DATE: : June 6, 2024

PROJECT : PROPOSED TRAINING CENTER

LOCATION : STA. ROSA, LAGUNA
OWNER : COCA-COLA BEVERAGES PHILIPPINES, INC.
SUBJECT : BID SUMMARY - CANTEEN
BUDGETARY COST
DESCRIPTION AMOUNT

GENERAL REQUIREMENTS 1,518,480.00

CIVIL & STRUCTURAL WORKS BY OTHERS

ARCHITECTURAL WORKS 5,328,149.10

MECHANICAL WORKS - Airconditioning DELETED

ELECTRICAL WORKS 774,851.39

ELECTRONIC WORKS 530,431.63

PLUMBING WORKS 447,381.20

Waterline System 299,604.75
Sewerline System 147,776.44

1. FIRE PROTECTION WORKS

Canteen 549,519.00

Less Electronics -267,798.20

TOTAL PROJECT COST w/o VAT 8,881,014.11

Overhead, Contingencies, Miscellaneous (OCM) 200,985.89
0.80% Contractor's Tax 168,000.00
12% VAT
TOTAL PROJECT COST w/ VAT 9,250,000.00

Note:
I. Canteen Building
1 Repainting of existing columns and parapet walls are considered.
2 Total replacement of existing roof panel. - DELETED
3 All indoor/outdoor units and all related works for airconditioning works. - DELETED
4 Landscaping work. - DELETED
5 Parking and Tensile Tents. - DELETED
II. General
1 All previously proposed items specified with American brands will be subject to cost verification,
value engineering, and will otherwise be specified with approved equal specs in reference to the
awarded project cost.

PREPARED BY : ANTHONY ELMER JAMISON

REVIEWED &
: ARCH. GEEFY EVANGELISTA, UAP
APPROVED BY

SIGNATURE

COMPANY : RHODIUM 688 BUILDERS, INC. (Formerly: STUDIO26 CONSTRUCTION INC.)

ADDRESS : SUITE B 3RD&6TH FLR. SENTRO KAPITOLYO BLDG.
#59 WEST CAPITOL DRIVE CORNER STELLA MARIS ST. BRGY. KAPITOLYO, PASIG CITY 1603
CONTACT # : 8358 0333