Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 32

Item Description U.O.

M Falcon Quantity Total Remarks


2x2 Angle Bar 1/4 pcs 688.00 35 Php24,080.00 Falcon
1x1 Angle Bar 3/16 pcs 275.00 13 Php3,575.00 Falcon
1" Flat Bar 3/16 pcs 113.00 3 Php339.00 Falcon
2x3 Channel Bar 1/4 pcs 1100.00 0 Php0.00 Falcon
Epoxy Primer Red Gal. 603.00 3 Php1,809.00 Falcon
2-1/2" Tekscrew pcs 1.45 2000 Php2,900.00 Falcon
1/2" Rivets 1/8 500pcs/box 170.00 1.5 Php255.00 Falcon
Lacquer Thinner Gal. 185.00 2 Php370.00 Falcon
4" Concrete nail Kg 70.00 2 Php140.00 Falcon
Ordinary Plyboard 1/4 sheet 240.00 4 Php960.00 Falcon
Wheel barrow unit 1720.00 1 Php1,720.00 Falcon
Cotton Gloves 1 pair 15.00 8 Php120.00 Falcon
Php36,268.00

Item Description U.O.M Compadre Quantity Total Remarks


1-1/2" Flat Bar 3/16 pcs 235.00 5 Php1,175.00 Compadre
Tie Wire #16 kg 60.00 6 Php360.00 Compadre
3" common Nail kg 53.00 5 Php265.00 Compadre
1" common Nail kg 59.00 3 Php177.00 Compadre
Vnip Metal Sheet Cutter unit 250.00 1 Php250.00 Compadre
Php2,227.00

Item Description U.O.M Emerald Quantity Total Remarks


8'x10"x1/2" Facia Board pcs 240.00 17 Php4,080.00 Emerald
3/32 Welding Rod Kg 66.00 4 Php264.00 Emerald
1/8 Welding Rod Kg 61.00 12 Php732.00 Emerald
2" Paint brush pcs 30.00 2 Php60.00 Emerald
14" Cut off wheel pcs 190.00 2 Php380.00 Emerald
8mm RSB pcs 94.00 14 Php1,316.00 Emerald
Riveter unit 280.00 1 Php280.00 Emerald
Php7,112.00

Item Description U.O.M JS Steel Quantity Total Remarks


2x3x1.5 C-Purlins pcs 400.00 32 Php12,800.00 JS
1" Rivets 1/8 500pcs/box 280.00 1 Php280.00 JS
4" Grinding Disc pcs 55.00 5 Php275.00 JS
4" Cutting Disc ultra thin pcs 25.00 6 Php150.00 JS
Nylon #80 bundle 15.00 1 Php15.00 JS
10mm RSB pcs 138.00 27 Php3,726.00 JS
Cement Bags 204.00 18 Php3,672.00 JS
Php20,918.00

Item Description U.O.M Quantity Total Remarks


Gravel cu.m 1 Php670.00 local
Sand cu.m 2 Php1,340.00 local
Hollowblocks pcs 130 Php1,170.00 local
Cocolumber 12' pcs 15 Php1,320.00 local
Php4,500.00

Item Description U.O.M Quantity Total Remarks


Delivery charge 1 Php5,000.00
Php5,000.00

Cash out to Bobet for Materials and Delivery Php76,025.00


Cash out to Bobet for Labor Php30,000.00
Total Cash out to Bobet Php106,025.00
ALEM House Improvement and Construction
Purok 4, Brgy. Matnog , Basud, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: tjlibrada@gmail.com

ESTIMATION FORM
Customer: Ms. Kristine Cu Date: Apr.23, 2018
Address: Brgy. Gabon, Talisay, CN Qoutation
Project Title: House Renovation Prepared By: Mark
Contact No.: 09065280406 Page No.: 1 of 4
Item Item Description U.O.M Quantity Cost/Unit Total Remarks
No.

Trusses Materials:
2x2 Angle Bar pcs 35 688 24,080.00
1x1 Angle Bar pcs 13 275 3,575.00
1" Flat Bar pcs 3 113 339.00
2x3x2.5 C-Purlins pcs 32 400 12,800.00
8'x10"x1/2" Facia Board pcs 17 240 4,080.00
1-1/2" Flat Bar pcs 5 235 1,175.00
3/32 Welding Rod Kg 4 66 264.00
1/8 Welding Rod Kg 12 61 732.00
Epoxy Primer Red Gal. 3 603 1,809.00
2-1/2" Tekscrew pcs 2000 1.45 2,900.00
1" Rivets box 1 280 280.00
1/2" Rivets box 1.5 170 255.00
Lacquer Thinner Gal. 2 185 370.00
2" Paint brush pcs 2 30 60.00
4" Grinding Disc pcs 5 55 275.00
Cut off wheel pcs 2 190 380.00
4" Cutting Disc pcs 6 25 150.00
Scope of Work are as follow: Total Materials: 53,524.00
1. dismantling of old roof, trusses and firewall Delivery Charge: 2,000.00
2.hollowblocks wall extension, Concrete column and beam as per 3d
presentation Freight Charge:
3.smooth trowel masonry finishing of extended walls, beams and
column Crating:

4.installation of steel trusses, C-purlins, facia board w/ steel frame


Labor:

5.installation of pre-painted colored roofing, spanish gutter with


complete downspout hole. PVC downspout plumbing not included
Grand Total: 55,524.00

Received By: Confirmed By:


Ms. Kristine Cu Mark
Customer Estimator
Item Item Description U.O.M Emerald Falcon Compadre JS Steel Quantity
No.

2x2 Angle Bar 1/4 pcs 714.00 688.00 695.00 690.00 35


1x1 Angle Bar 3/16 pcs 317.00 275.00 300.00 280.00 13
1" Flat Bar 3/16 pcs 121.00 113.00 140.00 130.00 3
2x3x1.5 C-Purlins pcs 487.00 476.00 490.00 400.00 32
8'x10"x1/2" Facia Board pcs 240.00 320.00 280.00 320.00 17
2x3 Channel Bar 1/4 pcs 1170.00 1100.00 1500.00 1300.00 0
1-1/2" Flat Bar 3/16 pcs 240.00 239.00 235.00 250.00 5
3/32 Welding Rod Kg 66.00 69.00 75.00 80.00 4
1/8 Welding Rod Kg 61.00 64.00 70.00 100.00 12
Epoxy Primer Red Gal. 615.00 603.00 630.00 690.00 3
2-1/2" Tekscrew pcs 1.75 1.45 1.75 2.00 2000
1" Rivets 1/8 500pcs/box 432.00 285.00 1.00 280.00 1
1/2" Rivets 1/8 500pcs/box 190.00 170.00 0.60 240.00 1.5
Lacquer Thinner Gal. 185.00 185.00 190.00 230.00 2
2" Paint brush pcs 30.00 31.00 45.00 35.00 2
4" Grinding Disc pcs 85.00 74.00 100.00 55.00 5
14" Cut off wheel pcs 190.00 210.00 220.00 250.00 2
4" Cutting Disc ultra thin pcs 65.00 34.00 35.00 25.00 6
Nylon #80 bundle 80.00 16.00 25.00 15.00 1
10mm RSB pcs 140.00 141.00 142.00 138.00 27
8mm RSB pcs 94.00 94.00 95.00 95.00 14
Tie Wire #16 kg 65.00 60.00 60.00 65.00 6
3" common Nail kg 53.00 53.00 53.00 55.00 5
4" Concrete nail Kg 80.00 70.00 80.00 80.00 2
1" common Nail kg 60.00 60.00 59.00 60.00 3
2x2 cocolumber 12' pcs 88.00 88.00 88.00 88.00 15
Ordinary Plyboard 1/4 sheet 240.00 240.00 260.00 245.00 4
Cement Bags 211.00 205.00 215.00 204.00 18
Wheel barrow unit 2000.00 1720.00 1850.00 2400.00 1
Cotton Gloves 1 pair 32.00 15.00 45.00 15.00 8
Riveter unit 280.00 175.00 450.00 550.00 1
Vnip Metal Sheet Cutter unit 260.00 175.00 250.00 550.00 1
Total Remarks

24,080.00 Falcon
3,575.00 Falcon
339.00 Falcon
12,800.00 JS
4,080.00 Emerald
0.00 Falcon
1,175.00 Compadre
264.00 Emerald
732.00 Emerald
1,809.00 Falcon
2,900.00 Falcon
280.00 JS
255.00 Falcon
370.00 Falcon
60.00 Emerald
275.00 JS
380.00 Emerald
150.00 JS
15.00 JS
3,726.00 JS
1,316.00 Emerald
360.00 Compadre
265.00 Compadre
140.00 Falcon
177.00 Compadre
1,320.00
960.00 Falcon
3,672.00 JS
1,720.00 Falcon
120.00 Falcon
280.00 Emerald
250.00 Compadre
ALEM House Improvement and Construction
Purok 4, Brgy. Matnog , Basud, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: tjlibrada@gmail.com

ESTIMATION FORM
Customer: Ms. Kristine Cu Date: Apr.23, 2018
Address: Brgy. Gabon, Talisay, CN Qoutation
Project Title: House Renovation Prepared By: Mark
Contact No.: 09065280406 Page No.: 2 of 4
Item Item Description U.O.M Quantity Cost/Unit Total Remarks
No.

