Final - Bq Wibawa Mukti Bekasi_02072021 (3)

SUMMARY BILL OF QUANTITY
NTI SHELL WIBAWA MUKTI BEKASI

JABODETABEK 2021
NO DESCRIPTION MHT CHECKED CIRA PROPOSE AGREED
A PREPARATION 552,284,760 568,449,192 552,284,760

B CIVIL WORKS - - -
Land Development 80,265,409 160,530,817 116,749,685
Retaining Wall 104,645,667 104,645,667 104,645,667
Fence 180,697,085 180,697,085 180,697,085
Drainage 286,371,679 292,131,679 292,131,679
Monitoring Well 89,802,400 89,802,400 89,802,400
C BORED PILE / MINIPILE - - -
Mob demob equipment 26,940,720 26,940,720 26,940,720
Bored pile / minipile - forecourt 110,381,544 110,381,544 110,381,544
Bored pile / minipile - building 157,433,544 157,433,544 157,433,544
Bored pile / minipile - UST 554,544,284 554,544,284 554,544,284
Bored pile / minipile - Monolith 12,708,840 12,708,840 12,708,840
D STRUCTURAL - - -
Forecourt foundation 16,496,932 16,496,933 16,496,933
Forecourt Slab 108,411,168 108,411,168 108,411,168
Forecourt steel structure 216,712,305 216,712,305 216,712,305
Building foundation 144,613,488 144,613,488 144,613,488
Building slab 1st floor 224,303,139 224,303,138 224,303,138
Building slab 2nd floor - - -
Steel Staircase - - -
Building steel structure 1st floor 126,059,496 126,059,496 126,059,496
Building steel structure 2nd floor - - -
Underground storage tank 336,139,372 336,139,372 336,139,372
E ARCHITECTURE - - -
Wall 214,546,030 214,546,030 214,546,030
Floor 52,757,499 52,757,499 52,757,499
Ceiling 190,694,744 190,694,744 190,694,744
Roof 181,528,200 181,528,200 181,528,200
Building Painting 144,354,958 144,354,958 144,354,958
Doors and Windows 155,447,955 155,447,955 155,447,955
Toilet 66,184,367 66,184,367 66,184,367
F PAYMENT BOOTH 60,167,608 60,167,608 60,167,608
G FITTING, FURNITURE, & SECURITY BOX - - -
Deposit 210 kg - - -
Deposit 910 kg - - -
Furniture 28,736,768 28,736,768 28,736,768
H CIVIL EXTERNAL - - -
Oil water separator 51,027,228 51,027,228 51,027,228
Monolith 10,851,430 10,851,429 10,851,429
Mini Monolith - - -
Paving block 271,754,633 271,754,633 271,754,633
Drum Area / TPS B3 House - - -
FE House - - -
Bio Filter Tank 40,138,190 40,138,191 40,138,191
Bio Septic Tank 33,738,190 33,738,191 33,738,191
Canopy Extension - - -
Driveway (Ingress Egress) 114,501,810 114,501,810 114,501,810
Discharge Point And Lorry 72,419,892 72,419,893 72,419,893
UPP Trench 13,978,836 13,978,835 13,978,835
Rabad Beton (Terrace / Selasar) 22,224,076 22,224,076 22,224,076
I OTHER CIVIL WORKS 321,987,111 321,987,111 321,987,111
SUMMARY BILL OF QUANTITY
JABODETABEK 2021
NO DESCRIPTION MHT CHECKED CIRA PROPOSE AGREED
J PLUMBING, SANITARY, AND FIRE SERVICES 264,822,716 264,822,716 264,822,716

K ELECTRICAL WORKS 723,189,808 723,589,808 723,589,808
L ELECTRICAL EXTERNAL 84,075,855 86,259,855 86,259,855
M ELECTRICITY CONNECTION 167,167,206 167,167,206 167,167,206
N TYRE INFLATOR AND COMPRESSOR 28,736,768 28,736,768 28,736,768
O FIRE ALARM SYSTEM 81,522,441 81,522,441 81,522,441
P LIGHTING FIXTURES - - -
TOTAL (NON VAT 10%) 6,725,366,151 6,830,139,992 6,770,194,428

DISCOUNT (%)
NETTO (NON VAT 10%) 6,725,000,000 6,830,000,000 6,770,000,000
Jakarta, 2 July 2021

PT CIRA INTERNATIONAL
(….............................................................)
BILL OF QUANTITY CIVIL WORK
JABODETABEK 2021
QUANTITY QUANTITY UNIT RATE (IDR)

NO DESCRIPTION UNIT
TENDER 1st PO SUBMISSION-1
A PREPARATION
1 Mobilisasi, demobilisasi alat, perlengkapan kerja, ls 1.00 1.00 70,000,000
2 scafolding, material
Staf pengelola dan semua
Supervisi keperluan proyek
dan administrasi ls 1.00 1.00 100,000,000
3 Kantor, toilet pekerja, workshop & gudang lapangan ls 1.00 1.00 35,000,000
termasuk segala
4 Perawatan perlengkapan
jalan masuk dan pemeliharaan
serta perbaikan sampai
jalan kawasan yang ls 1.00 1.00 10,000,000
proyek
ada selesai
setelah
5 Penyediaan proyek selesai
peralatan keselamatan dan kesehatan kerja ls 1.00 1.00 60,000,000
/PPE (sepatu,
6 Biaya keamanan helm dll), dan
proyek pencegahan kebakaran,
pengamanan lapangan ls 1.00 1.00 150,000,000
kesejahteraan
termasuk pekerja
keamanan dll. kontraktor lain yang terlibat
barang
selama pekerjaan PCC (jika ada kehilangan barang
kontraktor lain menjadi tanggung jawan kontraktor PCC),
Security dari perusahaan yang berizin/ Professional
Security.
7 Pagar sementara, Pembatas, Barikade, Partisi dan ls 1.00 1.00 25,000,000

8 perlindungan
Laporan kemajuan sementara terhadap
pekerjaan bangunan
dan foto kerja existing, listrik, ls 1.00 1.00 10,000,000
saluran dan instalasi
9 Pengukuran ketepatan lainnya yang
As & CL sudah ada
bangunan, pematokan, ls 1.00 1.00 25,000,000
10 pengecekan bangunan
Air kerja, listrik, existing,
penerangan pemakaian
lapangan, laser
telepon thedolite
& faximile ls 1.00 1.00 20,000,000
11 untuk pengecekan
Asuransi permukaan
pekerja (BPJS finishing dan lain-lain
Ketenagakerjaan) ls 1.00 1.00 35,000,000
12 termasuk
Biaya gambarpekerjaan sub Kontraktor
kerja (shop drawing) dan Gambar Terlaksana ls 1.00 1.00 10,000,000
13 (As-built drawings)
Pembersihan, kebersihan lapangan dan perapihan akhir ls 1.00 1.00 35,000,000
termasuk
14 Biaya koordinasi
pekerjaan baikkebersihan subdikontraktor
di dalam atau luar area proyek lot - -
15 seperti Tebang Pohon dalamcable
Biaya penarikan/peninggian lokasi / Pembuangan /
PLN/telepon,dll ls
pemindahan, Penambahan/Penggantian dan Peninggian
16 Pekerjaan Pre-Boring
Tiang Telepon, pembongkaran tembok, penarikan kabel ls - -
17 Temporary CCTV connect internet minimum 10 MBPS no 5.00 5.00 6,000,000
(Indihome atau setara) untuk monitoring site selama
pekerjaan. (setelah proyek selesai dapat di remove).
18 Deposit Kawasan ls
19 Bank Garansi untuk inrit ls
20 Security 24 hours after handover monthly
21 Tagihan Listrik dan PDAM monthly
22 Additional pole for _______
23 additional CCTV ls 3.00
B CIVIL WORKS
B.1. LAND DEVELOPMENT

1 Cut Soil m3
2 Back filling soil to +0.00 elevation (imported soil from m3
outside) compacted to reach CBR 40%, including CBR test
B.2. per 50cm thickness,
RETAINING WALL AND per 25m2 area.
GEOGRID 174.87
1 Excavation m3 305.00 75,000

2 Sand Layer m3
3 Lean Concrete m3 7.00 850,000
4 Stone masonry works (If mansory exposed from the ground m3 210.00 650,000
5 should be1 plastered
Pipe Dia inch (PVC)and aci) m' 420.00 40,000
Pipe Dia 1,5 inch (PVC) m
6 Geogrid Polyfelt PEC 50 works (including supervision from m2
Geosinindo and soil testing by Third party)
7 Hebel works including plestering and finishing m2
8 Rebar for sloof and column 15x15 cm kg
9 Formworks for sloof and column 15x15 cm m2
10 Concrete K175 for Tie Beam (sloof) m3
11 Concrete Fc 30Mpa For retaining wall
B.3. FENCE 174.87

Pekerjaan pemasangan pagar V-Crimp sepanjang batas
1 lahan
V crimptype 645 040 color white (Surftmist) termasuk rangka m2 315.00 250,000
2L 70.70.7, pondasi beton, angkur, tie beam dan kolom
L 70 kg 4,848.00 20,000
3 praktis
Concrete Tie beam m3 21.00 1,250,000
4 Bekisting m2 140.00 130,000
5 Rebar D13 kg 729.00 15,000
3 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
6 Stirrup dia 10-150 kg 1,007.00 15,000

7 Angkur pcs 240.00 80,000
8 Base plate PL 16 kg 315.00 22,000
B.4. DRAINAGE
1 Concrete Pipe D300 (Dusaspun) m' 42.09 42.09 400,000
4 Manhole with grating unit 13.00 13.00 1,500,000
5 Manhole with concrete unit 8.00 8.00 900,000
6 Gutter (U Ditch In Situ) 500x500 with Steel Grating UNP 150 m' 42.09 42.09 2,500,000
7& L70Well Dusaspun depth 4 m complete with concrete
Soak unit 13.00 13.00 7,500,000
8 cover, INCL
Inlet Pipe PVC PIPEPVC
to drainage, Dia 6inch
100 mm and layer as per m 66.39 66.39 150,000
9 drawing
Additionalreference
U-Ditch Precash U 500x600 (with concrete cover m
Type C for Heavy Duty) if Any
B.5. MONITORING WELL
1 Pekerjaan Monitoring Well (tank farm) / (PVC Rucika by titik 4.00 4.00 2,000,000
2 Indeco)
Pekerjaan Observation Well (indeco) titik 4.00 4.00 16,000,000
3 Tutup Monitoring Well (UJB), Soak Well dan Manhole no 21.00 21.00 1,750,000
C PEKERJAAN PONDASI BORED PILE / MINIPILE
C.1. MOB DEMOB EQUIPMENT ls 1.00 1.00 30,000,000
C.2. FORECOURT
1 Bore Pile 40x40 cm, (supply & install) m' - -
2 Bore Pile 30x30 cm, (supply & install) m'
4 Shoring 25x25 cm, (supply & install) m'
5 Minipile 25x25 cm, (supply & install) m' 192.00 192.00 280,000
6 Welding of pile jointing point joint 24.00 24.00 45,000
7 Handling Material m' 192.00 192.00 6,500
8 Dolly m'
9 Cutting of pile head no 12.00 12.00 55,000
10 PDA Test no 5.00 5.00 9,000,000
C.3. BUILDING

4 Minipile 20x20 cm, (supply & install) m'
5 Minipile 25x25 cm, (supply & install) m' 1,280.00 1,280.00 280,000
7 Handling Material m' 1,280.00 1,280.00 6,500
8 Dolly m' 140,000
C.4. UNDERGROUND STORAGE TANK
1 Bore Pile 40x40 cm, (supply & install) m' -

3 Shoring 25x25 cm, (supply & install) m'
4 Shoring 20x20 cm, (supply & install) m' 1,776.00 240,000
5 Minipile 25x25 cm, (supply & install) m' 280.00 280,000
6 Welding of pile jointing point joint 262.00 45,000
7 Handling Material m' 2,056.00 6,500
8 Dolly m' 70.00 140,000
9 Cutting of pile head no 262.00 55,000
4 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
10 NDT Testing no
C.5. MONOLITH

4 Minipile 20x20 cm, (supply & install) m'
5 Minipile 25x25 cm, (supply & install) m' 24.00 24.00 280,000
7 Handling Material m' 24.00 24.00 6,500
8 Dolly m' 140,000
D STRUCTURAL
D.1. FORECOURT
D.1.1. FORECOURT PILE CAP

Sub-structure work have considered space for working area
1 (include in unit price)
Excavation m3 11.14 11.14 75,000
2 Soil backfill (Qty follows the DED, unit price must consider m3 6.07 6.07 85,000
3 Qty
Soil before
disposalcompaction) (Qty follows the DED, unit price m3 5.06 5.06 65,000
4 must
Sand consider
Layer Qty before compaction) m3 0.68 0.68 245,000
5 Lean Concrete m3 0.34 0.34 850,000
6 Formworks m2 11.34 11.34 130,000
7 Rebar kg 635.23 635.23 15,000
8 Concrete Fc 24.90 Mpa m3 4.73 4.73 1,250,000
D.1.2. FORECOURT SLAB

1 Slab thk. 175mm Wiremesh M8-1Layer Sub-structure work
2 have considered space for working area (include in unit
Excavation m3 151.20 151.20 75,000
3 price)
Basecourse compacted CBR80% (Agreegate A) m3 50.40 50.40 260,000
4 Sub basecoarse 4/6 CBR 40% m3 100.80 100.80 260,000
5 Lean Concrete m3 10.08 10.08 850,000
6 Formworks m2 63.00 63.00 130,000
7 Wiremesh M8-1layer kg 1,222.81 1,222.81 15,000
8 Concrete Fc 24.90 Mpa thk.175mm m3 40.32 40.32 1,250,000
9 Besi siku L40x40x4 kg 483.09 483.09 24,000
Construction joint - -
- Rebar D19 kg 235.50 235.50 15,000
- Pipa Dia 1 inch steel kg 269.10 269.10 15,000
- Joint sealant & styrofoam m2 6.28 6.28 750,000
- Joint filler to paving block m2 6.28 6.28 500,000
D.1.3. FORECOURT STEEL STRUCTURE

1 Unit price Incl. Steel material, HT bolts, anchors, fabrication,
delivery,
a. Column erection incl crane rental, paint, and painting kg 1,740.22 26,000
b. Roof kg 7,786.95 26,000
c. fascia kg 2,225.00 26,000
2 d. Canopy Extension (pipe & roof Agtex/ Heytex) m2 30.07 2,500,000
3 e. Plat bending for TCC column Kg 4,527.00 6,000
4 Hydraulic Jack Rental for TCC method erection (optional) ls - 60,000,000
5 NDT and Penetrant Testing (welding) ls 1.00 15,000,000
6 Rental hydraulic jack ls 1.00 50,000,000
D.2. BUILDING
D.2.1. BUILDING 1ST FLOOR
D.2.1.1. CONCRETE PILE CAP
(include in unit price)
5 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
1 Excavation m3 79.65 75,000

2 Soil backfill (Qty follows the DED, unit price must consider m3 42.37 85,000
3 Qty
Soil before
disposalcompaction) m3 37.28 65,000
4 Sand Layer m3 4.00 245,000
6 Formworks m2 160.80 130,000
7 Rebar kg 8,291.67 15,000
8 Concrete Fc 24.90 Mpa, Fc 20.75Mpa m3 31.03 1,250,000
D.2.1.2. CONCRETE TIE BEAM

1 Sub-structure work have considered space for working area
2 (include in unit price)
Excavation m3 25.83 75,000
3 Soil disposal m3 25.83 65,000
4 Formworks m2 251.46 130,000
5 Rebar kg 3,098.45 15,000
6 Concrete Fc 24.90 Mpa, Fc 20.75Mpa m3 25.83 1,250,000
7 Lean Concrete m3
D.2.1.3. CONCRETE SLAB

1 Lean Concrete m3 18.19 18.19 850,000
2 Formworks m2 15.39 15.39 130,000
3 Rebar kg 7,415.74 7,415.74 15,000
4 Concrete Fc 24.90 Mpa, Fc 20.75Mpa m3 54.57 54.57 1,250,000
5 Aluminium angle kg
D.2.1.4. CONCRETE COLUMN

1 Formwork m2
2 Rebar kg
3 Concrete Fc 24.90 Mpa, Fc 20.75Mpa m3
D.2.1.5. CONCRETE BEAM

1 Formwork
2 Rebar
3 Concrete Fc 24.90 Mpa, Fc 20.75Mpa
D.2.2. BUILDING 2ND FLOOR

D.2.1. SLAB
1 Formworks m2 - - 130,000
2 Rebar wiremesh kg - - 15,000
3 Concrete Fc 24.90 Mpa, Fc 20.75Mpa m3 - - 1,250,000
4 Supply & install Bondex m2 - - 620,000
D.2.3. STEEL STAIRCASE

1 Formworks m2 - - 130,000
2 Rebar kg - - 15,000
3 Concrete Fc 24.90 Mpa, Fc 20.75Mpa m3 - - 1,250,000
4 Steel material, HT bolts, anchors, fabrication, delivery, kg - - 27,000
erection incl crane rental, paint, and painting
D.2.4. STEEL STRUCTURE BUILDING
D.2.4.1. STEEL STRUCTURE BUILDING 1st FLOOR
1 Unit price Incl. Unit price Incl. Steel material, HT bolts,
anchors,
a. Columnfabrication, delivery, erection incl crane rental, kg 12,802.80 26,000
paint,
b. Beamand painting kg 5,099.63 26,000
c. Roof kg 7,639.80 26,000
d. Fascia kg 3,738.74 26,000
e. Chicken Mesh/Gutter Guard for Gutter (incl.Bolting every m2 6.59 800,000
700mm - Bolt 10x5cm, Rubber Ring, Steel Ring)
D.2.4.1. STEEL STRUCTURE BUILDING 2nd FLOOR
1 Steel material, HT bolts, anchors, fabrication, delivery,
erection
a. Columnincl crane rental, paint, and painting kg - - 26,000
b. Beam kg - - 26,000
c. Roof kg - - 26,000
6 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
d. Fascia kg - - 26,000
D.3. UNDERGROUND STORAGE TANK

1 (include
Excavation in unit price) m3 688.34 75,000
2 Soil Fill (Pie Gravel) Tank m3 358.18 250,000
3 Back fill (slope area) - Pie Gravel m3 240.16 85,000
4 Soil disposal (Tank) m3 688.34 65,000
5 BOTTOM SLAB
7 Formworks m2 12.14 130,000
8 Wiremesh M10-2layer kg 1,670.15 15,000
9 Concrete Fc 30 Mpa m3 28.91 1,250,000
10 Omega Anchore 32 mm Galvanized pcs 12.00 650,000
11 UPPER SLAB
12 Subbase course m3 28.91 260,000
13 Base course m3 14.46 260,000
15 Formworks m2 12.14 130,000
16 Wiremesh M8-2layer kg 1,406.48 15,000
17 Concrete Fc 30 Mpa m3 26.89 1,250,000
18 UST installation unit 2.00 8,000,000
19 Geo textile m2 268.36 55,000
20 Capping Beam (include rebar,concrete Fc24.90,formwork) m3 4.86 3,550,000
21 Rebar kg
22 Formworks m2
23 Concrete fc 30 MPA m3
E. ARCHITECTURE
E.1. WALL
1 DINDING BAGIAN LUAR m2 359.10 190,000
Dinding bata ringan dengan adukan semen pasir trasraam
(1:2) dengan & berikut per-kuatan kolom praktis, balok
praktis beserta kawat ayam untuk plesterannya termasuk
dowell mati denganjarak maximum 600 mm c/c ke kolom
praktis dan dowell hidup ke kolom struktur dan lantai
2 DINDING BAGIAN DALAM m2 487.42 210,000

Dinding bata ringan dengan thin bed mortar termasuk
perkuatan kolom praktis, balok praktis keliling lubang pintu &
jendela; termasuk dowell mati dengan jarak max.600mm c/c
ke kolom praktis dan dowell hidup ke kolom struktur dan ke
lantai sampai 15 cm dari level ceiling bagian atas dibuat
rolag.
3 Partisi Kaca (Kode GW) - Tempered Glass Wall With Frame m2 59.27 1,800,000
(SHOP / QSR AREA)
HEAT GLASS / CLEAR / Thickness 10 mm
4 Plesteran dan acian m2 1,693.05 70,000
5 Waterproofing dinding AM100, setinggi 150 cm dari m2 42.15 125,000
permukaan lantai untuk semua dinding area basah (Toilet &
Janitor)
6 Dinding BRC (Genset Room) m2 11.70 850,000
E.2. FLOOR
E.2.1. Demarcation line (Forecourt and Discharge) m 100.80 100.80 100,000
E.2.1. Floor Finishes -
1 F1 - BUILDING FLOOR m2 42.00 42.00 282,000
Asia Tile/Murano /40x40-golA (finishing T=250mm)
Ceramic Tile ROMAN / G559001 / Crystalline Bone / 50x50
– Gol. A
7 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
2 F2 - TERRACE BUILDING & ISLAND m2 57.53 57.53 230,000

Asia Tile/Ocra Grey/40x40-gol.B (finishing T=250mm)
Ceramic Tile ROMAN / G440503 / dDomica Volcanic / 40x40
– Gol. B
3 F3 - TOILET FLOOR m2 27.00 27.00 250,000
Asia Tile/Madison Cream /30x30-gol.B
Ceramic Tile ROMAN / 33416RP / dBulgaria Beige / 30x30 –
Gol. B
4 F4 - PRAYER ROOM m2 13.00 13.00 282,000
Ceramic Tile ROMAN / G557338 / dParquet Cream / 50x50
– Gol. A
5 F5 - GENSET ROOM & SERVICE BAY (LUBE BAY) m2 12.00 12.00 100,000
Concrete Floor - SIKA / DARK GREY / LEAN CONCRETE /
CHAPDUR FLOOR HARDENER
6 F6 - ELECTRICAL ROOM m2 9.00 9.00 250,000
Rubber - ANTI-STATIC INSULATION RUBBER - T = 2mm
7 F7- Epoxy for Lube Bay m2 31.00 31.00 100,000
8 F8- Stair m2 - - 450,000
(Granito Salsa, 300x600mm With Step Nosing)
- -
E.3. CEILING (incl all accessories) -
1 C1 - INDOOR BUILDING AREA m2 66.00 210,000
SHEETROCK USG BORAL JAYABOARD, Thickness: 9mm
2 C2 - TOILET / WET AREA (INCLUDE FASCHIA) m2 88.30 250,000

WETAREA OPTIMUM USG BORAL JAYABOARD,
Thickness: 9mm
3 C3 - EXTERIOR / TERRACE AREA (INCLUDE FASCHIA & m2 108.83 950,000
LUBEBAY ROOF)
ALUMINIUM COMPOSITE PANEL EX. SEVEN / PVDF 0.3 /
WHITE QS 3103
4 C4 - FORECOURT m2 201.60 550,000
HUNTER DOUGLAS / LUXALON 200F
5 GRC m2
6 Pekerjaan Aluminium Composit Panel Cover Kolom Baja m2 27.00 950,000
E.4. ROOF
Pekerjaan pengadaan & pemasangan atap LYSAGHT /
KLIP-LOK 700 HI-STRENGTH - COLOR SURFMIST -
COVER WIDTH 700MM termasuk semua fixing trapnya
flasing dan accessories lainnya yang diperlukan sesuai
Gambar Detail dan Spesifikasi Teknis
1 Roof Forecourt m2 231.67 231.67 275,000
2 Roof Building m2 363.80 363.80 412,500
3 Gutter zincalum plat bending 600x150 mm, t = 0.4 mm m' 42.80 42.80 175,000
E.5. WALL FINISHES

