Project Title : NEW CONSTRUCTION OF HEALTH POST

Location : AGUE- CEICAL , BAUCAU, TIMOR LESTE

EXTERNAL WORKS
No. Description Unit Quantity Unit Price Total Amount

B EXTERNAL WORKS
Provide Diesel Generator 20 KVA - 32 KVA and connect to
ls 1.00 $ 8,000.00 $ 8,000.00
HP and DH + All Accessories

Provide the Profesional Sum for Cut, Fill Retaining wall and
install pipe with accessories from water resourse to CHC
include fence and garden before implementation Unit 1.00 $ 6,000.00 $ 6,000.00
contractor shuld submit shoop Drawing and Quatation to
Project Owner

Sub Total LAND SCAPING $ 14,000.00

Project Title : NEW CONSTRUCTION OF HEALTH POST
Location : AGUE- CEICAL , BAUCAU, TIMOR LESTE

OVERHEAD
No. Description Unit Quantity Unit Price Total Amount

1 Site safety and protective clothing ls 1.00 $ 250.00 $ 250.00

2 Site Engineer Fee ls 1.00 $ 2,000.00 $ 2,000.00

3 Security ( For 2 Person ) ls 1.00 $ 1,200.00 $ 1,200.00

4 As built drawing ls 1.00 $ 300.00 $ 300.00

Sub Total OVERHEAD $ 3,750.00
Project Title : NEW CONSTRUCTION OF HEALTH POST
Location : AGUE- CEICAL , BAUCAU, TIMOR LESTE
PROJECT OWNER : MINISTRY OF HEALTH
SUMARY
NO ITEM DESCRIPTION AMOUNT (US $)

1 COMONITY HEALTH CENTRE

I PREPARATION WORKS $ 10,063.12
II FOUNDATION WORKS $ 5,067.77
III CONCRETE WORKS $ 25,415.00
IV WALL INSTALLATION AND PLESTERING WORKS $ 28,004.25
V CARPENTER WORKS $ 10,705.00
VI ROOFING WORKS $ 17,843.99
VII CEILING WORKS $ 7,227.40
VIII FLOOR WORKS $ 4,596.97
IX ELECTRICAL WORKS $ 11,265.00
X SANITASI WORKS $ 7,668.87
XI PAINTING WORKS $ 3,677.72
XII DRAINAGE & APRON WORKS $ 2,249.24
XIII TOWER WORKS $ 6,001.90
XIV FURNITURE $ 5,950.00
XV FINAL CLEARING $ 500.00
2 EXTERNAL WORKS $ 14,000.00
A TOTAL CONSTRUCTION COST $ 160,236.23

B Contractor Fee ( 10% x A ) $ 16,023.62

C OVERHEAD $ 3,750.00

D TAX ( 2% X A+B+C ) $ 3,600.20

E CONTIGENSIA ( 2% x A ) $ 3,204.72

F GRAND TOTAL $ 186,814.77

Perpara Husi Aprova husi

Project Title : NEW CONSTRUCTION OF HEALTH POST
Location : AGUE- CEICAL , BAUCAU, TIMOR LESTE
PROJECT OWNER : MINISTRY OF HEALTH

