses

Category Jan Feb March April May June July Aug Sept Oct Nov Dec Year

Electricity ₱ 544.03 ₱ 596.71 ₱ 447.67 ₱ 350.00 ₱ 450.00 ₱ 2,388.41

Water ₱ 350.00 ₱ 350.00 ₱ 380.00 ₱ 576.00 ₱ 240.00 ₱ 1,896.00

Grocery ₱ 1,500.00 ₱ 1,500.00 ₱ 2,000.00 ₱ 500.00 ₱ 2,400.00 ₱ 7,900.00

Laptop ₱ 3,000.00 ₱ 3,000.00 ₱ 3,000.00 ₱ 3,000.00 ₱ 3,000.00 ₱ 15,000.00

Phone ₱ 400.00 ₱ 400.00 ₱ 400.00 ₱ 400.00 ₱ 400.00 ₱ 2,000.00

Vices ₱ 300.00 ₱ 300.00 ₱ 300.00 ₱ 300.00 ₱ 100.00 ₱ 1,300.00

Others (mommy) ₱ 2,000.00 ₱ 2,000.00 ₱ 3,800.00 ₱ 4,000.00 ₱ 3,300.00 ₱ 15,100.00

Transportation ₱ 700.00 ₱ 500.00 ₱ 1,500.00 ₱ 1,500.00

Aldrin (Netflix and


₱ 990.00 ₱ 900.00 ₱ 200.00 ₱ 2,090.00
Others)

Wifi ₱ 400.00 ₱ 400.00 ₱ 400.00

Total ₱ 8,794.03 ₱ 8,646.71 ₱ 13,217.67 ₱ 11,926.00 ₱ 10,490.00 ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ 47,674.41

Page 2 of 2

You might also like