1 W1 (INTERIOR BUILDING) m2 243.71 243.71 80,000
PROPAN/DECORSAFE/WHITE CL 9101 (INTERIOR)
2 W2 (IEXTERIOR BUILDING) m2 359.10 359.10 85,000
PROPAN/DECORSAFE/WHITE CL 9101 (INTERIOR)
3 W3 (WALL TOILET) m2 67.44 67.44 250,000
Ceramic Tile ROMAN / W63416R / dBulgaria Biege / 30x60
– Gol. B
4 PW (TOILET PARTITION) m2 9.50 9.50 2,500,000
CUBICLE PHENOLIC Height: 2000 mm
5 SK1 (Skirting Paint) m2 36.13 36.13 80,000
JOTUN MATRIX 9913 - For Interior H=10CM, For exterior
H=30 cm from floor finished level.
8 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
E.6. DOOR & WINDOW

1 DG1 - (Receptionist & lounge) unit 8,500,000
2 DG2 - (Select Shop/Colocator) unit 1.00 22,500,000
3 D1 - (Office Room/Cash Room) unit 2.00 9,550,000
4 D2 - (Attendant/Staff/Prayer Room) unit 3.00 7,500,000
5 D3 - (Storage Room/Janitor) unit 2.00 7,500,000
6 D4 - (Electrical room) unit 1.00 9,550,000
7 D5 - (ACCESS DOOR TO TOILET) unit 2.00 7,500,000
8 D6 - (TOILET) unit 6.00 6,500,000
9 D7 - (Genset Room) unit 1.00 8,500,000
10 D8 - (PANEL DOOR) unit 7,500,000
11 W2 - (Office,Retailer Room,Bordes ) unit 4.00 3,500,000
12 W3 - (Attendant Room, Staff Room) unit 2,500,000
13 W4 - (Prayer Room) unit 1.00 2,700,000
14 W5 - (Toilet Room) unit 8.00 2,700,000
E.7. TOILET (SANITARY & FITTING)

1 Urinoir (TOTO - U57M Include Anti Ciprat) unit 3.00 3.00 4,500,000
2 Closet (TOTO-CW660NJ-SW660J) unit 5.00 5.00 4,500,000
3 Jet Washer (TOTO - TX403SB-BLACK ) unit 5.00 5.00 550,000
4 Westafel Toto L521V1A including support unit 6.00 6.00 3,000,000
5 Kran (TOTO - T23B13V7NB) unit 8.00 8.00 750,000
6 Tissue holder (TOTO - TX720ACRB) unit 5.00 5.00 500,000
7 Mirror Built-in 600x600 (SINGLE), 1200x600 (DOUBLE) unit 2.00 2.00 3,100,000
F. PAYMENT BOOTH & PUMP ISLAND

1 Construction of payment booth (conventional) unit 2.00 2.00 40,000,000
2 Construction of payment booth (modular) - NEW unit
3 Provision of pump island incl. dogbone and ceramics tile unit 3.00 3.00 9,000,000
4 Payment Booth Modular reparation, delivery, and installation unit
(if Modular Payment Booth using Shell's stock)
G. FITTING, FURNITURE, & SECURITY BOX

1 Deposit box 210 kg at payment booth - By Other unit
Solingen Bernstein Size 1 T.43 x L.52 x D.50 cm (T.28 x
L.37 x D.32 cm)
2 Deposit box 910 kg at cash room - By Other unit
Solingen Bernstein Size 8 T.180 x L.65 x D.70 cm (T.165 x
L.50 x D.52 cm)
3 Furniture ; ls 1.00 1.00 32,000,000
- Locker at attendant rooms ( 1 unit-4loker) @ 4unit
- Table at Retailer (2 unit) and Chair at Retailer (6 unit)
- chair (4 unit)
- Interior Payment booth TABLE BUILT-IN CASH CABINET
(1 unit)
H. CIVIL EXTERNAL
H.1. OIL WATER SEPARATOR
1 Excavation m3 15.23 15.23 75,000
2 Soil disposal m3 15.23 15.23 65,000
3 Sand Fill m3 4.15 4.15 245,000
4 Formworks m2 27.70 27.70 130,000
5 Rebar kg 648.83 648.83 15,000
6 Concrete K-250 m3 3.45 3.45 1,250,000
7 Aluminium angle m2 19.91 19.91 350,000
8 Manhole cover PL 6mm kg 338.18 338.18 25,000
9 Check Valve (refer to PVC oil trap size/ 50mm dia.) Unit 1.00 1.00 3,500,000
10 Flow meter (refer to PVC oil trap size/ 50mm dia.) Unit 1.00 1.00 10,000,000
9 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
11 Install Equipment Oil and Water Separator Cap. 1000L inlet unit 1.00 1.00 3,500,000
unit, 1000L outlet unit, and 1000L process unit (by Shell)
H.2. MONOLITH
1 Excavation m3 1.80 1.80 75,000
2 Soil backfill Qty follows the DED, (unit rates included m3 - - 85,000
3 contingency
Soil disposal of raw material / compacted unit rates) m3 1.80 1.80 65,000
4 Sand Layer m3 0.23 0.23 245,000
5 Plastic Sheet 0.5mm thick m2 2.25 2.25 22,500
6 Formworks m2 8.88 8.88 130,000
7 Rebar kg 209.55 209.55 15,000
8 Concrete Fc 24.90 Mpa m3 1.66 1.66 1,250,000
9 Grouting ( t = 50mm) m3 0.04 0.04 135,000
10 Anchor Bolt M30x600 pcs 8.00 8.00 650,000
11 Base Plate 6mm x 420mm x 500mm kg 41.30 41.30 20,000
12 38mm dia. GI Pipe for electrical cable m' 1.00 1.00 20,000
H.3. Mini MONOLITH

1 Excavation m3 75,000
2 Soil backfill (Qty follows the DED, unit price must consider m3 85,000
3 Qty
Soil before
backfillcompaction)
Qty follows the DED, (unit rates included m3 65,000
4 contingency
Sand Layer of raw material / compacted unit rates) m3 245,000
5 Plastic Sheet 0.5mm thick m2 22,500
6 Formworks m2 130,000
7 Rebar kg 15,000
8 Concrete Fc 24.90 Mpa m3 1,250,000
9 Grouting ( t = 50mm) m3 135,000
10 Anchor Bolt M30x600 pcs 650,000
11 Base Plate 6mm x 420mm x 500mm kg 20,000
12 38mm dia. GI Pipe for electrical cable m' 20,000
H.4. PEKERJAAN CONBLOK PAVEMENT (PAVING BLOCK)

1 Conblok 20 x10 x 8 cm (Cisangkan / setara) m2 875.58 875.58 210,000
2 Sand layer / sand bedding t=5cm m3 43.78 43.78 245,000
3 Sub Base coarse 40% t = 15 cm m3 131.34 131.34 260,000
4 Limestone CBR 80% t = 42 cm m3 367.74 367.74 250,000
H.5. DRUM AREA / TPS B3 HOUSE

Requirement : Atap tahan api & mudah di bongkar, Dinding
Tahan api & Mudah
Foundation Work di bongkar(Batu bata), Lantai Kedap air
1& tidak bergelombang,
Excavation Work Frame Tahan Api, Sirkulasi Udara m3 3.61 3.61 75,000
2 Crossing
Sand Layer,Sloofing Lantai Dalam minimum 1%, Elevasi lantai
Thk.100mm m3 0.60 0.60 245,000
3 Lean concrete Thk 50mm m3 0.30 0.30 850,000
4 Soil backfill Qty follows the DED, (unit rates included m3 2.71 2.71 65,000
5 contingency of raw material / compacted unit rates)
Rebar foundation Kg 32.54 32.54 15,000
6 Concrete
FormworkSlab(PadFcfooting+Pedestal)
8.3Mpa (Lean concrete) (Incl. Entrance m2 1.94 1.94 130,000
7 Ramp) m3 0.11 0.11 1,250,000
Upper Slab
1 Sand Layer Thk.50mm m3 0.19 0.19 245,000
2 Wiremesh M6 1Fc
Concrete Slab layer
8.3Mpa (Lean concrete) (Incl. Entrance kg 11.61 11.61 15,000
3 Ramp) m3 0.42 0.42 1,250,000
4 Concrete Bund Wall H.100mm m3 0.10 0.10 1,250,000
5 Hollow Fence 50x50x3 Door and Roof (incl. finishing kg 91.52 91.52 35,000
6 Painting Shell silver
Door asesories ) gembok, pabrikasi kunci slot)
(engsel, Set 1.00 1.00 1,000,000
7 Lysaght spandek optima (fence and roof cover) m2 21.59 21.59 275,000
8 Base plate 120x120 plate 6mm kg 4.07 4.07 25,000
9 Anchor nchor Bolt Ф12 pcs 24.00 24.00 250,000
10 Brick Wall for Wastafel (Incl. Plastered + Aci + Painting) m2 0.45 0.45 450,000
11 TPS B3 Name Board (refer to Standart Dwg) - 5 SIGN Ls 1.00 1.00 4,500,000
Associate Electrical Works
Supply and Install Lighting, switch and cabling to Drum Area,
12 as specified
Lighting and detail
Fixtures drawing.
Explotion Proof (…Watt) no 1.00 1.00 2,500,000
10 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
13 Switch Explotion Proof (NOT APPLICABLE) no 1,500,000

Cabling points, NYFGBY 3x2.5mm2 in Expotion Proof
14 conduit
Cabling completed with accessories
point for Lighting as specified.
Fixtures Explotion Proof (…Watt) no 400,000
(INCLUDED
15 Cabling pointIN
forEXTERNAL LIGHT
Switch Explotion CABLE)
Proof (NOT no 400,000
APPLICABLE)
H.6. FIRE EXTINGUISHER (FE) HOUSE
1 Wiremesh M6-1 layer kg 11.61 11.61 15,000
2 Concrete Slab Fc 8.3Mpa Thk 130mm (Incl. Entrance Ramp) m3 0.24 0.24 1,250,000
3 Hollow Fence 50x50x3 Door and Roof (incl. finishing kg 42.99 42.99 25,000
4 Painting Shell silver
Lysaght spandek )
optima (fence and roof cover) m2 8.01 8.01 275,000
5 Base plate 120x120 plate 6mm kg 4.07 4.07 25,000
6 Anchor nchor Bolt Ф12 pcs 16.00 16.00 150,000
H.7. BIO FILTER TANK

Civil Work
1 Excavation m3 11.41 11.41 75,000
2 Soil disposal m3 11.41 11.41 65,000
3 Sand Fill m3 2.90 2.90 245,000
4 Formworks m2 23.33 23.33 130,000
5 Rebar kg 529.20 529.20 15,000
6 Concrete Fc 24.90 Mpa m3 2.06 2.06 1,250,000
7 Aluminium angle m2 19.91 19.91 350,000
8 Manhole cover (Steel cover 615mm clear opening 53kN) kg 338.18 338.18 25,000
Supply and install Sewage and Waste Water system

9 equipments,
Biofilter Cap.as specified
3m3 and detail
(INCLUDED CIVILdrawing
WORK) unit 1.00 1.00 45,000,000
9 Biofilter Cap. 3m3 (included blower) unit
Flow meter 2'' Inch
Valve 2''
Training and maintenance 1 tahun
10 Soak Well Depth Ø 1.3m, Depth 3m unit 1.00 1.00 7,500,000
BIO SEPTIC TANK

Civil Work
Excavation m3
Soil disposal m3
Sand Fill m3
Formworks m2
Rebar kg
Concrete Fc 24.90 Mpa m3
Aluminium angle m2
Manhole cover (Steel cover 615mm clear opening 53kN) kg

equipments,
BioSeptic Tankas Cap.
specified
3m3and detail drawing
(Included free maintenance 1 unit
year, training
BioSeptic Tankstaff
Cap.retailer,
3m3 1inch valve and 1nch flow meter) unit
Soak Well Depth Ø 1.3m, Depth 3m unit
H.8. PEKERJAAN CANOPY EXTENTION

H.8.1 PILING
1 Minipile 25x25 cm, (supply & install) m' 56.00 280,000
2 Welding of pile jointing point joint 8.00 45,000
3 Handling Material m' 56.00 6,500
4 Cutting of pile head no 4.00 55,000
H.8.2 CONCRETE PILE CAP
1 Excavation (unit price must consider space for working area) m3 3.49 75,000
2 Soil backfill Qty follows the DED, (unit rates included contingency m3 1.65 85,000
3 of raw
Soil material / compacted unit rates)
disposal m3 1.84 65,000
4 Sand Layer m3 - 245,000
6 Formworks m2 7.92 130,000
7 Rebar kg 189.82 15,000
11 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
8 Concrete Fc 24.90 Mpa m3 1.73 1,250,000

9 Polycarbonate Double Layer m2 60.14 1,125,000
H.8.3 STEEL STRUCTURE
1 Steel Pipe Dia. 6", painting finish m 8.50 1,050,000
2 Steel Pipe Dia. 3", painting finish m 108.31 450,000
3 Anchor kg 36.99 28,000
4 Base Plate kg 81.94 25,000
5 Erection Crane (included) 1.00
H.8.4 DRIVEWAY (INGRESS EGRESS)

1 Concrete FC 25MPa, Thk.200mm m3
2 Wiremesh M8-150 2layer kg
3 Lean Concrete Thk.50mm m3
4 Sub Basecoarse Compacted CBR 80% (AGREGATE A) m3
5 Sub Basecourse CBR 40% m3
H.8.5 DISCHARGE POINT AND LORRY

Lorry
1 Concrete FC 24.90MPa, Thk.200mm m3
2 Wiremesh M8-150 2layer kg
4 Sub Basecoarse Compacted CBR 80% (AGREGATE A) m3
5 Sub Basecourse CBR 40% m3
6 Steel Grating Galvanized 3000x250mm w/flat metal bar & ls
7 twisted
Siku 40x40x4 kg
Discharge point
1 Excavation Work m3
2 Soil Fill (Pie Gravel) m3
3 Soil disposal m3
4 Geotextile m2
Discharge Grating Box
2 Formwork m2
3 Concrete FC 24.90MPa, Thk.200mm kg
4 Lean Concrete Thk.50mm ls
5 Rebar kg
6 Grating Serrated Bar Ф8mm & twisted bar Ф8mm unit
7 Siku 50x50x5 kg
Manhole Control Box
1 Formwork m2
2 Concrete FC 24.90MPa, Thk.200mm m3
3 Rebar kg
4 Cover Steel plate, Thk 6mm ls
H.8.6 UPP Trench back fill Screening

2 Soil Fill (Pie Gravel) m3
3 Soil disposal m3
4 Geotextile m2
H.8.7 Rabad Beton (teras / selasar)

1 Concrete Fc 24.90 Mpa, Fc 20.75Mpa m3
3 wiremesh M8 2layer kgs
4 Siku 40x40x4 kgs
I. OTHER CIVIL WORKS

1 Landscape (Grass) m2 813.20 100,000
2 Fertile soil for landscape Qty follows the DED, (unit rates m3 650.56 130,000
included contingency
3 Concrete of raw material
driveway (INGRESS EGRESS)/ compacted unit
(Concrete rates)
K300, m2 315.24 450,000
4 wiremesh M8-150)
Bollard 6 inch unit 22.00 1,300,000
5 Bollard Vent Stack unit 1.00 3,500,000
12 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
6 Discharge point area (excavation, subgrade and concrete) unit 1.00 15,000,000
7 incl.
UPPSteel
Trenchgreeting, drainage,
excavation painting
and back fill (m3) m3 150.00 270,000
8 Flag pole unit 3.00 5,000,000
9 Cansteen beton m 203.30 160,000
10 Steel Barricade unit 10.00 1,500,000
11 Hard expandable barrier steel and aluminium with chain at unit 4.00 11,000,000
12 the of barrier
Tempat sampahand(floor
heavy duty swivel
concrete), with(closed 0.58
3 unit @ m, open
150L ls 1.00 3,500,000
13 6.7 m, height
Painting 1.43
parking m. & zebra cross (m2)
area m2 94.95 150,000
14 Pekerjaan pembuatan lantai Rabad Beton (teras / selasar) m2 57.53 250,000
15 Thk100mm - wiremesh
Ceilling fan at M6-150 Finishing rough trowel With
prayer room unit 450,000
16 ceramic
Carpet atfloor dengan
Prayer roomlevel kemiringan sesuai gambar untuk m2 13.00 250,000
17 lantai rabad beton keliling bangunan.
Cash counter pcs 1.00 2,000,000
18 Genset muffler pcs 1.00 2,500,000
19 H Beam for Genset (optional), will be MOC if any ls
20 Handling, Setting & install Genset (included in contract) ls
21 Vent Pipe Frame including Foundation ls 1.00 9,500,000
22 Concrete oil trap / grease trap, will be MOC if any unit
23 Portable grease trap, will be MOC if any unit
24 Fondation V-Sat unit 1.00 500,000
J PLUMBING, SANITARY, AND FIRE SERVICES
J1 CLEAN WATER SUPPLY
Equipments (Water Pump, Tank)

Supply and install equipments Clean Water system, as
1 specified andTank
Clean Water detailCap.
drawing
5,100L, incl filter and accessories unit 1.00 1.00 22,000,000
2 Water Pump; unit 2.00 2.00 10,000,000
- Cap. 135LPM
- Head: 35m
- Power: 2.7kW, 220V, 1Phase, 50Hz
3 Water Pump from Shallow well; unit 1.00 1.00 10,000,000
- Cap. 135LPM
- Head: 35m
- Power: 2.1kW, 220V, 1Phase, 50Hz
4 Water Meter unit 1.00 1.00 800,000
5 Sallow Well, depht min __ m ls 1.00 1.00 15,000,000
Supply and install Clean Water pipe, PPR PN10 including

6 accessories
Header Pipe or fittings,
PPN10 Ø and support
40mm as specified and detail
5 connections ls 1.00 5,000,000
7 drawing
PPR-PN10 Pipe Ø 15 mm m 65,000
8 PPR-PN10 Pipe Ø 20 mm m 4.00 70,000
9 PPR-PN10 Pipe Ø 25 mm m 24.00 70,000
PPR-PN10 Pipe Ø 32 mm m
10 PPR-PN10 Pipe Ø 40 mm m 22.00 80,000
11 Fittings, elbow, tee, reducer, flanged, etc ls 1.00 3,000,000
12 Hanger, clamp, bracket / support, etc ls 1.00 3,000,000
Supply and install Clean Water pipe, PPR-PN10 including

13 accessories
PPR-PN10 Pipe or fittings,
Ø 32 mmand support as specified and detail m 61.00 80,000
14 drawing
Fittings, elbow, tee, reducer, flanged, etc ls 1.00 3,000,000
15 Hanger, clamp, bracket / support, etc ls 1.00 3,000,000
Accessories
Supply and install Clean Water pipe accessories, as
16 specified
Gate Valveand detail
(GV) drawing PN10
dia.40mm, pcs 5.00 1,170,000
17 Gate Valve (GV) dia.32mm, PN10 pcs 1.00 625,000
20 Check Valve (CV) dia.40mm, PN10 pcs 2.00 1,170,000
21 Y-Strainer dia.40mm, PN10 pcs 2.00 1,170,000
13 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
22 Optional Filter pcs 1.00 6,000,000

23 Faucet Ø 20mm pcs 2.00 300,000
Associate Civil Works

Supply and install associate civil works Clean Water system,
24 as specifiedWater
Foundation and detail
Tankdrawing
5,100L unit 1.00 3,500,000
25 Water Pump House unit 1.00 1,500,000
26 PDAM Connection fee ls 1.00 8,000,000

Cabling points, NYY 3x2.5mm2 to Water Pump no 2.00 400,000
J2 SEWAGE & WASTE WATER
EXTERNAL
Equipment
equipments,
1 Bio asCap.
Filter Tank specified
3m3 and
(IPAL)detail drawing
include flow meter, unit - -
2 maintenance
Bio Septic Tank1 year,
Cap.and
3m3Training for Staff Retailer unit 1.00 1.00 15,000,000
3 (INCLUDED IN CIVIL
Soak Well Depth EXTERNAL)
Ø 1.3m, Depth 3m (INCLUDED IN CIVIL unit 1.00 1.00 7,500,000
EXTERNAL)
Installations
Supply and install Sewage and Waste Water PVC pipe
4 including
PVC Ø 100 accessories
mm or fittings, and support as specified m 8.00 100,000
5 and
PVCdetail
Ø 80 drawing
mm m 10.00 80,000
6 PVC Ø 75 mm m 15.00 75,000
7 PVC Ø 65 mm m 4.00 65,000
8 PVC Ø 50 mm m 63.00 50,000
Accessories
Supply and install Sewage and Waste Water pipe
9 accessories, as specified
Floor Clean Out and mm
(FCO) Ø 100 detail(atdrawing
ablution and janitor) pcs 1.00 400,000
10 Floor Clean Out (FCO) Ø 65 mm pcs 1.00 350,000
11 Floor Drain (FD) Ø 100 mm pcs 1.00 450,000
12 Floor Drain (FD) Ø 75 mm pcs 2.00 350,000
13 Floor Drain (FD) Ø 50 mm (at air water facility) pcs 1.00 250,000
14 Grease Trap 30L pcs - 3,500,000
15 Grease Trap 60L pcs - 5,500,000
J3 TOILET AREA
Clean Water System
Installations
Supply and install Clean Water pipe, PPR PN10 including
1 accessories
PPR-PN10 Pipeor fitting,
Ø 40 and
mm support as specified and detail m 2.00 100,000
1 drawing.
PPR-PN10 Pipe Ø 32 mm m 6.00 80,000
2 PPR-PN10 Pipe Ø 25 mm m 3.00 70,000
3 PPR-PN10 Pipe Ø 20 mm m 14.00 70,000
4 PPR-PN10 Pipe Ø 15 mm m 6.00 65,000
Accessories
Supply and install Clean Water pipe accessories, as
5 specified
Gate Valveand detail
(GV) drawing PN10
dia.25mm, pcs 1.00 450,000
Vent Water System

Installations
Supply and install Vent pipe, PVC ( BS4514 ) including
6 accessories
PVC Ø 65 mm or fittings and support, as specified and detail m - 65,000
7 drawing
PVC Ø 50 mm m 17.00 50,000
Sewage and Waste Water System

Installations
Supply and install Sewage and Waste Water pipe, PVC
(BS4514) including accessories or fittings and support, as
specified and detail drawing 14 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
8 PVC Ø 100 mm m 2.00 100,000

9 PVC Ø 80 mm m 5.00 80,000
10 PVC Ø 65 mm m - 65,000
11 PVC Ø 50 mm m 9.00 50,000
12 PVC Ø 40 mm m 6.00 50,000
Accessories
Supply and install Sewage and Waste Water pipe
13 accessories,
Floor Drain Øas specified
100 mm and detail drawing pcs
14 Floor Drain Ø 80 mm pcs 2.00 450,000
15 Floor Drain Ø 65 mm pcs - 350,000
17 Floor Clean Out (FCO) Ø 100 mm pcs 1.00 350,000
18 Floor Clean Out (FCO) Ø 80 mm pcs - 350,000
19 Floor Clean Out (FCO) Ø 50 mm pcs -
J4 RAIN WATER
Installations
Supply and install Rain Water pipe, PVC (BS4514) including
1 accessories
PVC Ø 100 mm or fittings and support as specified and detail
at Canopy m 54.00 100,000
drawing
PVC Ø 100 mm at Building m 112.00 125,000
2 PVC Ø 125 mm m -
Accessories
Supply and install Rain Water pipe accessories, as specified
2 and
Castdetail drawing
Iron roof drain dia.4" at roof Building unit 6.00 350,000
3 Cast Iron roof drain dia.4" at roof Forecourt unit 17.00 350,000
4 Clean Out dia.4" at roof Forecourt unit
J5 FIRE PROTECTION SYSTEM

Supply and install Fire Extinguisher system as specified and
1 detail drawing Powder
Dry Chemical (completed
Fireset tube and refill).
Extinguisher By Other
Cap. 80kg complete pcs 1.00 25,000,000
with trolly
2 Multi Purpose Dry Chemical Powder Fire Extinguisher Cap. pcs 6.00 800,000
6kg at Building
3 Multi Purpose Dry Chemical Powder Fire Extinguisher Cap. pcs 3.00 800,000
4 6kg at Forecourt
Carbon Dioxide Fire Extinguisher Cap. 5kg at Building pcs 2.00 1,500,000
Associate Civil Works