Bill Of Quantity
No. Description Unit Quantity Unit Price Total Amount
I PREPARATION WORKS
1 Mobilization and Demobilizatio work ls 1.00 $ 2,000.00 $ 2,000.00
2 Board for Project name unit 1.00 $ 75.84 $ 75.84
3 Water for Works ls 1.00 $ 500.00 $ 500.00
4 Electrical for Works ls 1.00 $ 500.00 $ 500.00
5 Site Cleaning Leveling m² 356.39 $ 1.30 $ 463.31
6 Bowplank / Frame work m 234.53 $ 9.22 $ 2,162.37
7 Site Office 4 x4 m² 16.00 $ 102.86 $ 1,645.76
8 Material Storage 3 m x 5 m m² 15.00 $ 104.39 $ 1,565.85
9 Documentation & Report ls 1.00 $ 150.00 $ 150.00
10 Material Testing ls 1.00 $ 1,000.00 $ 1,000.00
Sub Total I $ 10,063.12
II FOUNDATION WORKS
1 Exavation Eart Foundation m³ 92.28 $ 4.58 $ 422.64
2 Sand Bending Under Fondation T 50mm m³ 42.39 $ 12.02 $ 509.53
3 Stone Masonry 1 pc : 4 Pc m³ 50.36 $ 75.53 $ 3,803.69
4 Back filling sides of foundation m³ 50.36 $ 1.67 $ 84.10
5 compacted Foundation Fill m³ 60.44 $ 4.10 $ 247.80
Sub Total II $ 5,067.77
III CONCRETE WORKS
1 Footing Fondation
Reinforced concrete of sloof 300mm x 150mm sloof, 24mpa ( ø12mm x
ø10mm )
Concrete m³ 1.81 $ 127.42 $ 230.63
Reinforcement kg 306.24 $ 1.60 $ 489.98
Formwork m² 14.5 $ 17.00 $ 246.50
2 Ground Beam B1 30/20
Reinforced concrete of sloof 300mm x 200mm sloof, 24mpa ( ø12mm x ø8mm
)
Concrete m³ 7.93 $ 127.42 $ 1,010.44
Reinforcement kg 1011.33 $ 1.60 $ 1,618.13
Formwork m² 79.32 $ 28.78 $ 2,282.83
3 Ground Beam B2 30/15
Reinforced concrete of sloof 300mm x 150mm sloof, 24mpa ( ø12mm x ø8mm
)
Concrete m³ 0.81 $ 127.42 $ 103.21

HEALTH POST ( Posto Saude ) Page 1

 Reinforcement kg 82.34 $ 1.60 $ 131.74
Formwork m² 10.8 $ 28.78 $ 310.82
4 Top Beam 20/20
Reinforced concrete of sloof 200mm x 200mm sloof, 24mpa ( ø12mm x ø8mm
)
Concrete m³ 6.34 $ 127.42 $ 807.84
Reinforcement kg 862.91 $ 1.60 $ 1,380.66
Formwork m² 63.35 $ 28.78 $ 1,823.21
5 Top Beam B2 20/15
Reinforced concrete of sloof 200mm x 150mm sloof, 24mpa ( ø12mm x
ø10mm )
Concrete m³ 0.68 $ 127.42 $ 86.65
Reinforcement kg 96.54 $ 1.60 $ 154.46
Formwork m² 7.2 $ 28.78 $ 207.22
6 Column C1 20/20
Reinforced concrete of sloof 200mm x 200mm sloof, 24mpa ( ø12mm x
ø10mm )
Concrete m³ 5.74 $ 127.42 $ 731.39
Reinforcement kg 1292.43 $ 1.60 $ 2,067.89
Formwork m² 145.15 $ 36.23 $ 5,258.78
7 Column C2 15/15
Reinforced concrete of sloof 250mm x 150mm sloof, 24mpa ( ø12mm x
ø10mm )
Concrete m³ 0.38 $ 127.42 $ 48.42
Reinforcement kg 82.71 $ 1.60 $ 132.34
Formwork m² 10.26 $ 36.23 $ 371.72
8 Lintle Beam For Top Roofing 10/15, Tp Window and Door
Reinforced concrete of sloof 100mm x 150mm sloof, 24mpa ( ø12mm x
ø10mm )
Concrete m³ 1.18 $ 127.42 $ 150.36
Reinforcement kg 359.66 $ 1.60 $ 575.46
Formwork m² 23.59 $ 36.23 $ 854.67
9 Concrete Roofing Plate for Ensinator
install 1pc : 2 Sd : 3 Ag Reinforced Concrete Plate 24mpa m³ 0.24 $ 495.33 $ 118.88
10 Polyethylena Membrane Plastic Sheet 0.2mm Black m² 198.92 $ 3.00 $ 596.76
11 Wairmesh under Floor ø8 - N 150mm kg 824.96 $ 1.50 $ 1,237.44
12 Concrete Floor 14 Mpa m³ 18.73 $ 127.42 $ 2,386.58
Sub Total III $ 25,415.00
IV WALL INSTALLATION AND PLESTERING WORKS

