Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 13

PT.

INDO MULTI PRODUK


Table Analisa PO 2022
in STOCK SYSTEM Min. Stock AVAILABLE ESTIMASI
FG CODE PRODUK
Liter 3-Jan JAN STOCK USES JAN
CE.1.A01 BBP CAR SHAMPOO EKONOMIS 1 12 5 7 0
CE.5.A01 BBP CAR SHAMPOO EKONOMIS 5 54 10 44 1
CE.20.A01 BBP CAR SHAMPOO EKONOMIS 20 51 15 36 25
CS.1.A01 BBP CAR SHAMPOO STANDARD 1 15 5 10 1
CS.5.A01 BBP CAR SHAMPOO STANDARD 5 103 10 93 4
CS.20.A01 BBP CAR SHAMPOO STANDARD 20 84 15 69 32
DE.1.A04 BBP DISHWASHING EKONOMIS 1 10 5 5 0
DE.5.A04 BBP DISHWASHING EKONOMIS 5 56 10 46 2
DE.20.A04 BBP DISHWASHING EKONOMIS 20 11 20 -9 60
DP.1.A04 BBP DISHWASHING PREMIUM 1 3 5 -2 0
DP.5.A04 BBP DISHWASHING PREMIUM 5 24 20 4 32
DP.20.A04 BBP DISHWASHING PREMIUM 20 10 10 0 11
PP.1.A04 BBP DISHWASHING STANDARD 1 13 5 8 0
PP.5.A04 BBP DISHWASHING STANDARD 5 69 30 39 93
PP.20.A04 BBP DISHWASHING STANDARD 20 39 35 4 101
EC.1.A09 BBP ENGINER CLEANER LEMON 1 13 5 8 1
EC.5.A09 BBP ENGINER CLEANER LEMON 5 12 10 2 15
EC.20.A09 BBP ENGINER CLEANER LEMON 20 4 5 -1 7
HW.1.A03 BBP HAND WASH TUTTI FRUTTI 1 8 5 3 0
HW.5.A03 BBP HAND WASH TUTTI FRUTTI 5 62 25 37 46
HW.20.A03 BBP HAND WASH TUTTI FRUTTI 20 16 10 6 14
LD.1.A01 BBP LAUNDRY DETERGENT 1 17 5 12 0
LD.5.A01 BBP LAUNDRY DETERGENT 5 155 35 120 134
LD.20.A01 BBP LAUNDRY DETERGENT 20 54 25 29 61
PE.1.A05 BBP PEMBERSIH LANTAI EKONOMIS 1 16 5 11 0
PE.5.A05 BBP PEMBERSIH LANTAI EKONOMIS 5 41 15 26 30
PE.20.A05 BBP PEMBERSIH LANTAI EKONOMIS 20 36 15 21 31
PL.1.A05 BBP PEMBERSIH LANTAI STANDARD 1 8 5 3 2
PL.5.A05 BBP PEMBERSIH LANTAI STANDARD 5 51 30 21 120
PL.20.A05 BBP PEMBERSIH LANTAI STANDARD 20 41 10 31 16
PM.1.A00 BBP PEMUTIH PAKAIAN 1 4 5 -1 0
PM.5.A00 BBP PEMUTIH PAKAIAN 5 7 5 2 5
PM.20.A00 BBP PEMUTIH PAKAIAN 20 1 0 1 2
PW.1.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 1 5 5 0 3
PW.5.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 5 12 20 -8 48
PW.20.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 20 0 0 0 1
PW.1.A10 BBP PEWANGI PAKAIAN OCEAN BLUE 1 9 5 4 5
PW.5.A10 BBP PEWANGI PAKAIAN OCEAN BLUE 5 38 5 33 13
PW.1.A06 BBP PEWANGI PAKAIAN ROSE PASSION 1 13 5 8 5
PW.5.A06 BBP PEWANGI PAKAIAN ROSE PASSION 5 33 5 28 5
SE.1.A00 BBP SEMIR BAN EKONOMIS 1 7 5 2 0
SE.5.A00 BBP SEMIR BAN EKONOMIS 5 38 15 23 29
SE.20.A00 BBP SEMIR BAN EKONOMIS 20 24 10 14 5
SB.1.A00 BBP SEMIR BAN STANDARD 1 6 5 1 3
SB.5.A00 BBP SEMIR BAN STANDARD 5 29 10 19 24
SB.20.A00 BBP SEMIR BAN STANDARD 20 26 10 16 21
ST.1.A02 BBP SOFTENER 1 10 5 5 1
ST.5.A02 BBP SOFTENER 5 23 20 3 56
ST.20.A02 BBP SOFTENER 20 20 10 10 25
DS.1.A06 BBP SPRAY DISINFECTANT 1 6 5 1 0
DS.5.A06 BBP SPRAY DISINFECTANT 5 37 15 22 15
DS.20.A06 BBP SPRAY DISINFECTANT 20 18 5 13 1