5 Dry Chemical Powder Fire Extinguisher Cap. 80kg Fire unit
Extinguisher House (Rumah APAB/ FE House) - include in
J6 External
OIL TRAP Civil Work
Installations
Supply and install Oil Trap pipe. PVC (BS4514) including
1 accessories
PVC Ø 100 mm or fittings, and support as specified and detail m 90.00 90.00 100,000
drawing
Accessories
Supply and install Oil Trap pipe accessories, as specified
2 and
Floordetail
Clean drawing
Out dia.4" at OWS & Air Water Facility area unit - - 450,000
3 Pekerjaan Oil Catcher (Steel Grating 1250x250), at forecourt unit 6.00 6.00 2,500,000
4 Pekerjaan Oil Catcher (Steel Grating 3000x250), at lorry unit 1.00 1.00 3,500,000
5 Pekerjaan Oil Catcher (Steel Grating 1250x250), at Lube Bay unit 5.00 5.00 2,500,000
6 Floor Drain Ø 100 mm (Oil Trap system) at Forecourt, Lorry, unit
Lube Bay, and Discharge)
K ELECTRICAL WORKS
K1 FORECOURT
Low Voltage Distrbution Board
Supply and install Distribution Board including support and
1 accessories
DB-Forecourtas specified and detail drawing unit 1.00 37,000,000
15 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
Mains and Sub-Main House Sub-circuits

Supply and install Mains and Sub-Main House Subcircuits
including
2 NYY accessories
4x25mm2 as specified
+ BC 16mm2 from and
Maindetail
Switchdrawing
Board (MSB) m 10.00 250,000
to DB-Forecourt
LIGHTING AND CABLING INCL SOCKET, CABLE TRAY
Lighting Fixtures
Install only Lighting Fixture (LUCI) including support and
3 accessories
Mini LED 300asGenspecified and detail(Install
2 100W/150W drawingonly Light Under no 12.00 295,000
4 Canopy)
TMS 012 MKII/ Red Bar Light (supply and install by other) no
5 Shell Sign Logo Light (supply and install by other) no
INSTALL ONLY Lighting Fixtures including support and

accessories
6 Downlight as specified
Indoor and detail
19W Philips drawingG5 DN393B
Greenspace no 2.00 75,000
LED22/840 PSU D200 WH GM IP20 (Paymentbooth)
Accessories
Supply and install Socket Outlets and Switches including
7 support
Switch 1and
poleaccessories as specified and detail drawing no 2.00 100,000
8 Socket Outlet 3Ph, 13A, 5 Pin outdoor for Air Compressor pcs 1.00 450,000
9 Socket Outlet 1Ph, 13A, 3 Pin outdoor for Tyre Inflator pcs 1.00 450,000
10 Socket Outlet 15A 3 Pin c/w Switch pcs 2.00 300,000
11 Socket Outlet 15A 3 Pin pcs 6.00 300,000
Installations
Supply and install cable from DB-Forecourt to the following;
14 including
NYFGBY pipe and accessories
3x2.5mm2 as specified and detail
to LUCI Light m 120.00 65,000
15 drawing
NYFGBY 3x2.5mm2 to Shell Sign Logo and TMS 012 MKII/ m 60.00 65,000
Red Bar Light
House Sub-circuit
Cable points; NYFGBY 3x2.5mm2 in conduit from DB-
17 Forecourt to the
Cabling point for following:
Downlight no 2.00 400,000
18 Cabling point for Switch 1 pole no 2.00 400,000
19 Cabling point for Socket Outlet 15A 3 Pin c/w Switch no 2.00 400,000
20 Cabling point for Socket Outlet 15A 3 Pin no 6.00 400,000
22 Cabling point for Socket Outlet 1Ph, 13A, 3 Pin outdoor for no 1.00 400,000
Tyre Inflator
NYFGBY 5x2.5mm2 cable in conduit from DB-Forecourt to
the following:
Cable from DB-Forecourt to Socket Outlet 3Ph, 13A, 5 Pin m 64.00 500,000
outdoor for Air Compressor
Trays Cable
Supply and install hot dip galvanized steel Tray complete
22 with
300mmcover including
x 300mm, accessories
H:100mm 2mmand supportc/w
thickness as cover
specified
(Not m -
and detail drawing
applicable)
Associate Civil works
23 Excavation and backfill for LUCI and Red Bar cable m 26.00 75,000
24 Allowance PVC 50mm dia.for cable to Canopy m 104.00 50,000
25 Electrical Control Box Connection (size …mm x….mm) no - 1,200,000
26 Pelubangan Lampu LUCI no 12.00 75,000
LIGHTNING PROTECTION & GROUNDING FORECOURT

LIGHTNING PROTECTION SYSTEM
Supply and install Lightning Protection system including
27 accessories and support
Air terminal Lightning as specified
Protection and detail drawing
at Canopy pcs 4.00 650,000
28 BC 50 mm2 from Air Terminal to Grounding Control Box m 96.00 87,500
29 Grounding control box including cooper rod dia 5/8" depth 6 unit 1.00 4,000,000
30 m or resistance
Excavation min < 2 ohm, cover, handle dimension
and Backfill m 10.00 75,000
31 400mm
Lightningx Counter
400mm, (ERICO)
pipe sleeve unit 1.00 6,750,000
GROUNDING SYSTEM
16 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
Supply and install Grounding system including Grounding

32 control box including cooper rod dia 5/8" depth 6 m or
Steel Structure unit 1.00 3,500,000
33 resistance
Dispenser min < 2 ohm, cover, handle dimension 400mm x unit 1.00 3,500,000
34 400mm, pipe sleeve, accessories and support as specified
Filling Point unit 1.00 3,500,000
35 Underground Storage Tank (UST) unit 1.00 3,500,000
BC 50mm2 from grounding control box to the following:

36 Steel Structure Canopy m 66.00 87,500
37 Dispenser m 45.00 87,500
38 Discharge Point m 8.00 87,500
Vent Stack m
39 UST m 108.00 87,500
40 Monolith m 15.00 87,500
41 BC 50 mm2 from Grounding Control Box to Grounding m 168.00 87,500
42 Control Boxand
Excavation (link)
Backfill Incuded at forecourt m 202.00 75,000
K2 SELECT & DELI2GO

1 accessories
DB-Shop as specified and detail drawing unit 1.00 37,000,000
Mains and Sub-Main Subcircuits

Supply and install Mains and Sub-Main Subcircuits including
2 accessories as specified
NYFGBY 4x25mm2 + BCand detailfrom
16mm2 drawing
MSB to DB-Shop m 75,000
3 NYY 4x25mm2 + BC 16mm2 from MSB to DB-Shop m 15.00 280,000
4 Excavation and Backfill m 75,000
Lighting Fixtures and wiring - By Other

Accessories (Switches and Socket Outlets) and wiring -
By Other
K3 LUBE BAY

1 accessories
DB-Lube Bayas specified and detail drawing unit 1.00 30,000,000

2 accessories
NYY 4x25mm2 as specified
+ BC 16mm2and detail drawing
from MSB to DB-Service Bay m 280,000
3 NYFGBY 4x25mm2 + BC 16mm2 from MSB to DB-Service m 30.00 75,000
4 Bay
Excavation and Backfill m 11.00 75,000
Lighting Fixtures
Install Only Lighting Fixtures including support and
accessories
Indoor and detail
Greenspace unit
6 LED22/840 PSU D200
Downlight Outdoor 19WWH GM Greenspace
Philips IP20 G5 DN393B unit
7 LED22/840 PSU D200
TCW060 C 1xTLED ALU 15,5W
Master WP GMUltra
IP54Output IP54 4000K unit 2.00 75,000
8 TCW060 C 2xTLED Master 15,5W Ultra Output IP54 4000K unit 12.00 75,000
9 TCW060 C 2xTLED Master 15,5W Ultra Output IP54 4000K unit - 75,000
with Emergency Battery
Accessories
Suppply and install Socket Outlets and Switches including
support
Lube Bay and
& accessories
Car Wash as specified and detail drawing
10 Switch 3 pole pcs 1.00 100,000
7 Switch 2 pole pcs 1.00 100,000
8 Switch 1 pole pcs - -
9 Socket Outlet 15A 3 Pin c/w Switch pcs - -
12 Socket Outlet PDF 13A 2 Pin pcs 1.00 350,000
13 Socket Outlet 3Phase 16A 5 Pin (for lube bay equipment) pcs 2.00 450,000
17 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
14 Motion Sensor pcs

Socket at Car Wash
15 Socket Outlet 15A 3 Pin pcs
16 Socket Outlet 13A 2 Pin pcs
17 Socket Outlet 3Phase 16A 5 Pin (for Car Wash equipment) pcs
House Subcircuit
Cable points; NYM 3x2.5mm2 in PVC High Impact conduit
18 20mm
Cablingdia. including
point all necessary
for Downlight Indoor accessories, as specified no
19 and detail
Cabling drawing.
point for Downlight Outdoor no
20 Cabling point for TCW060 C 1xTLED Master 15,5W Ultra no 2.00 400,000
21 Output
CablingIP54
point4000K
for TCW060 C 2xTLED Master 15,5W Ultra no 12.00 400,000
Output IP54
22 Cabling point4000K (at Lube
for TCW060 C Bay)
2xTLED Master 15,5W Ultra no - 400,000
23 Output
CablingIP54
point4000K (at Carwash)
for TCW060 C 2xTLED Master 15,5W Ultra no
24 Output
CablingIP54
point4000K with 3Emergency
for Switch pole Battery no 1.00 400,000
26 Cabling point for Switch 1 pole no - -
27 Cabling point for Socket Outlet 15A 3 Pin c/w Switch no - -
30 Cabling point for Socket Outlet PDF 13A 2 Pin no 1.00 400,000
31 Cabling point for Motion Sensor
Cable points; NYY 5x2.5mm2 in PVC High Impact conduit

32mm dia. including all necessary accessories, as specified
and detail
32 Cabling drawing.
point for Socket Outlet 3Phase 16A 5 Pin (for lube no 2.00 500,000
bay equipment)
33 Cabling point for Socket Outlet 3Phase 16A 5 Pin (for Car no
Wash equipment)
K4 OFFICE
Generator Sets
1 Genset Cap. … kVA, 3 Phase 380V 50Hz including AMF, unit
Genset Control Panel (Suppply and install by other)
Low Voltage Distribution Board
2 accessories
Main Switch as specified
Board ( MSBand detail drawing
) Including MDP and ATS (Form unit 1.00 193,500,000
3B TYPE TESTED ASSEMBLY (TTA))
3 PH to supervise for panel MSB installation if the Panel from unit 1.00 1,750,000
others
4 ATS (1 ls)(Included in MSB)
Panel unit -
5 Stabilizer 80kVA (supply and install by other) unit
6 DB-Fuel System unit 1.00 37,000,000
7 DB-Office unit 1.00 42,000,000
8 DB-Colocator/QSR (MOC if any) unit -

8 accessories as specified
NYFGBY 4x95mm2 + BCand detailfrom
50mm2 drawing
Metering to ATS m 15.00 750,000
9 Panel
NYFGBY 4x50mm2 + BC 35mm2 from Metering to ATS m - 650,000
10 Panel
NYFGBY 4x95mm2 + BC 50mm2 from Genset to ATS Panel m 12.00 750,000
11 NYFGBY 4x50mm2 + BC 35mm2 from Genset to ATS Panel m - 650,000
12 NYY 4x95mm2 + BC 50mm2 from ATS to Stabilizer m 8.00 750,000
13 NYY 4x50mm2 + BC 35mm2 from ATS to Stabilizer m - 650,000
14 NYY 4x95mm2 + BC 50mm2 from Stabilizer to MSB m 8.00 750,000
15 NYY 4x50mm2 + BC 35mm2 from Stabilizer to MSB m - 650,000
16 NYY 4x25mm2 + BC 16mm2 from Main Switch Board (MSB) m 9.00 250,000
17 to
NYYDB-Fuel
4x35mm2System
+ BC 16mm2 from Main Switch Board (MSB) m 8.00 350,000
to DB-Office
18 NYFGBY 4x35mm2 + BC 16mm2 from Main Switch Board m -
19 (MSB)
Controltocable
DB-Colocator (MOC
AMF to MSB if any)2x 3C-2.5mm2
NYYHY m
Lighting Fixtures
INSTALL ONLY Lighting Fixtures including support and
accessories
Indoor and detail
Greenspace unit 21.00 75,000
LED22/840 PSU D200 WH GM IP20
18 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
16 Downlight Outdoor 19W Philips Greenspace G5 DN393B unit 26.00 75,000

17 LED22/840 PSU D200
Master WP GMUltra
IP54Output IP54 4000K unit 5.00 75,000
Accessories
Suppply and install Socket Outlets and Switches including
19 support
Switch 2and
poleaccessories as specified and detail drawing pcs 8.00 100,000
20 Switch 1 pole pcs 2.00 100,000
21 Socket Outlet 15A 3 Pin c/w Switch pcs 4.00 350,000
24 Socket Outlet PDF 13A 2 Pin pcs 3.00 350,000
25 Socket Outlet 3Ph, 13A, 5 Pin outdoor pcs 1.00 350,000
26 Motion Sensor pcs
House Subcircuit
Cabling points; NYM 3x2.5mm2 in PVC High Impact conduit
26 20mm
point all necessary
for Downlight Indoor accessories, as specified no 21.00 400,000
27 and detail
Cabling drawing.
point for Downlight Outdoor no 26.00 400,000
28 Cabling point for TCW060 C 1xTLED Master 15,5W Ultra unit 5.00 400,000
29 Output
CablingIP54
point4000K
for TCW060 C 1xTLED Master 15,5W Ultra unit 2.00 400,000
30 Output
CablingIP54
point4000K with 2Emergency
for Switch pole Battery no 8.00 400,000
32 Cabling point for Socket Outlet 15A 3 Pin c/w Switch no 4.00 400,000
35 Cabling point for Socket Outlet PDF 13A 2 Pin no 3.00 400,000
36 Cabling point for Motion Sensor no
36 Pelubangan Lampu Downlight no 47.00 75,000
Cabling points; NYY 5x2.5mm2 in PVC High Impact conduit

37 32mm
point all necessary
for Socket Outlet 3Ph,accessories, as specified
13A, 5 Pin outdoor no 1.00 500,000
and detail drawing.
Trays Cable
Supply and install hot dip galvanized steel Tray complete
38 with
300mmcover including
x 100mm, accessories
H:100mm 2mmand supportc/w
thickness as cover
specified m 30.00 450,000
39 and
300mmdetail drawing H:100 c/w cover at riser
x 100mm, m - 450,000
40 300mm x 100mm, H:100 c/w cover down to DB m 8.00 450,000
TERMINAL LIGHTNING & GROUNDING BUILDING

LIGHTNING PROTECTION SYSTEM
Supply and install Lightning Protection system including
41 accessories and support
Air terminal Lightning as specified
Protection and detail drawing
at Building pcs 6.00 650,000
42 BC 50 mm2 from Air Terminal to Grounding Control Box m 60.00 87,500
43 Grounding control box including cooper rod dia 5/8" depth 6 unit 2.00 4,000,000
44 m or resistance
Excavation min < 2 ohm, cover, handle dimension
and Backfill m 5.00 75,000
45 400mm
Lightningx counter
400mm,(ERICO)
pipe sleeve unit 1.00 6,750,000
GROUNDING SYSTEM
Supply and install Grounding system including accessories
and supportcontrol
46 Grounding as specified and detail
box including drawing
cooper rod dia 5/8" depth 6 unit 1.00 4,000,000
m or resistance
47 Grounding minbox
control < 2including
ohm, cover, handle
cooper dimension
rod dia 5/8" depth 6 unit 1.00 4,000,000
48 400mm
Groundingx 400mm,
m or resistance
control pipe
minbox sleeve
< 2includingforcooper
ohm, cover,forhandle
Gensetdimension
rod dia 5/8" depth 6 unit 1.00 4,000,000
400mm
49 m
Groundingx 400mm,
or resistance minpipe
Terminal 2 sleeve
<Box ohm, for MSB
cover,
size …mm and Stabilizer
handle
x…mm, dimension
… pole at unit 1.00 4,000,000
400mm
Electricalx Room
400mm, pipe sleeve for Cash Room
BC 50mm2 from grounding control box via grounding
50 terminal
Genset box to the following: m 5.00 87,500
51 MSB and Stabilizer m 5.00 87,500
52 Cash Room m 5.00 87,500
53 Excavation and Backfill m 15.00 75,000
TELEPHONE SYSTEM
19 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
Equipments
Supply and install Telephone equipments including
54 accessories
PABX Capacity as specified
2 line, 10 and detail including:
extention drawing. unit 1.00 1.00 20,000,000
- Operator Console; 1 no
- UPS 1Phase Cap. 1kVA, 4 hours backup time; 1 no
- Power supply 220V, Power Surge Arrester and grounding;
55 1 set Capacity 3 line, 10 extention including:
PABX unit
- Operator Console; 1 no
- UPS 1Phase Cap. 1kVA, 6 hours backup time; 1 no
- Power supply 220V, Power Surge Arrester and grounding;
56 1 set Box 2PL 16A 30mA
ELCB unit
57 MDF-TP Cap. 20pairs, complete with Line Surge Arrester unit 1.00 1.00 6,500,000
58 and
JB-TPgrounding
Cap. 20 pairs unit 1.00 1.00 3,000,000
59 Internal wiring between UPS, PABX and MDF-TP lot 1.00 1.00 3,000,000
60 Telkom Connection fee line 3.00 3.00 1,500,000
Accessories
Supply and install Telephone accessories as specified and
60 detail drawing.
Telephone Outlet at Paymentbooth no 2.00 2.00 350,000
61 Telephone Outlet at Building Office 2nd floor no - - 350,000
62 Telephone Outlet at Building Lube Bay no - - -
63 Telephone Outlet at Building Office and Utility no 4.00 4.00 350,000
Installations
Supply and install Telephone cable including conduit and
accessories
64 Jelly as specified
filled armoured cableand detail drawing.
60x2x0.6mm from Telkom Box to m 72.00 72.00 250,000
65 MDF-TP
TTIC cable 20 pair in high impact conduit from MDF-TP to m 10.00 10.00 50,000
JB-TP
Cabling points; TTIC cable 2x2x0.6mm including conduit and
66 accessories
Cabling pointas forspecified
TelephoneandOutlet
detailatdrawing.
Paymentbooth no 2.00 2.00 350,000
67 Cabling point for Telephone Outlet at Building Office 2nd floor no - - 350,000
68 Cabling point for Telephone Outlet at Building Lube Bay no - - 350,000
69 Cabling point for Telephone Outlet at Building Office and no 4.00 4.00 350,000
Utility
IP-CCTV SYSTEM (By Other)
AIR CONDITIONING SYSTEM (By Other)
Mechanical Ventilating System

Supply and install Exhaust Fan including: connections,
70 accessories,
Exhaust Fan.support, as specified and detail drawing no 5.00 5.00 1,050,000
Area Service : Toilet, Locker Room and Panel Room
Air Flow : 546 CMH
Type : Wall Mounted
Electrical Cap: 20W, 230V, 1Phase, 50Hz
Air Register
Exhaust Air Grille (EAG) or louvre, silver color finished,
71 including
300 x 300: mm
connections, etc. as specified. no - -

Cabling points; NYM 3x2,5mm2 in conduit to Exhaust Fan
including: switch,
Cabling point accessories,
for Exhaust Fan support, as specified and no 5.00 5.00 450,000
detail drawing
L ELECTRICAL EXTERNAL
STREET LAMP
1 Street Lamp including: Pole Hexagonal 4m height,
foundation,
Pole (SingleLED dot lamp incl. housing and accessories (ex.
Armature) no 3.00 2,800,000
Philips Mini 500LED
Pole (Double BY501W pole or equivalent/ other
Armature) no 3.00 3,800,000
brand GE, Bever, Sloan, Nexus LED)
Fondation no 6.00 2,500,000
Armature with LED Lamp (Instal Only) no 9.00 430,000
20 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
2 NYFGBY 3x2.5mm2 from DB-Forecourt to External Lighting m 270.00 65,000

3 NYFGBY 3x2.5mm2 from DB-Forecourt to Monolith m 75.00 65,000
4 NYFGBY 5x2.5mm2 DB-Forecourt to Air Compressor m -
(included in grounding excavation)
5 Excavation and backfill for External Light cable (included in m 63.00 75,000
grounding excavation)
6 Excavation and backfill for Monolith (included in grounding m 8.00 75,000
excavation)
7 Excavation and backfill for Air Compressor cable INCLUDED m - 75,000
in Excavation and Backfill cabling External Light)
ELECTRICAL CABLE
NYFGBY 3c x 2.5 mm² from DB-Fuel to the following:

8 Tank 1 (V-Power-1) m 41.00 105,000
10 Tank 3 (Super-1) m 34.00 105,000
11 Tank 4 (Super-2) m 51.00 105,000
12 Tank 5 (Super-3) m 105,000
13 Tank 5 (Diesel) m 44.00 105,000

Tank 1 (V-Power-1) m
Tank 3 (Super-1) m
Tank 4 (Super-2) m
Tank 5 (Super-3) m
Tank 5 (Diesel) m

13 Dispenser-1 m 46.00 130,000
14 Dispenser-2 m 39.00 130,000
15 Dispenser-3 m - 130,000
16 Dispenser-4 m 130,000
M ELECTRICITY CONNECTION
17 Penyambungan PLN (BPUJL, KWH meter tipe net metering kVA 105.00 2,200,000
18 untuk
Supplyplan futureNYFGBY
& Install solar cell),
4c excluding
x 95 mm2tambahan material m 65.00 750,000
19 jika ada&permintaan
Supply dari PLN
Install NYFGBY 4c xseperti
50 mm2kabel, trafo dan m 650,000
aksesoris”.
N TYRE INFLATOR AND COMPRESSOR
19 Air compressor Cap. 285 lpm or m3/minutes, 2.2kW ex. unit 1.00 1.00 12,000,000
Swaninflator
20 Tyre or equivalent
(QUBE PCL) incl. civil works (Rumah lot 1.00 1.00 20,000,000
compressor, foundation inflator, Incl GIP pipe)
O FIRE ALARM SYSTEM
Equipments
Supply and install Fire Alarm system equipments including
all accessories, as specified.
1 Fire Alarm Control Panel (FACP) capacity 4 zone, including set 1.00 1.00 66,563,500
surge arrester, grounding system, and Backup Battery
Accessories
Supply and install Fire Alarm accessories, as specified.
2 Smoke Detector no 3.00 3.00 2,652,700

3 Manual Call Point no 2.00 2.00 1,455,500
4 Horn (Fire Alarm Sounder) no 2.00 2.00 2,652,700
5 Strobe/Flash Light no 2.00 2.00 1,250,000
Installations
Cabling points; NYYHY cable including EMT conduit and all
accessories, as specified.
6 Cabling point for Smoke Detector no 3.00 3.00 650,000
21 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
7 Cabling point for Manual Call Point no 2.00 2.00 650,000

8 Cabling point for Horn (Fire Alarm Sounder) no 2.00 2.00 650,000
9 Cabling point for Strobe/Flash Light no 2.00 2.00 650,000
Other
10 Testing, Commisioning, Programming, Training ls 1.00 1.00 7,000,000
P SUPPLY LIGHTING FIXTURES