1 Wall Concrete Block ( 39x19x19 ) 1pc : 4 Pc grade A1 & all necessary works m² 416.99 $ 45.75 $ 19,077.29

2 Wall Concrete Block ( 40x20x10 ) 1pc : 4 Pc grade A1 & all necessary works m² 31.23 $ 13.28 $ 414.73

3 Wall pleaster t = 15mm (1 Pc : 3 Sand ) m² 896.45 $ 5.23 $ 4,688.43

4 Finishes cement wall Mortar ( Wall Rendering ) m² 896.45 $ 3.44 $ 3,083.79
5 Composite Carbon Plat Include frame for external wall Toilet m² 14.8 $ 50.00 $ 740.00
Sub Total IV $ 28,004.25
V CARPENTER WORKS
Supplay & Install Almunium frame type D-1 include door include all
1 unit 1.00 $ 750.00 $ 750.00
assessories

HEALTH POST ( Posto Saude ) Page 2

 Supplay & Install Almunium frame type D-2 include door include all
2 unit 8.00 $ 385.00 $ 3,080.00
assessories
Supplay & Install Almunium frame type D-3 include door include all
3 unit 5.00 $ 260.00 $ 1,300.00
assessories
Supplay & Install Almunium frame type W-1 include 1800 x 600 mm include all
4 unit 2.00 $ 250.00 $ 500.00
assessories
Supplay & Install Almunium frame type W-2 include Windows and all
5 unit 15.00 $ 280.00 $ 4,200.00
assessories
Supplay & Install Almunium frame type W-3 1210x1800mm for loket incluiding
6 unit 2.00 $ 250.00 $ 500.00
assories
7 Supplay & Install Almunium frame type V-1 800x 500 mm unit 5.00 $ 75.00 $ 375.00

Sub Total V $ 10,705.00

VI ROOFING WORKS

1 Supply and install truss with canal C75 x40 x 1mm thick kg 1410.87 $ 2.75 $ 3,879.89

2 Supply and install purlin with Rando 45 x 35 x 0,75mm thick kg 661.63 $ 2.75 $ 1,819.48

3 100x155x1.25mm galvanised wire safety mesh laid over purlins m² 300.85 $ 4.00 $ 1,203.40

4 Supply and install Almunium Foil m² 300.85 $ 5.25 $ 1,579.46

G550 AZ 150, 0.42 BMT x 940MM Tickness ( MM ) 0.42 BMT 0.47 TCT
5 m² 300.85 $ 17.00 $ 5,114.45
Colorbond and Zincalum Steel
6 Supplay & Installrafter HD plate 6mm no 48.00 $ 9.00 $ 432.00
7 Ridge Capping 0.42 mm instal merk BNT m 21.40 $ 14.50 $ 310.30
8 Listplank Install 200 x 300 unit 90.00 $ 14.50 $ 1,305.00
Supply and install turbing roof ventilator almunium 600mm rotary roof
9 ventilatior complete with property base incluiding all flashing anti corosion low unit 2.00 $ 1,100.00 $ 2,200.00
moinstruture transmition coating to contract surface as spesification
Sub Total VI $ 17,843.99
VII CEILING WORKS
1 Ceiling Baten instal C 75x45x1mm kg 744.05 $ 2.75 $ 2,046.14
2 Ceiling joice instal C 75x45x0,75mm kg 665.99 $ 2.75 $ 1,831.47
3 Ceiling instal Calsiboard board 1200x2400x6.0mm m² 257.08 $ 13.03 $ 3,349.79
Sub Total VII $ 7,227.40
VIII FLOOR WORKS
1 Supply & Install Tile 400 x 400 mm ( white Colors ) m² 177.62 $ 15.64 $ 2,777.98

2 Supply & Install New Ceramic Skirting tile 200 x 200 mm m² 9.69 $ 13.52 $ 131.01

3 Supply & Install New Wall Ceramic tile 200 x 200 mm m² 60.68 $ 13.52 $ 820.39
4 Supply & Install Tile Plint 10x40 cm m 133.27 $ 6.51 $ 867.59
Sub Total VIII $ 4,596.97
IX ELECTRICAL WORKS
Supply & install Distribution Panel Board + all Accessories ( In Connect to
1 ls 1.00 $ 350.00 $ 350.00
EDTL ) 12 Group )
2 Supplay & Install Excaus Fan 15 watt + all accessories unit 5.00 $ 110.00 $ 550.00
3 Supplay & Install Ceiling Fan 45 watt + all accessories unit 9.00 $ 105.00 $ 945.00
4 Supplay & Install AC 1 PK Panasonic unit 3.00 $ 390.00 $ 1,170.00
5 Supplay & Install lighting Philips BULB 24watt unit 33.00 $ 38.00 $ 1,254.00
6 Supplay & Install lighting F1 TL 2x36 watt unit 15.00 $ 70.00 $ 1,050.00
7 Supplay & Install power outlet unit 34.00 $ 15.00 $ 510.00
8 Supplay & Install cable NYY 3x2.5mm m 387.80 $ 5.00 $ 1,939.00
9 Supplay & Install cable NYY 3x1.5mm m 216.20 $ 5.00 $ 1,081.00

