Moning batcankumap

1alulas Date

COsting test
Page

ON POnk elamalo, in wnitANalok

BEP: Fiscod Gat
CentbipuionPu
T850DO000
HA500units

FH45,c0,.000

Fixtod Cost +pebirecit

Centibuiên P
JR.50.oa0004Z50,0o00
F\a,0D,o0,DDO
l6o,c00units
(3) Salos59,60,OO
(E39loX J45.000uzit)
aiableCost (s34ca.o)o
Contotuti On Ia9.$6GDó
(B,5o,00oo0)
,19,50,000

QVatiale tost(tlags)
Centiputin T9,699
 ASSMAL
Date
Page

Eixed Cot+ Debinecoit

65,00,DD0+-19,5Oooo

39,836wnita

UaiablecoBt

Contubution ElLooolaka
Nownit: 5o000
Coutabutibn=a.oco
Sales- (Ontibiui hatiable COst
3400-Q.oonoo

A3)Jobllb z
actsy = T3 500t T3o.000+30,000 E
Cost
Factoy GAst + Aclmihi Strative oxhea
Job llo2 65o3
34150ot To.0O0t 30,tooF + 615oot H0.00DA

T65oot I3o.oooft 6450ctt.30OFA

muliply b 105 6956

C)
506fAL560A4,3a5
7500A =9325-4500 . A=051
 elAssnate
Date
Page

q6.o0+49.00oE+9Ao tloSo0F=L4ion
5J500E:,4h000-1900D6
58.5cofE ALDo

A: DQ5

)Solling brice tozeoQrdlex

Dioctmatoial
Dizoct abeuk
Fackay uoshaad aD.cap
(So.000Xho/b)
factoxy Cast b34000
Admin exfonos 33500
134,00Dx 25/100)
Total Coá (3o/) 6750o
HL875
bnafit
'8ales 9.09315

Q) Computatian 0t BEPSales
Factoy x Tlo.co.too
BEP- Fixod Cost ;2i06,co3
PluaioD

Sollng frite - Maziabletatt

P/ysatio: Zlo

fachoy
q3,000DO7lO00
3o
PVatio: 15 3o/
 clas mate
Date
Page

CahBEP Bales
Fartoy
Fixolcost-Depacicion.

Factay
Ficocl Cnst - Deprariaio,
F300000-30,000
307

BEP hono Cerapany ailhale

Total ixae Cazt z5.50Do0 (3.9Doot IS,0onG
Centibeuti nfp %42 15
BalosJaio: o,080 So,oo0
Woightecl centibukon acthe
\ox3uhite EI5X 3units
5units

6
F5oo00o =4,6units)
lox +15X3