SUPPLY ONLY Lighting including accessories and support
as specified.
PIC: Jhona Bangun
HP: +62 8111 814 255
Email: Jhona.bangun@signify.com
FORECOURT
1 Downlight Indoor 19W Philips Greenspace G5 DN393B unit 2.00 870,000
LED22/840
2 Light Under PSU D200
Canopy WH GM(LUCI)
Illuminate IP20 (Paymentbooth)
- With Dimmable/ unit 12.00 7,300,000
Dimmer, BBP500 G2 LED125/ NW PSU S-WB
(Symmetrical wide beam)
LUBE BAY
3 TCW060 C 1xTLED Master 15,5W Ultra Output IP54 4000K unit 2.00 1,380,000
5 TCW060 C 2xTLED Master 15,5W Ultra Output IP54 4000K unit - 1,168,750
OFFICE
6 Downlight Indoor 19W Philips Greenspace G5 DN393B unit 21.00 870,000
LED22/840Outdoor
7 Downlight PSU D20019WWH GM Greenspace
Philips IP20 G5 DN393B unit 26.00 970,000
8 LED22/840 PSU D200
Master WP GMUltra
IP54Output IP54 4000K unit 5.00 1,380,000
9 TCW060 C 1xTLED Master 15,5W Ultra Output IP54 4000K unit 2.00 1,805,000
EXTERNAL
10 External/Street Lighting (PJU - Penerangan Jalan Umum): unit 9.00 7,300,000
Philips BRP 131LED100/CW 100W 220V-240V
SUMMARY
A PREPARATION
B CIVIL WORKS
Land Development
Retaining Wall
Fence
Drainage
Monitoring Well
C BORED PILE / MINIPILE
Mob demob equipment
Bored pile / minipile - forecourt
Bored pile / minipile - building
Bored pile / minipile - UST
Bored pile / minipile - Monolith
D STRUCTURAL
Forecourt foundation
Forecourt Slab
Forecourt steel structure
Building foundation
Building slab 1st floor
Building slab 2nd floor
Steel Staircase
Building steel structure 1st floor
Building steel structure 2nd floor
Underground storage tank
E ARCHITECTURE
22 of 77
JABODETABEK 2021

NO DESCRIPTION UNIT
Wall
Floor
Ceiling
Roof
Building Painting
Doors and Windows
Toilet
F PAYMENT BOOTH
G FITTING, FURNITURE, & SECURITY BOX
Deposit 210 kg
Deposit 910 kg
Furniture
H CIVIL EXTERNAL
Oil water separator
Monolith
Mini Monolith
Paving block
Drum Area / TPS B3 House
FE House
Bio Filter Tank
Bio Septic Tank
Canopy Extension
Driveway (Ingress Egress)
Discharge Point And Lorry
UPP Trench
Rabad Beton (Terrace / Selasar)
I OTHER CIVIL WORKS
J PLUMBING, SANITARY, AND FIRE SERVICES
K ELECTRICAL WORKS
L ELECTRICAL EXTERNAL
M ELECTRICITY CONNECTION
N TYRE INFLATOR AND COMPRESSOR
O FIRE ALARM SYSTEM
P LIGHTING FIXTURES
TOTAL
ROUNDED
23 of 77
TENDER
SYNCHRONIZATION
UNIT RATE (IDR) AMOUNT (IDR) AMOUNT (IDR) UNIT RATE QUANTITY
E-AUCTION SUBMISSION-1 E-AUCTION 1ST PO NETTO 1st SYNCH
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%
62,861,680 70,000,000 62,861,680 62,861,680 62,861,680 1.00

89,802,400 100,000,000 89,802,400 89,802,400 89,802,400 1.00
31,430,840 35,000,000 31,430,840 31,430,840 31,430,840 1.00
8,980,240 10,000,000 8,980,240 8,980,240 8,980,240 1.00
53,881,440 60,000,000 53,881,440 53,881,440 53,881,440 1.00
134,703,600 150,000,000 134,703,600 134,703,600 134,703,600 1.00
22,450,600 25,000,000 22,450,600 22,450,600 22,450,600 1.00

8,980,240 10,000,000 8,980,240 8,980,240 8,980,240 1.00
22,450,600 25,000,000 22,450,600 22,450,600 22,450,600 1.00
17,960,480 20,000,000 17,960,480 17,960,480 17,960,480 1.00
31,430,840 35,000,000 31,430,840 31,430,840 31,430,840 1.00
8,980,240 10,000,000 8,980,240 8,980,240 8,980,240 1.00
31,430,840 35,000,000 31,430,840 31,430,840 31,430,840 1.00
- - - - - -
- 1.00
- - - - - -
5,388,144 30,000,000 26,940,720 26,940,720 5,388,144 5.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
5,388,144 - - 5,388,144 3.00

- - - - -
- - - - -
- - - - -
- - - - 1,459.37
- - - - -
- - - - -
- - - - -
- - - - -
67,352 22,875,000 20,542,360 - 67,352 191.18
- - - - - -
763,320 5,950,000 5,343,240 - 763,320 7.65
583,716 136,500,000 122,580,360 - 583,716 140.90
35,921 16,800,000 15,086,820 - 35,921
82.10
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
224,506 78,750,000 70,719,390 - 224,506 315.18
17,960 96,960,000 87,070,080 - 17,960 4,836.82
1,122,530 26,250,000 23,573,130 - 1,122,530
116,743 18,200,000 16,344,020 - 116,743
13,470 10,935,000 9,819,630 - 13,470
24 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

13,470 15,105,000 13,564,290 - 13,470
71,842 19,200,000 17,242,080 - 71,842 236.00
19,757 6,930,000 6,223,455 - 19,757 309.42
- - - - -
- - - - -
359,210 16,834,403 15,117,715 15,117,715 359,210 127.00
493,913 73,029,000 65,581,768 65,581,768 493,913 17.00
763,320 18,700,000 16,793,040 16,793,040 763,320 -
1,347,036 19,500,000 17,511,468 17,511,468 1,347,036 17.00
808,222 7,200,000 6,465,776 6,465,776 808,222 -
2,245,060 105,215,017 94,485,611 94,485,611 2,245,060 29.00
6,735,180 97,500,000 87,557,340 87,557,340 6,735,180 12.00
134,704 9,958,500 8,942,999 8,942,999 134,704 44.00
- - - - 28.80
- - - - - -
- - - - -
1,796,048 8,000,000 7,184,192 7,184,192 1,796,048 4.00
14,368,384 64,000,000 57,473,536 57,473,536 14,368,384 4.00
1,571,542 36,750,000 33,002,382 33,002,382 1,571,542 16.00
- - - - -
- - - - -
- - - - -
- - - - -
26,940,720 30,000,000 26,940,720 26,940,720 26,940,720 1.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
251,447 53,760,000 48,277,824 48,277,824 251,447 264.00
40,411 1,080,000 969,864 969,864 40,411 36.00
5,837 1,248,000 1,120,704 1,120,704 5,837 264.00
- - - - - -
49,391 660,000 592,692 592,692 49,391 12.00
8,082,216 45,000,000 40,411,080 40,411,080 8,082,216 5.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
251,447 358,400,000 321,852,160 321,852,160 251,447 594.00
40,411 7,200,000 6,465,760 6,465,760 40,411 81.00
5,837 8,320,000 7,471,360 7,471,360 5,837 594.00
125,723 - - - 125,723
49,391 8,800,000 7,902,560 7,902,560 49,391 27.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - 251,447 1,512.00
215,526 426,240,000 382,774,176 - 215,526
251,447 78,400,000 70,405,160 - 251,447 528.00
40,411 11,790,000 10,587,682 - 40,411 240.00
5,837 13,364,000 12,000,872 - 5,837 2,040.00
125,723 9,800,000 8,800,610 - 125,723 72.00
49,391 14,410,000 12,940,442 - 49,391 108.00
25 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

2.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
251,447 6,720,000 6,034,728 6,034,728 251,447 48.00
40,411 90,000 80,822 80,822 40,411 4.00
5,837 156,000 140,088 140,088 5,837 48.00
125,723 - - - 125,723 -
49,391 110,000 98,782 98,782 49,391 4.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
67,352 835,313 750,133 750,133 67,352 11.14
76,332 516,375 463,717 463,717 76,332 6.62
58,372 329,063 295,508 295,508 58,372 4.52
220,016 165,375 148,511 148,511 220,016 -
763,320 286,875 257,621 257,621 763,320 -
116,743 1,474,200 1,323,866 1,323,866 116,743 14.55
13,470 9,528,375 8,556,481 8,556,481 13,470 609.26
1,122,530 5,906,250 5,303,954 5,303,954 1,122,530 4.52
- - - - -
- - - - -
- - - - -
67,352 11,340,000 10,183,622 10,183,622 67,352 141.12
233,486 13,104,000 11,767,694 11,767,694 233,486 30.24
233,486 26,208,000 23,535,389 23,535,389 233,486 65.52
763,320 8,568,000 7,694,266 7,694,266 763,320 10.08
116,743 8,190,000 7,354,809 7,354,809 116,743 10.99
13,470 18,342,133 16,471,236 16,471,236 13,470 1,778.55
1,122,530 50,400,000 45,260,410 45,260,410 1,122,530 35.28
21,553 11,594,240 10,412,111 10,412,111 21,553
- - - - -
13,470 3,532,500 3,172,185 3,172,185 13,470 110.39
13,470 4,036,470 3,624,750 3,624,750 13,470 63.61
673,518 4,710,000 4,229,693 4,229,693 673,518 1.49
449,012 3,140,000 2,819,795 2,819,795 449,012 1.49
- - - - -
- - - - -
- - - - -
23,349 45,245,641 40,632,326 - 23,349 1,285.33
23,349 202,460,628 181,817,431 - 23,349 5,726.19
23,349 57,850,000 51,951,525 - 23,349 1,693.00
2,245,060 75,175,000 67,508,954 - 2,245,060
5,388 27,162,000 24,391,476 - 5,388
53,881,440 - - - 53,881,440
13,470,360 15,000,000 13,470,360 - 13,470,360 1.00
44,901,200 50,000,000 44,901,200 - 44,901,200
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
26 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

67,352 5,973,750 5,364,587 - 67,352 32.74
76,332 3,601,280 3,234,034 - 76,332 11.42
58,372 2,423,330 2,176,225 - 58,372 21.32
220,016 980,000 880,064 - 220,016 -
763,320 1,912,500 1,717,470 - 763,320 0.99
116,743 20,904,000 18,772,274 - 116,743 54.90
13,470 124,375,000 111,688,750 - 13,470 2,409.50
1,122,530 38,790,000 34,834,351 - 1,122,530 20.33
- - - - -
- - - - -
- - - - -
67,352 1,937,610 1,740,025 - 67,352 18.50
58,372 1,679,262 1,508,029 - 58,372 18.20
116,743 32,689,634 29,356,045 - 116,743 150.93
13,470 46,476,805 41,736,171 - 13,470 2,517.66
1,122,530 32,293,500 29,000,338 - 1,122,530 18.20
763,320 2.04
- - - - -
- - - - -
763,320 15,461,500 13,884,791 13,884,791 763,320 12.10
116,743 2,000,700 1,796,675 1,796,675 116,743 13.47
13,470 111,236,153 99,890,065 99,890,065 13,470 2,681.98
1,122,530 68,212,500 61,256,462 61,256,462 1,122,530 36.29
23,349 91.76
- - - - -
116,743 103.02
13,470 1,160.45
1,122,530 5.60
116,743 279.66
13,470 3,165.04
1,122,530 19.64
- - - - -
- - - - -
116,743 - - - 116,743
13,470 - - - 13,470
1,122,530 - - - 1,122,530
556,775 - - - 556,775
- - - - -
- - - - -
116,743 - - - 116,743
13,470 - - - 13,470
1,122,530 - - - 1,122,530
24,247 - - - 24,247
- - - - -
- - - - -
- - - - -
- - - - -
23,349 332,872,800 298,932,577 - 23,349
23,349 132,590,289 119,071,179 - 23,349 -
23,349 198,634,800 178,381,690 - 23,349 2,993.41
23,349 97,207,344 87,295,934 - 23,349 1,402.56
718,419 5,272,960 4,735,243 - 718,419 32.60
- - - - -
- - - - -
- - - - -
23,349 - - - 23,349
23,349 - - - 23,349
23,349 - - - 23,349
27 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

23,349 - - - 23,349
- - - - -
- - - - -
- - - - -
67,352 51,625,498 46,361,074 - 67,352 443.49
224,506 89,544,831 80,413,407 - 224,506 353.49
76,332 20,413,655 18,331,943 - 76,332 -
58,372 44,742,098 40,179,781 - 58,372 443.49
- - - - -
763,320 4,096,263 3,678,540 - 763,320 4.82
116,743 1,578,174 1,417,237 - 116,743 25.99
13,470 25,052,260 22,496,930 - 13,470 2,156.73
1,122,530 36,143,494 32,457,725 - 1,122,530 30.22
583,716 7,800,000 7,004,592 - 583,716 12.00
- - - - -
233,486 7,517,847 6,751,200 - 233,486 32.67
233,486 3,758,923 3,375,600 - 233,486 16.34
763,320 4,096,263 3,678,540 - 763,320 5.45
116,743 1,578,174 1,417,237 - 116,743 12.86
13,470 21,097,271 18,945,349 - 13,470 1,254.11
1,122,530 33,608,494 30,181,234 - 1,122,530 32.67
7,184,192 16,000,000 14,368,384 - 7,184,192 2.00
49,391 14,759,973 13,254,724 - 49,391 297.55
3,187,985 17,238,516 15,480,600 - 3,187,985
13,470 1,085.89
116,743 37.30
1,122,530 5.00
- - - - -
- - - - -
- - - - -
170,625 68,229,000 61,271,437 - 170,625 263.60
188,585 102,359,040 91,920,855 - 188,585 274.64
1,616,443 106,677,000 95,798,494 - 1,616,443 22.57
62,862 118,513,360 106,428,383 - 62,862 1,076.47

112,253 5,268,750 4,731,464 - 112,253 57.15
763,320 9,945,000 8,930,844 - 763,320 9.45

- - - - -
- - - - -
89,802 10,080,000 9,052,042 9,052,042 89,802 127.05
- - - - -
253,243 11,844,000 10,636,206 10,636,206 253,243 55.00
28 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

206,546 13,231,900 11,882,591 11,882,591 206,546 57.00
224,506 6,750,000 6,061,662 6,061,662 224,506 32.50
253,243 3,666,000 3,292,159 3,292,159 253,243 -
89,802 1,200,000 1,077,624 1,077,624 89,802 13.00
224,506 2,250,000 2,020,554 2,020,554 224,506 9.00
89,802 3,100,000 2,783,862 2,783,862 89,802 83.00

404,111 - - - 404,111 -
- - - - -
- - - - -
188,585 13,860,000 12,446,610 - 188,585 57.00
224,506 22,075,000 19,823,880 - 224,506 107.00
853,123 103,388,500 92,845,376 - 853,123 142.04
493,913 110,880,000 99,572,861 - 493,913 -
400,000 49.93
853,123 25,650,000 23,034,321 - 853,123 22.00
- - - - -
- - - - -
- - - - -
246,957 63,709,250 57,212,528 57,212,528 246,957 139.00

370,435 150,067,500 134,764,253 134,764,253 370,435 376.22
157,154 7,490,000 6,726,191 6,726,191 157,154 49.87
- - - - -
- - - - -
71,842 19,496,960 17,508,758 17,508,758 71,842 799.29
76,332 30,523,500 27,410,821 27,410,821 76,332 310.38
224,506 16,860,000 15,140,685 15,140,685 224,506 76.20
2,245,060 23,750,000 21,328,070 21,328,070 2,245,060 25.10
71,842 2,890,048 2,595,335 2,595,335 71,842 49.44
- - - - -
29 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

- - - - -
7,633,204 - - - 7,633,204 -
20,205,540 22,500,000 20,205,540 - 20,205,540 1.00
8,576,129 19,100,000 17,152,258 - 8,576,129 3.00
6,735,180 22,500,000 20,205,540 - 6,735,180 1.00
6,735,180 15,000,000 13,470,360 - 6,735,180 5.00
8,576,129 9,550,000 8,576,129 - 8,576,129 1.00
6,735,180 15,000,000 13,470,360 - 6,735,180 -
5,837,156 39,000,000 35,022,936 - 5,837,156 5.00
7,633,204 8,500,000 7,633,204 - 7,633,204 1.00
6,735,180 - - - 6,735,180 1.00
3,143,084 14,000,000 12,572,336 - 3,143,084 -
2,245,060 - - - 2,245,060 -
2,424,665 2,700,000 2,424,665 - 2,424,665 1.00
2,424,665 21,600,000 19,397,320 - 2,424,665 6.00
- - - - -
- - - - -
4,041,108 13,500,000 12,123,324 12,123,324 4,041,108 3.00
4,041,108 22,500,000 20,205,540 20,205,540 4,041,108 5.00
493,913 2,750,000 2,469,565 2,469,565 493,913 5.00
2,694,072 18,000,000 16,164,432 16,164,432 2,694,072 6.00
673,518 6,000,000 5,388,144 5,388,144 673,518 11.00
449,012 2,500,000 2,245,060 2,245,060 449,012 5.00
2,783,874 6,200,000 5,567,748 5,567,748 2,783,874 2.00
- - - - -
- - - - -
35,920,960 80,000,000 71,841,920 71,841,920 35,920,960 1.00
- - - - -
8,082,216 27,000,000 24,246,648 24,246,648 8,082,216 3.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
28,736,768 32,000,000 28,736,768 28,736,768 28,736,768 1.00
- - - - -
- - - - -
67,352 1,142,430 1,025,933 1,025,933 67,352 15.23
58,372 990,106 889,146 889,146 58,372 15.23
220,016 1,016,750 913,066 913,066 220,016 4.15
116,743 3,600,636 3,233,454 3,233,454 116,743 55.39
13,470 9,732,406 8,739,701 8,739,701 13,470 648.83
1,122,530 4,315,000 3,874,974 3,874,974 1,122,530 3.45
314,308 6,969,375 6,258,658 6,258,658 314,308 19.91
22,451 8,454,450 7,592,434 7,592,434 22,451 338.18
3,143,084 3,500,000 3,143,084 3,143,084 3,143,084 1.00
8,980,240 10,000,000 8,980,240 8,980,240 8,980,240 1.00
30 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

3,143,084 3,500,000 3,143,084 3,143,084 3,143,084 1.00
- - - - -
- - - - -
67,352 135,000 121,234 121,234 67,352 1.80
76,332 - - - 76,332 -
58,372 117,000 105,070 105,070 58,372 1.88
220,016 55,125 49,504 49,504 220,016 0.23
20,206 50,625 45,464 45,464 20,206 -
116,743 1,153,880 1,036,211 1,036,211 116,743 7.04
13,470 3,143,300 2,822,683 2,822,683 13,470 182.26
1,122,530 2,073,750 1,862,277 1,862,277 1,122,530 1.66
121,233 5,670 5,092 5,092 121,233 0.02
583,716 5,200,000 4,669,728 4,669,728 583,716 8.00
17,960 826,000 741,748 741,748 17,960 41.30
17,960 20,000 17,960 17,960 17,960 1.00
- - - - -
- - - - -
67,352 - - - 67,352
76,332 - - - 76,332
58,372 - - - 58,372
220,016 - - - 220,016
20,206 - - - 20,206
116,743 - - - 116,743
13,470 - - - 13,470
1,122,530 - - - 1,122,530
121,233 - - - 121,233
583,716 - - - 583,716
17,960 - - - 17,960
17,960 - - - 17,960
- - - - -
- - - - -
188,585 183,871,800 165,121,254 165,121,254 188,585 826.25
220,016 10,725,855 9,632,080 9,632,080 220,016 41.31
233,486 34,147,620 30,665,351 30,665,351 233,486 123.94
224,506 91,935,900 82,560,645 82,560,645 224,506 347.03
- - - - -
- - - - -
- - - - -
- - - - -
67,352 270,738 243,130 243,130 67,352 -
220,016 147,402 132,370 132,370 220,016 -
763,320 255,697 229,622 229,622 763,320 -
58,372 175,980 158,035 158,035 58,372 -
13,470 488,088 438,303 438,303 13,470 -
116,743 252,720 226,948 226,948 116,743 -
1,122,530 133,650 120,021 120,021 1,122,530 -
- - - - - -
220,016 46,315 41,592 41,592 220,016 -
13,470 174,106 156,347 156,347 13,470 -
1,122,530 523,225 469,869 469,869 1,122,530 -
1,122,530 120,000 107,763 107,763 1,122,530 -
31,431 3,203,107 2,876,481 2,876,481 31,431 -
898,024 1,000,000 898,024 898,024 898,024 -
246,957 5,938,152 5,332,612 5,332,612 246,957 -
22,451 101,736 91,363 91,363 22,451 -
224,506 6,000,000 5,388,144 5,388,144 224,506 -
404,111 202,500 181,850 181,850 404,111 -
4,041,108 4,500,000 4,041,108 4,041,108 4,041,108 -
- - - - - -
- - - - - -
2,245,060 2,500,000 2,245,060 2,245,060 2,245,060 -
31 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

1,347,036 - - - 1,347,036 -
- - - - - -
359,210 - - - 359,210 -
359,210 - - - 359,210 -
- - - - - -
- - - - - -
13,470 174,106 156,347 156,347 13,470 -
1,122,530 304,688 273,617 273,617 1,122,530 -
22,451 1,074,654 965,082 965,082 22,451 -
246,957 2,204,023 1,979,269 1,979,269 246,957 -
22,451 101,736 91,363 91,363 22,451 -
134,704 2,400,000 2,155,264 2,155,264 134,704 -
- - - - - -
- - - - -
- - - - -
67,352 855,743 768,480 768,480 67,352 6.85
58,372 741,644 666,019 666,019 58,372 6.85
220,016 709,275 636,946 636,946 220,016 0.48
116,743 3,032,900 2,723,614 2,723,614 116,743 48.36
13,470 7,937,980 7,128,306 7,128,306 13,470 408.15
1,122,530 2,570,625 2,308,483 2,308,483 1,122,530 2.90
314,308 6,969,375 6,258,658 6,258,658 23,349 51.75
22,451 8,454,450 7,592,434 7,592,434 22,451 86.12
- - - - -
- - - - -
40,411,080 45,000,000 40,411,080 40,411,080 40,411,080 -
- - - - 12,000,000 1.00
4,800,000 1.00
1,200,000 2.00
1,500,000 1.00
6,735,180 7,500,000 6,735,180 6,735,180 6,735,180 1.00
67,352 6.85
58,372 6.85
220,016 0.48
116,743 48.36
13,470 408.15
1,122,530 2.90
23,349 51.75
22,451 86.12
-
40,411,080 -
8,500,000 1.00
6,735,180 1.00
- - - - -
- - - - -
251,447 15,680,000 14,081,032 - 251,447
40,411 360,000 323,288 - 40,411
5,837 364,000 326,872 - 5,837
49,391 220,000 197,564 - 49,391
- - - - -
67,352 261,563 234,890 - 67,352
76,332 139,825 125,566 - 76,332
58,372 119,763 107,550 - 58,372
220,016 - - - 220,016
763,320 95,625 85,874 - 763,320
116,743 1,029,600 924,605 - 116,743
13,470 2,847,338 2,556,909 - 13,470
32 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

1,122,530 2,162,500 1,941,977 - 1,122,530
1,010,277 67,657,500 60,758,059 - 1,010,277
- - - - -
942,925 8,925,000 8,014,863 - 942,925
404,111 48,739,500 43,769,262 - 404,111
25,145 1,035,776 930,164 - 25,145
22,451 2,048,611 1,839,735 - 22,451
- - - - -
- - - - -
43.80
2,521.65
10.95
32.85
65.70
18.86
1,085.70
3.95
11.86
23.73
15.71
5.76
5.76
5.76
16.14
9.36
19.10
2.32
0.66
377.83
1.00
99.60
2.76
0.03
10.67
1.00
27.97
27.97
27.97
84.66
9.00
2.50
575.72
85.05
- - - - -
89,802 81,320,000 73,026,986 - 89,802 982.29
116,743 84,572,800 75,948,326 - 116,743 785.83
404,111 141,858,000 127,391,952 - 404,111 -
1,167,431 28,600,000 25,683,482 - 1,167,431 14.00
3,143,084 3,500,000 3,143,084 - 3,143,084 1.00
33 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

