Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

CONTROL DE MATERIALES

MÉTODO UEPS
FECHA DESCRIPCIÓN DOCUMENTO ENTRADA
4-Apr COMPRA Fact. X 1600 48.00 76,800.00
6-Apr COMPRA Fact. X 800 50.00 40,000.00
Fact. X 0 0.00 0.00
8-Apr VENTA

Fact. X 0 0.00 0.00


15-Apr VENTA

Fact. X 0 0.00 0.00


21-Apr COMPRA
2000 48.00 96,000.00
Fact. X 0 0.00 0.00
25-Apr
VENTA
Fact. X 0 0.00 0.00
28-Apr COMPRA 0 0.00 0.00
1200 52.00 62,400.00
Fact. X 0 0.00 0.00
29-Apr VENTA 0 0.00 0.00
0 0.00 0.00
INVENTARIO INICIAL 0 0.00 0.00
COMPRAS 5600 275,200.00
DISPONIBLE 5600 275,200.00
INVENTARIO FINAL 2100 102,800.00
CONSUMIDO 3500 172,400.00

CONTROL DE MATERIALES
MÉTODO PROMEDIO PONDERADO MÓVIL
FECHA DESCRIPCIÓN DOCUMENTO ENTRADA
4-Apr COMPRA Fact. X 1600 48.00 76,800.00
6-Apr COMPRA Fact. X 800 50.00 40,000.00
8-Apr VENTA
15-Apr
21-Apr COMPRA 2000 48.00 96,000.00
25-Apr VENTA
28-Apr COMPRA 1200 52.00 62,400.00
29-Apr VENTA 0 0.00 0.00
5600 275,200.00
INVENTARIO FINAL
5600 275,200.00
SALIDA SALDO
0 0.00 0.00 1,600.00 48.00000 76,800.00
0 0.00 0.00 800.00 50.00000 40,000.00
0 0.00 0.00 1,600.00 48.00000 76,800.00
400 50.00 20,000.00 400.00 50.00000 20,000.00
400 48.00 19,200.00 1,200.00 48.00000 57,600.00
400 50.00 20,000.00 0.00 0.00000 0.00
0 0.00 0.00 1,200.00 48.00000 57,600.00
0 0.00 0.00 2,000.00 48.00000 96,000.00
0 0.00 0.00 1,200.00 48.00000 57,600.00
1600 48.00 76,800.00 400.00 48.00000 19,200.00
0 0.00 0.00 1,200.00 48.00000 57,600.00
0 0.00 0.00 400.00 48.00000 19,200.00
0 0.00 0.00 1,200.00 52.00000 62,400.00
0 0.00 0.00 1,200.00 48.00000 57,600.00
0 0.00 0.00 400.00 48.00000 19,200.00
700 52.00 36,400.00 500.00 52.00000 26,000.00
3500 172,400.00 2,100.00 102,800.00

SALIDA SALDO
0 0.00000 0.00 1,600.00 48.00000 76,800.00
0 0.00000 0.00 2,400.00 48.66667 116,800.00
400 48.66667 19,466.67 2,000.00 48.66667 97,333.33
800 48.66667 38,933.33 1,200.00 48.66667 58,400.00
0 0.00000 0.00 3,200.00 48.25000 154,400.00
1600 48.25000 77,200.00 1,600.00 48.25000 77,200.00
0 0.00000 0.00 2,800.00 49.85714 139,600.00
700 49.85714 34,900.00 2,100.00 49.85714 104,700.00
3500 170,500.00 2,100.00 104,700.00
2,100.00 104,700.00
5600 275,200.00

You might also like