Work Description Day 1

Additonal column (wash area)

foundation and column layout
Rebar assembly for column and foundation
1
foundation concreting
shuttering for column
concreting of columns
Wall extension@ kitchen
kitchen roof/ceiling dismantling
column extension additional rebar
2 hollowblock extension
additional beams rebar
shuttering for additional beams and extended column
concreting of additional beams and extended column
Dismantling of interior and exterior ceiling
3 Interior Ceilng
Exterior Ceiling
Dismantling of Roof and trusses
Roofing
4
Trusses
Electrical Lines
Steel Truss construction
trusses lay-out
5 Epoxy painting
Cutting/Fabrication
Assembly (channel, purlins, facia frames, facia boards etc. )
Roof Installation
roof layout
6 installation (panel, gutter, ridge cap etc.)
touch up painting
downspout
Ceiling Construction
Lay-out
wall angle, double furring and carrying channel installation
7 electrical lining
Hardiflex board installation
Surface finishing
Painting
Perimeter Floor Concreting
8 Lay-out & Levelling
Concreting
welding machine 250/day
cut off wheel 250/day
grinder 150/day
drill 150/day
drum ext. wire 100/day
Day 2 Day 3 Day 4 Day 5 Day 6 Day 7 Day 8 Day 9 Day 10 Day 11
Day 12 Day 13 Day 14 Day 15 Day 16 Day 17 Day 18 Day 19 Day 20 Day 21
Day 22 Day 23 Day 24 Day 25 Day 26 Day 27 Day 28 Day 29 Day 30 Day 31
Day 32 Day 33 Day 34 Day 35 Day 36 Day 37 Day 38 Day 39 Day 40 Day 41
Day 42 Day 43 Day 44 Day 45
2x3x 2.5 purlin 4601.8 2 9203.6 7574.2 2 15148.4 10546.6
623.5 2 1247 4027.3 2 8054.6 7431.1
5592.6 2 11185.2 8565 2 17130 11537.4
1758.1 2 3516.2 5161.9 2 10323.8 8565.7
6583.4 2 13166.8 9555.8 2 19111.6
2892.7 2 5785.4 6296.5 2 12593
44104.2 82361.4

truss 4 2194.5 4 8778 truss 2 5945.5 4

2024.9 4 8099.6 5715.4 4
truss 1 1691.6 3 5074.8 1227.8 4
4661.5 6 27969 751.6 4
2194.5 6 13167 truss 3 4159.6 2
818.3 6 4909.8 3780 2
8600 3 25800 813.9 2
93798.2

38 boards hardi
wall angle 11560 2 23120 furring 6800
wall angle 8600 2 17200 furring 9640
wall angle 6800 4 27200 furring 900
wall angle 9670 4 38680 furring 900
106200 furring 8600
furring 11560

total pcs 35.4 say 40 pcs

facia frame 11590 4 46360 Facia board 11590 2

1"x1"x1/8 8650 4 34600 8'x10" 8650 2
80960

total pcs 13.49333 say 14 pcs total pcs 16.625 say 17 pcs

welding rod 5/32 8 box k

welding rod 3/32 2 box k
cut off wheel 2 pcs k
riveter 1 unit k
rod handle 2 units k
grinding disc 20 pcs k
cutting disc 20 pcs k
rivets 1/8 x 1/2" 14 box k
rivets 1/8 x 1" 6 box k
drill bit 5/32 12 pcs k
epoxy prmer 5 gal. k
vulcaseal 1 qtz k
roller brush 3" 3 pcs k
paint brush1.5" 2pcs k
paint thinner 1 gal. k
tarpaulin k
rope 1/2" 35 mtr. k
nylon 30mtr k
electrical tape 2 pack k
anchor bolts 3" 30 pcs
3" dia pvc elbow 25 pcs k
3" dia pvc 10 pcs k
leveling hose 20 meter k
 2 21093.2 Total l 202627.2
2 14862.2 Total pcs 33.7712 say 34 pcs
2 23074.8
2 17131.4 total clits 96 4800
76161.6 angle bar 2"x2"x3/16 say 1 pc.

23782 truss 5 3950 2 7900

22861.6 2580 2 5160
4911.2 13060
3006.4
8319.2 Total l 178926.4
7560 total pcs 29.82107 say 32 pcs
1627.8 2x4x5/16
72068.2
Flat bar 2"x1/8 say 12 pcs

4mm
17 1 115600 carrying c 9640 1 17 163880
13 1 125320
8 4 28800
9 4 32400
4 1 34400
4 1 46240
382760

total pcs 76.552 say 80 pcs 32.776 say 35 pcs

23180
17300
40480
spa. Gutter 18" 19 pcs 710 13490
ridge cap 18" 13 pcs 710 9230
Panel hi rib .5mm 130.164 LM 536 69767.9
delivery charge 4000
installation 15000
touch up paint 2 can 350
hardwares 3500
Total cost 115337.9 80736.53

Panel dimensions
4267.1 4 17068.4
3298.7 4 13194.8
2330.3 4 9321.2
1361.9 4 5447.6
4770.8 4 19083.2
4770.8 4 19083.2
4770.8 4 19083.2
3565 4 14260
2323.6 4 9294.4
1082.1 4 4328.4
40 130164.4