13,470,360 15,000,000 13,470,360 - 13,470,360 -
242,466 40,500,000 36,369,900 - 242,466 -
4,490,120 15,000,000 13,470,360 - 4,490,120 3.00
143,684 32,528,000 29,210,957 - 143,684 189.49
1,347,036 15,000,000 13,470,360 - 1,347,036 8.00
9,878,264 44,000,000 39,513,056 - 9,878,264 4.00
3,143,084 3,500,000 3,143,084 - 3,143,084 1.00
134,704 14,242,500 12,790,145 - 134,704 92.64
224,506 14,382,500 12,915,830 - 224,506 -
404,111 - - - 404,111 -
224,506 3,250,000 2,918,578 - 224,506 13.00
1,796,048 2,000,000 1,796,048 - 1,796,048 1.00
2,245,060 2,500,000 2,245,060 - 2,245,060 1.00
- - - - - -
- - - - - -
8,531,228 9,500,000 8,531,228 - 8,531,228 1.00
- - - - - -
- - - - - -
449,012 500,000 449,012 - 449,012 1.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
19,756,528 22,000,000 19,756,528 19,756,528 19,756,528 2.00
8,980,240 20,000,000 17,960,480 17,960,480 8,980,240 2.00
- - - - -
- - - - -
- - - - -
8,980,240 10,000,000 8,980,240 8,980,240 8,980,240 1.00
- - - - -
- - - - -
- - - - -
718,419 800,000 718,419 718,419 718,419 1.00
13,470,360 15,000,000 13,470,360 13,470,360 13,470,360 1.00
- - - - -
- - - - -
4,490,120 5,000,000 4,490,120 - 4,490,120 1.00
58,372 - - - 58,372 -
62,862 280,000 251,448 - 62,862 28.00
62,862 1,680,000 1,508,688 - 62,862 42.00
71,842 6.00
71,842 1,760,000 1,580,524 - 71,842 57.00
2,694,072 3,000,000 2,694,072 - 2,694,072 1.00
2,694,072 3,000,000 2,694,072 - 2,694,072 1.00
- - - - -
- - - - -
71,842 4,880,000 4,382,362 - 71,842 94.00
2,694,072 3,000,000 2,694,072 - 2,694,072 1.00
2,694,072 3,000,000 2,694,072 - 2,694,072 1.00
- - - - -
- - - - -
- - - - -
1,050,688 5,850,000 5,253,440 - 1,050,688 5.00
561,265 625,000 561,265 - 561,265 1.00
404,111 900,000 808,222 - 404,111 2.00
404,111 450,000 404,111 - 404,111 2.00
1,050,688 2,340,000 2,101,376 - 1,050,688 4.00
1,050,688 2,340,000 2,101,376 - 1,050,688 3.00
34 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

5,388,144 6,000,000 5,388,144 - 5,388,144 1.00
269,407 600,000 538,814 - 269,407 -
- - - - -
- - - - -
- - - - -
3,143,084 3,500,000 3,143,084 - 3,143,084 1.00
1,347,036 1,500,000 1,347,036 - 1,347,036 1.00
7,184,192 8,000,000 7,184,192 - 7,184,192 1.00
- - - - -
- - - - -
359,210 800,000 718,420 - 359,210 3.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
13,470,360 15,000,000 13,470,360 13,470,360 13,470,360 -
6,735,180 7,500,000 6,735,180 6,735,180 6,735,180 -
- - - - -
- - - - -
- - - - -
89,802 800,000 718,416 - 89,802 85.00
71,842 800,000 718,420 - 71,842 -
67,352 1,125,000 1,010,280 - 67,352 -
58,372 260,000 233,488 - 58,372 -
44,901 3,150,000 2,828,763 - 44,901 16.00
- - - - -
- - - - -
- - - - -
359,210 400,000 359,210 - 359,210 2.00
314,308 350,000 314,308 - 314,308
404,111 450,000 404,111 - 404,111
314,308 700,000 628,616 - 314,308
224,506 250,000 224,506 - 224,506 1.00
3,143,084 - - - 3,143,084
4,939,132 - - - 4,939,132
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
89,802 200,000 179,604 - 89,802 -
71,842 480,000 431,052 - 71,842 -
62,862 210,000 188,586 - 62,862 20.00
62,862 980,000 880,068 - 62,862 -
58,372 390,000 350,232 - 58,372 8.00
- - - - -
- - - - -
- - - - -
404,111 450,000 404,111 - 404,111 -
- - - - -
- - - - -
- - - - -
- - - - -
58,372 - - - 58,372 -
44,901 850,000 763,317 - 44,901 44.00
- - - - -
- - - - -
- - - - -
- - - - -
35 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

89,802 200,000 179,604 - 89,802 23.00
71,842 400,000 359,210 - 71,842 -
58,372 - - - 58,372 -
44,901 450,000 404,109 - 44,901 4.00
44,901 300,000 269,406 - 44,901 -
- - - - -
- - - - -
- - - - -
404,111 4.00
404,111 900,000 808,222 - 404,111 -
314,308 - - - 314,308 -
314,308 700,000 628,616 - 314,308 1.00
404,111 450,000 404,111 - 404,111 -
314,308 350,000 314,308 - 314,308 1.00
314,308 - - - 314,308 -
- - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
89,802 5,400,000 4,849,308 - 89,802 26.00
112,253 14,000,000 12,572,336 - 112,253 138.00
- - - - -
- - - - -
- - - - -
- - - - -
314,308 2,100,000 1,885,848 - 314,308 11.00
314,308 5,950,000 5,343,236 - 314,308 4.00
- - - - -
- - - - -
- - - - -
- - - - -
22,450,600 25,000,000 22,450,600 - 22,450,600 1.00
718,419 4,800,000 4,310,514 - 718,419 6.00
718,419 2,400,000 2,155,257 - 718,419 2.00

1,347,036 3,000,000 2,694,072 - 1,347,036 2.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
89,802 9,000,000 8,082,180 8,082,180 89,802 113.00
- - - - -
- - - - -
- - - - -
404,111 - - - 404,111
2,245,060 15,000,000 13,470,360 13,470,360 2,245,060 6.00
3,143,084 3,500,000 3,143,084 3,143,084 3,143,084 1.00
2,245,060 12,500,000 11,225,300 11,225,300 2,245,060 9.00
- - - - 404,111 6.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
33,226,888 37,000,000 33,226,888 - 33,226,888 1.00
36 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

- - - - -
- - - - -
- - - - -
224,506 2,500,000 2,245,060 - 224,506 10.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
264,917 3,540,000 3,179,004 - 264,917 6.00
- - - - -
- - - - -
- - - - -
- - - - -
67,352 150,000 134,704 - 67,352 1.00
- - - - -
- - - - -
- - - - -
89,802 200,000 179,604 - 89,802 1.00
404,111 450,000 404,111 - 404,111 1.00
404,111 450,000 404,111 - 404,111 1.00
269,407 600,000 538,814 - 269,407 1.00
269,407 1,800,000 1,616,442 - 269,407 3.00
269,407 4,200,000 3,771,698 - 269,407 7.00
- - - - -
- - - - -
- - - - -
58,372 7,800,000 7,004,640 - 58,372 174.00
58,372 3,900,000 3,502,320 - 58,372 67.00
- - - - -
- - - - -
- - - - -
359,210 800,000 718,420 - 359,210 1.00
359,210 800,000 718,420 - 359,210 1.00
359,210 800,000 718,420 - 359,210 1.00
359,210 2,400,000 2,155,260 - 359,210 3.00
359,210 5,600,000 5,028,940 - 359,210 7.00
359,210 400,000 359,210 - 359,210 1.00
- - - - -
- - - - -
449,012 32,000,000 28,736,768 - 449,012 61.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
67,352 1,950,000 1,751,152 - 67,352 16.00
44,901 5,200,000 4,669,704 - 44,901 64.00
1,077,629 - - - 1,077,629 -
67,352 900,000 808,224 - 67,352 6.00
- - - - -
- - - - -
- - - - -
- - - - -
583,716 2,600,000 2,334,864 - 583,716 3.00
78,577 8,400,000 7,543,392 - 78,577 77.00
3,592,096 4,000,000 3,592,096 - 3,592,096 1.00
67,352 750,000 673,520 - 67,352 15.00
6,061,662 6,750,000 6,061,662 - 6,061,662 1.00
- - - - -
- - - - -
37 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

- - - - -
3,143,084 3,500,000 3,143,084 - 3,143,084 1.00
3,143,084 3,500,000 3,143,084 - 3,143,084 1.00
3,143,084 3,500,000 3,143,084 - 3,143,084 1.00
3,143,084 3,500,000 3,143,084 - 3,143,084 1.00
- - - - -
- - - - -
78,577 5,775,000 5,186,082 - 78,577 45.00
78,577 3,937,500 3,535,965 - 78,577 40.00
78,577 700,000 628,616 - 78,577 12.00
78,577 8.00
78,577 9,450,000 8,486,316 - 78,577 100.00
78,577 1,312,500 1,178,655 - 78,577 27.00
78,577 14,700,000 13,200,936 - 78,577 175.00
67,352 15,150,000 13,605,104 - 67,352 301.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
33,226,888 37,000,000 33,226,888 - 33,226,888 1.00
- - - - -
- - - - -
- - - - -
67,352 - - - 67,352
251,447 4,200,000 3,771,705 - 251,447 15.00
67,352 - - - 67,352
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
26,940,720 30,000,000 26,940,720 - 26,940,720 1.00
- - - - -
- - - - -
- - - - -
251,447 - - - 251,447
67,352 2,250,000 2,020,560 - 67,352 29.00
67,352 825,000 740,872 - 67,352 21.00
- - - - -
- - - - -
- - - - -
67,352 1.00
67,352 12.00
67,352 150,000 134,704 - 67,352 1.00
67,352 900,000 808,224 - 67,352 3.00
67,352 - - - 67,352 4.00
- - - - -
- - - - -
- - - - -
89,802 100,000 89,802 - 89,802 -

89,802 100,000 89,802 - 89,802 2.00
- - - - 1.00
- - - - - -
314,308 700,000 628,616 - 314,308 2.00
314,308 700,000 628,616 - 314,308 3.00
314,308 350,000 314,308 - 314,308 1.00
404,111 900,000 808,222 - 404,111 2.00
38 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

1.00
314,308 2.00
314,308 2.00
404,111 2.00
- - - - -
- - - - -
- - - - -
359,210 1.00
359,210 12.00
359,210 800,000 718,420 - 359,210 1.00
359,210 4,800,000 4,310,520 - 359,210 3.00
359,210 - - - 359,210 4.00
-
359,210 400,000 359,210 - 359,210
359,210 400,000 359,210 - 359,210 2.00
- - - - 359,210 1.00
- - - - - -
359,210 800,000 718,420 - 359,210 4.00
359,210 800,000 718,420 - 359,210 5.00
359,210 400,000 359,210 - 359,210 1.00
359,210 1.00
- - - - -
- - - - -
- - - - -
449,012 1,000,000 898,024 - 449,012 2.00
- - - - 449,012 2.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
173,767,644 193,500,000 173,767,644 - 173,767,644 1.00
1,571,542 1,750,000 1,571,542 - 1,571,542 -

- - - - -
- - - - -
33,226,888 37,000,000 33,226,888 - 33,226,888 1.00
37,717,008 42,000,000 37,717,008 - 37,717,008 1.00
- - - - -
- - - - -
- - - - -
- - - - -
673,518 11,250,000 10,102,770 - 673,518
583,716 - - - 583,716 15.00
673,518 9,000,000 8,082,216 - 673,518
583,716 - - - 583,716 12.00
673,518 6,000,000 5,388,144 - 673,518
583,716 - - - 583,716 8.00
673,518 6,000,000 5,388,144 - 673,518
583,716 - - - 583,716 8.00
224,506 2,250,000 2,020,554 - 224,506 9.00
314,308 2,800,000 2,514,464 - 314,308 8.00
- - - - -
12.00
- - - - -
- - - - -
67,352 1,575,000 1,414,392 - 67,352 16.00
39 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

67,352 1,950,000 1,751,152 - 67,352 18.00
67,352 375,000 336,760 - 67,352 1.00
67,352 150,000 134,704 - 67,352 1.00
- - - - -
- - - - -
- - - - -
89,802 800,000 718,416 - 89,802 1.00
89,802 200,000 179,604 - 89,802 2.00
314,308 1,400,000 1,257,232 - 314,308 3.00
314,308 1,750,000 1,571,540 - 314,308 5.00
314,308 8,400,000 7,543,392 - 314,308 22.00
314,308 1,050,000 942,924 - 314,308 2.00
314,308 350,000 314,308 - 314,308 1.00
7.00
- - - - -
- - - - -
- - - - -
359,210 8,400,000 7,543,410 - 359,210 16.00
359,210 10,400,000 9,339,460 - 359,210 18.00
359,210 2,000,000 1,796,050 - 359,210 1.00
359,210 800,000 718,420 - 359,210 1.00
359,210 3,200,000 2,873,680 - 359,210 1.00
359,210 800,000 718,420 - 359,210 2.00
359,210 1,600,000 1,436,840 - 359,210 3.00
359,210 2,000,000 1,796,050 - 359,210 5.00
359,210 9,600,000 8,621,040 - 359,210 22.00
359,210 1,200,000 1,077,630 - 359,210 2.00
- 7.00
67,352 3,525,000 3,165,544 - 67,352 34.00
- - - - -
- - - - -
449,012 500,000 449,012 - 449,012 1.00
- - - - -
- - - - -
- - - - -
404,111 13,500,000 12,123,330 - 404,111 25.00
404,111 - - - 404,111 -
404,111 3,600,000 3,232,888 - 404,111 8.00
- - - - -
- - - - -
- - - - -
- - - - -
583,716 3,900,000 3,502,296 - 583,716 6.00
78,577 5,250,000 4,714,620 - 78,577 119.00
3,592,096 8,000,000 7,184,192 - 3,592,096 3.00
67,352 375,000 336,760 - 67,352 22.00
6,061,662 6,750,000 6,061,662 - 6,061,662 2.00
- - - - -
- - - - -
- - - - -
3,592,096 4,000,000 3,592,096 - 3,592,096 1.00
3,592,096 4,000,000 3,592,096 - 3,592,096 1.00
3,592,096 4,000,000 3,592,096 - 3,592,096 1.00
3,592,096 4,000,000 3,592,096 - 3,592,096 1.00
- - - - -
- - - - -
78,577 437,500 392,885 - 78,577 7.00
78,577 437,500 392,885 - 78,577 7.00
78,577 437,500 392,885 - 78,577 12.00
67,352 1,125,000 1,010,280 - 67,352 26.00
- - - - -
- - - - -
40 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

- - - - -
- - - - -
17,960,480 20,000,000 17,960,480 17,960,480 17,960,480
- - - - -
- - - - -
- - - - -
1.00
1.00
5,837,156 6,500,000 5,837,156 5,837,156 5,837,156 1.00
2,694,072 3,000,000 2,694,072 2,694,072 2,694,072 1.00
2,694,072 3,000,000 2,694,072 2,694,072 2,694,072 1.00
1,347,036 4,500,000 4,041,108 4,041,108 1,347,036 3.00
- - - - -
- - - - -
- - - - -
314,308 700,000 628,616 628,616 314,308 1.00
314,308 - - - 314,308
- - - - -
314,308 1,400,000 1,257,232 1,257,232 314,308 4.00
- - - - -
- - - - -
- - - - -
224,506 18,000,000 16,164,432 16,164,432 224,506 78.00
44,901 500,000 449,010 449,010 44,901 10.00
- - - - -
- - - - -
314,308 700,000 628,616 628,616 314,308 2.00
314,308 - - - 314,308 -
314,308 - - - 314,308 -
314,308 1,400,000 1,257,232 1,257,232 314,308 4.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
942,925 5,250,000 4,714,625 4,714,625 942,925 5.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
404,111 2,250,000 2,020,555 2,020,555 404,111 5.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,514,467 8,400,000 7,543,401 - 2,514,467 3.00
3,412,491 11,400,000 10,237,473 - 3,412,491 3.00
2,245,060 15,000,000 13,470,360 - 2,245,060 6.00
386,150 3,870,000 3,475,350 - 386,150 9.00
41 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

- - - - -
58,372 17,550,000 15,760,440 - 58,372 272.00
58,372 4,875,000 4,377,900 - 58,372 63.00
- - - - -
67,352 4,725,000 4,243,176 - 67,352 -
67,352 600,000 538,816 - 67,352 -
67,352 - - - 67,352 -
- - - - -
- - - - -
- - - - -
- - - - -
94,293 4,305,000 3,866,013 - 94,293
94,293 3,570,000 3,205,962 - 94,293
94,293 5,355,000 4,808,943 - 94,293
94,293 - - - 94,293
94,293 4,620,000 4,148,892 - 94,293
- - - - -
43.00
40.00
48.00
-
51.00
- - - - -
116,743 5,980,000 5,370,178 - 116,743 57.00
116,743 5,070,000 4,552,977 - 116,743 50.00
116,743 - - - 116,743 50.00
116,743 - - - 116,743
- - - - -
- - - - -
1,975,653 231,000,000 207,443,565 - 1,975,653 66.00
673,518 48,750,000 43,778,670 - 673,518 -
583,716 - - - 583,716 63.00
- - - - -
- - - - -
10,776,288 12,000,000 10,776,288 10,776,288 10,776,288 1.00
17,960,480 20,000,000 17,960,480 17,960,480 17,960,480 1.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
59,775,621 66,563,500 59,775,621 59,775,621 59,775,621 1.00
- - - - -
- - - - -
- - - - -
- - - - -
2,382,188 7,958,100 7,146,564 7,146,564 2,382,188 3.00
1,307,074 2,911,000 2,614,148 2,614,148 1,307,074 1.00
2,382,188 5,305,400 4,764,376 4,764,376 2,382,188 1.00
1,122,530 2,500,000 2,245,060 2,245,060 1,122,530 1.00
- - - - -
- - - - -
- - - - -
- - - - -
583,716 1,950,000 1,751,148 1,751,148 583,716 3.00
42 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

583,716 1,300,000 1,167,432 1,167,432 583,716 1.00
583,716 1,300,000 1,167,432 1,167,432 583,716 1.00
583,716 1,300,000 1,167,432 1,167,432 583,716 1.00
- - - - -
- - - - -
6,286,168 7,000,000 6,286,168 6,286,168 6,286,168 1.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
781,281 1,740,000 1,562,562 - 781,281
6,555,575 87,600,000 78,666,900 - 6,555,575
- - - - -
- - - - -
1,239,273 2,760,000 2,478,546 - 1,239,273
780,158 10,425,000 9,361,896 - 780,158
1,049,566 - - - 1,049,566
- - - - -
- - - - -
781,281 18,270,000 16,406,901 - 781,281
871,083 25,220,000 22,648,158 - 871,083
1,239,273 6,900,000 6,196,365 - 1,239,273
1,620,933 3,610,000 3,241,866 - 1,620,933
- - - - -
6,555,575 65,700,000 59,000,175 - 6,555,575
- -
615,000,000 552,284,760 552,284,760

- - -
- - -
182,125,000 163,552,780 -
272,330,000 244,556,075 -
347,936,920 312,455,716 312,455,716
108,750,000 97,660,110 97,660,110
- - -
30,000,000 26,940,720 26,940,720
101,748,000 91,372,164 91,372,164
382,720,000 343,691,840 343,691,840
554,004,000 497,508,942 -
7,076,000 6,354,420 6,354,420
- - -
19,041,825 17,099,790 17,099,790
163,165,343 146,525,960 146,525,960
472,893,269 424,673,272 -
314,036,671 282,008,364 -
196,910,853 176,827,993 176,827,993
- - -
- - -
766,578,193 688,416,624 -
- - -
400,651,733 359,794,096 -
- - -
43 of 77
TENDER
SYNCHRONIZATION
10.19760% 9,378,000,000 8,422,000,000 3,035,356,665 0%

410,992,150 369,081,478 -
52,121,900 46,806,700 46,806,700
275,853,500 247,723,048 -
221,266,750 198,702,972 198,702,972
93,520,508 83,983,669 83,983,669
189,450,000 170,130,648 -
71,450,000 64,163,813 64,163,813
107,000,000 96,088,568 96,088,568
- - -
- - -
- - -
32,000,000 28,736,768 28,736,768
- - -
53,221,153 47,793,773 47,793,773
12,780,350 11,476,970 11,476,970
- - -
320,681,175 287,979,330 287,979,330
26,033,415 23,378,642 23,378,642
6,259,206 5,620,941 5,620,941
83,771,991 75,229,200 75,229,200
- - -
151,686,600 136,218,209 -
- - -
- - -
- - -
- - -
551,753,800 495,487,808 -
267,050,000 239,817,246 117,012,491
789,127,500 708,655,558 60,347,206
95,320,000 85,599,881 -
279,750,000 251,222,235 -
32,000,000 28,736,768 28,736,768
98,088,000 88,085,381 88,085,381
222,225,000 199,563,369 -
9,378,370,805 8,422,006,601 3,035,356,665

9,378,000,000 8,422,000,000 3,035,000,000
8,422,000,000
9,378,370,805 8,422,006,601
9,377,869,011
370,805 6,601
44 of 77
SYNCHRONIZATION CIRA
AMOUNT (IDR) CIRA 210621 CIRA 210621
1ST SYNCH UNIT RATE AMOUNT

6,348,165,231 6,874,066,914
62,861,680 62,861,680 62,861,680

89,802,400 89,802,400 89,802,400
31,430,840 31,430,840 31,430,840
8,980,240 8,980,240 8,980,240
53,881,440 53,881,440 53,881,440
134,703,600 134,703,600 134,703,600
22,450,600 22,450,600 22,450,600

8,980,240 8,980,240 8,980,240
22,450,600 22,450,600 22,450,600
17,960,480 17,960,480 17,960,480
31,430,840 31,430,840 31,430,840
8,980,240 8,980,240 8,980,240
31,430,840 31,430,840 31,430,840
- - -
22,450,600 22,450,600
- - -
26,940,720 5,388,144 26,940,720
- - -
- - -
- - -
- - -
- -
16,164,432 - -
- - -
- - -
- - -
- 112,253 163,818,780
- - -
- - -
- - -
- - -
12,876,019 67,352 12,876,019
- - -
5,837,108 763,320 5,837,108
82,246,168 583,716 82,246,168
- 35,921 -
- 67,352 5,529,599
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
70,759,801 224,506 70,759,801
86,869,317 17,960 86,869,317
- 1,122,530 -
- 116,743 -
- 13,470 -
45 of 77

6,348,165,231 6,874,066,914
- 13,470 -
16,954,712 71,842 16,954,712
6,113,255 19,757 6,113,255
- - -
- - -
45,619,670 359,210 45,619,670
8,396,521 493,913 8,396,521
- 763,320 -
22,899,612 1,347,036 22,899,612
- 808,222 -
65,106,740 2,245,060 65,106,740
80,822,160 6,735,180 80,822,160
5,926,976 134,704 5,926,976
- 2,500,000 72,000,000
- - -
- - -
7,184,192 1,796,048 7,184,192
57,473,536 14,368,384 57,473,536
25,144,672 1,571,542 25,144,672
- - -
- - -
- - -
- - -
26,940,720 26,940,720 26,940,720
- - -
- - -
- - -
- - -
- - -
- - -
66,382,008 251,447 66,382,008
1,454,796 40,411 1,454,796
1,540,968 5,837 1,540,968
- - -
592,692 49,391 592,692
40,411,080 8,082,216 40,411,080
- - -
- - -
- - -
- - -
- - -
- - -
- - -
149,359,518 251,447 149,359,518
3,273,291 40,411 3,273,291
3,467,178 5,837 3,467,178
- 125,723 -
1,333,557 49,391 1,333,557
- - -
- - -
- - -
- - -
- - -
380,187,864 251,447 380,187,864
- 215,526 -
132,764,016 251,447 132,764,016
9,698,640 40,411 9,698,640
11,907,480 5,837 11,907,480
9,052,056 125,723 9,052,056
5,334,228 49,391 5,334,228
46 of 77