NOTE : Tambah 1 kolom untuk tambahn


ESTIMASI PO END STOCK ESTIMASI ESTIMASI PO END STOCK
END STOCK JAN JAN JAN USES FEB END STOCK FEB FEB FEB
7 7 0 7 0 7
43 43 1 42 0 42
11 11 25 -14 14 0
9 9 1 8 0 8
89 89 4 85 0 85
37 37 32 5 0 5
5 5 0 5 0 5
44 44 2 42 0 42
-69 70 1 60 -59 75 16
-2 5 3 0 3 0 3
-28 30 2 32 -30 36 6
-11 10 -1 11 -12 16 4
8 8 0 8 0 8
-54 100 46 93 -47 75 28
-97 150 53 101 -48 75 27
7 7 1 6 0 6
-13 12 -1 15 -16 24 8
-8 10 2 7 -5 10 5
3 3 0 3 0 3
-9 60 51 46 5 50 55
-8 15 7 14 -7 20 13
12 12 0 12 0 12
-14 40 26 134 -108 120 12
-32 40 8 61 -53 60 7
11 11 0 11 0 11
-4 10 6 30 -24 30 6
-10 20 10 31 -21 30 9
1 1 2 -1 0 -1
-99 100 1 120 -119 130 11
15 15 16 -1 10 9
-1 -1 0 -1 0 -1
-3 3 0 5 -5 5 0
-1 2 1 2 -1 0 -1
-3 5 2 3 -1 0 -1
-56 56 0 48 -48 55 7
-1 -1 1 -2 0 -2
-1 -1 5 -6 5 -1
20 20 13 7 0 7
3 3 5 -2 0 -2
23 23 5 18 0 18
2 2 0 2 0 2
-6 8 2 29 -27 30 3
9 9 5 4 0 4
-2 2 0 3 -3 3 0
-5 5 0 24 -24 30 6
-5 5 0 21 -21 25 4
4 4 1 3 0 3
-53 58 5 56 -51 60 9
-15 20 5 25 -20 25 5
1 1 0 1 0 1
7 7 15 -8 10 2
12 12 1 11 0 11

