The following is the Trial Balance for Qaseh Sdn. Bhd.
as at 31 December 2022:
Qaseh Sdn. Bhd.
Trial Balance as at 31 December 2022 Debit Credit (RM) (RM) Ordinary share RM1 150,000 50% Preference share RM1 10,000 General reserves 8,000 Retained profits as at 31 December 2022 27,300 Inventory at 1 January 2022 33,235 Sales 481,370 Purchases 250,270 Returns outwards 12,460 Returns inwards 13,810 Carriage outwards 4,260 Maintenance 50,380 Salesmen’s salaries 32,145 Administrative wages and salaries 30,470 Plant and machinery 62,500 Hire of motor vehicles 9,600 Accumulated depreciation - Plant and 24,500 Machinery Goodwill 47,300 General distribution expenses 2,840 General administration expenses 4,890 Directors’ remuneration 14,800 Rent received 3,600 Accounts receivables 164,150 Cash at bank 30,870 Accounts payables 34,290 751,520 751,250
Additional information:
(i) Inventory on 31 December 2022 is valued at RM45,890.
(ii) Plant and machinery is to be depreciated at 20% straight line. 60% of
the depreciation related to distribution expenses and remaining 40% related to administrative expenses. (iii) Hire of motor vehicles is to be split of RM6,200 to distribution expenses and RM3,400 to administrative expenses.
(iv) Audit fees of RM600 is still accrued.
(v) Provision of corporation tax on current year profit is RM9,370.
(vi) The directors proposed to declare a final dividend on the ordinary
shares of RM0.30 per share and preference shares RM0.50 per share.
(vii) RM1,500 to be transferred to general reserves for future usage.
Required to prepare (Show all workings):
(a) Statement of Profit or Loss for the year ended 31 December 2022.
(b) Extract Statement of Financial Position as at 31 December 2022 for
liabilities items.
(c) Statement of Changes in Equity for the year ended 31 December