6,348,165,231 6,874,066,914
3,000,000 6,000,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
12,069,456 251,447 12,069,456
161,644 40,411 161,644
280,176 5,837 280,176
- 125,723 -
197,564 49,391 197,564
- - -
- - -
- - -
- - -
- - -
- - -
- - -
750,133 67,352 750,133
505,222 76,332 505,222
263,768 58,372 263,768
- 220,016 -
- 763,320 -
1,698,611 116,743 1,698,611
8,206,766 13,470 8,206,766
5,072,432 1,122,530 5,072,432
- - -
- - -
- - -
9,504,714 67,352 9,504,714
7,060,617 233,486 7,060,617
15,298,003 233,486 15,298,003
7,694,266 763,320 7,694,266
1,283,006 116,743 1,283,006
23,957,068 13,470 23,957,068
39,602,858 1,122,530 39,602,858
- 21,553 -
- - -
1,486,886 13,470 1,486,886
856,793 13,470 856,793
1,000,174 673,518 1,000,174
666,783 449,012 666,783
- - -
- - -
- - -
30,011,255 23,349 30,011,255
133,700,833 23,349 133,700,833
39,529,857 23,349 39,529,857
- 2,245,060 -
- 5,388 -
- 53,881,440 -
13,470,360 13,470,360 13,470,360
- 44,901,200 -
- - -
- - -
- - -
- - -
- - -
47 of 77

6,348,165,231 6,874,066,914
2,205,189 67,352 2,205,189
871,685 76,332 871,685
1,244,584 58,372 1,244,584
- 220,016 -
758,549 763,320 758,549
6,409,191 116,743 6,409,191
32,455,965 13,470 32,455,965
22,818,621 1,122,530 22,818,621
- - -
- - -
- - -
1,245,849 67,352 1,245,849
1,062,429 58,372 1,062,429
17,620,408 116,743 17,620,408
33,912,826 13,470 33,912,826
20,431,166 1,122,530 20,431,166
1,555,417 763,320 1,555,417
- - -
- - -
9,233,119 763,320 9,233,119
1,572,528 116,743 1,572,528
36,126,234 13,470 36,126,234
40,734,369 1,122,530 40,734,369
2,142,465 23,349 2,142,465
- - -
- - -
12,026,864 116,743 12,026,864
15,631,262 13,470 15,631,262
6,283,923 1,122,530 6,283,923
- - -
- - -
32,648,114 116,743 32,648,114
42,633,145 13,470 42,633,145
22,043,009 1,122,530 22,043,009
- - -
- - -
- - -
- 116,743 -
- 13,470 -
- 1,122,530 -
- 556,775 -
- - -
- - -
- 116,743 -
- 13,470 -
- 1,122,530 -
- 24,247 -
- - -
- - -
- - -
- - -
- 23,349 -
- 23,349 -
69,893,056 23,349 69,893,056
32,748,280 23,349 32,748,280
23,418,160 718,419 23,418,160
- - -
- - -
- - -
- 23,349 -
- 23,349 -
- 23,349 -
48 of 77

6,348,165,231 6,874,066,914
- 23,349 -
- - -
- - -
- - -
29,869,843 67,352 29,869,843
79,360,306 224,506 79,360,306
- 76,332 -
25,887,315 58,372 25,887,315
- - -
3,679,605 763,320 3,679,605
3,034,151 116,743 3,034,151
29,051,154 13,470 29,051,154
33,921,923 1,122,530 33,921,923
7,004,592 583,716 7,004,592
- - -
7,628,839 233,486 7,628,839
3,814,420 233,486 3,814,420
4,156,741 763,320 4,156,741
1,501,502 116,743 1,501,502
16,892,855 13,470 16,892,855
36,677,150 1,122,530 36,677,150
14,368,384 7,184,192 14,368,384
14,696,241 49,391 14,696,241
- 3,187,985 -
14,626,950 13,470 14,626,950
4,354,033 116,743 4,354,033
5,613,368 1,122,530 5,613,368
- -
- - -
- - -
- - -
44,976,750 170,625 44,976,750
51,792,324 188,585 51,792,324
36,479,077 1,616,443 36,479,077
67,669,246 62,862 67,669,246

6,415,259 112,253 6,415,259
7,213,374 763,320 7,213,374

- - -
- - -
11,409,703 89,802 11,409,703
- - -
13,928,365 253,243 13,928,365
49 of 77

6,348,165,231 6,874,066,914
11,773,122 206,546 11,773,122
7,296,445 224,506 7,296,445
- 253,243 -
1,167,426 89,802 1,167,426
2,020,554 224,506 2,020,554
7,453,566 89,802 7,453,566

- 404,111 -
- - -
- - -
10,749,345 188,585 10,749,345
24,022,142 224,506 24,022,142
121,175,543 853,123 121,175,543
- 493,913 -
19,973,760 400,000 19,973,760

18,768,706 853,123 18,768,706
- - -
- - -
- - -
34,327,023 246,957 34,327,023

139,363,907 370,435 139,363,907
7,837,270 157,154 7,837,270
- - -
- - -
57,422,808 71,842 57,422,808
23,691,926 76,332 23,691,926
17,107,357 224,506 17,107,357
56,351,006 2,245,060 56,351,006
3,551,936 71,842 3,551,936
- - -
50 of 77

6,348,165,231 6,874,066,914
- - -
- 7,633,204 -
20,205,540 20,205,540 20,205,540
25,728,387 8,576,129 25,728,387
6,735,180 6,735,180 6,735,180
33,675,900 6,735,180 33,675,900
8,576,129 8,576,129 8,576,129
- 6,735,180 -
29,185,780 5,837,156 29,185,780
7,633,204 7,633,204 7,633,204
6,735,180 6,735,180 6,735,180
- 3,143,084 -
- 2,245,060 -
2,424,665 2,424,665 2,424,665
14,547,990 2,424,665 14,547,990
- - -
- - -
12,123,324 4,041,108 12,123,324
20,205,540 4,041,108 20,205,540
2,469,565 493,913 2,469,565
16,164,432 2,694,072 16,164,432
7,408,698 673,518 7,408,698
2,245,060 449,012 2,245,060
5,567,748 2,783,874 5,567,748
- - -
- - -
35,920,960 35,920,960 35,920,960
- - -
24,246,648 8,082,216 24,246,648
- - -
- - -
- - -
- - -
- - -
28,736,768 28,736,768 28,736,768
- - -
- - -
1,025,933 67,352 1,025,933
889,146 58,372 889,146
913,066 220,016 913,066
6,466,908 116,743 6,466,908
8,739,701 13,470 8,739,701
3,874,974 1,122,530 3,874,974
6,258,658 314,308 6,258,658
7,592,434 22,451 7,592,434
3,143,084 3,143,084 3,143,084
8,980,240 8,980,240 8,980,240
51 of 77

6,348,165,231 6,874,066,914
3,143,084 3,143,084 3,143,084
- - -
- - -
121,234 67,352 121,234
- 76,332 -
109,973 58,372 109,973
49,504 220,016 49,504
- 20,206 -
821,404 116,743 821,404
2,455,056 13,470 2,455,056
1,862,277 1,122,530 1,862,277
2,546 121,233 2,546
4,669,728 583,716 4,669,728
741,748 17,960 741,748
17,960 17,960 17,960
- - -
- - -
- 67,352 -
- 76,332 -
- 58,372 -
- 220,016 -
- 20,206 -
- 116,743 -
- 13,470 -
- 1,122,530 -
- 121,233 -
- 583,716 -
- 17,960 -
- 17,960 -
- - -
- - -
155,818,356 188,585 155,818,356
9,089,411 220,016 9,089,411
28,937,671 233,486 28,937,671
77,909,195 224,506 77,909,195
- - -
- - -
- - -
- - -
- 67,352 -
- 220,016 -
- 763,320 -
- 58,372 -
- 13,470 -
- 116,743 -
- 1,122,530 -
- - -
- 220,016 -
- 13,470 -
- 1,122,530 -
- 1,122,530 -
- 31,431 -
- 898,024 -
- 246,957 -
- 22,451 -
- 224,506 -
- 404,111 -
- 4,041,108 -
- - -
- - -
- 2,245,060 -
52 of 77

6,348,165,231 6,874,066,914
- 1,347,036 -
- - -
- 359,210 -
- 359,210 -
- - -
- - -
- 13,470 -
- 1,122,530 -
- 22,451 -
- 246,957 -
- 22,451 -
- 134,704 -
- - -
- - -
- - -
461,354 67,352 461,354
399,842 58,372 399,842
105,938 220,016 105,938
5,645,691 116,743 5,645,691
5,497,740 13,470 5,497,740
3,250,566 1,122,530 3,250,566
1,208,311 23,349 1,208,311
1,933,568 22,451 1,933,568
- - -
- - -
- 40,411,080 -
12,000,000 12,000,000 12,000,000
4,800,000 4,800,000 4,800,000
2,400,000 1,200,000 2,400,000
1,500,000 1,500,000 1,500,000
6,735,180 6,735,180 6,735,180
- - -
- - -
- - -
461,354 67,352 461,354
399,842 58,372 399,842
105,938 220,016 105,938
5,645,691 116,743 5,645,691
5,497,740 13,470 5,497,740
3,250,566 1,122,530 3,250,566
1,208,311 23,349 1,208,311
1,933,568 22,451 1,933,568
- - -
- 40,411,080 -
8,500,000 8,500,000 8,500,000
6,735,180 6,735,180 6,735,180
- - -
- - -
- - -
- 251,447 -
- 40,411 -
- 5,837 -
- 49,391 -
- - -
- 67,352 -
- 76,332 -
- 58,372 -
- 220,016 -
- 763,320 -
- 116,743 -
- 13,470 -
53 of 77

6,348,165,231 6,874,066,914
- 1,122,530 -
- 1,010,277 -
- - -
- 942,925 -
- 404,111 -
- 25,145 -
- 22,451 -
- - -
- - -
- - -
- 1,122,530 49,166,814
- 13,470 33,966,597
- 763,320 8,358,354
- 233,486 7,670,015
- 233,486 15,340,030
- - -
- - -
- - -
- 1,122,530 21,172,622
- 13,470 14,624,423
- 763,320 3,018,610
- 233,486 2,770,017
- 233,486 5,540,034
- 3,143,084 -
- 23,349 366,774
- - -
- 67,352 388,049
- 224,506 1,293,491
- 58,372 336,310
- 49,391 797,270
- - -
- 67,352 630,253
- 116,743 2,230,258
- 1,122,530 2,608,760
- 763,320 506,844
- 13,470 5,089,393
- 7,633,204 7,633,204
- 23,349 2,325,560
- - -
- 116,743 322,211
- 1,122,530 38,391
- 13,470 143,702
- 583,716 583,716
- - -
- - -
- 67,352 1,884,140
- 224,506 6,280,448
- 58,372 1,632,929
- 49,391 4,181,319
- - -
- - -
- 1,122,530 10,102,770
- 763,320 1,908,300
- 13,470 7,754,931
- 23,349 1,985,845
- - -
- - -
88,211,607 89,802 88,211,607
91,740,385 116,743 91,740,385
- 404,111 -
16,344,034 1,167,431 16,344,034
3,143,084 3,143,084 3,143,084
54 of 77

6,348,165,231 6,874,066,914
- 13,470,360 -
- 242,466 -
13,470,360 4,490,120 13,470,360
27,226,106 143,684 27,226,106
10,776,288 1,347,036 10,776,288
39,513,056 9,878,264 39,513,056
3,143,084 3,143,084 3,143,084
12,479,181 134,704 12,479,181
- 224,506 -
- 404,111 -
2,918,578 224,506 2,918,578
1,796,048 1,796,048 1,796,048
2,245,060 2,245,060 2,245,060
- - -
- - -
8,531,228 8,531,228 8,531,228
- - -
- - -
449,012 449,012 449,012
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
39,513,056 19,756,528 39,513,056
17,960,480 8,980,240 17,960,480
- - -
- - -
- - -
8,980,240 8,980,240 8,980,240
- - -
- - -
- - -
718,419 718,419 718,419
13,470,360 13,470,360 13,470,360
- - -
- - -
4,490,120 4,490,120 4,490,120
- 58,372 -
1,760,136 62,862 1,760,136
2,640,204 62,862 2,640,204
431,052 71,842 431,052
4,094,994 71,842 4,094,994
2,694,072 2,694,072 2,694,072
2,694,072 2,694,072 2,694,072
- - -
- - -
6,753,148 71,842 6,753,148
2,694,072 2,694,072 2,694,072
2,694,072 2,694,072 2,694,072
- - -
- - -
- - -
5,253,440 1,050,688 5,253,440
561,265 561,265 561,265
808,222 404,111 808,222
808,222 404,111 808,222
4,202,752 1,050,688 4,202,752
3,152,064 1,050,688 3,152,064
55 of 77

6,348,165,231 6,874,066,914
5,388,144 5,388,144 5,388,144
- 269,407 -
- - -
- - -
- - -
3,143,084 3,143,084 3,143,084
1,347,036 1,347,036 1,347,036
7,184,192 7,184,192 7,184,192
- - -
- - -
1,077,630 359,210 1,077,630
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 13,470,360 -
- 6,735,180 -
- - -
- - -
- - -
7,633,170 89,802 7,633,170
- 71,842 -
- 67,352 -
- 58,372 -
718,416 44,901 718,416
- - -
- - -
- - -
718,420 359,210 718,420
- 314,308 -
- 404,111 -
- 314,308 -
224,506 224,506 224,506
- 3,143,084 -
- 4,939,132 -
- - -
- - -
- - -
- - -
- - -
- 89,802 -
- 71,842 -
1,257,240 62,862 1,257,240
- 62,862 -
466,976 58,372 466,976
- - -
- - -
- - -
- 404,111 -
- - -
- - -
- - -
- - -
- 58,372 -
1,975,644 44,901 1,975,644
- - -
- - -
- - -
- - -
56 of 77

6,348,165,231 6,874,066,914
2,065,446 89,802 2,065,446
- 71,842 -
- 58,372 -
179,604 44,901 179,604
- 44,901 -
- - -
- - -
- - -
1,616,444 404,111 1,616,444
- 404,111 -
- 314,308 -
314,308 314,308 314,308
- 404,111 -
314,308 314,308 314,308
- 314,308 -
- - -
- - -
- - -
- - -
- - -
- - -
2,334,852 89,802 2,334,852
15,490,914 112,253 15,490,914
- - -
- - -
- - -
- - -
3,457,388 314,308 3,457,388
1,257,232 314,308 1,257,232
- - -
- - -
- - -
- - -
22,450,600 22,450,600 22,450,600
4,310,514 718,419 4,310,514
1,436,838 718,419 1,436,838

2,694,072 1,347,036 2,694,072
- - -
- - -
- - -
- - -
- - -
- - -
- - -
10,147,626 89,802 10,147,626
- - -
- - -
- - -
- 404,111 -
13,470,360 2,245,060 13,470,360
3,143,084 3,143,084 3,143,084
20,205,540 2,245,060 20,205,540
2,424,666 404,111 2,424,666
- - -
- - -
- - -
- - -
- - -
- - -
33,226,888 33,226,888 33,226,888
57 of 77

6,348,165,231 6,874,066,914
- - -
- - -
- - -
2,245,060 224,506 2,245,060
- - -
- - -
- - -
- - -
- - -
1,589,502 264,917 1,589,502
- - -
- - -
- - -
- - -
67,352 67,352 67,352
- - -
- - -
- - -
89,802 89,802 89,802
404,111 404,111 404,111
404,111 404,111 404,111
269,407 269,407 269,407
808,221 269,407 808,221
1,885,849 269,407 1,885,849
- - -
- - -
- - -
10,156,728 58,372 10,156,728
3,910,924 58,372 3,910,924
- - -
- - -
- - -
359,210 359,210 359,210
359,210 359,210 359,210
359,210 359,210 359,210
1,077,630 359,210 1,077,630
2,514,470 359,210 2,514,470
359,210 359,210 359,210
- - -
- - -
27,389,732 449,012 27,389,732
- - -
- - -
- - -
- - -
- - -
- - -
1,077,632 67,352 1,077,632
2,873,664 44,901 2,873,664
- 1,077,629 -
404,112 67,352 404,112
- - -
- - -
- - -
- - -
1,751,148 583,716 1,751,148
6,050,429 78,577 6,050,429
3,592,096 3,592,096 3,592,096
1,010,280 67,352 1,010,280
6,061,662 6,061,662 6,061,662
- - -
- - -
58 of 77

6,348,165,231 6,874,066,914
- - -
3,143,084 3,143,084 3,143,084
3,143,084 3,143,084 3,143,084
3,143,084 3,143,084 3,143,084
3,143,084 3,143,084 3,143,084
- - -
- - -
3,535,965 78,577 3,535,965
3,143,080 78,577 3,143,080
942,924 78,577 942,924
628,616 78,577 628,616
7,857,700 78,577 7,857,700
2,121,579 78,577 2,121,579
13,750,975 78,577 13,750,975
20,272,952 67,352 20,272,952
- - -
- - -
- - -
- - -
- - -
33,226,888 33,226,888 33,226,888
- - -
- - -
- - -
- 67,352 -
3,771,705 251,447 3,771,705
- 67,352 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
26,940,720 26,940,720 26,940,720
- - -
- - -
- - -
- 251,447 -
1,953,208 67,352 1,953,208
1,414,392 67,352 1,414,392
- - -
- - -
- - -
67,352 67,352 67,352
808,224 67,352 808,224
67,352 67,352 67,352
202,056 67,352 202,056
269,408 67,352 269,408
- - -
- - -
- - -
- -
- 89,802 -
179,604 89,802 179,604
- 89,802 89,802
- - -
628,616 314,308 628,616
942,924 314,308 942,924
314,308 314,308 314,308
808,222 404,111 808,222
59 of 77

6,348,165,231 6,874,066,914
- 1,750,000 1,750,000
- -
628,616 314,308 628,616
628,616 314,308 628,616
808,222 404,111 808,222
- - -
- - -
- - -
359,210 359,210 359,210
4,310,520 359,210 4,310,520
359,210 359,210 359,210
1,077,630 359,210 1,077,630
1,436,840 359,210 1,436,840
- - -
- 359,210 -
718,420 359,210 718,420
359,210 359,210 359,210
- - -
1,436,840 359,210 1,436,840
1,796,050 359,210 1,796,050
359,210 359,210 359,210
359,210 359,210 359,210
- - -
- - -
- - -
898,024 449,012 898,024
898,024 449,012 898,024
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
173,767,644 173,767,644 173,767,644
- 1,571,542 -
- - -
- - -
33,226,888 33,226,888 33,226,888
37,717,008 37,717,008 37,717,008
- - -
- - -
- - -
- - -
- 673,518 -
8,755,740 583,716 8,755,740
- 673,518 -
7,004,592 583,716 7,004,592
- 673,518 -
4,669,728 583,716 4,669,728
- 673,518 -
4,669,728 583,716 4,669,728
2,020,554 224,506 2,020,554
2,514,464 314,308 2,514,464
- - -
- 75,000 900,000
- -
- - -
- - -
1,077,632 67,352 1,077,632
60 of 77

6,348,165,231 6,874,066,914
1,212,336 67,352 1,212,336
67,352 67,352 67,352
67,352 67,352 67,352
- - -
- - -
- - -
89,802 89,802 89,802
179,604 89,802 179,604
942,924 314,308 942,924
1,571,540 314,308 1,571,540
6,914,776 314,308 6,914,776
628,616 314,308 628,616
314,308 314,308 314,308
- 1,750,000 12,250,000
- - -
- - -
- - -
5,747,360 359,210 5,747,360
6,465,780 359,210 6,465,780
359,210 359,210 359,210
359,210 359,210 359,210
359,210 359,210 359,210
718,420 359,210 718,420
1,077,630 359,210 1,077,630
1,796,050 359,210 1,796,050
7,902,620 359,210 7,902,620
718,420 359,210 718,420
- 359,210 2,514,470
2,289,968 67,352 2,289,968
- - -
- - -
449,012 449,012 449,012
- - -
- - -
- - -
10,102,775 404,111 10,102,775
- 404,111 -
3,232,888 404,111 3,232,888
- - -
- - -
- - -
- - -
3,502,296 583,716 3,502,296
9,350,663 78,577 9,350,663
10,776,288 3,592,096 10,776,288
1,481,744 67,352 1,481,744
12,123,324 6,061,662 12,123,324
- - -
- - -
- - -
3,592,096 3,592,096 3,592,096
3,592,096 3,592,096 3,592,096
3,592,096 3,592,096 3,592,096
3,592,096 3,592,096 3,592,096
- - -
- - -
550,039 78,577 550,039
550,039 78,577 550,039
942,924 78,577 942,924
1,751,152 67,352 1,751,152
- - -
- - -
61 of 77

6,348,165,231 6,874,066,914
- - -
- - -
- 17,960,480 -
- - -
- - -
- - -
- 17,960,480 17,960,480
- - -
- - -
- - -
- 500,000 500,000
5,837,156 5,837,156 5,837,156
2,694,072 2,694,072 2,694,072
2,694,072 2,694,072 2,694,072
4,041,108 1,347,036 4,041,108
- - -
- - -
- - -
314,308 314,308 314,308
- 314,308 -
- - -
1,257,232 314,308 1,257,232
- - -
- - -
- - -
17,511,468 224,506 17,511,468
449,010 44,901 449,010
- - -
- - -
628,616 314,308 628,616
- 314,308 -
- 314,308 -
1,257,232 314,308 1,257,232
- - -
- - -
- - -
- - -
- - -
- - -
- - -
4,714,625 942,925 4,714,625
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
2,020,555 404,111 2,020,555
- - -
- - -
- - -
- - -
- - -
7,543,401 2,514,467 7,543,401
10,237,473 3,412,491 10,237,473
13,470,360 2,245,060 13,470,360
3,475,350 386,150 3,475,350
62 of 77

6,348,165,231 6,874,066,914
- - -
15,877,184 58,372 15,877,184
3,677,436 58,372 3,677,436
- - -
- 67,352 -
- 67,352 -
- 67,352 -
- - -
- - -
- - -
- - -
- 94,293 -
- 94,293 -
- 94,293 -
- 94,293 -
- 94,293 -
- - -
- -
- 75,000 3,225,000
- 75,000 3,000,000
- 75,000 3,600,000
- - -
- 75,000 3,825,000
- -
- - -
6,654,351 116,743 6,654,351
5,837,150 116,743 5,837,150
5,837,150 116,743 5,837,150
- 116,743 -
- - -
- - -
130,393,098 1,975,653 130,393,098
- 673,518 -
36,774,108 583,716 36,774,108
- - -
- - -
10,776,288 10,776,288 10,776,288
17,960,480 17,960,480 17,960,480
- - -
- - -
- - -
- - -
- - -
- - -
59,775,621 59,775,621 59,775,621
- - -
- - -
- - -
- - -
7,146,564 2,382,188 7,146,564
1,307,074 1,307,074 1,307,074
2,382,188 2,382,188 2,382,188
1,122,530 1,122,530 1,122,530
- - -
- - -
- - -
- - -
1,751,148 583,716 1,751,148
63 of 77

