Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

SR NO.

1 2 3
GROSS WEIGHT IN K.G.
GROSS WEIGHT PROPORTION
MODEL NO.

Cover for
DESCRIPTION wash motor belt pressing
clothes

DESCRIPTION
QTY. IN PCS. 14 10 10
FOB -USD
UNIT
FOC FOB -
$ 254.80 $ 14.90 $ 25.00
USD TOTAL
EX.Rate
- FOB ETB $ 2,724.30 57.0156 14,527.57 849.53 1,425.39

- Sea frieght ESLSE USD(684.7 $ 39,274.28 57.359 3,673.27 214.80 360.41


- Djibouti inland freight 2,126.92 198.93 11.63 19.52
- Insurance: 32.92 3.08 0.18 0.30
- Duty sum of customs, excise, 26,679.91 2,495.34 145.92 244.83
- Storage at Modjo dry port 164.79 15.41 0.90 1.51
- Clearing & forwarding from Mo 435.11 40.70 2.38 3.99
- Scanning service charge: 134.52 12.58 0.74 1.23
- TOTAL COST BIRR 20,966.87 1,226.08 2,057.19
- UNIT COST BIRR 1497.63389 122.61 205.72
Received by
- managing
April 29, 2024
director:

Prepared by import dept:


Approved by auditor:
Checked by accounting dept:
Received by managing director:
4 5 6 7 8 9 10 11 12

Brake plate Shock string Knob Drain Wash


Capacitor Drain pipe Knob Spin timer
assembly assembly decoration switch timer

10 24 8 10 16 16 16 8 16

$ 40.80 $ 288.00 $ 59.68 $ 2.40 $ 119.36 $ 119.36 $ 64.00 $ 6.40 $ 64.00

2,326.24 16,420.49 3,402.69 136.84 6,805.38 6,805.38 3,649.00 364.90 3,649.00

588.18 4,151.89 860.36 34.60 1,720.73 1,720.73 922.64 92.26 922.64


31.85 224.85 46.59 1.87 93.19 93.19 49.97 5.00 49.97
0.49 3.48 0.72 0.03 1.44 1.44 0.77 0.08 0.77
399.57 2,820.47 584.46 23.50 1,168.93 1,168.93 626.77 62.68 626.77
2.47 17.42 3.61 0.15 7.22 7.22 3.87 0.39 3.87
6.52 46.00 9.53 0.38 19.06 19.06 10.22 1.02 10.22
2.01 14.22 2.95 0.12 5.89 5.89 3.16 0.32 3.16
3,357.33 23,698.82 4,910.92 197.49 9,821.85 9,821.85 5,266.40 526.64 5,266.40
335.73 987.45 613.87 19.75 613.87 613.87 329.15 65.83 329.15

- -
13 14 15 16 17 18 19 20 21

85 degree
Wash Micros Compressor hot tank indicator
spin motor brake wheel thermo
95 degree hot thermo (GWD)
selector witch (GWD) (GWD) light (GWD)
(GWD)

8 8 26 12 10 10 4 4 4

$ 6.08 $ 16.00 $ 473.20 $ 48.96 $ 200.00 $ 55.00 $ 24.00 $ 22.00 $ 26.52

346.65 912.25 26,979.78 2,791.48 11,403.12 3,135.86 1,368.37 1,254.34 1,512.05

87.65 230.66 6,821.79 705.82 2,883.26 792.90 345.99 317.16 382.32


4.75 12.49 369.44 38.22 156.14 42.94 18.74 17.18 20.70
0.07 0.19 5.72 0.59 2.42 0.66 0.29 0.27 0.32
59.54 156.69 4,634.19 479.48 1,958.66 538.63 235.04 215.45 259.72
0.37 0.97 28.62 2.96 12.10 3.33 1.45 1.33 1.60
0.97 2.56 75.58 7.82 31.94 8.78 3.83 3.51 4.24
0.30 0.79 23.37 2.42 9.88 2.72 1.19 1.09 1.31
500.31 1,316.60 38,938.48 4,028.80 16,457.52 4,525.82 1,974.90 1,810.33 2,182.27
62.54 164.58 1,497.63 335.73 1,645.75 452.58 493.73 452.58 545.57

Approved by auditor:

Received by managing director:


22 23 24 25 26 27 28 29 30

Compressor
child lock Cold heating Cooling
Compressor dry filter Compressor Cold tank
button thermostat switch switch
protector(G relay (GWD) (GWD) (SWD) (SWD)
(GWD) (SWD) (SWD) (SWD)
WD)

10 10 10 4 7 4 4 4 4

$ 200.00 $ 200.00 $ 55.00 $ 4.28 $ 140.00 $ 22.00 $ 24.00 $ 4.28 $ 4.28

11,403.12 11,403.12 3,135.86 244.03 7,982.18 1,254.34 1,368.37 244.03 244.03

2,883.26 2,883.26 792.90 61.70 2,018.28 317.16 345.99 61.70 61.70


156.14 156.14 42.94 3.34 109.30 17.18 18.74 3.34 3.34
2.42 2.42 0.66 0.05 1.69 0.27 0.29 0.05 0.05
1,958.66 1,958.66 538.63 41.92 1,371.06 215.45 235.04 41.92 41.92
12.10 12.10 3.33 0.26 8.47 1.33 1.45 0.26 0.26
31.94 31.94 8.78 0.68 22.36 3.51 3.83 0.68 0.68
9.88 9.88 2.72 0.21 6.91 1.09 1.19 0.21 0.21
16,457.52 16,457.52 4,525.82 352.19 11,520.26 1,810.33 1,974.90 352.19 352.19
1,645.75 1,645.75 452.58 88.05 1,645.75 452.58 493.73 88.05 88.05

Approved by auditor:

Received by managing director:


31 32 33 34 TOTAL

hot 95 MSWF 20L WFB:


hot 85 degree degree hot tank Water filter with
thermo (SWD) thermo (SWD) bottle 20L
(SWD) Capacity

5 5 10 2 323

$ 30.00 $ 30.00 $ 55.00 $ 25.00 $ 2,724.30

1,710.47 1,710.47 3,135.86 1,425.39 155,327.60

432.49 432.49 792.90 360.41 39,274.28


23.42 23.42 42.94 19.52 2,126.92
0.36 0.36 0.66 0.30 32.92
293.80 293.80 538.63 244.83 26,679.91
1.81 1.81 3.33 1.51 164.79
4.79 4.79 8.78 3.99 435.11
1.48 1.48 2.72 1.23 134.52
2,468.63 2,468.63 4,525.82 2,057.19 224,176.04
493.73 493.73 452.58 1,028.59 ###

You might also like