Liability Calculator

Customer Name MALAZ

Nationality SYRIA
Contact No

Gross Salary Category Times

5000 NALE 20
Req Loan Amount ROI Reducing/Flat Tenor
1 14.74 8.24 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
500 0 0
0 0 0
VAT 5 % VAT 5 % VAT 5 %
25 0 0

Current Liabilities & DBR

Bank Name P/A.Loan EMI C.Card Limit
ENBD
EI 500
CITI 22000
FAB
RAK
SC

Total Cards Limit 22000

Liabilities 500 550.00
Total Liability 2490.00

Existing DBR 49.80

Pending DBR Space 0.20
Total DBR 50
ty Calculator
Company Name RICCI DI NAPOLI GARMENTS TRADING LLC
Company Category NON LISTED
AECB Score 645

Max Eligibility Max EMI Exsisting DBR

100000 2500 49.80
EMI Total Interest Total Payable
0 0 1
Current DBR Setteld Amout Cash in Hand
49.80 30000 29999
500 Actal Transfer
0 30524
Total
25

Laibility Take-up in DBR for Buyout

Over Draft Bank Name P/A.Loan EMI
ENBD
EI 500
CITI
8000 FAB
RAK
SC

120 Total Cards Limit

1440.00 Liabilities 500
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
 11000 330
6000 180
510
#NAME?
0
0 4000 40
18000 90

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan CC OS

8000
22000
10000
20000

22000 120
550.00 1440.00 Liabilities 30000
2490.00 Total Buy-out Liability
0
2490
2500
10
49.80
 600
110
0
510
90

40
90

220

CC OS

7000
10000

7000
60000

84000
114000
 Liability Calculator
Customer Name MALAZ
Nationality SYRIA
Contact No

Gross Salary Category Times

5000 NALE 20
Req Loan Amount ROI Reducing/Flat Tenor
1 14.74 8.24 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
500 0 0
0 0 0
VAT 5 % VAT 5 % VAT 5 %
25 0 0

Current Liabilities & DBR

Bank Name P/A.Loan EMI C.Card Limit
ENBD
EI 500
CITI 22000
FAB
RAK
SC

Total Cards Limit 22000

Liabilities 500 550.00
Total Liability 2490.00

Existing DBR 49.80

Pending DBR Space 0.20
Total DBR 50
ty Calculator
Company Name RICCI DI NAPOLI GARMENTS TRADING LLC
Company Category NON LISTED
AECB Score 645

Max Eligibility Max EMI Exsisting DBR

100000 2500 49.80
EMI Total Interest Total Payable
0 0 1
Current DBR Setteld Amout Cash in Hand
49.80 114000 113999
500 Actal Transfer
0 114524
Total 525
25

Laibility Take-up in DBR for Buyout

Over Draft Bank Name P/A.Loan EMI
ENBD
EI 500
CITI
8000 FAB
RAK
SC

120 Total Cards Limit

1440.00 Liabilities 500
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
 LOAN O/S CC O/S

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan CC OS

8000
22000
10000
20000

84000

22000 120
550.00 1440.00 Liabilities 114000
2490.00 Total Buy-out Liability
0
2490
2500
10
49.80
CC OS

0
114000
 Liability Calculator
Customer Name safeer
Nationality india
Contact No

Gross Salary Category Times

18000 NALE 20
Req Loan Amount ROI Reducing/Flat Tenor
190000 12.74 7.04 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
1900 0 0
1900 0 0
VAT 5 % VAT 5 % VAT 5 %
95 0 0

Current Liabilities & DBR

Bank Name P/A.Loan EMI C.Card Limit

ENBD 3738
50000

Total Cards Limit 50000

Liabilities 3738 1250.00
Total Liability 4988.00

Existing DBR 27.71

Pending DBR Space 22.29
Total DBR 50
ty Calculator
Company Name EXALTO EMIRATES
Company Category NON LISTED
AECB Score 651

Max Eligibility Max EMI Exsisting DBR

360000 9000 27.71
EMI Total Interest Total Payable
5073 53492 243492
Current DBR Setteld Amout Cash in Hand
35.13 127189 62811
1900 Actal Transfer
1900 60816
Total 1995
95

Laibility Take-up in DBR for Buyout

Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit

0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
 LOAN O/S CC O/S

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan CC OS

50000 127189

50000 0
1250.00 0.00 Liabilities 127189
1250.00 Total Buy-out Liability
5073
6323
9000
2677
35.13
CC OS

0
127189
 Liability Calculator
Customer Name CHANDANA
Nationality SRILANKA
Contact No

Gross Salary Category Times

6000 NALE 10
Req Loan Amount ROI Reducing/Flat Tenor
60000 14.24 7.94 48
Processing Fee Insurance Fee Closing Fee (Top Up)
1 0 0
600 0 0
600 0 0
VAT 5 % VAT 5 % VAT 5 %
30 0 0

Current Liabilities & DBR

Bank Name P/A.Loan EMI C.Card Limit

ENBD 1647 19500

5000
5000

Total Cards Limit 29500

Liabilities 1647 737.50
Total Liability 2384.50

Existing DBR 39.74

Pending DBR Space 10.26
Total DBR 50
ty Calculator
Company Name EXALTO EMIRATES
Company Category NON LISTED
AECB Score 651

Max Eligibility Max EMI Exsisting DBR

60000 3000 39.74
EMI Total Interest Total Payable
1647 19047 79047
Current DBR Setteld Amout Cash in Hand
39.74 38661 21339
600 Actal Transfer
600 20709
Total 630
30

Laibility Take-up in DBR for Buyout

Over Draft Bank Name P/A.Loan EMI

0 Total Cards Limit

0.00 Liabilities 0
Existing Liabilities Sum
Approved Loan EMI
Total EMI >>>
Max EMI Allowed >>>
EMI Gap >>>
DBR after New Loan
 LOAN O/S CC O/S

Outstanding Settlement
Cred Card Limit OD Bank Name P/A.Loan CC OS

29500
38661

29500 0
737.50 0.00 Liabilities 38661
737.50 Total Buy-out Liability
1647
2384
3000
616
39.74
CC OS

0
38661