mbah 1 kolom untuk tambahn stok yg belum di filling


PT. INDO MULTI PRODUK
Table Analisa PO 2022 ( stok & sj per tgl 26 s/d sj IMP-220126-0018)
in STOCK SYSTEM STOK TANKI Min. Stock AVAILABLE
FG CODE PRODUK
Liter 28-Jan 28-Jan FEB STOCK
CE.1.A01 BBP CAR SHAMPOO EKONOMIS 1 11 0 5 6
CE.5.A01 BBP CAR SHAMPOO EKONOMIS 5 53 0 10 43
CE.20.A01 BBP CAR SHAMPOO EKONOMIS 20 20 0 15 5
CS.1.A01 BBP CAR SHAMPOO STANDARD 1 17 0 5 12
CS.5.A01 BBP CAR SHAMPOO STANDARD 5 47 0 10 37
CS.20.A01 BBP CAR SHAMPOO STANDARD 20 7 0 15 -8
DE.1.A04 BBP DISHWASHING EKONOMIS 1 10 0 5 5
DE.5.A04 BBP DISHWASHING EKONOMIS 5 56 10 46
DE.20.A04 BBP DISHWASHING EKONOMIS 20 26 20 6
DP.1.A04 BBP DISHWASHING PREMIUM 1 12 5 7
DP.5.A04 BBP DISHWASHING PREMIUM 5 13 20 -7
DP.20.A04 BBP DISHWASHING PREMIUM 20 14 10 4
PP.1.A04 BBP DISHWASHING STANDARD 1 28 5 23
PP.5.A04 BBP DISHWASHING STANDARD 5 27 30 -3
PP.20.A04 BBP DISHWASHING STANDARD 20 69 35 34
EC.1.A09 BBP ENGINER CLEANER LEMON 1 11 5 6
EC.5.A09 BBP ENGINER CLEANER LEMON 5 17 10 7
EC.20.A09 BBP ENGINER CLEANER LEMON 20 9 5 4
HW.1.A03 BBP HAND WASH TUTTI FRUTTI 1 13 5 8
HW.5.A03 BBP HAND WASH TUTTI FRUTTI 5 33 75 25 83
HW.20.A03 BBP HAND WASH TUTTI FRUTTI 20 22 10 12
LD.1.A01 BBP LAUNDRY DETERGENT 1 30 5 25
LD.5.A01 BBP LAUNDRY DETERGENT 5 123 35 88
LD.20.A01 BBP LAUNDRY DETERGENT 20 32 25 7
PE.1.A05 BBP PEMBERSIH LANTAI EKONOMIS 1 16 5 11
PE.5.A05 BBP PEMBERSIH LANTAI EKONOMIS 5 38 15 23
PE.20.A05 BBP PEMBERSIH LANTAI EKONOMIS 20 22 15 7
PL.1.A05 BBP PEMBERSIH LANTAI STANDARD 1 16 5 11
PL.5.A05 BBP PEMBERSIH LANTAI STANDARD 5 57 30 27
PL.20.A05 BBP PEMBERSIH LANTAI STANDARD 20 1 10 -9
PM.1.A00 BBP PEMUTIH PAKAIAN 1 12 5 7
PM.5.A00 BBP PEMUTIH PAKAIAN 5 10 5 5
PM.20.A00 BBP PEMUTIH PAKAIAN 20 0 0 0
PW.1.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 1 12 5 7
PW.5.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 5 22 20 2
PW.20.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 20 0 0 0
PW.1.A10 BBP PEWANGI PAKAIAN OCEAN BLUE 1 9 5 4
PW.5.A10 BBP PEWANGI PAKAIAN OCEAN BLUE 5 26 5 21
PW.1.A06 BBP PEWANGI PAKAIAN ROSE PASSION 1 13 5 8
PW.5.A06 BBP PEWANGI PAKAIAN ROSE PASSION 5 30 5 25
SE.1.A00 BBP SEMIR BAN EKONOMIS 1 6 5 1
SE.5.A00 BBP SEMIR BAN EKONOMIS 5 18 15 3
SE.20.A00 BBP SEMIR BAN EKONOMIS 20 12 10 2
SB.1.A00 BBP SEMIR BAN STANDARD 1 1 5 -4
SB.5.A00 BBP SEMIR BAN STANDARD 5 0 10 -10
SB.20.A00 BBP SEMIR BAN STANDARD 20 0 10 -10
ST.1.A02 BBP SOFTENER 1 17 5 12
ST.5.A02 BBP SOFTENER 5 50 20 30
ST.20.A02 BBP SOFTENER 20 28 10 18
DS.1.A06 BBP SPRAY DISINFECTANT 1 8 5 3
DS.5.A06 BBP SPRAY DISINFECTANT 5 37 15 22
DS.20.A06 BBP SPRAY DISINFECTANT 20 18 5 13

NOTE : Tambah 1 kolom


ESTIMATE ESTIMASI PO + PO END STOCK ESTIMASI ESTIMASI PO END STOCK
USES FEB END STOCK FEB FEB FEB FEB USES MAR END STOCK MAR MAR MAR
1 5 0 5 1 4 4
1 42 0 42 1 41 41
31 -26 14 20 8 31 -23 25 2
12 0 12 0 12 12
8 29 0 29 8 21 21
43 -51 0 55 4 43 -39 45 6
1 4 0 4 1 3 3
3 43 0 43 3 40 40
52 -46 75 29 52 -23 30 7
1 6 0 6 1 5 5
41 -48 36 15 3 41 -38 45 7
6 -2 16 14 6 8 5 13
5 18 0 18 5 13 13
102 -105 115 10 102 -92 100 8
68 -34 65 31 68 -37 30 -7
2 4 0 4 2 2 2
18 -11 24 13 18 -5 15 10
13 -9 10 5 6 13 -7 10 3
2 6 0 6 2 4 4
117 -34 50 16 117 -101 120 19
14 -2 20 18 14 4 5 9
5 20 0 20 5 15 15
116 -28 80 52 116 -64 80 16
62 -55 70 15 62 -47 55 8
11 0 11 0 11 11
3 20 30 50 3 47 47
14 -7 30 23 14 9 9
5 6 0 6 5 1 1
96 -69 130 61 96 -35 50 15
50 -59 10 60 11 50 -39 50 11
7 0 7 0 7 7
6 -1 5 4 6 -2 5 3
3 -3 0 3 0 3 -3 3 0
5 2 0 2 5 -3 5 2
35 -33 55 22 35 -13 30 17
1 -1 0 1 0 1 -1 -1
4 5 9 0 9 9
12 9 0 9 12 -3 -3
8 0 8 0 8 8
3 22 0 22 3 19 19
1 0 1 0 1 1
19 -16 30 14 19 -5 10 5
12 -10 0 10 0 12 -12 15 3
2 -6 3 -3 2 -5 -5
30 -40 30 -10 30 -40 -40
26 -36 25 -11 26 -37 -37
40 -28 0 -28 40 -68 -68
45 -15 60 45 45 0 0
11 7 25 32 11 21 21
2 1 0 1 2 -1 -1
2 20 10 30 2 28 28
0 13 0 13 0 13 13