HEALTH POST ( Posto Saude ) Page 3

10 Supplay & Install cable NYY 2x2.5mm m 75.00 $ 13.00 $ 975.00
11 Supplay & Install double switch ex Broco + All Accessories unit 5.00 $ 17.00 $ 85.00

12 Supplay & Install single switch ex Broco + All Accessories unit 14.00 $ 15.00 $ 210.00

13 Supplay & Install switch for Celling Fun + All Accessories unit 9.00 $ 4.00 $ 36.00
14 Supplay & Install Power Outlet AC + All Accessories unit 3.00 $ 15.00 $ 45.00
15 Supplay & Install Grounding Rod
15.1 Cable Arde BC 70 Single KURN m 20.00 $ 10.00 $ 200.00
15.2 Busbar unit 1.00 $ 20.00 $ 20.00
15.3 Besi Tembaga for Grounding unit 5.00 $ 25.00 $ 125.00
15.4 Pipa PvC 1 1/4 m 12.00 $ 10.00 $ 120.00
15.5 Titik Pengeboran m 2.00 $ 50.00 $ 100.00
15.6 Tiang Penangkal 2" m 2.00 $ 50.00 $ 100.00
15.7 Instalasi dan Test ls 1.00 $ 400.00 $ 400.00
Sub Total IX $ 11,265.00
X SANITASI WORKS

1 Supplay & Install Water Closed Merek TOTO + All Accessories unit 5.00 $ 274.44 $ 1,372.20

2 Supplay & Install Hand Basin Merek TOTO + All Accessories unit 6.00 $ 170.00 $ 1,020.00

3 Supplay & Install Zink + All Accessories unit 1.00 $ 75.00 $ 75.00
4 Supplay & Install Hose Cook unit 5.00 $ 35.00 $ 175.00
5 Supplay & Install fiber water Box unit 5.00 $ 200.00 $ 1,000.00
6 Supplay & Install Toilet Rool Holder unit 5.00 $ 10.00 $ 50.00
7 Supplay & Install Floor Drain unit 5.00 $ 5.00 $ 25.00
8 Supplay & Install steel Holder Disability unit 3.00 $ 24.00 $ 72.00
Septitank Works
1 Exavation Eart Foundation m³ 24.98 $ 4.58 $ 114.41
2 Sand Bending Under Fondation T 50mm m³ 1.37 $ 12.02 $ 16.47
3 Back filling sides of foundation m³ 6.50 $ 1.67 $ 10.86
4 Anstamping m³ 1.71 $ 28.31 $ 48.41
5 Compacted Fill m³ 7.80 $ 4.10 $ 31.98
6 Concrete for Box Control 14.5 Mpa m³ 0.30 $ 127.42 $ 38.23
7 Reinforced concrete Plat Cover Septitank 14.5 Mpa
Concrete 14.5 Mpa m³ 1.44 $ 127.42 $ 183.48
Reinforcement kg 111.55 $ 1.60 $ 178.48
Formwork m² 8.6 $ 34.28 $ 294.81
8 COLOMN 15/15
instal 1 pc : 2 sd 3 Ag Reinforced ø10mm x ø12 mm concrete of 150mm x
150mm 14.5 Mpa
Concrete 14.5 Mpa m³ 0.34 $ 127.42 $ 43.32
Reinforcement kg 83.65 $ 1.51 $ 126.31
Formwork m² 4.5 $ 36.23 $ 163.04
9 Wall for Septitank 40x20x10cm m² 39.39 $ 13.28 $ 523.10
10 Wall pleaster t = 15mm (1 Pc : 3 Sand ) m² 39.39 $ 5.23 $ 206.01
11 Piping With all accessories ls 1.00 $ 200.00 $ 200.00
Piping Works
1 Supplay & Install diameter Pipe 1/2' m 9.80 $ 2.50 $ 24.50