Roofing Materials:
8 Ribtype panel LM 4.5 436 15,696.00 9417.6
7 Ribtype panel LM 3.4 436 10,376.80 6226.08
5 Ribtype panel LM 2.3 436 5,014.00 3008.4
1 Ribtype panel LM 3.1 436 1,351.60 810.96
1 Ribtype panel LM 4.2 436 1,831.20 1098.72
5 Ribtype panel LM 3 436 6,540.00 3924
4 Ribtype panel LM 2 436 3,488.00 2092.8
3 Ribtype panel LM 1.7 436 2,223.60 1334.16
2 Ribtype panel LM 2.8 436 2,441.60 1464.96
Spa. Gutter 18" pcs 18 617 11,106.00 6663.6
Ridge roll 18" pcs 14 490 6,860.00 4116
Valley Gutter 18" pcs 2 490 980.00 588

Scope of Work are as follow: Total Materials: 67,908.80


1. dismantling of old roof, trusses and firewall Delivery Charge: 4,000.00

2.hollowblocks wall extension, Concrete column and beam as per 3d


presentation Freight Charge:
3.smooth trowel masonry finishing of extended walls, beams and
column Crating:

4.installation of steel trusses, C-purlins, facia board w/ steel frame


Labor:
5.installation of pre-painted colored roofing, spanish gutter with
complete downspout hole. PVC downspout plumbing not included
Grand Total: 71,908.80

Received By: Confirmed By:


Ms. Kristine Cu Mark
Customer Estimator
ALEM House Improvement and Construction
Purok 4, Brgy. Matnog , Basud, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: tjlibrada@gmail.com

ESTIMATION FORM
Customer: Ms. Kristine Cu Date: Apr.23, 2018
Address: Brgy. Gabon, Talisay, CN Qoutation
Project Title: House Renovation Prepared By: Mark
Contact No.: 09065280406 Page No.: 3 of 4
Item
No. Item Description U.O.M Quantity Cost/Unit Total Remarks

Concreting Materials:
Nylon #80 bundle 1 15 15.00
10mm RSB pcs 15 167 2,505.00
12mm RSB pcs 12 237 2,844.00
Tie Wire #16 kg 3 73 219.00
3"Common Nail kg 2 66 132.00
2" Concrete nail kg 2 69 138.00
1" Common Nail kg 2 72 144.00
2x2 cocolumber 12' pcs 12 88 1,056.00
Ordinary Plyboard 1/4 sheet 4 250 1,000.00
Sand Cu.m 8 750 6,000.00
gravel Cu.m 14 750 10,500.00
Cement Bags 22 240 5,280.00

Fabrication/Roofing materials:
Channel bar 2x3 pcs 5 1450 7,250.00
G.I Pipe 4" Dia pcs 3 5040 15,120.00
1x1 Angle Bar pcs 3 424 1,272.00
1" Flat Bar pcs 2 144 288.00
2x3x2.5 C-Purlins pcs 8 869 6,952.00
Blind rivets box 2 281 562.00
Welding Rod kg 5 200 1,000.00
Tekscrew box 2 525 1,050.00
Drill Bit pcs 6 70 420.00
Cutting Disc box 25 450 11,250.00
Grinding disc box 20 400 8,000.00
Cut Off Disc 14" pcs 1 220 220.00
PVC Corrugated Roof leaves 14 310 4,340.00
8'x10"x1/2" Facia Board pcs 6 340 2,040.00
Colored Plain Gutter (Red) pcs 3 450 1,350.00
Colored Plain Sheet (Red) sheet 3 580 1,740.00
Colored Plain Flush Gutter (Red) pcs 2 450 900.00
3" Paint brush pcs 4 75 300.00
Lacquer Thinner Gal 1 290 290.00
Small Roller brush pcs 4 60 240.00
Epoxy Primer Red gal 2 920 1,840.00
Turco Rust Converter liter 4 220 880.00
Vulcaseal Qtz 1 500 500.00
Clear Sealant Pioneer tube 4 200 800.00
Cotton Gloves pair 4 70 280.00
PVC Cement can 1 80 80.00
PVC pipe 3" pcs 2 210 420.00
PVC elbow 3"x 90 pcs 1 55 55.00
Scope of Work are as follow: Total Materials: 99,272.00
1. Rough Concreting Works of flooring for terrace Delivery Charge: n/a

2.Concrete Foundation, Wall Footing n/a


Freight Charge:

3.smooth trowel masonry finishing floor n/a


Crating:
4.installation of G.I Pipe Column, steel trusses, C-purlins, facia board
w/ steel frame Labor:
5.installation of PVC Corrugated roof, Plain gutter, wall flush, flush
gutter with complete downspout hole. PVC downspout plumbing
not included Grand Total:

Received By: Confirmed By:


Jenny Padigos Mark
Customer Estimator
ALEM House Improvement and Construction
Purok 4, Brgy. Calabagas, San Vicente, Camarines
Contact No. Globe 09650722816 / Smart 09463975873
Email:

ESTIMATION FORM
Customer: c/o Jenny Padigos Date:
Address: Brgy. Camambugan, Daet, CN Qoutation
Project Title: House Renovation Prepared By: Mark
Contact No.: Page No.:
Item Item Description U.O.M Quantity Cost/Unit Total Remarks
No.