6,348,165,231 6,874,066,914
583,716 583,716 583,716
583,716 583,716 583,716
583,716 583,716 583,716
- - -
- - -
6,286,168 6,286,168 6,286,168
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 781,281 -
- 6,555,575 -
- - -
- - -
- 1,239,273 -
- 780,158 -
- 1,049,566 -
- - -
- - -
- 781,281 -
- 871,083 -
- 1,239,273 -
- 1,620,933 -
- -
- - -
- 6,555,575 -
568,449,192 574,735,360
- -
- 163,818,780
100,959,295 106,488,894
180,697,085 180,697,085
228,771,679 300,771,679
89,802,400 89,802,400
- -
26,940,720 26,940,720
110,381,544 110,381,544
157,433,544 157,433,544
548,944,284 554,944,284
12,708,840 12,708,840
- -
16,496,933 16,496,933
108,411,168 108,411,168
216,712,305 216,712,305
142,591,879 142,591,879
221,075,032 221,075,032
- -
- -
126,059,496 126,059,496
- -
336,139,372 336,139,372
- -
64 of 77

6,348,165,231 6,874,066,914
214,546,030 214,546,030
55,049,181 55,049,181
194,689,496 194,689,496
181,528,200 181,528,200
158,125,033 158,125,033
155,447,955 155,447,955
66,184,367 66,184,367
60,167,608 60,167,608
- -
- -
- -
28,736,768 28,736,768
- -
51,027,228 51,027,228
10,851,429 10,851,429
- -
271,754,633 271,754,633
- -
- -
45,938,191 45,938,191
33,738,191 33,738,191
- -
- 114,501,810
- 72,419,893
- 13,978,835
- 21,751,846
321,987,111 321,987,111
264,822,716 264,822,716
690,960,056 726,924,808
72,609,855 86,259,855
167,167,206 167,167,206
28,736,768 28,736,768
81,522,441 81,522,441
- -
6,348,165,231 6,874,066,914
6,348,000,000 6,874,000,000
- -
65 of 77
LAND DEVELOPMENT
Project Site Location WIBAWA MUKTI BKS

Site Area 2794 m2
Cut/Fill Final Elevation m
Distance Between
Cross section Area (m2) Average Area m2 Volume
No CROSS SECTION
m' Fill Cut Fill Cut fill Cut
2.58 - 40.55 - 104.73
1 A - A' 40.55
13.00 34.28 - 445.68
2 B - B' 28.02
13.00 30.18 - 392.38
3 C - C' 32.35
13.00 31.34 - 407.39
4 D - D' 30.33
3.60 30.33 - 109.19
- - -
- - -
qty cut 1,459.37 m3

fill - m3
cut for fill 1,459.37 m3
new soil fill - 1,459.37 m3
cut humus 279 0.1
cut tot 1,739
fill 363
0.05
Mansory Retaining Wall
Panjang Tinggi Tinggi Tinggi Lebar Lebar Pipe Dia 1,
Excavation Sand Layer Lean Concrete Masonry node1 node2
Pagar full bawah atas bawah atas inch (PVC)
Gravel for Filter
Type-a 82.10 1.25 0.30 0.90 0.90 0.30 92.36 - 3.69 66.50 1 2 0.098125
Type-b 93.00 1.25 0.40 0.80 0.85 0.30 98.81 - 3.95 74.40 1 2 0.098125
175.10 191.18 - 7.65 140.90 0.20 -
FENCE 175.10 Length Width Height Nos Kg/M +/- Total

V crimp m2 175.10 1.80 315.18
L 70 kg 4,836.82
-L 70x70x7mm Vertical 175.10 2.20 59.00 7.38 958.36
-L 70 Horizontal 175.10 3.00 7.38 3,878.46
Tie beam m3
Bekisting m2
Rebar D13 kg
Stirrup dia 10-150 kg
Angkur pcs 236.00 236.00
Base plate PL 16 kg 0.20 0.20 59.00 131.11 309.42
DRAINAGE
Length Width Height Nos Kg/M Total
Concrete Pipe D300 (Dusaspun) m' 127.00 127.00
Concrete Pipe D400 (Dusaspun) m' 17.00 17.00
Concrete Pipe D500 (Dusaspun) m' -
Manhole with grating unit 17.00 17.00
Manhole with concrete unit -
Gutter (U Ditch In Situ) 500x500 with S m' 29.00 29.00
Soak Well Dusaspun depth 4 m complete unit 12.00 12.00
Inlet Pipe to drainage, PVC 6inch m 44.00 44.00
inlet pit -
inlet pit gihon -
spoon drain pb 200 -
box culvert width 1,2m depth 1,2 -
Cover manhole with grating pcs -
Additional U-Ditch Precash U 500x600 ( m 24.00 1.20 28.80
MONITORING WELL
Pekerjaan Monitoring Well (tank farm) titik 4.00 4.00
Pekerjaan Observation Well (indeco) titik 4.00 4.00
Tutup Observation Well (UJB), Soak Wel no 16.00 16.00
PEKERJAAN PONDASI BORED PILE / MINIPILE
FORECOURT
Bore Pile 40x40 cm, (supply & install) m' -
Minipile 20x20 cm, (supply & install) m' -
Minipile 25x25 cm, (supply & install) m' 22.00 12.00 264.00
Welding of pile jointing point joint 36.00 36.00
Handling Material m' 264.00
Dolly m' -
Page 66/77
Cutting of pile head no 12.00 12.00
PDA Test no 1.00 5.00
BUILDING
Bore Pile 40x40 cm, (supply & install) m'
Bore Pile 30x30 cm, (supply & install) m' PC4 12 1 12
Bore Pile 20x20 cm, (supply & install) m' PC3 3 2 6
Minipile 20x20 cm, (supply & install) m' 18
Minipile 25x25 cm, (supply & install) m' 594.00
1 Building m' 22.00 18.00 396.00 PC4 9 1 9
2 Building m' 22.00 9.00 198.00 PC3 0
Welding of pile jointing point joint 81.00 81.00 9
Dolly m' -
CANOPY LINK
Minipile 20x20 cm, (supply & install) m'
Minipile 25x25 cm, (supply & install) m' -
Welding of pile jointing point joint - -
Handling Material m' -
Cutting of pile head no - -
UNDERGROUND STORAGE TANK

Shoring 25x25 cm, (supply & install) m' 18.00 84.00 1,512.00
Handling Material m' 2,040.00
Dolly m' 72.00 72.00
MONOLITH
Minipile 20x20 cm, (supply & install) m'
Dolly m' -
STRUCTURE
FORECOURT
FORECOURT PILE CAP

Excavation m3 11.14
- PC1 & PD1 1.50 1.50 1.65 3.00 11.14
- PC1 Segitiga & PD2 1.50 1.50 1.65 -
Soil backfill m3 6.62
Soil disposal m3 4.52
Sand Layer m3 -
Lean Concrete m3 1.50 1.50 0.05 - -
Formworks m2 14.55
Square Type
- PC1 1.50 1.50 0.60 3.00 10.80
- PD1 0.50 0.50 0.63 3.00 3.75
Rebar kg 609.26
Square Type
- PC1
Inside Bar D16-150 (Pilecap) 1.50 1.50 0.60 60.00 1.58 256.50
Outside Bar D16-150 (Pilecap) 1.50 1.50 0.60 60.00 1.58 256.50
- PD1
Tulangan Pokok 14D16-150 (Pedestal) 0.50 0.50 1.23 42.00 1.58 81.46
link D10-150 (Pedestal) 0.50 0.50 0.63 12.00 0.62 14.80
Concrete fc 30 MPA m3 4.52
Square Type
- PC1 1.50 1.50 0.60 3.00 4.05
- PD1 0.50 0.50 0.63 3.00 0.47
FORECOURT SLAB
Excavation m3 22.40 9.00 0.70 141.12
Basecourse compacted (Limestone/Ag m3 22.40 9.00 0.15 - 30.24
Sub basecoarse 4/6 CBR 40% m3 22.40 9.00 0.33 - 65.52
Lean Concrete m3 22.40 9.00 0.05 - 10.08
Formworks m2 22.40 9.00 0.18 10.99
Wiremesh 1,778.55
-Waremesh M10-100 (1layer) kg 22.40 9.00 1.00 8.51 - 1,716.27
-Wiremesh Spacer D10 kg 0.50 202.00 0.62 62.28
Concrete fc 30 MPA m3 22.40 9.00 0.18 - 35.28
Construction joint
- Rebar D19 kg 29.70 0.50 99.00 2.23 110.39
- Pipa Dia 1 inch steel kg 29.70 0.25 99.00 2.57 63.61
- Joint sealant & styrofoam m2 29.70 0.05 1.49
- Joint filler to paving block m2 29.70 0.05 1.49
FORECOURT STEEL STRUCTURE
Steel material, HT bolts, anchors, Qty Bolt Length Width Height Nos Kg/M
fabrication, delivery, erection incl Total
crane rental, paint, and painting (120
micron & 80 micron)
a. Column 1,285.33 8,704.52
Page 67/77
Convetional column
C-1 H-Beam 250x250x9x14 5.50 2.00 72.40 796.40
Base Plate 500x500x20 0.50 0.50 2.00 157.00 78.50
Anchor ϴ22 0.80 18.00 2.98 42.97
TOP-BTM COLUMN R6-PL 16MM TO 2 0.73 0.67 4.00 125.60
KOLOM 245.72
END PLATE 0.18 0.35 4.00 157.00 38.46
GUSSET PLATE R6-PL 12MM TO B1 2 0.34 0.33 8.00 94.20 83.27
b. Roof 5,726.19
P1/P2 - CNP
P1 - CNP100x50x20x3,2 14.90 10.00 5.50 819.50
5.50 -
P2 - 6.77
CNP150x50x20x3,2 -
Plate Purlin 7 0.11 0.25 50.00 78.50 107.94
SAG ϴ12mm 1.20 32.00 0.89 34.11
Plate Strip FB.50x4mm @300mm 14.90 1.04 51.00 1.57
83.27
Siftener kolom t.12x100x200 0.02 16.00 94.20 30.14
B-1
B-1 9.00 2.00 49.60 892.80
WF350x175x7x11
14.90 1.00 49.60 739.04
5.83 2.00 49.60 577.92
6.02 2.00 49.60 597.26
Ct. Wf.300x150x6,5x9 0.35 12.00 49.60 208.32
Gusset Pl.16x175x350 0.18 0.35 8.00 125.60
61.54
B-2 32.74
B-2 9.00 1.00 36.70 330.30
WF300x150x6.5x9
36.70 -
36.70 -
36.70 -
36.70 -
Ct. WF300x150x6.5x9 0.30 2.00 36.70 22.02
Top Plate 16x150x800 0.15 0.80 1.00 125.60 15.07
End Pl.12x150x300 0.15 0.30 2.00 94.20 8.48
B-3
B-3 9.00 2.00 21.30 383.40
WF200x100x5,5x8
14.90 2.00 21.30 634.74
21.30 -
21.30 -
Ct. WF200x100x5,5x8 0.20 6.00 21.30 25.56
End Pl.10x100x200 0.10 0.20 8.00 78.50 12.56
L 60x60x6
L 60x60x6 5.76 4.00 5.42 124.94
5.42 -
5.42 -
5.42 -
5.42 -
Gusset Pl. 10mm 0.20 0.28 4.00 78.50 17.27
c. fascia L50x50x5mmx6m 1,693.00
fascia 1 Vertical - -
Modular 3600 3.78 0.80 3.60 18.89 3.77 56.92
Modular 4000 4.00 0.80 4.05 20.00 3.77 60.27
Modular 4500 4.00 0.80 4.50 24.00 3.77 72.32
fascia 2 Cross 3.77 -
Modular 3600 1.16 0.85 15.11 3.77 66.03
Modular 4000 1.25 0.96 16.00 3.77 75.33
Modular 4500 1.35 1.08 20.00 3.77 101.70
fascia 3 Horizontal 14.90 4.00 3.77 224.49
canopy link 4.00 3.77 -
Plate 3mm 47.80 0.80 23.55 900.55
BUILDING
CONCRETE PILE CAP

Excavation 32.74
Building
- PC4 0.75 0.75 1.77 21.00 20.91
- PC2 0.60 0.60 0.85 -
- PC2 0.75 1.50 1.77 3.00 5.97
- FP1 1.25 1.25 1.25 3.00 5.86
- FP2 1.50 1.50 1.25 -
Soil backfill m3 11.42
Sand Layer m3 -
Lean Concrete m3 0.99
1st Building
- PC4 0.75 0.75 0.05 21.00 0.59
- PC2 0.60 0.60 0.05 - -
Page 68/77
- PC2 0.75 1.50 0.05 3.00 0.17
- FP1 1.25 1.25 0.05 3.00 0.23
- FP2 1.50 1.50 0.05 - -
Formworks m2 54.90
Pilecap
1st Building
- PC4 0.75 0.75 0.60 21.00 37.80
- PC2 0.60 0.60 0.60 - -
- PC2 0.75 1.50 0.60 3.00 8.10
- FP1 1.25 1.25 0.60 3.00 9.00
- FP2 1.50 1.50 0.60 - -
Rebar kg 2,409.50
Pilecap
1st Building
- PC4
- TOP Bar D13-100 (Pilecap) 0.75 0.75 0.60 210.00 1.04 426.56
- BOTTOM Bar D13-100 (Pilecap) 0.75 0.75 0.60 210.00 1.04 426.56
- PC2
- TOP Bar D16-100 (Pilecap) 0.60 0.60 0.15 - 1.58 -
- BOTTOM Bar D16-100 (Pilecap) 0.60 0.60 0.15 - 1.58 -
- PC2
- TOP Bar D16-100 (Pilecap) 0.75 1.50 0.60 48.00 1.58 205.20
- FP1
- TOP Bar D13-150 (Pilecap) 1.25 1.25 0.30 48.00 1.04 92.50
- FP2
- TOP Bar D13-150 (Pilecap) 1.50 1.50 0.30 - 1.04 -
- BOTTOM Bar D13-150 (Pilecap) 1.50 1.50 0.30 - 1.04 -
Pedestal kolom
- T. Pokok 8D16 (pedestal) 0.30 0.30 2.13 216.00 1.58 728.46
-Link D10-150 (pedestal) 0.30 0.30 1.12 216.00 0.62 159.84
Pilecap
1st Building
- PC4 0.75 1.50 0.60 21.00 14.17
- PC2 0.60 0.60 0.15 - -
- PC2 0.75 1.50 0.60 3.00 2.03
- FP1 1.25 1.25 0.30 3.00 1.41
- FP2 1.50 1.50 0.30 - - -
Pedestal kolom 0.30 0.30 1.12 27.00 2.72
CONCRETE TIE BEAM

Excavation m3 18.50
1st Building
TB-5 63.31 0.25 0.55 8.71
TB-4 108.80 0.20 0.45 9.79
TB-4 0.20 0.35 -
2nd Building
TB-3 0.20 0.40 -
Formworks m2 150.93
1st Building
TB-5 63.31 0.30 0.50 63.61
TB-4 108.80 0.20 0.40 87.20
TB-4 - 0.20 0.30 0.12
2nd Building -
TB-3 - 0.20 0.40
Rebar Kg 2,517.66
1st Building
TB-5
- Tulangan Pokok 7D16 63.31 0.30 0.50 7.00 1.58 701.72
- Tulangan sengkang D10-150 63.31 0.30 0.50 423.00 0.62 417.36
TB-4
- Tulangan Pokok 5D16 108.80 0.20 0.40 5.00 1.58 861.33
- Tulangan sengkang D10-150 108.80 0.20 0.40 726.00 0.62 537.24
TB-4
- Tulangan Pokok 5D16 - 0.20 0.30 5.00 1.58 -
- Tulangan sengkang D10-150 - 0.20 0.30 - 0.62 -
2nd Building
TB-3
- Tulangan Pokok 4D16 - 0.20 0.40 4.00 1.58 -
- Tulangan sengkang D10-150 - 0.20 0.40 - 0.62 -
1st Building
TB-5 63.31 0.30 0.50 9.50
TB-4 108.80 0.20 0.40 8.70
TB-4 - 0.20 0.30 -
2nd Building - - -
TB-3 - 0.20 0.40 -
Lean concrete m3 2.04
1st Building
TB-5 63.31 0.30 0.05 0.95
TB-4 108.80 0.20 0.05 1.09
TB-4 - 0.20 0.05 -
Concrete 1st Floor

Length Width Height Nos Kg/M +/- Total
Lean Concrete 12.10
Lean Concrete BUIL.1 m3 15.60 9.70 0.05 - 7.57 151.32
Page 69/77
Lean Concrete BUIL.2 m3 13.60 6.00 0.05 0.45 4.53 81.60
Formworks 13.47 -
Formworks BUIL.1 m2 15.60 9.70 0.15 - 7.59 151.32
Formworks BUIL.1 m2 13.60 6.00 0.15 5.88 81.60
Wiremesh M8 2,681.98
Wiremesh M8 - 2 Layer BUIL.1 kg 15.60 9.70 2.00 5.45 - 1,649.04
Wiremesh M8 - 2 Layer BUIL.2 kg 13.60 6.00 2.00 5.45 889.25
Concrete fc 30 MPA 36.29
Concrete Fc 30 BUIL.1 M3 15.60 9.70 0.15 - 22.70
Concrete Fc 30 BUIL.1 M3 13.60 6.00 0.15 1.35 13.59
CONCRETE COLUMN
Formwork 103.02
1ST BUILDING FLOOR
C4 0.20 0.40 -
C3 0.15 0.20 -
C1 0.20 0.30 3.50 15.00 52.50
0.20 0.30 3.40 12.00 40.80
0.20 0.30 -
C2 0.15 0.30 -
Rebar 1,160.45
1ST BUILDING FLOOR 0.15
C4 0.20 0.40 - -
pokok 8D13 0.20 0.40 - - 1.04 -
link D10-100/150 0.20 0.40 - - 0.62 -
C3 0.15 0.20 - -
pokok 6D13 0.15 0.20 - - 1.04 -
link D10-100/150 0.15 0.20 - - 0.62 -
C1 0.20 0.30 3.50 15.00
pokok 8D13 0.20 0.30 3.50 120.00 1.04 437.50
link D10-100/150 0.20 0.30 3.50 345.00 0.62 212.75
C1 0.20 0.30 3.40 12.00 -
pokok 8D13 0.20 0.30 3.40 96.00 1.04 340.00
link D10-100/150 0.20 0.30 3.40 276.00 0.62 170.20
C1 0.20 0.30 - - -
pokok 8D13 0.20 0.30 0.30 - 1.04 -
link D10-100/150 0.20 0.30 0.30 - 0.62 -
C2 0.15 0.30 - - -
pokok 6D13 0.15 0.30 0.50 - 1.04 -
link D10-150 0.15 0.30 0.60 - 0.62 -
Concrete Column 5.60
1ST BUILDING FLOOR
C3 0.20 0.40 - - -
0.15 0.20 - - -
C1 0.20 0.30 3.50 15.00 3.15
0.20 0.30 3.40 12.00 2.45
0.20 0.30 - - -
C2 0.15 0.30 - - -
CONCRETE BEAM Length Width Height Nos Kg/M Total
Formwork 279.66
1ST BUILDING FLOOR
CB-4 15x30 35.82 0.15 0.30 32.33
CB-3 20x40 125.00 0.20 0.40 150.16
CB-1 25x50 64.20 0.25 0.50 96.55
0.25 0.50 0.25
0.25 0.50 0.25
CB-2 20x30 0.20 0.30 0.12
Rebar 3,165.04
1ST BUILDING FLOOR 0.1
CB-4 15x30 35.82 0.15 0.30 5.00
pokok 5D13 35.82 0.15 0.30 5.00 1.04 186.56
link D10-100/150 35.82 0.15 0.30 358.00 0.62 198.69
CB-3 20x40 125.00 0.20 0.40 5.00
pokok 5D13 125.00 0.20 0.40 5.00 1.04 651.04
link D10-100/150 125.00 0.20 0.40 1,250.00 0.62 925.00
CB-1 25x50 64.20 0.25 0.50 6.00 -
pokok 6D16 64.20 0.25 0.50 6.00 1.58 609.90
link D10-100/150 64.20 0.25 0.50 642.00 0.62 593.85
CB-1 25x50 - 0.25 0.50 6.00 -
pokok 6D16 - 0.25 0.50 6.00 1.58 -
link D10-100/150 - 0.25 0.50 - 0.62 -
CB-1 25x50 - 0.25 0.50 6.00 -
pokok 6D16 - 0.25 0.50 6.00 1.58 -
link D10-100/150 - 0.25 0.50 - 0.62 -
CB-2 20x30 - 0.20 0.30 5.00 -
pokok 5D13 - 0.20 0.30 5.00 1.04 -
link D10-100/150 - 0.20 0.30 - 0.62 -
Concrete Beam 19.64
1ST BUILDING FLOOR
CB-4 15x30 35.82 0.15 0.30 1.61
CB-3 20x40 125.00 0.20 0.40 10.00
CB-1 25x50 64.20 0.25 0.50 8.03
- 0.25 0.50 -
- 0.25 0.50 -
CB-2 20x30 - 0.20 0.30 -
STEEL STRUCTURE BUILDING
STEEL STRUCTURE 1ST BUILDING

FLOOR Length Width Height Nos Kg/M Total
c. Roof 2,993.41
Rafter P2 - BUILDING 1 6.77 -
CNP150x50x20x3,2 6.77 -
6.77 -
6.77 -
6.77 -
P1 - 18.40 12.00 5.50 1,214.40
CNP100x50x20x3,2
5.50 -
Steel Plate T=10mm to purlin
0.13 0.26 60.00 78.50 153.08
SAG ϴ12mm 1.20 40.00 0.89 42.80
Plate Strip Bar 4x50 @600 18.40 0.95 62.00 1.57 92.47
Top Roof lubebay Hollow 40x40x2mm 35
Page 70/77
B-2
B-2 - BUILDING 1 36.70 -
WF300x150x6.5x9 36.70 -
36.70 -
B-4
B-4 - BUILDING 1 66.00 -
WF400x200x8x13 66.00 -
P2 - BUILDING 1
CNP150x50x20x3,2 11.10 7.00 6.77 525.77
P1 - 5.50 -
CNP100x50x20x3,2
SAG ϴ12mm 1.20 20.00 0.89 21.40
Plate Strip Bar 4x50 @600 11.10 0.84 38.00 1.57 50.11
Konsol support lubebay 40x40x2 kg 2.62 38.00 2.50 249.27
Purlin Lubebay 40x40x2 kg 41.16 6.00 2.50 617.40
Extention Purlin Gutter part kg 0.50 12.00 2.50 15.00
Extention Purlin kg 0.18 26.00 2.50 11.70
d. Fascia 1,402.56
BUILDING 1
fascia 1 Vertical - -
Modular 3600 14.00 0.80 3.60 70.00 3.77 210.93
Modular 4000 4 0.80 4.05 20.00 3.77 60.27
Modular 4500 4 0.80 4.50 24.00 3.77 72.32
fascia 2 Cross -
Modular 3600 1.16 0.85 56.00 3.77 244.68
Modular 4000 1.25 0.96 16.00 3.77 75.33
Modular 4500 1.35 1.08 20.00 3.77 101.70
chiken Mesh Width m2 54.33 0.60 32.60
UNDERGROUND STORAGE TANK

including Pump as supporting tools if Length Width Height Nos Kg/M +/- Total
required for dewatering
EARTH WORK -
Excavation m3 443.49
-excavation 12.56 7.68 4.60 - 443.49
Volume Tank m3 90.00
Soil Fill (Pie Gravel) Tank m3 353.49
Back fill (slope area) m3 -
Slope 1 -
Slope 2 -
Soil disposal (Tank) m3 443.49
BOTTOM SLAB
Lean Concrete m3 12.56 7.68 0.05 - 4.82
Formworks m2 25.99
Formworks 12.56 7.68 0.30 17.35
dudukan omega anchor 0.60 0.60 0.30 12.00 8.64
Rebar 2,156.73
Wiremesh M10- 2layer kg 12.56 7.68 2.00 8.51 - 1,641.53
Dudukan Omega anchor
- chairbar D16-100 kg 0.60 0.60 0.30 48.00 1.58 182.40
- link D16-100 kg 0.60 0.60 0.60 24.00 1.58 91.20
- chairbar D16-100 kg 0.60 0.60 0.60 48.00 1.58 182.40
Concrete 30.22
Concrete fc 30 MPA m3 12.56 7.68 0.30 - 28.92
Dudukan Omega anchor 0.60 0.60 0.30 12.00 1.30
Omega Anchore 32 mm Galvanized pcs 12.00
UPPER SLAB
Subbase course m3 13.16 8.28 0.30 - 32.67
Base course m3 13.16 8.28 0.15 - 16.34
Lean Concrete m3 13.16 8.28 0.05 - 5.45
Formworks m2 13.16 8.28 0.30 12.86
Wiremesh 1,254.11
Wiremesh M8 - 2layer kg 13.16 8.28 2.00 5.45 - 1,186.89
Concrete fc 30 MPA 32.67
Slab m3 13.16 8.28 0.30 - 32.67
UST installation unit 2.00
Geo textile m2 13.16 8.28 4.25 - 297.55
Capping Beam m3
Rebar kg 13.16 7.68 1,085.89
- pokok D16-100 kg 41.67 0.30 0.40 8.00 1.58 9.30 645.59
- link D10-100 kg 41.67 0.30 0.40 510.00 0.62 9.30 440.30
Formworks m2 41.67 0.30 0.40 9.30 37.30
Concrete fc 30 MPA m3 41.67 0.30 0.40 5.00
ARCHITECTURE
-1st floor Luas Dinding

