Professional Documents
Culture Documents
Download CFIN 2 2nd Edition Besley Test Bank all chapters
Download CFIN 2 2nd Edition Besley Test Bank all chapters
Download CFIN 2 2nd Edition Besley Test Bank all chapters
https://testbankfan.com/product/cfin-6th-edition-besley-test-
bank/
https://testbankfan.com/product/cfin-5th-edition-besley-test-
bank/
https://testbankfan.com/product/cfin-4-4th-edition-besley-test-
bank/
https://testbankfan.com/product/cfin-3-3rd-edition-besley-test-
bank/
CFIN 5th Edition Besley Solutions Manual
https://testbankfan.com/product/cfin-5th-edition-besley-
solutions-manual/
https://testbankfan.com/product/cfin-3-3rd-edition-besley-
solutions-manual/
https://testbankfan.com/product/cfin-4-4th-edition-besley-
solutions-manual/
https://testbankfan.com/product/promo-2-2nd-edition-oguinn-test-
bank/
https://testbankfan.com/product/mr-2-2nd-edition-brown-test-bank/
Solutions
CHAPTER 9
1
1−
(1.10)6
9-1 NPV =−90,000 + 20,000 =−90,000 + 20,000(4.35526) =−2,894.79
0.10
Calculator solution: CF0 = -90,000, CF1 – CF6 = 20,000, I = 10; compute NPV = -2,894.79
IRR =
Calculator solution: CF0 = -90,000, CF1 – CF6 = 20,000; compute IRR = 8.89%
1
1−
(1 + IRR)5
9-2 45,000 =15,047
IRR
Calculator solution: CF0 = -45,000, CF1 – CF5 = 15,047; compute IRR = 20.0%
Calculator solution: CF0 = -320,000, CF1 – CF7 = 67,910; compute IRR = 11.0%
NPV solution:
1
1−
(1.12)7
NPV =−320,000 + 67,910 =−320,000 + 67,910(4.56376) =−10,075.29
0.12
Calculator solution: CF0 = -320,000, CF1 – CF7 = 67,910, I = 12; compute NPV = -10,075.29
1
Solutions
90,000 450,000
PB = 3 + = 3.75years ; alternative calculation: PB = = 3.75years
120,000 120,000
DPB > 5 years, which means that the project is not acceptable. At r = 11%, NPV = ($6,492)
and IRR = 10.42%.
c. Numerical solution:
1− 1 8
NPV =−$52,125 + $12,000
(1.12)
0.12
=−$52,125 + $12,000(4.96764) = $7,486.68
Financial calculator Solution: Input the appropriate cash flows into the cash flow
register, input I = 12, and then solve for NPV = $7,486.68.
2
Solutions
Spreadsheet Solution: Be careful when using the NPV function that is available with
Excel, because this function computes the present value of a series of nonconstant
future cash flows only. If you highlight a series of cash flows, the NPV function assumes
the first cash flow is CF1, not CF0. As a result, you should use the NPV function to
compute the present value of the future cash flows and then subtract the cash flow in
the current period, which is the net investment. For the current problem, you can use the
PV function to compute the present value of the $12,000 annuity and then subtract the
$52,125 cost.
1− 1 8
NPV =−$52,125 + $12,000 =0
(1+IRR)
IRR
1− 1 8
$52,125 = $12,000
(1+IRR)
IRR
Financial calculator: Input the appropriate cash flows into the cash flow register and
then solve for IRR = 16%.
Spreadsheet solution: Because this is an annuity, you can use the RATE function that is
available on the spreadsheet. PMT = $12,000 and PV = -$52,125.
9-6 Using a financial calculator, enter I = 14% and the following cash flows:
(1.14)5 −1
4,500
CostP =
TV
=15,000 = 0.14 = 29,745.47
(1+ MIRRP )n (1+ MIRRP )5
1
29,745.47 5
MIRRP = −1.0 = 0.147 =14.7%
15,000
3
Solutions
(1.14)5 −1
11,100
Cost Q =
TV
= 37,500 = 0.14 = 73,372.16
(1+ MIRRP )n (1+ MIRRQ )5
1
73,372.16 5
MIRRQ = −1.0 = 0.144 =14.4%
37,500
If the projects are independent, both are acceptable—both NPVP and NPVQ are positive. If the
projects are mutually exclusive, Project Q should be chosen because NPV Q > NPVP.