Material Cost:
Trusses Materials 55,524.00
Roofing Materials 71,908.80
Concreting Materials 0.00
127,432.80
Labor Cost:
Foreman Days 14,000.00
Skilled Days 11,000.00
Helper 1 Days 7,500.00
Helper 2 Days 7,500.00
40,000.00

Scope of Work are as follow: Total Contract Cost: 167,432.80


1. dismantling of old roof, trusses and firewall Contingency 10% 16,743.28
2.hollowblocks wall extension, Concrete column and beam as per 3d
presentation
3.smooth trowel masonry finishing of extended walls, beams and
column

4.installation of steel trusses, C-purlins, facia board w/ steel frame

5.installation of pre-painted colored roofing, spanish gutter with


complete downspout hole. PVC downspout plumbing not included
Grand Total: 184,176.08
Received By: Confirmed By:
Ms. Kristine Cu Mark
Customer Estimator
Job List
Day1 Day2 Day3 Day4 Day5
1 Dismantling of roof F,L,L
2 Dismantling of Trusses F,L,L
3 Dismantling of Firewall F,L
4 Clearing F,L
5 Painting of steel F,L
6 Hollowblocking S,L S,L
7 Rebar Column and Beam S,L
8 Shuttering Column and Beam
9 Concrete Pouring
10 Cutting of steel F,L
11 Trusses assembly F,L
12 Masonry Finishing
13 Roof installation
14 Remove Shuttering

Legend:
F
S
L

50 pesos meal pe
Job Schedule
Day6 Day7 Day8 Day9 Day10 Day11 Day12 Day13 Day14 Day15 Day16

S,L S,L S,L S,L


S,L,L,F

F,L F,L F,L F,L F,L F,L F,L F,L


S,L S,L S,L
F.S.L F.S.L
S.L

Legend:
foreman 500
skilled 450
labor 350

50 pesos meal per day per worker


ule
Day16 Day17 Day18 Day19 Day20 Day21 Day22 Day23 Day24 Day25 Day26

F.S.L F.S.L F.S.L F.S.L F.S.L F.S.L


Day27 Day28
1200 150 1
1200 150 2
850 100 3
850 100 4
850 100 5
1600 200 6
800 100 7
3200 400 8
1650 200 9
850 100 10
7650 900 11
2400 300 12
9100 1050 13
800 100 14
33000 3950

36950
ALEM House Improvement and Construction
Purok 4, Brgy. Matnog , Basud, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: tjlibrada@gmail.com

CANVASS FORM
SUPPLIER: Falcon Date: Apr.23, 2018
Address: Daet Prepared By: Mark
Project Title: House Renovation Page No.: 1 of 1
Contact Person:
Item Item Description U.O.M Quantity Cost/Unit Total Remarks
No.

2x2 Angle Bar 1/4 pcs 35


1x1 Angle Bar 3/16 pcs 13
1" Flat Bar 3/16 pcs 3
2x3x1.5 C-Purlins pcs 32
8'x10"x1/2" Facia Board pcs 17
1-1/2" Flat Bar 3/16 pcs 5
3/32 Welding Rod Kg 4
1/8 Welding Rod Kg 12
Epoxy Primer Red Gal. 3
2-1/2" Tekscrew pcs 2000
1" Rivets 1/8 pcs 500
1/2" Rivets 1/8 pcs 700
Lacquer Thinner Gal. 2
2" Paint brush pcs 2
4" Grinding Disc pcs 5
14" Cut off wheel pcs 1
4" Cutting Disc ultra thin pcs 8
Nylon mtr 30
10mm RSB pcs 27
8mm RSB pcs 14
Tie Wire kg 6
3"Nail kg 5
4" Concrete nail Kg 1
1" Nail kg 3
2x2 cocolumber 12' pcs 15
Ordinary Plyboard 1/4 sheet 4
Cement Bags 25
Wheel barrow unit 1
ALEM House Improvement and Construction
Purok 4, Brgy. Matnog , Basud, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: tjlibrada@gmail.com

CANVASS FORM
SUPPLIER: Emerald Date: Apr.23, 2018
Address: Daet Prepared By: Mark
Project Title: House Renovation Page No.: 1 of 1
Contact Person:
Item Item Description U.O.M Quantity Cost/Unit Total Remarks
No.