Length Width Height
(m2)
Dinding Luar m2 310.38
1st floor
-buildign 1 15.60 9.70 3.50 177.10 88.65
-buildign 2 13.60 6.00 3.40 133.28 310.29
-buildign 3 3.45 - #REF!
Lubebay 1.20 - #REF!
Dinding Dalam m2 282.56
1st floor
-buildign 1 59.36 3.50 207.76
-buildign 2 11.00 3.40 74.80
forecourt m2 15.30 9.10 - 139.00
Canopy Link m2 -
Roof Building m2 376.22
- 1st floor 18.42 12.71 234.00
- 2nd Building 16.15 8.81 142.22
Terrace (termasuk depan shop dan
Lube Bay) m2 50.00
-Part 1 15.60 1.30 20.00 -2.875
-Part 2 16.75 1.43 24.00 -1.4375
-Part 3 6.15 1.00 6.00
-Part 4 -
Page 71/77
-Plint teras 38.50 0.18 7.00
- Siku teras kg 38.50 2.3833 91.76
Selasar Lubebay 10.95 0.85 9.00
C2 - Usg Boral JAYABOARD m2 66.00
-Teras - Part 1 19.25 1.32 25.00
-Teras - Part 2 19.25 1.00 19.00
-Teras - Part 3 12.59 0.86 11.00
-Teras - Part 4 12.59 0.86 11.00 -Teras - Part 3
-Teras - Part 5 -
-Teras - Part 6 -
-Teras - Part 7 -
-Teras - Part 8 -
-Teras - Part 9 -
-Fascia Building 62.42 0.80 49.93
C3 - Aluminium composit panel m2 -
-Teras - Part 1 -
-Teras - Part 2 -
-Teras - Part 3 -
-LUBEBAY 41.16 2.10 86.00
-Fascia Building 46.70 1.20 56.04
All Room
Receptionist/ Lounge m2 8.00
Colocator m2
Carwash m2 36.00
Shop Storage m2 10.00
Shop m2 51.00
Service Bay m2 30.00
Lube Storage m2 7.00
Genset Room m2 13.00
Electrical Room m2 9.00
Prayer Room m2 13.00
Male Toilet m2 3.50 3.10 11.00
Female Toilet m2 3.50 3.50 13.00
Disable toilet m2 -
Janitor m2 1.20 1.60 2.00
Ablution m2 0.60 2.05 2.00
Ablution wall m3 6.50
Accest Room To toilet,janitor,ablution
& prayroom m2
Retailer room m2
Staff room m2 9.00
Office Storage m2
Admin m2
Office Room m2 12.00
Cash Room m2 4.00
Archive m2
Locker room m2
Attendant Room m2
Staircase m2
Wall Glass (shop/selectshop) m2 9.83 2.70 26.53
DOOR & WINDOW

Width Height in out total in total out Total Nos
(Receptionist & lounge) Unit 0.90 2.20 - - -
900x2200 (Single)
(Select Shop) Unit 1.80 2.20 1.00 - 3.96 1.00
1800x2200
(Office (Double)
& Retailer Room) Unit 0.90 2.20 1.00 2.00 1.98 3.96 3.00
DOOR
900x2200PANEL: GLASS 12 mm thk, ACCESORIS DEKKSON:
PULL HANDLE DL 801 32x600 PSS, PATCH FITTING: FH 84 SSS, PT 10 PSS,2.20
(Locker Room, Prayer Room) 900x2200 Unit 0.90 PT 20 PSS,1.00
PT 40 PSS. - 1.98 - 1.00
DOOR FRAME
(Storage MATERIAL:
& Janitor) Unit 0.90 2.20 2.00 3.00 3.96 5.94 5.00
DOOR FRAME
(Electrical room,MATERIAL:
Lube storage, shop storage, office storage)0.90
Unit 2.20 1.00 - 1.98 1.00
900x2200
(ACCESS DOOR TO TOILET) Unit 0.80 2.00 - - -
800x2000,
(TOILET) MANUFACTURER, BUILT ON SITEUnit 0.75 1.80 5.00 6.75 5.00
(750x1800)
(Genset Room) Unit 2.35 2.00 1.00 - 1.00
2350x2000
(PANEL DOOR) Unit 0.65 1.45 1.00 - 0.94 1.00
DOOR
650x1400FRAME MATERIAL: PIPE STEEL 1.00 1.50 - - -
(Office & retailer room & bordes ) Unit
DOOR PANEL
FINISH: POWDER MATERIAL:
COATINGBRC
WHITE Ex. JOTUN 9918 Morning Fog
1000x1500
(Attendant Room) Unit 1.20 1.50 - - -
ACCESORIES: HINGE & LOCK BRC STANDARD
ACCESORIS DEKKSON:
1200x1500
(Prayer ES-IR-4X3X3MM-4BB-CP
Room) Unit 1.60 2.00 1.00 - 3.20 1.00
HINGE:
2000x1600,
PADLOCK:
(Toilet Room) KRAWANGAN
PL-48MM-SP GRC, FINISH COATING
Unit GLOSSY 0.60 0.40 6.00 - 1.44 6.00
OPEN VENTILATION, H = 600 mm from bottom ceiling surface, width various follow toilet width
WALL
Dinding Luar m2 - 46.78 263.60
Dinding Dalam m2 - 7.92 274.64
Partisi Kaca (Kode GW) - Glass Wall (SHOP /m2
QSR AREA) 9.83 2.70 - 3.96 22.57
PANASAP GLASS /
Plesteran dan acianEURO GREY / Thickness 12
m2mm / SIZE 2134X3210 mm 1,076.47
Waterproofing dinding AM100, setinggi m2 57.15
Male Toilet m2 3.50 3.10 1.50 19.80
Female Toilet m2 3.50 3.50 1.50 21.00
Disable Toilet m2 - - 1.50 -
Janitor m2 1.20 1.60 1.50 8.40
Ablution m2 0.60 2.05 1.50 7.95
Dinding BRC (Genset Room) m2 4.20 2.25 9.45
FLOOR
Floor Finishes Length Width Height Nos Kg/M +/- Total

Demarcation line (Forecourt and Discha m 5.00 2.00 6.00 43.05 127.05
F1 m2 55.00
F2 m2 57.00
F3 m2 32.50
F4 m2 -
F5 m2 13.00
F6 m2 9.00
F7 m2 83.00
F8 m2 -
CEILING (incl all accessories)

C1 m2 57.00
C2 m2 107.00
C3 m2 142.04
C4 m2 139.00
GRC 49.93
Pekerjaan Aluminium Composit Panel C m2 0.50 0.50 5.50 2.00 22.00
Page 72/77
ROOF
Roof Forecourt m2 139.00
forecourt 139.00
Canopy Link - - -
Roof Building m2 376.22
Gutter zincalum plat bending 600x150 m' 49.87 49.87
WALL FINISHES
W1 (INTERIOR BUILDING) m2 - 76.20 799.29
JOTUN / MAJESTIC TRUE BEAUTY
SHEEN / CHI 7236
W2 (EKSTERIOR BUILDING) m2 310.38
JOTUN / JOTASHIELD CLASSIC WHITE
9918 / SOYA MILK 1105
*Jotashield primer (white) layer 1x,
Antifade colors 2x.
W3 (WALL TOILET) m2 76.20
Ceramic Tile ROMAN / W63416R /
dBulgaria Biege / 30x60 – Gol. B
1st floor
Male Toilet m2 3.50 3.10 2.00 26.40
Female Toilet m2 3.50 3.50 2.00 28.00
Disable Toilet m2 - - 2.00 -
Janitor m2 1.20 1.60 2.00 11.20
Ablution m2 0.60 2.05 2.00 10.60
PW (TOILET PARTITION) m2 1.61 0.90 2.00 5.00 25.10
CUBICLE
SK1 PHENOLIC
(Skirting Paint) Height: 2000 mm
JOTUN MATRIX 9913 - For Interior
H=10CM, For exterior H=30 cm from m2 49.44
floor finished level.
W1 228.37 0.10 22.84

W2 88.68 0.30 26.60
TOILET (SANITARY & FITTING)

Urinoir (TOTO - U57M Include Anti Cip unit 3.00
Closet (TOTO-CW660NJ-SW660J) unit 5.00
Jet Washer (TOTO - TX403SB-BLACK ) unit 5.00
Westafel Toto L521V1A including suppo unit 6.00
Kran (TOTO - T23B13V7NB) unit 11.00
Tissue holder (TOTO - TX720ACRB) unit 5.00
Mirror Built-in 600x600 (SINGLE), 120 unit 2.00
PAYMENT BOOTH & PUMP ISLAND Length Width Height Nos Kg/M +/- Total
Construction of payment booth (conven unit 1.00
Construction of payment booth (modula unit -
Provision of pump island incl. dogbone unit 3.00
Payment Booth Modular reparation, delivery,unitand installation -
(if Modular Payment Booth using Shell's stock) - By Other
OIL WATER SEPARATOR
Excavation 15.23
OWS m3 4.00 1.80 1.92 13.80
FLOW METER BOX m4 1.00 1.10 1.30 1.43
OWS 4.00 1.80 1.92 13.80
FLOW METER BOX 1.00 1.10 1.30 1.43
Sand Fill m3 4.15
OWS 4.00 1.80 0.50 3.60
FLOW METER BOX 1.00 1.10 0.50 0.55
Formworks m2 55.39
OWS 4.00 1.80 1.92 44.47
FLOW METER BOX 1.00 1.10 1.30 10.92
Rebar kg 648.83
OWS
base
inside D10-150 4.00 1.80 0.15 28.00 0.62 67.34
outside D10-150 4.00 1.80 0.15 13.00 0.62 66.54
wall
Pokok D10-150 4.00 1.80 1.92 28.00 0.62 200.29
link D10-150 4.00 1.80 1.92 78.00 0.62 198.85
FLOW METER BOX
base
inside D10-150 1.00 1.10 0.10 8.00 0.62 11.84
outside D10-150 1.00 1.10 0.10 8.00 0.62 10.85
wall
Pokok D10-150 1.00 1.10 1.20 18.00 0.62 46.62
link D10-150 1.00 1.10 1.20 29.00 0.62 46.50
Concrete K-250 m3 3.45
OWS 4.00 1.80 0.15 3.34
FLOW METER BOX 1.00 1.10 0.10 0.11
Aluminium angle m2 19.91
OWS 0.80 0.76 0.15 10.00 3.75 17.55
FLOW METER BOX 1.00 1.10 0.15 1.00 3.75 2.36
Manhole cover PL 6mm kg 338.18
OWS 0.80 0.76 10.00 47.10 286.37
FLOW METER BOX 1.00 1.10 1.00 47.10 51.81
Install Equipment Oil and Water Separato unit
OWS 1.00
FLOW METER BOX 1.00
MONOLITH TYPE 2
Excavation m3 1.50 0.75 0.80 2.00 1.80
Soil backfill m3
Sand Layer m3 1.50 0.75 0.10 2.00 0.23
Plastic Sheet 0.5mm thick m2 1.50 0.75 2.00
Formworks m2 1.50 0.75 0.70 2.00 7.04
Rebar kg 182.26
pedestal
Page 73/77
-pokok 12D16 kg 1.50 0.75 0.70 24.00 1.58 81.70
- sengkang/link D10-150 kg 0.42 0.50 0.20 2.00 0.62 2.27
Pilecap
- outside D16 kg 1.50 0.75 0.70 20.00 1.58 68.08
- inside D13 kg 1.50 0.75 0.70 10.00 1.04 30.21
Concrete fc 30 MPA m3 1.50 0.75 0.70 2.00 1.66
Grouting ( t = 50mm) m3 0.42 0.50 0.05 2.00 0.02
Anchor Bolt M30x600 8.00 8.00
Base Plate 6mm x 420mm x 500mm 0.42 0.50 2.00 98.33 41.30
38mm dia. GI Pipe for electrical cable 1.00
PEKERJAAN CONBLOK PAVEMENT

(PAVING BLOCK) Length Width Height Nos Kg/M +/- Total
Conblok 20 x10 x 8 cm (Cisangkan / 826.25
setara) m2
Sand layer / sand bedding t=5cm m2 0.05 41.31
Sub Base coarse 40% t = 15 cm unit 0.15 123.94
Limestone CBR 80% t = 42 cm unit 0.42 347.03
DRIVEWAY (INGRESS EGRESS) Length Width Height Nos Kg/M +/- Total
Concrete FC 25MPa, Thk.200mm m2 219.00 0.20 43.80

Wiremesh M8-150 2layer kg 219.00 2,521.65
Wiremesh M8 - 2layer kg 219.00 - 2.00 5.45 2,386.60
Lean Concrete Thk.50mm m2 219.00 0.05 10.95
Sub Basecoarse Compacted CBR 80% unit 219.00 0.15 32.85
(AGREGATE A)
Sub Basecourse CBR 40% unit 219.00 0.30 65.70
DISCHARGE POINT AND LORRY Length Width Height Nos Kg/M +/- Total
Lorry 2.4 6.34

Concrete FC 24.90MPa, Thk.200mm m3 16.83 4.70 0.20 3.04 18.86
Wiremesh M8-150 2layer kg 16.83 4.70 1,085.70
Wiremesh M8 - 2layer kg 16.83 4.70 2.00 5.45 165.82 1,027.74
Lean Concrete Thk.50mm m3 16.83 4.70 0.05 3.95
Sub Basecoarse Compacted CBR 80% m3 16.83 4.70 0.15 11.86
(AGREGATE A)
Sub Basecourse CBR 40% m3 16.83 4.70 0.30 23.73
Steel Grating Galvanized
3000x250mm w/flat metal bar & unit INCLUDED IN MEP -
twisted
Siku 40x40x4 kg 3.00 0.25 2.42 15.71
Discharge point
Excavation Work m3 3.34 1.50 1.15 5.76
Soil Fill (Pie Gravel) m3 3.34 1.50 1.15 5.76
Geotextile unit 3.34 1.50 1.15 16.14
Discharge Grating Box area Excavasi
11,14*1,2*0,7
Formwork unit 4.24 2.40 19.10
ouside (include 2sisi luar dlm) unit 13.28 11.08 0.40 9.74 formwork discharge gra
box
inside unit 12.48 0.30 9.36
Concrete FC 24.90MPa, Thk.200mm unit 13.28 0.30 0.20 2.32
Lean Concrete Thk.50mm unit 13.28 0.05 0.66
Rebar unit 13.28 0.30 377.83
Pokok kg 13.28 0.20 0.10 20.00 0.62 163.79
- sengkang/link D10-150 vert. kg 13.28 0.20 0.40 178.00 0.62 131.72
- sengkang/link D10-150 horiz. kg 13.28 0.55 0.10 178.00 0.62 82.33
Grating Serrated Bar Ф8mm & unit 1.00 1.00
twisted bar Ф8mm
Siku 50x50x5 kg 13.28 2.00 3.75 99.60
Manhole Control Box 0.40 0.55 0.10 7.00
Formwork m2 4.60 0.30 0.60 2.76
ouside (include 2sisi luar dlm) m2 9.80 7.60 0.40 6.96
inside m2 9.00 0.30 6.75
Concrete FC 24.90MPa, Thk.200mm m3 0.30 0.40 0.06 0.03
Rebar kg 0.30 0.40 0.30 10.67
Pokok kg 0.30 0.40 0.10 11.00 0.62 2.04
- sengkang/link D10-150 vert. kg 0.30 0.40 0.60 4.00 0.62 4.93
- sengkang/link D10-150 horiz. kg 0.30 0.30 0.60 4.00 0.62 3.70
Cover Steel plate, Thk 6mm unit 1.00 1.00
UPP Trench back fill Screening Length Width Height Nos Kg/M +/- Total
Soil Fill (Pie Gravel) m3 33.30 1.20 0.70 27.97
Geotextile unit 33.30 1.00 0.70 84.66
Rabad Beton (teras / selasar) Length Width Height Nos Kg/M +/- Total
Concrete m3 50.00 0.18 9.00
Lean Concrete Thk.50mm m3 50.00 - 0.05 2.50
wiremesh M8 2layer m3 50.00 - 0.18 575.72
Wiremesh M8 - 2layer kg 50.00 - 2.00 5.45 544.89
Siku 40x40x4 kg 33.33 1.50 0.18 2.00 2.42 85.05
Bio Filter/bio septic tank dan box flow

meter Kapasitas 3000L
Excavation 6.85
Bio Filter m3 2.85 1.50 1.50 6.41
FLOW METER BOX m4 0.90 0.60 0.81 0.44
Sand Fill m3 0.48
Bio Filter 2.85 1.50 0.10 0.43
FLOW METER BOX 0.90 0.60 0.10 0.05
Formworks m2 48.36
Bio Filter 2.85 1.50 2.50 43.50
FLOW METER BOX 0.90 0.60 0.81 4.86
Page 74/77
Rebar kg 408.15
Bio Filter
base
inside D10-150 2.85 1.50 0.15 38.00 0.62 35.15
outside D10-150 2.85 1.50 0.15 20.00 0.62 35.15
wall
Horizontal 2.85 1.50 1.89 26.00 0.62 139.49
Vertical 2.85 1.50 1.89 58.00 0.62 145.93
FLOW METER BOX
base
inside D10-150 0.90 0.60 0.10 7.00 0.62 2.59
outside D10-150 0.90 0.60 0.10 5.00 0.62 2.78
wall
Pokok D10-150 0.90 0.60 0.81 12.00 0.62 22.20
link D10-150 0.90 0.60 0.81 21.00 0.62 24.86
Concrete K-250 m3 2.90
Bio Filter 2.85 1.50 0.15 2.60
FLOW METER BOX 0.90 0.60 0.10 0.30
Aluminium angle 50x50x5 m2 51.75
Bio Filter 0.80 0.80 3.00 3.75 36.00
FLOW METER BOX 1.00 1.10 1.00 3.75 15.75
Manhole cover PL 4mm kg 86.12
Bio Filter 0.74 0.74 3.00 31.40 51.58
FLOW METER BOX 1.00 1.10 1.00 31.40 34.54
Install Equipment Oil and Water Separator unit

Cap. 1000L inlet unit, 1000L outlet unit,
and 1000L process unit (by Shell)
Bio Filter 1.00
FLOW METER BOX 1.00
OTHER CIVIL WORKS

Landscape / taman m2 982.29
Page 75/77
CAPTURE CROSS SECTION
0+000.00
B-B'
Pipe Dia 3
Pipe Dia 2 inch
Pipe Dia 1 inch (PVC)
(PVC) with
inch (PVC) with cover
cover fiber
fiber
82.10
82.10 - -
0+000.00
0+000.00
Page 76/77
formwork discharge grating
box
Page 77/77

Final - Bq Wibawa Mukti Bekasi_02072021 (3)

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final - Bq Wibawa Mukti Bekasi_02072021 (3)

Uploaded by

Copyright:

Available Formats

SUMMARY BILL OF QUANTITY

NTI SHELL WIBAWA MUKTI BEKASI

NO DESCRIPTION MHT CHECKED CIRA PROPOSE AGREED

A PREPARATION 552,284,760 568,449,192 552,284,760

NO DESCRIPTION MHT CHECKED CIRA PROPOSE AGREED

J PLUMBING, SANITARY, AND FIRE SERVICES 264,822,716 264,822,716 264,822,716

TOTAL (NON VAT 10%) 6,725,366,151 6,830,139,992 6,770,194,428

Jakarta, 2 July 2021

QUANTITY QUANTITY UNIT RATE (IDR)

7 Pagar sementara, Pembatas, Barikade, Partisi dan ls 1.00 1.00 25,000,000

B.1. LAND DEVELOPMENT

1 Excavation m3 305.00 75,000

B.3. FENCE 174.87

QUANTITY QUANTITY UNIT RATE (IDR)

6 Stirrup dia 10-150 kg 1,007.00 15,000

C PEKERJAAN PONDASI BORED PILE / MINIPILE

C.1. MOB DEMOB EQUIPMENT ls 1.00 1.00 30,000,000

1 Bore Pile 40x40 cm, (supply & install) m' - -

C.4. UNDERGROUND STORAGE TANK

1 Bore Pile 40x40 cm, (supply & install) m' -

QUANTITY QUANTITY UNIT RATE (IDR)

1 Bore Pile 40x40 cm, (supply & install) m' - -

D.1.1. FORECOURT PILE CAP

D.1.2. FORECOURT SLAB

D.1.3. FORECOURT STEEL STRUCTURE

QUANTITY QUANTITY UNIT RATE (IDR)

1 Excavation m3 79.65 75,000

D.2.1.2. CONCRETE TIE BEAM

D.2.1.3. CONCRETE SLAB

D.2.1.4. CONCRETE COLUMN

D.2.1.5. CONCRETE BEAM

D.2.2. BUILDING 2ND FLOOR

D.2.3. STEEL STAIRCASE

QUANTITY QUANTITY UNIT RATE (IDR)

D.3. UNDERGROUND STORAGE TANK

2 DINDING BAGIAN DALAM m2 487.42 210,000

QUANTITY QUANTITY UNIT RATE (IDR)

2 F2 - TERRACE BUILDING & ISLAND m2 57.53 57.53 230,000

2 C2 - TOILET / WET AREA (INCLUDE FASCHIA) m2 88.30 250,000

E.5. WALL FINISHES

QUANTITY QUANTITY UNIT RATE (IDR)

E.6. DOOR & WINDOW

E.7. TOILET (SANITARY & FITTING)

F. PAYMENT BOOTH & PUMP ISLAND

G. FITTING, FURNITURE, & SECURITY BOX

QUANTITY QUANTITY UNIT RATE (IDR)

H.3. Mini MONOLITH

H.4. PEKERJAAN CONBLOK PAVEMENT (PAVING BLOCK)

H.5. DRUM AREA / TPS B3 HOUSE

QUANTITY QUANTITY UNIT RATE (IDR)

13 Switch Explotion Proof (NOT APPLICABLE) no 1,500,000

H.7. BIO FILTER TANK

Supply and install Sewage and Waste Water system

BIO SEPTIC TANK

Supply and install Sewage and Waste Water system

H.8. PEKERJAAN CANOPY EXTENTION

QUANTITY QUANTITY UNIT RATE (IDR)

8 Concrete Fc 24.90 Mpa m3 1.73 1,250,000

H.8.4 DRIVEWAY (INGRESS EGRESS)

H.8.5 DISCHARGE POINT AND LORRY

H.8.6 UPP Trench back fill Screening

H.8.7 Rabad Beton (teras / selasar)

I. OTHER CIVIL WORKS

QUANTITY QUANTITY UNIT RATE (IDR)