NOTE : Tambah 1 kolom untuk tambahn stok yg belum di filling


Urgent List Feb

Urgent List Feb


Urgent List Feb

dishwashing PO FEB uku 20L jadi 60 , 15 ke uk 5L

sisa tanki 300kg Semua packing ke 5L

sisa tanki 450kg

Urgent List Feb


Urgent List Feb

softenersisa stok masih banyak , hold dulu PO FEB


PT. INDO MULTI PRODUK
Table Analisa PO 2022 ( stok & sj per tgl 26 s/d sj IMP-220126-0018)
in STOCK SYSTEM STOK TANKI Min. Stock AVAILABLE
FG CODE PRODUK
Liter 25-Feb 28-Feb Mar STOCK
CE.1.A01 BBP CAR SHAMPOO EKONOMIS 1 14 5 9
CE.5.A01 BBP CAR SHAMPOO EKONOMIS 5 55 10 45
CE.20.A01 BBP CAR SHAMPOO EKONOMIS 20 32 15 17
CS.1.A01 BBP CAR SHAMPOO STANDARD 1 17 5 12
CS.5.A01 BBP CAR SHAMPOO STANDARD 5 45 10 35
CS.20.A01 BBP CAR SHAMPOO STANDARD 20 18 15 3
DE.1.A04 BBP DISHWASHING EKONOMIS 1 10 5 5
DE.5.A04 BBP DISHWASHING EKONOMIS 5 59 10 49
DE.20.A04 BBP DISHWASHING EKONOMIS 20 25 20 5
DP.1.A04 BBP DISHWASHING PREMIUM 1 11 5 6
DP.5.A04 BBP DISHWASHING PREMIUM 5 35 20 15
DP.20.A04 BBP DISHWASHING PREMIUM 20 21 10 11
PP.1.A04 BBP DISHWASHING STANDARD 1 29 5 24
PP.5.A04 BBP DISHWASHING STANDARD 5 47 30 17
PP.20.A04 BBP DISHWASHING STANDARD 20 49 35 14
EC.1.A09 BBP ENGINER CLEANER LEMON 1 11 5 6
EC.5.A09 BBP ENGINER CLEANER LEMON 5 26 10 16
EC.20.A09 BBP ENGINER CLEANER LEMON 20 18 5 13
HW.1.A03 BBP HAND WASH TUTTI FRUTTI 1 13 5 8
HW.5.A03 BBP HAND WASH TUTTI FRUTTI 5 54 25 29
HW.20.A03 BBP HAND WASH TUTTI FRUTTI 20 16 10 6
LD.1.A01 BBP LAUNDRY DETERGENT 1 29 5 24
LD.5.A01 BBP LAUNDRY DETERGENT 5 89 35 54
LD.20.A01 BBP LAUNDRY DETERGENT 20 16 25 -9
PE.1.A05 BBP PEMBERSIH LANTAI EKONOMIS 1 16 5 11
PE.5.A05 BBP PEMBERSIH LANTAI EKONOMIS 5 37 10 15 32
PE.20.A05 BBP PEMBERSIH LANTAI EKONOMIS 20 19 20 15 24
PL.1.A05 BBP PEMBERSIH LANTAI STANDARD 1 16 5 11
PL.5.A05 BBP PEMBERSIH LANTAI STANDARD 5 43 30 13
PL.20.A05 BBP PEMBERSIH LANTAI STANDARD 20 23 10 13
PM.1.A00 BBP PEMUTIH PAKAIAN 1 12 5 7
PM.5.A00 BBP PEMUTIH PAKAIAN 5 5 5 0
PM.20.A00 BBP PEMUTIH PAKAIAN 20 2 0 2
PW.1.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 1 10 5 5
PW.5.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 5 17 20 -3
PW.20.A08 BBP PEWANGI PAKAIAN DOWNY BLACK 20 0 0 0
PW.1.A10 BBP PEWANGI PAKAIAN OCEAN BLUE 1 3 5 -2
PW.5.A10 BBP PEWANGI PAKAIAN OCEAN BLUE 5 19 5 14
PW.1.A06 BBP PEWANGI PAKAIAN ROSE PASSION 1 12 5 7
PW.5.A06 BBP PEWANGI PAKAIAN ROSE PASSION 5 26 5 21
PW.1.A12 BBP PEWANGI PAKAIAN SAKURA 1 2 5 -3
PW.5.A12 BBP PEWANGI PAKAIAN SAKURA 5 6 5 1
PW.1.A11 BBP PEWANGI PAKAIAN WHITE LILY 1 3 5 -2
PW.5.A11 BBP PEWANGI PAKAIAN WHITE LILY 5 4 5 -1
SE.1.A00 BBP SEMIR BAN EKONOMIS 1 3 5 -2
SE.5.A00 BBP SEMIR BAN EKONOMIS 5 1 15 -14
SE.20.A00 BBP SEMIR BAN EKONOMIS 20 2 10 -8
SB.1.A00 BBP SEMIR BAN STANDARD 1 1 5 -4
SB.5.A00 BBP SEMIR BAN STANDARD 5 19 10 9
SB.20.A00 BBP SEMIR BAN STANDARD 20 18 10 8
ST.1.A02 BBP SOFTENER 1 16 5 11
ST.5.A02 BBP SOFTENER 5 33 20 13
ST.20.A02 BBP SOFTENER 20 15 10 5
DS.1.A06 BBP SPRAY DISINFECTANT 1 6 5 1
DS.5.A06 BBP SPRAY DISINFECTANT 5 27 15 12
DS.20.A06 BBP SPRAY DISINFECTANT 20 16 5 11
BBP PELICIN PAKAIAN 1 3 -3
BBP PELICIN PAKAIAN 5 5 -5
BBP PELICIN PAKAIAN 20 0 0