2x2 Angle Bar 1/4 pcs 35


1x1 Angle Bar 3/16 pcs 13
1" Flat Bar 3/16 pcs 3
2x3x1.5 C-Purlins pcs 32
8'x10"x1/2" Facia Board pcs 17
1-1/2" Flat Bar 3/16 pcs 5
3/32 Welding Rod Kg 4
1/8 Welding Rod Kg 12
Epoxy Primer Red Gal. 3
2-1/2" Tekscrew pcs 2000
1" Rivets 1/8 pcs 500
1/2" Rivets 1/8 pcs 700
Lacquer Thinner Gal. 2
2" Paint brush pcs 2
4" Grinding Disc pcs 5
14" Cut off wheel pcs 1
4" Cutting Disc ultra thin pcs 8
Nylon mtr 30
10mm RSB pcs 27
8mm RSB pcs 14
Tie Wire kg 6
3"Nail kg 5
4" Concrete nail Kg 1
1" Nail kg 3
2x2 cocolumber 12' pcs 15
Ordinary Plyboard 1/4 sheet 4
Cement Bags 25
Wheel barrow unit 1
ALEM House Improvement and Construction
Purok 4, Brgy. Matnog , Basud, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: tjlibrada@gmail.com

CANVASS FORM
SUPPLIER: JS Steel Date: Apr.23, 2018
Address: Daet Prepared By: Mark
Project Title: House Renovation Page No.: 1 of 1
Contact Person:
Item Item Description U.O.M Quantity Cost/Unit Total Remarks
No.

2x2 Angle Bar 1/4 pcs 35


1x1 Angle Bar 3/16 pcs 13
1" Flat Bar 3/16 pcs 3
2x3x1.5 C-Purlins pcs 32
8'x10"x1/2" Facia Board pcs 17
1-1/2" Flat Bar 3/16 pcs 5
3/32 Welding Rod Kg 4
1/8 Welding Rod Kg 12
Epoxy Primer Red Gal. 3
2-1/2" Tekscrew pcs 2000
1" Rivets 1/8 pcs 500
1/2" Rivets 1/8 pcs 700
Lacquer Thinner Gal. 2
2" Paint brush pcs 2
4" Grinding Disc pcs 5
14" Cut off wheel pcs 1
4" Cutting Disc ultra thin pcs 8
Nylon mtr 30
10mm RSB pcs 27
8mm RSB pcs 14
Tie Wire kg 6
3"Nail kg 5
4" Concrete nail Kg 1
1" Nail kg 3
2x2 cocolumber 12' pcs 15
Ordinary Plyboard 1/4 sheet 4
Cement Bags 25
Wheel barrow unit 1
ALEM House Improvement and Construction
Purok 4, Brgy. Matnog , Basud, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: tjlibrada@gmail.com

CANVASS FORM
SUPPLIER: Compadre Date: Apr.23, 2018
Address: Daet Prepared By: Mark
Project Title: House Renovation Page No.: 1 of 1
Contact Person:
Item Item Description U.O.M Quantity Cost/Unit Total Remarks
No.

2x2 Angle Bar 1/4 pcs 35


1x1 Angle Bar 3/16 pcs 13
1" Flat Bar 3/16 pcs 3
2x3x1.5 C-Purlins pcs 32
8'x10"x1/2" Facia Board pcs 17
1-1/2" Flat Bar 3/16 pcs 5
3/32 Welding Rod Kg 4
1/8 Welding Rod Kg 12
Epoxy Primer Red Gal. 3
2-1/2" Tekscrew pcs 2000
1" Rivets 1/8 pcs 500
1/2" Rivets 1/8 pcs 700
Lacquer Thinner Gal. 2
2" Paint brush pcs 2
4" Grinding Disc pcs 5
14" Cut off wheel pcs 1
4" Cutting Disc ultra thin pcs 8
Nylon mtr 30
10mm RSB pcs 27
8mm RSB pcs 14
Tie Wire kg 6
3"Nail kg 5
4" Concrete nail Kg 1
1" Nail kg 3
2x2 cocolumber 12' pcs 15
Ordinary Plyboard 1/4 sheet 4
Cement Bags 25
Wheel barrow unit 1
ALEM House Improvement and Construction
Purok 4, Brgy. Calabagas, San Vicente, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: marckevelyn@ gmail.com

ESTIMATION FORM
Customer: C/o Jenny padigos Date:
Address: Brgy. Camambugan, Daet CN Qoutation
Project Title: House Renovation Prepared By: Mark
Contact No.: 09065280406 Page No.
Item
No. Item Description U.O.M Quantity Cost/Unit Total Remarks