HEALTH POST ( Posto Saude ) Page 4

2 Supplay & Install diameter Pipe 1' m 57.02 $ 3.00 $ 171.06
3 Supplay & Install diameter Pipe 2' m 3.60 $ 5.25 $ 18.90
4 Supplay & Install diameter Pipe 3 m 3.28 $ 9.50 $ 31.16
5 Supplay & Install diameter Pipe 4 m 90.60 $ 12.75 $ 1,155.15
6 Supplay & Install Gate Valve and Fittings ls 1.00 $ 300.00 $ 300.00
Sub Total X $ 7,668.87
XI PAINTING WORKS
a Wall Painting m² 896.45 $ 3.03 $ 2,716.24
b Ceiling Painting color similar Approval Engineer m² 257.08 $ 3.74 $ 961.48
Sub Total XI $ 3,677.72
XII DRAINAGE & APRON WORKS
Apron Work

Sand Bending Under Fondation T 50mm m³ 3.54 $ 12.02 $ 42.55

install 1pc : 2 Sd : 3 Ag Reinforced Concrete Plate 14.5 Mpa m³ 7.07 $ 114.95 $ 812.70

Wiremesh Apron floor ø8 - N 150mm kg 286.85 $ 1.50 $ 430.28

Drain Work
Exavation for drainage m³ 9.03 $ 4.58 $ 41.36
Sand Bending Thickness T 50mm m³ 0.58 $ 12.02 $ 6.97
Lean Concrete of 50mm base of Floor f*=14.5 Mpa m³ 1.15 $ 114.95 $ 132.19
Instal 1pc : 3sd : 5Ag Reinfor Concrete ø8 - N 150mm f*c 14,5 mpa m³ 4.60 $ 170.26 $ 783.20
Sub Total XII $ 2,249.24
XIII TOWER WORKS
Exavation m³ 3.20 $ 4.58 $ 14.66
Back filling sides of foundation m³ 0.96 $ 1.70 $ 1.63
Compacted Fill m³ 1.15 $ 4.10 $ 4.72
4 FOOT PLAT
instal 1 pc : 2 sd 3 Ag Reinforced ø12 mm
Concrete 24 Mpa m³ 0.64 $ 127.42 $ 81.55
Reinforcement kg 60.38 $ 1.60 $ 96.61
Formwork m² 2.56 $ 16.62 $ 42.55
5 COLOMN 30/30
instal 1 pc : 2 sd 3 Ag Reinforced ø10mm x ø12 mm
Concrete 24 Mpa m³ 2.23 $ 127.42 $ 284.15
Reinforcement kg 171.18 $ 1.60 $ 273.89
Formwork m² 29.71 $ 36.23 $ 1,076.39
6 SLOOF B01 25/25
instal 1 pc : 2 sd 3 Ag Reinforced ø10mm x ø12 mm
Concrete 24 Mpa m³ 0.48 $ 127.42 $ 61.16
Reinforcement kg 47.85 $ 1.60 $ 76.56
Formwork m² 3.8 $ 14.50 $ 55.10
7 RINGBALOK B02 20/30
instal 1 pc : 2 sd 3 Ag Reinforced ø10mm x ø12 mm
Concrete 24 Mpa m³ 0.6 $ 127.42 $ 76.45
Reinforcement kg 62.97 $ 1.60 $ 100.75

HEALTH POST ( Posto Saude ) Page 5

 Formwork m² 5 $ 14.50 $ 72.50

8 CONCRETE PLAT

Install 1 Pc : 2sd : 3 Ag 24 Mpa ( 10mm N 200 mm ) m³ 1.25 $ 495.33 $ 619.16

9 Wall Concrete Block ( 39x19x19 ) 1pc : 4 Pc grade A1 & all necessary works m² 11.78 $ 45.75 $ 538.94

Wall pleaster t = 15mm (1 Pc : 3 Sand ) m² 23.56 $ 5.23 $ 123.22

Finishes cement wall Mortar ( Wall Rendering ) m² 23.56 $ 3.10 $ 73.04

Steel Work for Stair kg 28.21 $ 2.75 $ 77.58

Painting works m² 52.35 $ 5.02 $ 262.80

Supply & install water tank Profil 5200 ltr Merek Rotomor unit 1.00 $ 900.00 $ 900.00

