Professional Documents
Culture Documents
Template for Excel_Sess4_Lab1 (CL07)
Template for Excel_Sess4_Lab1 (CL07)
Template for Excel_Sess4_Lab1 (CL07)
Sales Forecasts
Year 1 Year 2 Year 3 Year 4 Year 5
Shoes $125,000 $137,500 $151,250 $166,375 $183,013
Jeans $500,000 $540,000 $583,200 $629,856 $680,244
Belts $240,000 $268,800 $301,056 $337,183 $377,645
Caps $80,000 $92,000 $105,800 $121,670 $139,920
Total Sales $945,000 $1,038,300 $1,141,306 $1,255,084 $1,380,822
$3,000,000
$2,500,000
Sales Amount
$2,000,000
$1,500,000
$1,000,000
$500,000
$0
Shoes Jeans Belts Caps
Total (years 1-5) Yearly Growth Assumptions
$763,138 10%
$2,933,300 8%
$1,524,683 12%
$539,390 15%
$5,760,512
↑
Grand Total
ucts
Belts Caps