Concreting Materials:
Nylon #80 bundle 1 15 15.00
10mm RSB pcs 82 167 13,694.00
12mm RSB pcs 40 237 9,480.00
16mm RSB pcs 20 422 8,440.00
Tie Wire #16 kg 50 73 3,650.00
3"Common Nail kg 15 66 990.00
2" Concrete nail kg 8 69 552.00
4" Common Nail kg 22 72 1,584.00
2x2 cocolumber 10' pcs 98 83 8,134.00
2x3 cocolumber 10' pcs 80 125 10,000.00
phenolic board 3/4 sheet 20 980 19,600.00
Glass blocks pcs 34 810 27,540.00
waterproofing Gal. 12 1480 17,760.00
sieve G.I screen yard 3 120 360.00
Sand Cu.m 12 800 9,600.00
gravel Cu.m 8 800 6,400.00
Cement Bags 90 240 21,600.00
CHB pcs 400 13 5,200.00
164,599.00
Fabrication/Roofing materials:
Channel bar 2x3 pcs 5 1450 7,250.00
2x2 Angle Bar pcs 3 920 2,760.00
1x1 Angle Bar pcs 3 424 1,272.00
1" Flat Bar pcs 2 144 288.00
2x3x2.5 C-Purlins pcs 8 869 6,952.00
Blind rivets box 2 281 562.00
Welding Rod kg 5 200 1,000.00
Tekscrew box 3 525 1,575.00
Drill Bit pcs 8 70 560.00
Cutting Disc box 25 450 11,250.00
Grinding disc box 20 400 8,000.00
Cut Off Disc 14" pcs 1 220 220.00
PVC Corrugated Roof leaves 20 310 6,200.00
stainless sheet gutter LM 16 2200 35,200.00
plain sheet pcs 2 2400 4,800.00
3" Paint brush pcs 4 75 300.00
Lacquer Thinner Gal 1 290 290.00
Small Roller brush pcs 4 60 240.00
Epoxy Primer Red gal 4 920 3,680.00
Turco Rust Converter liter 4 220 880.00
Vulcaseal Qtz 3 500 1,500.00
Clear Sealant Pioneer tube 20 200 4,000.00
Cotton Gloves pair 12 70 840.00
PVC Cement can 6 80 480.00
PVC pipe 3" pcs 6 210 1,260.00
PVC elbow 3"x 90 pcs 2 55 110.00
101,469.00

Scope of Work are as follow: Total Materials: 266,068.00


1. roofing extensionat left, right rear sides. Delivery Charge: n/a

2.Concrete Foundation, Wall Footing n/a


Freight Charge:

3.smooth trowel masonry finishing floor n/a


Crating:
4.installation of G.I Pipe Column, steel trusses, C-purlins, facia board
w/ steel frame 132,000.00
Labor:
5.installation of PVC Corrugated roof, Plain gutter, wall flush, flush
gutter with complete downspout hole. PVC downspout plumbing
not included Grand Total: 398,068.00

Received By: Confirmed By:


Mark
Client Estimator
ALEM House Improvement and Construction
Purok 4, Brgy. Calabagas, San Vicente, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: marckevelyn@ gmail.com

QOUTATION
Client Name: Date: 7/7/2022
Address: Harmony Village, Daet CN Qoutation
Project Title: House Renovation/Extension Prepared By: Mark
Contact No.: 09065280406 Page No.
Item
No. Item Description U.O.M Quantity Cost/Unit Total Remarks

Concreting Materials:
Nylon #80 bundle 18.75
10mm RSB pcs 17,117.50
12mm RSB pcs 11,850.00
16mm RSB pcs 10,550.00
Tie Wire #16 kg 4,562.50
3"Common Nail kg 1,237.50
2" Concrete nail kg 690.00
4" Common Nail kg 1,980.00
2x2 cocolumber pcs 10,167.50
2x3 cocolumber pcs 12,500.00
phenolic board sheet 24,500.00
Glass blocks pcs 34,425.00
waterproofing Gal. 22,200.00
sieve G.I screen yard 450.00
Sand Cu.m 12,000.00
gravel Cu.m 8,000.00
Cement Bags 27,000.00
CHB pcs 6,500.00
205,748.75
Fabrication/Roofing materials:
Channel bar pcs 9,062.50
2x2 Angle Bar pcs 3,450.00
1x1 Angle Bar pcs 1,590.00
Flat Bar pcs 360.00
C-Purlins pcs 8,690.00
Blind rivets box 702.50
Welding Rod kg 1,250.00
Tekscrew box 1,968.75
Drill Bit pcs 700.00
Cutting Disc box 14,062.50
Grinding disc box 10,000.00
Cut Off Disc pcs 275.00
PVC Corrugated Roof leaves 7,750.00
PrePainted Corrugated Roof leaves 6,200.00
stainless gutter .6mm thick LM 38,000.00
Colored Plain sheet pcs 4,800.00
3" Paint brush pcs 375.00
Lacquer Thinner Gal 362.50
Small Roller brush pcs 300.00
Epoxy Primer Red gal 4,600.00
Turco Rust Converter liter 1,100.00
Vulcaseal Qtz 1,875.00
Clear Sealant Pioneer tube 5,000.00
Cotton Gloves pair 1,050.00
PVC Cement can 600.00
PVC pipe 3" pcs 1,575.00
PVC elbow 3"x 90 pcs 137.50
125,836.25