9-7 a. Calculator solution: CF0 = -75,000, CF1 = 50,000, CF2 = 40,000, I = 15; compute
NPV = --1,275.99
50,000 40,000
NPV =−75,000 + +
(1.15)1 (1.15)2
=−75,000 + 50,000(0.86957) + 40,000(0.756144) =−1,275.74
b. IRR = 13.61%
c. MIRR:
TV 50,000(1.15)1 + 40,000(1.15)0
Cost = = 75,000 =
(1+ MIRR)n (1+ MIRR)2
97,500
75,000 =
(1+ MIRR)2
Project G:
1
1 −
(1 + IRR G ) 3
180,000 = 80,100
IRR G
4
Solutions
Calculator solution: CF0 = -180,000, CF1 – CF3 = 80,100; compute IRRG = 15.96%
275,511.96
180,000 =
(1 + MIRR) 3
1
275,511.96 3
MIRR = − 1.0 = 0.1525 = 15.25%
180,000
Project J:
368,500
240,000 =
(1+ IRRJ )3
368,500
(1+ IRRJ )3 = =1.53542
240,000
1
IRRJ = (1.53542) 3 −1.0 = 0.11537 =15.37%
Calculator solution: CF0 = -240,000, CF1 – CF2 = 0, CF3 = 368,500; compute IRRJ = 15.37%
TV 368,500
Cost = = 240,000 =
(1+ MIRR) n
(1+ MIRR)3
1
368,500 3
MIRR = −1.0 = 0.1537 =15.37%
240,000
Calculator solution: CF0 = -240,000, CF1 – CF2 = 0, CF3 = 368,500; compute MIRRJ = 15.37%
Project K:
5
Solutions
Calculator solution: CF0 = -200,000, CF1 = –100,000 CF2 - CF3 = 205,000; compute IRRK =
15.53%
Summary of computations:
If the projects are mutually exclusive, Project J should be purchased. The NPVs for the three
projects are: NPVG = $5,963, NPVJ = $13,114, NPVK = $8,391.
9-9 a. Project J should be purchased, because its NPV is higher than Project K’s NPV.
b. The firm’s required rate of return must be lower than 16.9 percent. Because both
projects have positive NPVs, we know that IRRJ > r and IRRK > r. As a result, R must be
lower than both IRRJ = 16.9% and IRRK = 18.9%.
Calculator solution: Enter into your calculator CF 0 = -32,500, CF1 = 20,500, CF2 = 10,000,
CF3 = 6,500, CF4 = 7,800, and I = 16; NPV = ? = 1,076.19 (rounding difference)
Calculator solution: Enter into your calculator CF 0 = -29,800, CF1 = 4,000, CF2 = 9,000,
CF3 = 16,000, CF4 = 19,500, and I = 16; NPV = ? = 1,356.94 (rounding difference)
6
Solutions
Because NPVQ > NPVD, Project Q is preferred. Only one project can be purchased because
the projects are mutually exclusive.
Using a financial calculator, enter CF0 = -29,800, CF1 = 4,000, CF2 = 9,000, CF3 = 16,000, CF4
= 19,500, and I = 16; IRR = ? = 17.79%
9-11 Project T:
Following is a table that can be used to compute the discounted payback period and NPV:
5,323.46
DPBT = 3 + = 3.98 years
5,405.28
Calculator solution: Enter into the cash flow register CF0 = -8,000, CF1 = 2,000, CF2 = 1,000,
CF3 = 7,000, and I = 9; compute NPVT = 81.83 (rounding difference)
IRRT: enter cash flows into your calculator as shown here and solve for IRR T = 9.46%
To solve for MIRRT, input into the TVM registers of your calculator N = 3, PV = -8,000,
PMT = 0, and FV = 10,466.20; solve for I/Y = MIRRT = 9.37%
Project U:
Following is a table that can be used to compute the discounted payback period and NPV:
7
Solutions
1,743.12
DPBU =1+ =1.41 years
4,208.40
Calculator solution: Enter into the cash flow register CF 0 = -10,000, CF1 = 9,000, CF2 = 5,000,
CF3 = -3,100, and I = 9; compute NPVU = 71.51
IRRU: enter cash flows into your calculator as shown here and solve for IRR U = 9.83%
16,142.90
12,393.77 =
(1+ MIRRU )3
To solve for MIRRT, input into the TVM registers of your calculator N = 3, PV = -12,393.77,
PMT = 0, and FV = 16,142.90; solve for I/Y = MIRRU = 9.21%
8
Another random document with
no related content on Scribd:
A nobler counsel breathes from the charter of our independence; a
happier province belongs to our republic. Peace we would extend,
but by persuasion and example,—the moral force, by which alone it
can prevail among the nations. Wars we may encounter, but it is in
the sacred character of the injured and the wronged; to raise the
trampled rights of humanity from the dust; to rescue the mild form
of liberty from her abode among the prisons and the scaffolds of the
elder world, and to seat her in the chair of state among her adoring
children; to give her beauty for ashes; a healthful action for her cruel
agony; to put at last a period to her warfare on earth; to tear her star-
spangled banner from the perilous ridges of battle, and plant it on
the rock of ages. There be it fixed for ever,—the power of a free
people slumbering in its folds, their peace reposing in its shade!
Close of the Speech of Daniel Webster
January, 1832.