ROOFING WORKS

Supply and install colomn steel hollow 40 x 80 mm kg 7.39 $ 3.00 $ 22.17

Supply & install steel hellow 100 x 100mm kg 16.80 $ 3.00 $ 50.40

Supply & install steel hellow 40 x 80mm kg 42.43 $ 3.00 $ 127.29

Supply & install steel Purlin V 60 x 30 x 95 x 0,53mm kg 44.35 $ 3.00 $ 133.05

Supply & install standar roof zincalum colorbond 0,42mm m² 6.29 $ 17.00 $ 106.93

Supply & install ridge Caping m 3.30 $ 14.75 $ 48.68

Supply & install water pump 150w 1 phase + all Accessories unit 1.00 $ 600.00 $ 600.00

Sub Total XIII $ 6,001.90

XIV FURNITURE
Provide the Provisional for room signage and title of health Post ls 1.00 $ 450.00 $ 450.00
Clinic Medical Furniture Provide the provesional sum for clinic medical
Furniture
Clinical Medical Furniture include
hospital bed with back rise
Examination Bed
Examination and Gynaecology bed
Bedside Cabinet ls 1.00 $ 5,500.00 $ 5,500.00
Instrument Trolley with three shelves
medical cabinet
Waiting Chair
Office table include Chair
Sub Total XIV $ 5,950.00
XV FINAL CLEARING
1 Clearing Finish ls 1.00 $ 500.00 $ 500.00
Sub Total XV $ 500.00
TOTAL COST $ 146,236.23

Perpara Husi Aprova husi

Rofino F, Marcal Aderito da Costa Correia

Engineer Companhia Direktor Central Unip Lda

HEALTH POST ( Posto Saude ) Page 6

 TIME SCHEDULE
Project Title : NEW CONSTRUCTION OF HEALTH POST
Location : AGUE- CEICAL , BAUCAU, TIMOR LESTE

MONTH
S/N DESCRIPTION AMOUNT WEIGHT (%) MONTH I MONTH II Month III Month IV Month V Month VI
I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV

1 PREPARATION WORKS $ 10,063.12 6.28% 3.14% 3.14%

2 FOUNDATION WORKS $ 5,067.77 3.16% 1.05% 1.05% 1.05%

3 CONCRETE WORKS $ 25,415.00 15.86% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98%

4 WALL INSTALLATION AND PLESTERING WORKS $ 28,004.25 17.48% 2.91% 2.91% 2.91% 2.91% 2.91% 2.91%

5 CARPENTER WORKS $ 10,705.00 6.68% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74% 0.74%

6 ROOFING WORKS $ 17,843.99 11.14% 3.71% 3.71% 3.71%

7 CEILING WORKS $ 7,227.40 4.51% 1.50% 1.50% 1.50%

8 FLOOR WORKS $ 4,596.97 2.87% 0.48% 0.48% 0.48% 0.48% 0.48% 0.48%

9 ELECTRICAL WORKS $ 11,265.00 7.03% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17%

10 SANITASI WORKS $ 7,668.87 4.79% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68%

11 PAINTING WORKS $ 3,677.72 2.30% 0.57% 0.57% 0.57% 0.57%

12 DRAINAGE & APRON WORKS $ 2,249.24 1.40% 0.28% 0.28% 0.28% 0.28% 0.28%

13 TOWER WORKS $ 6,001.90 3.75% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47%

14 FURNITURE $ 5,950.00 3.71% 0.93% 0.93% 0.93% 0.93%

15 FINAL CLEARING $ 500.00 0.31% 0.08% 0.08% 0.08% 0.08%

16 EXTERNAL WORKS $ 14,000.00 8.74% 2.18% 2.18% 2.18% 2.18%

3.14% 3.14% 1.05% 1.05% 3.04% 1.98% 4.90% 4.90% 6.07% 6.07% 5.64% 6.12% 5.40% 4.94% 7.61% 4.59% 4.16% 2.17% 6.26% 6.26% 5.19% 5.19% 0.57% 0.57%

Schedule $ 160,236.23 100.00%

3.14% 6.28% 7.33% 8.39% 11.43% 13.41% 18.30% 23.20% 29.27% 35.33% 40.97% 47.09% 52.49% 57.43% 65.04% 69.63% 73.78% 75.96% 82.22% 88.47% 93.66% 98.85% 99.43% 100.00%

Perpara Husi
Aprova husi

Rofino F, Marcal
Aderito da Costa Correia
Engineer Companhia
Direktor Central Unip Lda