Project General notes and Remarks: Total Materials: 331,585.00

Delivery Charge: n/a

n/a
Freight Charge:

n/a
Crating:

148,000.00
Labor:

Grand Total: 479,585.00


Received By: Confirmed By:
Mark Orbista
Client Estimator
ALEM House Improvement and Construction
Purok 4, Brgy. Calabagas, San Vicente, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: marckevelyn@ gmail.com

QOUTATION
Client Name: Date:
Address: Harmony Village, Daet CN Qoutation
Project Title: House Renovation/Extension Prepared By: Mark Orbista
Contact No.: 09065280406 Page No.

Item Description U.O.M Quantity Cost/Unit Total Remarks

1.0 Concreting Works

1.1 Construction of Firewall, king Post and support beam for


extension at rear side of building

1.2 Exterior Trowel masonry finish of firewall with application


of wall waterproofing

1.3 Construction of additional column at front and at left side

1.4 Extension of wall at kitchen


2.0 Steel Fabrication
2.1 Steel embedment at firewall for extension of roof
2.2 extension of trusses at left and right of building
2.3 fabrication of support for stainless gutter
2.4 fully Epoxy primer painting of steels and rustproofing
3.0 Roof Installation
3.1 Roof extension at rear of building connecting to fire wall

3.2 waterproofing and Flushings installation at firewall

3.3 installation of PVC Corrugated roof at left and right of


building

3.4 Installation of stainless gutter at left and right of building

3.5 Full trusses at front

3.6 installation of roofing accessories e. G ridge cap, flush


gutter, sanepa, plain gutter

3.7

3.8 Installation of downspouts pvc pipes


4.0 General works
4.1 excavation for foundations
4.2 clearing debris
4.3 Site Clearing Upon Completion of works
Project General notes and Remarks:
1. 30 days Project Duration (may Vary due Rainy Season) 3.Any revision, additionak works e.g (Repairs, and relocations etc) after
Approval will be subjected to another qoutation and estimation.
3.Any revision, additionak works e.g (Repairs, and relocations etc) after
Approval will be subjected to another qoutation and estimation.
2. Mode of payment is 50% downpayment, 40% working Progress,
10% Upon Completion
Orig 0.25 Profit Margin
Material 266,068.00 331,585.00 65,517.00
Labor 132,000.00 148,000.00 16,000.00
Total 398,068.00 479,585.00 81,517.00

Orig 0.20 Profit Margin


Material 234,089.00 279,894.80 45,805.80
Labor 90,000.00 115,000.00 25,000.00
Total 324,089.00 388,906.80 70,805.80
ALEM House Improvement and Construction
Purok 4, Brgy. Calabagas, San Vicente, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: marckevelyn@ gmail.com

ESTIMATION FORM
Customer: Date:
Address: Daet CN Qoutation
Project Title: House Renovation Prepared By: Mark
Contact No.: 09065280406 Page No.
Item
No. Item Description U.O.M Quantity Cost/Unit Total Remarks