Mr. President,—The plain and seemingly obvious truth, that in a
fair and equal exchange of commodities all parties gained, is a noble
discovery of modern times. The contrary principle naturally led to
commercial rivalries, wars, and abuses of all sorts. The benefits of
commerce being regarded as a stake to be won, or an advantage to be
wrested from others by fraud or by force, governments naturally
strove to secure them to their own subjects; and when they once set
out in this wrong direction, it was quite natural that they should not
stop short till they ended in binding, in the bonds of restriction, not
only the whole country, but all of its parts. Thus we are told that
England first protected by her restrictive policy, her whole empire
against all the world, then Great Britain against the colonies, then
the British islands against each other, and ended by vainly
attempting to protect all the great interests and employment of the
state by balancing them against each other. Sir, such a system,
carried fully out, is not confined to rival nations, but protects one
town against another, considers villages, and even families as rivals;
and cannot stop short of “Robinson Crusoe in his goat skins.” It takes
but one step further to make every man his own lawyer, doctor,
farmer, and shoemaker—and, if I may be allowed an Irishism, his
own seamstress and washerwoman. The doctrine of free trade, on the
contrary, is founded on the true social system. It looks on all
mankind as children of a common parent—and the great family of
nations as linked together by mutual interests. Sir, as there is a
religion, so I believe there is a politics of nature. Cast your eyes over
this various earth—see its surface diversified by hills and valleys,
rocks, and fertile fields. Notice its different productions—its infinite
varieties of soil and climate. See the mighty rivers winding their way
to the very mountain’s base, and thence guiding man to the vast
ocean, dividing, yet connecting nations. Can any man who considers
these things with the eye of a philosopher, not read the design of the
great Creator (written legibly in his works) that his children should
be drawn together in a free commercial intercourse, and mutual
exchanges of the various gifts with which a bountiful Providence has
blessed them. Commerce, sir, restricted even as she has been, has
been the great source of civilization and refinement all over the
world. Next to the Christian religion, I consider free trade in its
largest sense as the greatest blessing that can be conferred upon any
people. Hear, sir, what Patrick Henry, the great orator of Virginia,
whose soul was the very temple of freedom, says on this subject:—
“Why should we fetter commerce? If a man is in chains, he droops and bows to
the earth, because his spirits are broken, but let him twist the fetters from his legs,
and he will stand erect. Fetter not commerce! Let her be as free as the air. She will
range the whole creation, and return on the four winds of heaven to bless the land
with plenty.”
But, it has been said, that free trade would do very well, if all
nations would adopt it; but as it is, every nation must protect itself
from the effect of restrictions by countervailing measures. I am
persuaded, sir, that this is a great, a most fatal error. If retaliation is
resorted to for the honest purpose of producing a redress of the
grievance, and while adhered to no longer than there is a hope of
success, it may, like war itself, be sometimes just and necessary. But
if it have no such object, “it is the unprofitable combat of seeing
which can do the other the most harm.” The case can hardly be
conceived in which permanent restrictions, as a measure of
retaliation, could be profitable. In every possible situation, a trade,
whether more or less restricted, is profitable, or it is not. This can
only be decided by experience, and if the trade be left to regulate
itself, water would not more naturally seek its level, than the
intercourse adjust itself to the true interest of the parties. Sir, as to
this idea of the regulation by government of the pursuits of men, I
consider it as a remnant of barbarism disgraceful to an enlightened
age, and inconsistent with the first principles of rational liberty. I
hold government to be utterly incapable, from its position, of
exercising such a power wisely, prudently, or justly. Are the rulers of
the world the depositories of its collected wisdom? Sir, can we forget
the advice of a great statesman to his son—“Go, see the world, my
son, that you may learn with how little wisdom mankind is
governed.” And is our own government an exception to this rule, or
do we not find here, as every where else, that
“Man, proud man,
Robed in a little brief authority,
Plays such fantastic tricks before high heaven,
As make the angels weep?”
I confess I feel anxious for the fate of this measure, less on account
of any agency I have had in proposing it, as I hope and believe, than
from a firm, sincere and thorough conviction, that no one measure
ever presented to the councils of the nation, was fraught with so
much unmixed good, and could exert such powerful and enduring
influence in the preservation of the union itself and upon some of its
highest interests. If I can be instrumental, in any degree, in the
adoption of it, I shall enjoy, in that retirement into which I hope
shortly to enter, a heart-feeling satisfaction and a lasting consolation.
I shall carry there no regrets, no complaints, no reproaches on my
own account. When I look back upon my humble origin, left an
orphan too young to have been conscious of a father’s smiles and
caresses; with a widowed mother, surrounded by a numerous
offspring, in the midst of pecuniary embarrassments; without a
regular education, without fortune, without friends, without patrons,
I have reason to be satisfied with my public career. I ought to be
thankful for the high places and honors to which I have been called
by the favor and partiality of my countrymen, and I am thankful and
grateful. And I shall take with me the pleasing consciousness that in
whatever station I have been placed, I have earnestly and honestly
labored to justify their confidence by a faithful, fearless, and zealous
discharge of my public duties. Pardon these personal allusions.
Speech of John C. Calhoun,