NOTE : Tambah 1 kolom


ESTIMATE ESTIMASI PO + PO END STOCK ESTIMASI ESTIMASI PO END STOCK
USES Mar END STOCK MAR MAR MAR MAR USES APR END STOCKAPR APR APR
9 9 0 9 9
45 45 0 45 45
19 -2 25 23 19 4 10 14
12 12 0 12 12
4 31 31 4 27 27
28 -25 45 20 28 -8 20 12
5 5 0 5 5
49 49 0 49 49
39 -34 30 10 6 39 -33 40 7
1 5 5 1 4 4
26 -11 45 34 26 8 5 13
9 2 5 7 9 -2 10 8
24 24 0 24 24
87 -70 100 30 87 -57 75 18
78 -64 30 40 6 78 -72 80 8
6 6 0 6 6
9 7 15 22 9 13 13
4 9 10 19 4 15 15
8 8 0 8 8
36 -7 120 113 36 77 77
5 1 5 6 5 1 1
3 21 21 3 18 18
42 12 20 32 42 -10 20 10
53 -62 70 8 53 -45 55 10
11 11 0 11 11
1 31 31 1 30 30
3 21 21 3 18 18
1 10 10 1 9 9
56 -43 50 7 56 -49 60 11
17 -4 50 46 17 29 29
7 7 0 7 7
5 -5 5 5 5 5 0 5 5
2 0 3 3 2 1 1
4 1 5 6 4 2 2
43 -46 30 30 14 43 -29 40 11
1 -1 -1 1 -2 -2
6 -8 10 2 6 -4 6 2
6 8 8 6 2 2
1 6 6 1 5 5
4 17 17 4 13 13
1 -4 3 -1 1 -2 3 1
5 -4 10 6 5 1 5 6
-2 3 1 0 1 1
1 -2 10 8 1 7 7
1 -3 3 0 1 -1 -1
17 -31 10 30 9 17 -8 15 7
14 -22 15 15 8 14 -6 15 9
1 -5 -5 1 -6 -6
32 -23 30 7 32 -25 30 5
11 -3 10 7 11 -4 10 6
1 10 10 1 9 9
17 -4 10 6 17 -11 15 4
13 -8 10 2 13 -11 15 4
3 -2 3 1 3 -2 3 1
10 2 2 10 -8 10 2
2 9 9 2 7 7
0 5 5
0 0 0 19 19
0 0 0 0

NOTE : Tambah 1 kolom untuk tambahn stok yg belum di filling


PO MARET

9.0
45.0
0.9
12.0
8.8
0.1
5.0
49.0
0.1
6.0
0.6
1.2
24.0
0.2
0.2
6.0
1.8
3.3
8.0
0.8
1.2
8.0
1.3
-0.2
11.0
32.0
8.0
11.0
0.2
0.8
7.0
0.0
1.0
1.3
-0.1
0.0
-0.3
2.3
7.0
5.3
-3.0
0.2
-2.0
-1.0
-2.0
-0.8
-0.6
-4.0
0.3
0.7
11.0
0.8
0.4
0.3
1.2
5.5

You might also like