Concreting Materials:
Nylon #80 bundle 1 15 15.00
10mm RSB pcs 35 167 5,845.00
12mm RSB pcs 10 237 2,370.00
Tie Wire #16 kg 20 73 1,460.00
3"Common Nail kg 12 66 792.00
2" Concrete nail kg 8 69 552.00
4" Common Nail kg 10 72 720.00
2x2 cocolumber 10' pcs 30 83 2,490.00
2x3 cocolumber 10' pcs 30 125 3,750.00
phenolic board 3/4 sheet 10 980 9,800.00
Glass blocks pcs 34 810 27,540.00
waterproofing Gal. 10 1480 14,800.00
sieve G.I screen yard 3 120 360.00
Sand Cu.m 9 800 7,200.00
gravel Cu.m 5 800 4,000.00
Cement Bags 32 240 7,680.00
CHB pcs 400 13 5,200.00
94,574.00
Fabrication/Roofing materials:
Channel bar 2x3 pcs 5 1450 7,250.00
2x2 Angle Bar pcs 20 920 18,400.00
GI Pipe 4" Dia pcs 1 5040 5,040.00
1x1 Angle Bar pcs 5 424 2,120.00
1" Flat Bar pcs 2 144 288.00
2x3x2.5 C-Purlins pcs 12 869 10,428.00
Blind rivets box 4 281 1,124.00
Welding Rod kg 10 200 2,000.00
Roofing Tekscrew box 3 525 1,575.00
Drill Bit pcs 10 70 700.00
Cutting Disc box 25 450 11,250.00
Grinding disc box 25 400 10,000.00
Cut Off Disc 14" pcs 1 220 220.00
PVC Corrugated Roof leaves 26 340 8,840.00
Pre Painted Corrugated roof leaves 10 340 3,400.00
ridge cap pcs 2 740 1,480.00
stainless sheet gutter LM 16 2200 35,200.00
plain sheet pcs 2 2400 4,800.00
3" Paint brush pcs 4 75 300.00
Lacquer Thinner Gal 2 290 580.00
Small Roller brush pcs 4 60 240.00
Epoxy Primer Red gal 5 920 4,600.00
Turco Rust Converter liter 4 220 880.00
Vulcaseal Qtz 4 500 2,000.00
Clear Sealant Pioneer tube 20 200 4,000.00
Cotton Gloves pair 6 70 420.00
PVC Cement can 6 80 480.00
PVC pipe 3" pcs 8 210 1,680.00
PVC elbow 3"x 90 pcs 4 55 220.00
139,515.00

Scope of Work are as follow: Total Materials: 234,089.00


1. roofing extensionat left, right rear sides. Delivery Charge: n/a

2.Concrete Foundation, Wall Footing n/a


Freight Charge:

3.smooth trowel masonry finishing floor n/a


Crating:
4.installation of G.I Pipe Column, steel trusses, C-purlins, facia board
w/ steel frame 90,000.00
Labor:
5.installation of PVC Corrugated roof, Plain gutter, wall flush, flush
gutter with complete downspout hole. PVC downspout plumbing
not included Grand Total: 324,089.00

Received By: Confirmed By:


Mark
Client Estimator
ALEM House Improvement and Construction
Purok 4, Brgy. Calabagas, San Vicente, Camarines Norte
Contact No. Globe 09650722816 / Smart 09463975873
Email: marckevelyn@ gmail.com

QOUTATION
Client Name: Date: 7/14/2022
Address: Harmony Village, Daet CN Qoutation
Project Title: House Renovation/Extension Prepared By: Mark
Contact No.: 09065280406 Page No.
Item
No. Item Description U.O.M Quantity Cost/Unit Total Remarks

Concreting Materials:
Nylon #80 bundle 18.00
10mm RSB pcs 7,014.00
12mm RSB pcs 2,844.00
Tie Wire #16 pcs 1,752.00
3"Common Nail kg 950.40
2" Concrete nail kg 662.40
4" Common Nail kg 864.00
2x2 cocolumber 10' pcs 2,988.00
2x3 cocolumber 10' pcs 4,500.00
phenolic board 3/4 sheet 11,760.00
Glass blocks pcs 33,048.00
waterproofing Gal. 17,760.00
sieve G.I screen yard 432.00
Sand Cu.m 8,640.00
gravel Cu.m 4,800.00
Cement Bags 9,216.00
CHB pcs 6,240.00

113,488.80
Fabrication/Roofing materials:
Channel bar 2x3 pcs 8,700.00
2x2 Angle Bar pcs 22,080.00
GI Pipe 4" Dia pcs 5,040.00
1x1 Angle Bar pcs 2,544.00
1" Flat Bar pcs 345.60
2x3x2.5 C-Purlins pcs 12,513.60
Blind rivets box 1,348.80
Welding Rod kg 2,400.00
Tekscrew box 1,890.00
Drill Bit pcs 840.00
Cutting Disc box 13,500.00
Grinding disc box 12,000.00
Cut Off Disc 14" pcs 264.00
PVC Corrugated Roof leaves 10,608.00
Pre Painted Corrugated roof leaves 4,080.00
ridge roll LM 1,776.00
stainless sheet gutter LM 42,240.00
plain sheet pcs 5,760.00
3" Paint brush pcs 360.00
Lacquer Thinner Gal 696.00
Small Roller brush pcs 288.00
Epoxy Primer Red gal 5,520.00
Turco Rust Converter pcs 1,056.00
Vulcaseal gal 2,400.00
Clear Sealant Pioneer tube 4,800.00
Cotton Gloves pair 500.00
PVC Cement can 576.00
PVC pipe 3" pcs 2,016.00
PVC elbow 3"x 90 pcs 264.00
164,126.00

Project General notes and Remarks: Total Materials: 279,894.80

Delivery Charge: n/a

n/a
Freight Charge:

n/a
Crating:

105,000.00
Labor:

Grand Total: 384,894.80


Received By: Confirmed By:
Mark Orbista
Client Estimator

You might also like