18244.46
 8709.3 2 17418.6 6069.1 4 24276.4
11662.8 2 23325.6 4057.3 1 4057.3
40744.2 133.6752 28333.7 92.9583
16.7094 11.61979
Column1 0.75 0.25 0.25 0.046875 Cement bags
Column2 0.75 0.25 0.25 0.046875 crusher
Column3 3.55 0.25 0.25 0.221875 sand
Beam 13.7 0.25 0.25 0.85625 HBC
foundation 0.2 0.85 0.85 0.1445 2"x2"x12' coco lumber
1.316375 cu.m plyboard 1 ply
10mm rsb
Walls 3.5 sq.m 12mm rsb
tie wire
nail 1"
nail 3"
Concrete nail 3"
20 bags
2 cu.m
1 cu.m
100 pcs
25 pcs
4 pcs
20 pcs
18 pcs
2 bundle
1 kilo
3 kilo
2 kilo
Flooring 57 0.04 2.28 sand 3 cu.m
crusher 3 cu.m
cement 25 bags
sn Item Description Dimension Qty UOM Unit Price Total Price Remarks
Trusses
1 Channel bar 2"x3"x1/4" 32 pcs
2 C-Purlins 2"x3"x2.5 34 pcs
3 Angle Bar 2"x2"x3/16" 2 pcs
4 Angle Bar 1"x1"x1/8" 15 pcs
5 Flat Bar 1-1/2"x1/8" 12 pcs
6 Facia Board 10" 17 pcs
7 Welding Rod 5/32 8 box
8 Welding Rod 3/32 3 box
9 Cut Off Wheel (steel) 2 pcs
10 Grinding Disc 15 pcs
11 Cutting Disc 20 pcs
12 welding Rod handle 2 units
13 Epoxy Primer 6 gallon
15 Roller Paint Brush 3" 2 pcs
16 Paint Brush 1-1/2" 3 pcs
17 Lacquer thinner 2 gallon
18 Tarpaulin
19 Nylon Rope 1/2" 35 meter
20 Nylon string 25 meter
21 leveling hose 20 meter
22 Electrical tape 6 pack
Concreting/Extension
23 Sand 2 cu.m
24 Crusher 2 cu.m
25 Cement 20 bags
26 HBC 100 pcs
27 Coco Lumber 2"x2" 25 pcs
28 plywood 3 pcs
29 Rebar 10mm 20 pcs
30 Rebar 12mm 18 pcs
31 Tie wire 3 bundle
32 Nail 3" 3 kilo
33 Nail 1" 1 kilo
34 Concrete Nail 3" 1 kilo
35 PVC pipe 3" 10 pcs
36 pVC elbow 3" 25 pcs
37 vulcaseal 1 qtz
Ceiling
38 Hardiflex 1/4" thick 40 boards
39 metal furring double 85 pcs
40 carrying channel 35 pcs
41 furring clip 100 pcs
42 wall angle 1"x1" 40 pcs
43 riveter 1 unit
44 rivets 1/8x1/2" 14 box
45 rivets 1/8x1" 6 box
46 drill bit 5/32 12 pcs
Electrical
47 junction box
48 utility box
49 flexible 1/2"
50 2 gang outlet
51 3 gang outlet
52 2 gang switch
53 3 gang switch
54 single switch
55 THHN #14
56 THHN #12
57 THHN #10
58 PVC clamp 1/2"
59 PVC Pipe 1/2"
Date: 23-Jan-18
Client Name: Mr. Dan Maynard
Project title: Roofing Rehabilitation
Project Location: Jose Panganiban, Cam. Norte

Item
No. Item Description Dimension Qty UOM Unit Price Total Price Remarks

1 Spanish Gutter 18" 19 pcs 710 13490 Red

2 Ridge Cap 18" 12 pcs 710 8520 Red
3 Hi-Rib Panel 1000 4217.6 4 mm 536 9042.5344 Red
4 Hi-Rib Panel 1000 3248.6 4 mm 536 6964.9984 Red
5 Hi-Rib Panel 1000 2280.3 4 mm 536 4888.9632 Red
6 Hi-Rib Panel 1000 1311.9 4 mm 536 2812.7136 Red
7 Hi-Rib Panel 1000 343.8 4 mm 536 737.1072 Red
8 Hi-Rib Panel 1000 4725.8 4 mm 536 10132.1152 Red
9 Hi-Rib Panel 1000 4725.8 4 mm 536 10132.1152 Red
10 Hi-Rib Panel 1000 4720.8 4 mm 536 10121.3952 Red
11 Hi-Rib Panel 1000 3515.7 4 mm 536 7537.6608 Red
12 Hi-Rib Panel 1000 2273.6 4 mm 536 4874.5984 Red
13 Hi-Rib Panel 1000 1032.1 4 mm 536 2212.8224 Red
15 Hardware/Accessories 3500
16 Touch Up Paint 350 Red
17 Delivery Charge 4000 Naga to Daet
18 Installation 15000
Nothing Follows

Total cost 114317.024

Done By: Approved By:
Mark 09463975873 Dan Maynard

Note:
sn Item Description Dimension Qty UOM Unit Price Total Price Remarks
Steel gate
1 G.i Pipe 1-1/2Dia. 1/8 3 pcs 1100 3300
2 Angle Bar 1-1/2 x1/8 7 pcs 404 2828
3 Hinge 6 pcs 0
Welding Rod 1/8 1 box 180
4 Welding Rod 3/32 1 box 120 120
5 Grinding disc 3 pcs 70 210
6 cutting disc 2 pcs 90 180
7 G.i Sheet G-22 1 sheets 1800 1800
8 epoxy primer 1liter 2 can 400 800
9 paint brush 3" 1 pc 60 60
10 cement 10 kl 80
11 labor
12 9378
13
15
16
17
18
19
20
21
22